☒ Form 20-F
|
☐ Form 40-F
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1
|
10
|
|
Item 2
|
42
|
|
Item 3
|
77
|
|
Item 4
|
80
|
|
PART II – OTHER INFORMATION
|
||
Item 1
|
80
|
|
Item 1A
|
81
|
|
Item 2
|
81
|
|
Item 3
|
81
|
|
Item 4
|
81
|
|
Item 5
|
81
|
|
Item 6
|
81
|
|
82
|
• |
references to “2020 Green Private Placement” refer to the €290 million ($284 million) senior secured notes maturing on June 20, 2026 which were issued under a senior secured note purchase agreement entered
with a group of institutional investors as purchasers of the notes issued thereunder as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital
Resources—Sources of Liquidity—2020 Green Private Placement”;
|
• |
references to “Abengoa” refer to Abengoa, S.A., together with its subsidiaries, unless the context otherwise requires;
|
• |
references to “ACT” refer to the gas-fired cogeneration facility located inside the Nuevo Pemex Gas Processing Facility near the city of Villahermosa in the State of Tabasco, Mexico;
|
• |
references to “Adjusted EBITDA” have the meaning set forth in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Financial Measures”;
|
• |
references to “Algonquin” refer to, as the context requires, either Algonquin Power & Utilities Corp., a North American diversified generation, transmission and distribution utility, or Algonquin Power
& Utilities Corp. together with its subsidiaries;
|
• |
references to “Amherst Island Partnership” refer to the holding company of Windlectric Inc.;
|
• |
references to “Annual Consolidated Financial Statements” refer to the audited annual consolidated financial statements as of December 31, 2021 and 2020 and for the years ended December 31, 2021, 2020 and
2019, including the related notes thereto, prepared in accordance with IFRS as issued by the IASB (as such terms are defined herein), included in our Annual Report;
|
• |
references to “Annual Report” refer to our Annual Report on Form 20-F for the year ended December 31, 2021, filed with the SEC on February 28, 2022, as amended by Amendment No. 1 on Form 20-F/A, filed with
the SEC on March 24, 2022;
|
• |
references to “Atlantica Jersey” refer to Atlantica Sustainable Infrastructure Jersey Limited, a wholly-owned subsidiary of Atlantica;
|
• |
references to “ATN” refer to ATN S.A., the operational transmission asset in Peru, which is part of the Guaranteed Transmission System;
|
• |
references to “AYES Canada” refer to Atlantica Sustainable Infrastructure Energy Solutions Canada Inc., a vehicle formed by Atlantica and Algonquin to channel co-investment opportunities;
|
• |
references to “Befesa Agua Tenes” refer to Befesa Agua Tenes, S.L.U.;
|
• |
references to “cash available for distribution” refer to the cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including third-party debt service and general
and administrative expenses;
|
• |
references to “Calgary District Heating” or “Calgary” refer to the 55 MWt thermal capacity district heating asset in the city of Calgary which we acquired in May 2021;
|
• |
references to “Chile PV 1” refer to the solar PV plant of 55 MW located in Chile;
|
• |
references to “Chile PV 2” refer to the solar PV plant of 40 MW located in Chile;
|
• |
references to “Chile PV 3” refer to the solar PV plant of 73 MW located in Chile;
|
• |
references to “Chile TL3” refer to the 50-mile transmission line located in Chile;
|
• |
references to “Chile TL4” refer to the 63-mile transmission line located in Chile;
|
• |
references to “Consolidated Condensed Interim Financial Statements” refer to the consolidated condensed unaudited interim financial statements as of September 30, 2022 and for the nine-month periods ended
September 30, 2022 and 2021, including the related notes thereto prepared in accordance with IFRS as issued by the IASB, which form a part of this quarterly report;
|
• |
references to “COD” refer to the commercial operation date of the applicable facility;
|
• |
references to “Coso” refer to the 135 MW geothermal plant located in California;
|
• |
references to the “Distribution Agreement” refer to the agreement entered into with BofA Securities, Inc., MUFG Securities Americas Inc. and RBC Capital Markets LLC, as sales agents, dated February 28, 2022
as amended on May 9, 2022, under which we may offer and sell from time to time up to $150 million of our ordinary shares and pursuant to which such sales agents may sell our ordinary shares by any method permitted by law deemed to be an “at
the market offering” as defined by Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended;
|
• |
