Try our mobile app

Published: 2021-05-18 16:43:04 ET
<<<  go to HUYA company page
EX-99.1 2 d178158dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

HUYA Inc. Reports First Quarter 2021 Unaudited Financial Results

GUANGZHOU, China, May 18, 2021 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the first quarter ended March 31, 2021.

First Quarter 2021 Highlights

 

 

Total net revenues for the first quarter of 2021 increased by 8.0% to RMB2,604.8 million (US$397.6 million), from RMB2,411.9 million for the same period of 2020.

 

 

Net income attributable to HUYA Inc. was RMB185.5 million (US$28.3 million) for the first quarter of 2021, representing an increase of 8.4% from RMB171.2 million for the same period of 2020.

 

 

Non-GAAP net income attributable to HUYA Inc.1 was RMB265.9 million (US$40.6 million) for the first quarter of 2021, representing an increase of 0.9% from RMB263.4 million for the same period of 2020.

 

 

Average mobile MAUs2 of Huya Live in the first quarter of 2021 reached 75.5 million, compared with 74.7 million in the first quarter of 2020.

 

 

Total number of paying users3 of Huya Live in the first quarter of 2021 reached 5.9 million, compared with 6.1 million in the first quarter of 2020.

“Building upon the momentum we saw during the pandemic lockdown period last year, our mobile-first strategy continues to gain traction and our mobile MAUs reached 75.5 million in the first quarter of this year,” said Mr. Rongjie Dong, Chief Executive Officer of Huya. “We are actively advancing toward our vision of becoming a one-stop destination for comprehensive game-related services and working collaboratively to capture more opportunities across the industry value chain.”

Ms. Catherine Liu, Chief Financial Officer of Huya, commented, “We started 2021 with a solid set of operational and financial results. In the first quarter, our total net revenues increased by 8.0% year-over-year to RMB2,604.8 million and our operating income increased by 21.6% year-over-year to RMB162.1 million. Our operating margin also expanded to 6.2% in the first quarter this year, compared with 5.5% in the same period of last year. With our healthy financial results, we are well-positioned to further invest into the future and expand our business.”

First Quarter 2021 Financial Results

Total net revenues for the first quarter of 2021 increased by 8.0% to RMB2,604.8 million (US$397.6 million), from RMB2,411.9 million for the same period of 2020.

 

1 

“Non-GAAP net income attributable to HUYA Inc.” is defined as net income attributable to HUYA Inc. before share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. For more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.

3 

Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.

 

1


Live streaming revenues increased by 5.2% to RMB2,392.3 million (US$365.1 million) for the first quarter of 2021, from RMB2,274.5 million for the same period of 2020, primarily due to the increase in the average spending per paying user on Huya Live. The increase in the average spending per paying user was primarily driven by the enrichment and enhancement of content, products and services.

Advertising and other revenues increased by 54.6% to RMB212.5 million (US$32.4 million) for the first quarter of 2021, from RMB137.5 million for the same period of 2020, primarily driven by the revenues from licensing of content.

Cost of revenues increased by 7.9% to RMB2,090.9 million (US$319.1 million) for the first quarter of 2021 from RMB1,937.1 million for the same period of 2020, primarily attributable to the increase in revenue sharing fees and content costs.

Revenue sharing fees and content costs increased by 14.1% to RMB1,748.6 million (US$266.9 million) for the first quarter of 2021 from RMB1,532.6 million for the same period of 2020, primarily due to the increase in revenue sharing fees in relation to higher live streaming revenues, and the increase in spending in e-sports content.

Bandwidth costs decreased by 24.4% to RMB181.5 million (US$27.7 million) for the first quarter of 2021 from RMB240.1 million for the same period of 2020, primarily due to improved management in bandwidth costs and continued technology enhancement efforts.

Gross profit increased by 8.2% to RMB513.9 million (US$78.4 million) for the first quarter of 2021 from RMB474.8 million for the same period of 2020. Gross margin was 19.7% for the first quarter of 2021, which remained stable as compared with the same period of 2020.