references to “EMEA” refer to Europe, Middle East and Africa;
|
• |
references to “Eskom” refer to Eskom Holdings SOC Limited, together with its subsidiaries, unless the context otherwise requires;
|
• |
references to “EURIBOR” refer to Euro Interbank Offered Rate, a daily reference rate published by the European Money Markets Institute, based on the average interest rates at which Eurozone banks offer to
lend unsecured funds to other banks in the euro wholesale money market;
|
• |
references to “EU” refer to the European Union;
|
• |
references to “Exchange Act” refer to the U.S. Securities Exchange Act of 1934, as amended, or any successor statute, and the rules and regulations promulgated by the SEC thereunder;
|
• |
references to “Federal Financing Bank” refer to a U.S. government corporation by that name;
|
• |
references to “Fitch” refer to Fitch Ratings Inc.;
|
• |
references to “Green Exchangeable Notes” refer to the $115 million green exchangeable senior notes due in 2025 issued by Atlantica Jersey on July 17, 2020, and fully and unconditionally guaranteed on a
senior, unsecured basis, by Atlantica, as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Green Exchangeable Notes”;
|
• |
references to “Green Senior Notes” refer to the $400 million green senior notes due in 2028, as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Liquidity and Capital Resources—Sources of Liquidity—-Green Senior Notes”;
|
• |
references to “gross capacity” refer to the maximum, or rated, power generation capacity, in MW, of a facility or group of facilities, without adjusting for the facility’s power parasitics’ consumption, or by
our percentage of ownership interest in such facility as of the date of this quarterly report;
|
• |
references to “GWh” refer to gigawatt hour;
|
• |
references to “IAS” refer to International Accounting Standards issued by the IASB;
|
• |
references to “IASB” refer to the International Accounting Standards Board;
|
• |
references to “IFRIC 12” refer to International Financial Reporting Interpretations Committee’s Interpretation 12—Service Concessions Arrangements;
|
• |
references to “IFRS as issued by the IASB” refer to International Financial Reporting Standards as issued by the IASB;
|
• |
references to “IRA” refer to the U.S. Inflation Reduction Act;
|
• |
references to “Italy PV” refer to the solar PV plants with combined capacity of 9.8 MW located in Italy;
|
• |
references to “ITC” refer to investment tax credits;
|
• |
references to “Kaxu” refer to the 100 MW solar plant located in South Africa;
|
• |
references to “La Sierpe” refer to the 20 MW solar PV plant located in Colombia;
|
• |
references to “Liberty GES” refer to Liberty Global Energy Solutions B.V., a subsidiary of Algonquin (formerly known as Abengoa-Algonquin Global Energy Solutions B.V. (AAGES)) which invests in the development
and construction of contracted clean energy and water infrastructure assets;
|
• |
references to “Liberty GES ROFO Agreement” refer to the agreement we entered into with Liberty GES on March 5, 2018, that provides us a right of first offer to purchase any of the assets offered for sale
thereunder, as amended and restated from time to time;
|
• |
references to “LIBOR” refer to London Interbank Offered Rate;
|
• |
references to “M ft3” refer to million standard cubic feet;
|
• |
references to “Monterrey” refer to the 142 MW gas-fired engine facility including 130 MW installed capacity and 12 MW battery capacity, located in Monterrey, Mexico;
|
• |
references to “Multinational Investment Guarantee Agency” refer to the Multinational Investment Guarantee Agency, a financial institution member of the World Bank Group which provides political insurance and
credit enhancement guarantees;
|
• |
references to “MW” refer to megawatts;
|
• |
references to “MWh” refer to megawatt hour;
|
• |
references to “MWt” refer to thermal megawatts;
|
• |
references to “Moody’s” refer to Moody’s Investor Service Inc.;
|
• |
references to “Note Issuance Facility 2020” refer to the senior unsecured note facility dated July 8, 2020, as amended on March 30, 2021 of €140 million ($137 million), with Lucid Agency Services Limited, as
facility agent and a group of funds managed by Westbourne Capital, as purchasers of the notes issued thereunder as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity
and Capital Resources—Sources of Liquidity—Note Issuance Facility 2020”;
|
• |
references to “O&M” refer to operation and maintenance services provided at our various facilities;
|
• |
references to “operation” refer to the status of projects that have reached COD;
|
• |
references to “Pemex” refer to Petróleos Mexicanos;
|
• |
references to “PPA” refer to the power purchase agreements through which our power generating assets have contracted to sell energy to various off-takers;
|
• |
references to “PTC” refer to production tax credits;
|
• |
references to “PV” refer to photovoltaic power;
|
• |
references to “Revolving Credit Facility” refer to the credit and guaranty agreement with a syndicate of banks entered into on May 10, 2018 as amended on January 24, 2019, August 2, 2019, December 17, 2019,
August 28, 2020, March 1, 2021 and May 5, 2022 providing for a senior secured revolving credit facility in an aggregate principal amount of $450 million as further described in “Item 2—Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Revolving Credit Facility”;
|
• |
references to “Rioglass” refer to Rioglass Solar Holding, S.A.;
|
• |
references to “ROFO” refer to a right of first offer;
|
• |
references to “Skikda” refer to the seawater desalination plant in Algeria, which is 34% owned by Atlantica;
|
• |
references to “Solaben Luxembourg” refer to Solaben Luxembourg S.A.;
|
• |
references to “S&P” refer to S&P Global Rating;
|
• |
references to “Tenes” refer to Ténès Lilmiyah SpA, a water desalination plant in Algeria, which is 51% owned by Befesa Agua Tenes;
|
• |
references to “U.K.” refer to the United Kingdom;
|
• |
references to “U.S.” or “United States” refer to the United States of America;
|
• |
references to “Vento II” refer to the wind portfolio in the U.S. in which we acquired a 49% interest in June 2021; and
|
• |
references to “we,” “us,” “our,” “Atlantica” and the “Company” refer to Atlantica Sustainable Infrastructure plc and its consolidated subsidiaries, unless the context otherwise requires.
|
• |
the condition of and changes in the debt and equity capital markets and other traditional liquidity sources and our ability to borrow additional funds, refinance existing debt and access capital markets, as
well as our substantial indebtedness and the possibility that we may incur additional indebtedness going forward;
|
• |
the ability of our counterparties, including Pemex, to satisfy their financial commitments or business obligations and our ability to seek new counterparties in a competitive market;
|
• |
government regulation, including compliance with regulatory and permit requirements and changes in tax laws, market rules, rates, tariffs, environmental laws and policies affecting renewable energy, including
the IRA and changes in regulation defining the remuneration of our solar assets in Spain;
|
• |
potential changes in relation to the Royal Decree Law 6/2022 published in Spain on March 30, 2022, to the Royal Decree Law 10/2022 and to the proposed detailed components of electricity pricing which have
been published in draft form and are subject to final publication;
|
• |
changes in tax laws and regulations, including new taxes recently announced in Italy and Spain;
|
• |
risks relating to our activities in areas subject to economic, social and political uncertainties;
|
• |
recession risks, a persistent inflationary environment and supply chain issues, and the related increases in prices of materials, labor, services and other costs and expenses required to operate our business;
|
• |
our ability to finance and make new investments and acquisitions on favorable terms, our ability to complete the construction of assets in time and budget and our ability to identify and execute development
opportunities;
|
• |
risks relating to new assets and businesses which have a higher risk profile and our ability to transition these successfully;
|
• |
risks related to our reliance on third-party contractors or suppliers including issues arising with our O&M suppliers among others, resulting from disagreements with subcontractors;
|
• |
risks related to our ability to maintain appropriate insurance over our assets;
|
• |
risks related to our facilities not performing as expected, unplanned outages, higher than expected operating costs and/ or capital expenditures, including as a result of interruptions or disruptions caused
by supply chain issues and trade restrictions;
|
• |
the effects of litigation and other legal proceedings (including bankruptcy) against us our subsidiaries, our assets and our employees;
|
• |
price fluctuations, revocation and termination provisions in our off-take agreements and PPAs;
|
• |
our electricity generation, our projections thereof and factors affecting production;
|
• |
our ability to grow organically and investments in new assets;