Research and development expenses increased by 27.6% to RMB199.1 million (US$30.4 million) for the first quarter of 2021 from RMB156.1 million for the same period of 2020, mainly attributable to increased personnel-related expenses.

Sales and marketing expenses increased by 35.7% to RMB144.6 million (US$22.1 million) for the first quarter of 2021 from RMB106.5 million for the same period of 2020, primarily attributable to the increased marketing expenses to promote the Company’s content, products, services and brand name.

General and administrative expenses decreased by 6.8% to RMB84.1 million (US$12.8 million) for the first quarter of 2021 from RMB90.2 million for the same period of 2020, mainly due to lower share-based compensation expenses.

Operating income increased by 21.6% to RMB162.1 million (US$24.7 million) for the first quarter of 2021 from RMB133.3 million for the same period of 2020. Operating margin increased to 6.2% for the first quarter of 2021 from 5.5% for the same period of 2020.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 6.7% to RMB242.5 million (US$37.0 million) for the first quarter of 2021 from RMB227.2 million for the same period of 2020. Non-GAAP operating margin was 9.3% for the first quarter of 2021, compared with 9.4% for the same period of 2020.

 

2


Income tax expenses increased by 4.9% to RMB39.4 million (US$6.0 million) for the first quarter of 2021 from RMB37.6 million for the same period of 2020.

Net income attributable to HUYA Inc. for the first quarter of 2021 increased by 8.4% to RMB185.5 million (US$28.3 million), from RMB171.2 million for the same period of 2020.

Non-GAAP net income attributable to HUYA Inc. for the first quarter of 2021, which excludes share-based compensation expenses, and gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, increased by 0.9% to RMB265.9 million (US$40.6 million), from RMB263.4 million for the same period of 2020.

Diluted net income per American depositary share (“ADS”) was RMB0.77 (US$0.12) for the first quarter of 2021, compared with RMB0.73 for the same period of 2020. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB1.10 (US$0.17) for the first quarter of 2021, compared with RMB1.12 for the same period of 2020.

Balance Sheets and Cash Flow

As of March 31, 2021, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,651.1 million (US$1,625.7 million), compared with RMB10,474.9 million as of December 31, 2020. The increase was primarily due to net cash provided by operating activities of RMB166.3 million (US$25.4 million) for the first quarter of 2021.

Conference Call

The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on May 18, 2021 (7:00 p.m. Beijing/Hong Kong time on May 18, 2021).

For participants who wish to join the call, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, Direct Event passcode, a unique registrant ID and an e-mail with detailed instructions to join the conference call.

Participant Online Registration: http://apac.directeventreg.com/registration/event/7494268

Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the Direct Event passcode and registrant ID as instructed to connect to the call.

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.huya.com.

 

3


A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until May 25, 2021, by dialing the following telephone numbers:

 

United States:    +1-646-254-3697
International:    +61-2-8199-0299
Hong Kong, China:    +852-3051-2780
Replay Access Code:    7494268

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, which both may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

 

4


The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.5518 to US$1.00, the rate in effect as of March 31, 2021 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to Huya; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of Huya and DouYu to terminate the definitive merger agreement between Huya and DouYu; the outcome of any legal proceedings that may be instituted against Huya, DouYu or their respective shareholders or directors; the ability to obtain regulatory approvals and meet other closing conditions to the merger, including the risk that regulatory approvals required for the merger are not obtained or are obtained subject to conditions that are not anticipated or that are material and adverse to Huya’s or DouYu’s business; a delay in closing the merger; the ability to obtain approval by DouYu’s shareholders on the expected terms and schedule; business disruptions from the proposed merger that will harm Huya’s or DouYu’s business, including current plans and operations; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; certain restrictions during the pendency of the merger that may impact Huya’s or DouYu’s ability to pursue certain business opportunities or strategic transactions; the ability of Huya or DouYu to retain and hire key personnel; uncertainty as to the long-term value of the Class A ordinary shares of Huya following the merger; the continued availability of capital and financing following the merger; Huya’s ability to realize the intended synergies from the potential merger with DouYu; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

5


For investor and media inquiries, please contact:

In China:

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: ir@huya.com

The Piacente Group, Inc.