|
• |
risks related to our ability to develop renewable and transmission projects, including construction risks and risks associated with the arrangements with our joint venture partners;
|
• |
risks related to our current or previous relationship with Abengoa, our former largest shareholder and currently one of our O&M suppliers, including bankruptcy, reputational risk and particularly the
potential impact of Abengoa’s insolvency filing and liquidation process, including the insolvency filing of the subsidiary in Spain performing the O&M services at some of our plants in Spain, Abenewco1, S.A.’s and certain of its
subsidiaries’ insolvency filings, as well as litigation risk;
|
• |
the termination of certain O&M agreements with Abengoa and performing the O&M services directly and the successful integration of the O&M employees where the services thereunder have been recently
replaced and internalized;
|
• |
our plans relating to our financings, including refinancing plans;
|
• |
our plans relating to our “at-the-market program” and the use of proceeds from the offering thereunder;
|
• |
risks related to the Russian military actions across Ukraine; and
|
• |
other factors discussed in “Part I, Item 3.D.—Risk Factors” in our Annual Report.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2022
|
2021
|
||||||||||
Assets
|
||||||||||||
Non-current assets
|
||||||||||||
Contracted concessional assets
|
6
|
|
|
|||||||||
Investments carried under the equity method
|
7
|
|
|
|||||||||
Financial investments
|
8
|
|
|
|||||||||
Deferred tax assets
|
|
|
||||||||||
Total non-current assets
|
|
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
|
|
||||||||||
Trade and other receivables
|
12
|
|
|
|||||||||
Financial investments
|
8
|
|
|
|||||||||
Cash and cash equivalents
|
|
|
|
|||||||||
Total current assets
|
|
|
||||||||||
Total assets
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
As of
September 30,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2022
|
2021
|
||||||||||
Equity and liabilities
|
||||||||||||
Equity attributable to the Company
|
||||||||||||
Share capital
|
13
|
|
|
|||||||||
Share premium
|
13
|
|
|
|||||||||
Capital reserves
|
13
|
|
|
|||||||||
Other reserves
|
9
|
|
|
|||||||||
Accumulated currency translation differences
|
13
|
(
|
)
|
(
|
)
|
|||||||
Accumulated deficit
|
13
|
(
|
)
|
(
|
)
|
|||||||
Non-controlling interests
|
13
|
|
|
|||||||||
Total equity
|
|
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term corporate debt
|
14
|
|
|
|||||||||
Long-term project debt
|
15
|
|
|
|||||||||
Grants and other liabilities
|
16
|
|
|
|||||||||
Derivative liabilities
|
9
|
|
|
|||||||||
Deferred tax liabilities
|
|
|
||||||||||
Total non-current liabilities
|
|
|
||||||||||
Current liabilities
|
||||||||||||
Short-term corporate debt
|
14
|
|
|
|||||||||
Short-term project debt
|
15
|
|
|
|||||||||
Trade payables and other current liabilities
|
17
|
|
|
|||||||||
Income and other tax payables
|
|
|
||||||||||
Total current liabilities
|
|
|
||||||||||
Total equity and liabilities
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
Note (1)
|
For the nine-month period ended September 30,
|
|||||||||||
2022
|
2021 | |||||||||||
Revenue
|
4
|
|
|
|||||||||
Other operating income
|
20
|
|
|
|||||||||
Employee benefit expenses
|
(
|
)
|
(
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
4
|
(
|
)
|
(
|
)
|
|||||||
Other operating expenses
|
20
|
(
|
)
|
(
|
)
|
|||||||
Operating profit
|
|
|
||||||||||
Financial income
|
19
|
|
|
|||||||||
Financial expense
|
19
|
(
|
)
|
(
|
)
|
|||||||
Net exchange differences
|
19
|
|
|
|||||||||
Other financial income, net
|
19
|
|
|
|||||||||
Financial expense, net
|
(
|
)
|
(
|
)
|
||||||||
Share of profit of associates carried under the equity method
|
|
|
||||||||||
Profit before income tax
|
|
|
||||||||||
Income tax
|
18
|
(
|
)
|
(
|
)
|
|||||||
Profit/(loss) for the period
|
|
(
|
)
|
|||||||||
Profit attributable to non-controlling interests
|
(
|
)
|
(
|
)
|
||||||||
Loss for the period attributable to the Company
|
(
|
)
|
(
|
)
|
||||||||
Weighted average number of ordinary shares outstanding (thousands) - basic
|
21
|
|
|
|||||||||
Weighted average number of ordinary shares outstanding (thousands) - diluted
|
21
|
|
|
|||||||||
Basic earnings per share (U.S. dollar per share)
|
21
|
(
|
)
|
(
|
)
|
|||||||
Diluted earnings per share (U.S. dollar per share)
|
21
|
(
|
)
|
(
|
)
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
For the nine-month period ended September 30,
|
||||||||||||
Note (1)
|
2022
|