Jenny Cai

Tel: +86-10-6508-0677

E-mail: huya@tpg-ir.com

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: huya@tpg-ir.com

 

6


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,      As of March 31,  
     2020      2021      2021  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     3,293,573        3,818,698        582,847  

Restricted cash

     164,889        165,148        25,207  

Short-term deposits

     5,974,790        5,721,757        873,311  

Short-term investments

     1,206,539        1,110,623        169,514  

Accounts receivable, net

     71,237        97,355        14,859  

Amounts due from related parties, net

     64,802        137,858        21,041  

Prepayments and other current assets, net

     495,108        495,182        75,580  
  

 

 

    

 

 

    

 

 

 

Total current assets

     11,270,938        11,546,621        1,762,359  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Deferred tax assets

     48,313        83,159        12,693  

Investments

     467,206        509,690        77,794  

Property and equipment, net

     94,555        82,043        12,522  

Intangible assets, net

     62,796        51,090        7,798  

Right-of-use assets, net

     87,418        80,157        12,234  

Prepayments and other non-current assets

     379,461        361,738        55,212  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     1,139,749        1,167,877        178,253  
  

 

 

    

 

 

    

 

 

 

Total assets

     12,410,687        12,714,498        1,940,612  
  

 

 

    

 

 

    

 

 

 

Liabilities and shareholders’ equity

        

Current liabilities

        

Accounts payable

     10,083        7,421        1,133  

Advances from customers and deferred revenue

     485,878        413,519        63,115  

Income taxes payable

     56,861        54,117        8,260  

Accrued liabilities and other current liabilities

     1,707,289        1,627,144        248,351  

Amounts due to related parties

     95,457        241,187        36,812  

Lease liabilities due within one year

     29,227        30,723        4,689  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,384,795        2,374,111        362,360  
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

        

Lease liabilities

     57,620        50,672        7,734  

Deferred tax liabilities

     13,350        13,350        2,038  

Deferred revenue

     178,144        184,329        28,134  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     249,114        248,351        37,906  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     2,633,909        2,622,462        400,266  
  

 

 

    

 

 

    

 

 

 

 

7


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     As of December 31,     As of March 31,  
     2020     2021     2021  
     RMB     RMB     US$  

Shareholders’ equity

      

Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2020 and March 31, 2021, respectively; 83,490,841 and 83,885,509 shares issued and outstanding as of December 31, 2020 and March 31, 2021, respectively)

     55       56       9  

Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2020 and March 31, 2021, respectively; 152,357,321 and 152,357,321 shares issued and outstanding as of December 31, 2020 and March 31, 2021, respectively)

     100       100       15  

Additional paid-in capital

     11,465,575       11,549,616       1,762,816  

Statutory reserves

     122,429       122,429       18,686  

Accumulated deficit

     (1,883,643     (1,698,105     (259,181

Accumulated other comprehensive income

     72,262       117,940       18,001  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     9,776,778       10,092,036       1,540,346  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     12,410,687       12,714,498       1,940,612  
  

 

 

   

 

 

   

 

 

 

 

8


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
     March 31,
2020
    December 31,
2020
    March 31,
2021
    March 31,
2021
 
     RMB     RMB     RMB     US$  

Net revenues

        

Live streaming

     2,274,490       2,814,869       2,392,275       365,132  

Advertising and others

     137,458       175,473       212,509       32,435  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,411,948       2,990,342       2,604,784       397,567  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues(1)

     (1,937,145     (2,392,681     (2,090,896     (319,133
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     474,803       597,661       513,888       78,434  
  

 

 

   

 

 

   

 

 

   

 

 

 
        

Operating expenses(1)

        