2021
|
||||||||||
Profit/(loss) for the period
|
|
(
|
)
|
|||||||||
Items that may be subject to transfer to income statement
|
||||||||||||
Change in fair value of cash flow hedges
|
|
|
||||||||||
Currency translation differences
|
(
|
)
|
(
|
)
|
||||||||
Tax effect
|
(
|
)
|
(
|
)
|
||||||||
Net income/(expense) recognized directly in equity
|
|
(
|
)
|
|||||||||
Cash flow hedges
|
9
|
|
|
|||||||||
Tax effect
|
(
|
)
|
(
|
)
|
||||||||
Transfers to income statement
|
|
|
||||||||||
Other comprehensive income
|
|
|
||||||||||
Total comprehensive income for the period
|
|
|
||||||||||
Total comprehensive income attributable to non-controlling interests
|
(
|
)
|
(
|
)
|
||||||||
Total comprehensive income attributable to the Company
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
Share
capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
Deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interests
|
Total
Equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Profit/(loss) for the nine -month period after taxes
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||
Currency translation differences
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Tax effect
|
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|
||||||||||||||||||||||||
Total comprehensive income
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Capital increase (Note 13)
|
||||||||||||||||||||||||||||||||||||
Reduction of Share Premium (Note 13)
|
( |
) | ||||||||||||||||||||||||||||||||||
Business combinations (Note 5) | ||||||||||||||||||||||||||||||||||||
Share-based compensation (Note 13)
|
||||||||||||||||||||||||||||||||||||
Distributions (Note 13)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Balance as of September 30, 2021
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Share
capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
Deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2022
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Profit for the nine -month period after taxes
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Currency translation differences
|
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Tax effect
|
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Other comprehensive income
|
|
|
|
|
(
|
)
|
|
|
|
|
||||||||||||||||||||||||||
Total comprehensive income
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||||||||||||
Capital increase (Note 13)
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||||||||||||||||||||||
Business combinations (Note 5)
|
||||||||||||||||||||||||||||||||||||
Share-based compensation (Note 13)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Distributions (Note 13)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||
Balance as of September 30, 2022
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
Note (1)
|
For the nine-month periods ended
September 30,
|
|||||||||||
2022
|
2021
|
|||||||||||
I. Profit/(loss) for the period
|
|
(
|
)
|
|||||||||
Financial expense and non-monetary adjustments
|
|
|
||||||||||
II. Profit/(loss) for the period adjusted by non-monetary items
|
|
|
||||||||||
III. Changes in working capital
|
|
(
|
)
|
|||||||||
Net interest and income tax paid
|
(
|
)
|
(
|
)
|
||||||||
A. Net cash provided by operating activities
|
|
|
||||||||||
Acquisitions of subsidiaries and entities under the equity method
|
5&7
|
(
|
)
|
(
|
)
|
|||||||
Investments in operating concessional assets
|
6
|
(
|
)
|
(
|
)
|
|||||||
Investments in assets under development or construction
|
6 |
( |
) | ( |
) | |||||||
Distributions from entities under the equity method
|
7
|
|
|
|||||||||
Other non-current assets/liabilities
|
(
|
)
|
|
|||||||||
B. Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||||||
Proceeds from Project debt
|
15
|
|
|
|||||||||
Proceeds from Corporate debt
|
14
|
|
|
|||||||||
Repayment of Project debt
|
15
|
(
|
)
|
(
|
)
|
|||||||
Repayment of Corporate debt | 14 |
( |
) | ( |
) | |||||||
Dividends paid to Company´s shareholders
|
13
|
(
|
)
|
(
|
)
|
|||||||
Dividends paid to non-controlling interests
|
13
|
(
|
)
|
(
|
)
|
|||||||
Capital increase
|
13
|
|
|
|||||||||
C. Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||||||
Net increase/(decrease) in cash and cash equivalents
|
|
(
|
)
|
|||||||||
Cash and cash equivalents at beginning of the period
|
|
|
||||||||||
Translation differences in cash or cash equivalent
|
(
|
)
|
(
|
)
|
||||||||
Cash and cash equivalents at end of the period
|
|
|
(1) |
Notes 1 to 22 form an integral part of the Consolidated Condensed Interim Financial Statements.
|
Note 1.- Nature of the business
|
18
|
|
|
Note 2.- Basis of preparation
|
21 |
|
|
Note 3.- Financial risk management
|
22
|
|
|
Note 4.- Financial information by segment
|
23
|
|
|
Note 5.- Business combinations
|
28
|
|
|
Note 6.- Contracted concessional assets
|
30
|
|
|
Note 7.- Investments carried under the equity method
|
31
|
|
|
Note 8.- Financial investments
|
32
|
|
|
Note 9.- Derivative financial instruments
|
32 |
|
|
Note 10.- Fair value of financial instruments
|
33
|
|
|
Note 11.- Related parties
|
33 |
|
|
Note 12.- Trade and other receivables
|
34
|
|
|
Note 13.- Equity
|
34
|
|
|
Note 14.- Corporate debt
|
36
|
|
|
Note 15.- Project debt
|
38
|
|
|
Note 16.- Grants and other liabilities
|
39
|
|
|
Note 17.-Trade payables and other current liabilities
|
39
|
|
|
Note 18.- Income tax
|
39
|
|
|
Note 19.- Financial expense, net
|
40
|
|
|
Note 20.- Other operating income and expenses
|
41
|
|
|
Note 21.- Earnings per share
|
41 |
|
|
Note 22.- Subsequent events
|
41
|
|
-
|
In 2021, the Company closed the acquisition in two stages of the
|
|
-
|
On April 7, 2021, the Company closed the acquisition of Coso, a
|
|
-
|
On May 14, 2021, the Company closed the acquisition of Calgary
District Heating, a district heating asset in Canada for a total equity investment of $
|
|
-
|
On June 16, 2021, the Company acquired a
|
|
-
|
On August 6, 2021, the Company closed the acquisition of Italy PV 1 and Italy
PV 2,
|
|
-
|
On November 25, 2021, the Company closed the acquisition of La Sierpe,
a
|
|
-
|
Albisu, a
|
|
-
|
La Tolua and Tierra Linda,
|
Assets
|
Type
|
Ownership
|
Location
|
Currency(9)
|
Capacity
(Gross)
|
Counterparty
Credit Ratings(10)
|
COD*
|
Contract
Years
Remaining(16)
|
|
|
|
|
|
|
|
|
|
Solana
|
|
|
|
|
|
|
|
|
Mojave
|
|
|
|
|
|
|
|
|
Coso
|
|
|
|
|
|
|
|
|
Elkhorn Valley
|
|
|
|
|
|
|
|
|
Prairie Star
|
|
|
|
|
|
|
|
|
Twin Groves II
|
|
|
|
|
|
|
|
|
Lone Star II
|
|
|
|
|
|
|
|
-
|
Chile PV 1
|
|
|
|
|
|
|
|
N/A
|
Chile PV 2
|
|
|
|
|
|
|
|
|
Chile PV 3
|
|
|
|
|
|
|
|
N/A
|
La Sierpe
|
|
|
|
|
|
|
|
|
Palmatir
|
|
|
|
|
|
|
|
|
Cadonal
|
|
|
|
|
|
|
|
|
Melowind
|
|
|
|
|
|
|
|
|
Mini-Hydro
|
|
|
|
|
|
|
|
|
Solaben 2 & 3
|
|
|