Research and development expenses

     (156,058     (215,664     (199,071     (30,384

Sales and marketing expenses

     (106,536     (193,110     (144,585     (22,068

General and administrative expenses

     (90,206     (96,053     (84,091     (12,835
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     (352,800     (504,827     (427,747     (65,287
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     11,327       94,519       75,968       11,595  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     133,330       187,353       162,109       24,742  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest and short-term investments income

     85,740       73,993       65,130       9,941  

Gain on fair value change of investments

     2,160       —         —         —    

Other non-operating expenses

     (10,010     —         —         —    

Foreign currency exchange losses, net

     (1,425     (221     (2,260     (345
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax expenses

     209,795       261,125       224,979       34,338  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax expenses

     (37,556     (37,285     (39,410     (6,015
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before share of (loss) income in equity method investments, net of income taxes

     172,239       223,840       185,569       28,323  
  

 

 

   

 

 

   

 

 

   

 

 

 

Share of (loss) income in equity method investments, net of income taxes

     (1,013     29,321       (31     (5
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HUYA Inc.

     171,226       253,161       185,538       28,318  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to ordinary shareholders

     171,226       253,161       185,538       28,318  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
     March 31,
2020
     December 31,
2020
     March 31,
2021
     March 31,
2021
 
     RMB      RMB      RMB      US$  

Net income per ADS*

           

—Basic

     0.78        1.07        0.78        0.12  

—Diluted

     0.73        1.05        0.77        0.12  

Net income per ordinary share

           

—Basic

     0.78        1.07        0.78        0.12  

—Diluted

     0.73        1.05        0.77        0.12  

Weighted average number of ADS used in calculating net income per ADS

           

—Basic

     219,934,053        236,099,598        236,602,426        236,602,426  

—Diluted

     236,044,992        240,985,724        241,872,722        241,872,722  

 

*

Each ADS represents one Class A ordinary share.

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three Months Ended  
     March 31,
2020
     December 31,
2020
     March 31,
2021
     March 31,
2021
 
     RMB      RMB      RMB      US$  

Cost of revenues

     14,880        17,003        16,621        2,537  

Research and development expenses

     36,323        36,653        36,741        5,608  

Sales and marketing expenses

     2,578        2,050        1,891        289  

General and administrative expenses

     40,050        26,281        25,124        3,835  

 

10


HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

 

     Three Months Ended  
     March 31,
2020
    December 31,
2020
    March 31,
2021
     March 31,
2021
 
     RMB     RMB     RMB      US$  

Gross profit

     474,803       597,661       513,888        78,434  

Share-based compensation expenses allocated in cost of revenues

     14,880       17,003       16,621        2,537  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP gross profit

     489,683       614,664       530,509        80,971  
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating income

     133,330       187,353       162,109        24,742  

Share-based compensation expenses

     93,831       81,987       80,377        12,269  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP operating income

     227,161       269,340       242,486        37,011  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to HUYA Inc.

     171,226       253,161       185,538        28,318  

Gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes

     (1,620     (29,231     —          —    

Share-based compensation expenses

     93,831       81,987       80,377        12,269  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income attributable to HUYA Inc.

     263,437       305,917       265,915        40,587  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to ordinary shareholders

     171,226       253,161       185,538        28,318  

Gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes

     (1,620     (29,231     —          —    

Share-based compensation expenses

     93,831       81,987       80,377        12,269  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income attributable to ordinary shareholders

     263,437       305,917       265,915        40,587  
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income per ordinary share

         

—Basic

     1.20       1.30       1.12        0.17  

—Diluted

     1.12       1.27       1.10        0.17  

Non-GAAP net income per ADS

         

—Basic

     1.20       1.30       1.12        0.17  

—Diluted

     1.12       1.27       1.10        0.17  

Weighted average number of ADS used in calculating Non-GAAP net income per ADS

         

—Basic

     219,934,053       236,099,598       236,602,426        236,602,426  

—Diluted

     236,044,992       240,985,724       241,872,722        241,872,722  

 

11