|
|
|
|
|
|
Solacor 1 & 2
|
|
|
|
|
|
|
|
|
PS10 & PS20
|
|
|
|
|
|
|
|
|
Helioenergy 1 & 2
|
|
|
|
|
|
|
|
|
Helios 1 & 2
|
|
|
|
|
|
|
|
|
Solnova 1, 3 & 4
|
|
|
|
|
|
|
|
|
Solaben 1 & 6
|
|
|
|
|
|
|
|
|
Seville PV
|
|
|
|
|
|
|
|
|
Italy PV 1
|
|
|
|
|
|
|
|
|
Italy PV 2
|
|
|
|
|
|
|
|
|
Italy PV 3
|
|
|
|
|
|
|
|
|
Italy PV 4
|
|
|
|
|
|
|
|
|
Kaxu |
|
|
|
|
|
|
|
|
Calgary |
|
|
|
|
|
|
|
|
ACT |
|
|
|
|
|
|
|
|
Monterrey
|
|
|
|
|
|
|
|
|
ATN (15)
|
|
|
|
|
|
|
|
|
ATS
|
|
|
|
|
|
|
|
|
ATN 2
|
|
|
|
|
|
|
|
|
Quadra 1 & 2
|
|
|
|
|
|
|
|
|
Palmucho
|
|
|
|
|
|
|
|
|
Chile TL3
|
|
|
|
|
|
|
|
N/A
|
Chile TL4
|
|
|
|
|
|
|
|
|
Skikda
|
|
|
|
|
|
|
|
|
Honaine
|
|
|
|
|
|
|
|
|
Tenes
|
|
|
|
|
|
|
|
|
(1) |
|
(2) |
|
(3) |
|
(4) |
|
(5) |
|
(6) |
|
(7) |
|
(8) |
|
(9) |
|
(10) |
|
(11) |
|
(12) |
|
(13) |
|
(14) |
|
(15) |
|
(16) |
|
(*) |
|
|
-
|
The statutory half-period of three years from 2020 to 2022 has been split into two statutory half-periods (1) from January 1, 2020
until December 31, 2021 and (2) calendar year 2022. As a result, the fixed monthly payment based on installed capacity (Remuneration on Investment or Rinv) for
calendar year 2022 is being revised.
|
|
-
|
The market price assumed by the regulation for calendar year 2022 was changed from €
|
|
-
|
For the three-year half period starting on January 1, 2023, and ending on December 31, 2025, the adjustment for electricity price
deviations in the preceding statutory half period will be progressively modified to take into account a mix of actual market prices and future market prices.
|
a) |
Standards, interpretations and amendments effective from January 1, 2022 under IFRS-IASB,
applied by the Company in the preparation of these Consolidated Condensed Interim Financial Statements:
|
b)
|
Standards,
interpretations and amendments published by the IASB that will be effective for periods beginning on or after January 1, 2023:
|
● |
Assessment of contracted concessional agreements.
|
● |
Impairment of contracted concessional assets.
|
● |
Assessment of control.
|
● |
Derivative financial instruments and fair value estimates.
|
● |
Income taxes and recoverable amount of deferred tax assets.
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the nine-month periods ended September 30, 2022 and 2021:
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Geography
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
North America
|
|
|
|
|
||||||||||||
South America
|
|
|
|
|
||||||||||||
EMEA
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the nine-month period ended
September 30,
|
For the nine-month period ended
September 30,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Business sector
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Renewable energy
|
|
|
|
|
||||||||||||
Efficient natural gas & heat
|
|
|
|
|
||||||||||||
Transmission lines
|
|
|
|
|
||||||||||||
Water
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
For the nine-month period ended
September 30,
($ in thousands)
|
||||||||
2022
|
2021
|
|||||||
Loss attributable to the Company
|
(
|
)
|
(
|
)
|
||||
Profit attributable to non-controlling interests
|
|
|
||||||
Income tax
|
|
|
||||||
Financial expense, net
|
|
|
||||||
Depreciation, amortization, and impairment charges
|
|
|
||||||
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
||||||||
Total segment Adjusted EBITDA
|
|
|
b)
|
The assets and liabilities by operating segments (and business sector) as of September 30, 2022 and December 31, 2021 are as follows:
|
North
America
|
South
America
|
EMEA
|
Balance as of
September 30,
2022
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
|
|
|
|
||||||||||||
Investments carried under the equity method
|
|
|
|
|
||||||||||||
Current financial investments
|
|
|
|
|
||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total assets
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
September 30,
2022
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
||||||||||||
Grants and other liabilities
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||
Other current liabilities
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total liabilities
|
|
|||||||||||||||
Equity unallocated
|
|
|||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||
Total liabilities and equity
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
December 31,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
|
|
|
|
||||||||||||
Investments carried under the equity method
|
|
|
|
|
||||||||||||
Current financial investments
|
|
|
|
|
||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total assets
|
|
North
America
|
South
America
|
EMEA
|
Balance as of
December 31,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
||||||||||||
Grants and other liabilities
|
|
|
|
|
||||||||||||
Subtotal allocated
|
|
|
|
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||
Other current liabilities
|
|
|||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||
Total liabilities
|
|
|||||||||||||||
Equity unallocated
|
|
|||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||
Total liabilities and equity
|
|
Renewable
energy
|
Efficient
natural
gas & heat
|
Transmission
lines
|
Water
|
Balance as of
September 30,
2022
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
|
|
|
|
|
|||||||||||||||
Investments carried under the equity method
|
|
|
|
|
|
|||||||||||||||
Current financial investments
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total assets
|
|
Renewable
energy
|
Efficient
natural gas
& heat
|
Transmission
lines
|
Water
|
Balance as of
September 30,
2022
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
|
|||||||||||||||
Grants and other liabilities
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||||||
Other current liabilities
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total liabilities
|
|
|||||||||||||||||||
Equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity
|
|
Renewable
energy
|
Efficient
natural gas
& heat
|
Transmission
lines
|
Water
|
Balance as of
December 31,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
|
|
|
|
|
|||||||||||||||
Investments carried under the equity method
|
|
|
|
|
|
|||||||||||||||
Current financial investments
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total assets
|
|
Renewable
energy
|
Efficient
natural gas
& heat
|
Transmission
lines
|
Water
|
Balance as of
December 31,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
|
|
|
|
|
|||||||||||||||
Grants and other liabilities
|
|
|
|
|
|
|||||||||||||||
Subtotal allocated
|
|
|
|
|
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
|
|||||||||||||||||||
Other non-current liabilities
|
|
|||||||||||||||||||
Other current liabilities
|
|
|||||||||||||||||||
Subtotal unallocated
|
|
|||||||||||||||||||
Total liabilities
|
|
|||||||||||||||||||
Equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
|
|||||||||||||||||||
Total liabilities and equity
|
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the nine-month periods ended September 30, 2022 and 2021 are as follows:
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by geography
|
2022
|
2021 |
||||||
($ in thousands) | ||||||||
North America
|
(
|
)
|
(
|
)
|
||||
South America
|
(
|
)
|
(
|
)
|
||||
EMEA
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
For the nine-month period ended
September 30,
|
||||||||
Depreciation, amortization and impairment by business sectors
|
2022
|
2021
|
||||||
($ in thousands)
|
||||||||
Renewable energy
|
(
|
)
|
(
|
)
|
||||
Efficient natural gas & heat
|
(
|
)
|
|
|||||
Transmission lines
|
(
|
)
|
(
|
)
|
||||
Water
|
(
|
)
|
|
|||||
Total
|
(
|
)
|
(
|
)
|
Business
combinations
for the nine-month
period ended
September 30, 2022
|
||||
Contracted concessional assets
|
|
|||
Cash &
cash equivalents |
||||
Other current assets
|
|
|||
Non-current
Project debt |
( |
) | ||
Other current and non-current liabilities |
( |
) | ||
Non-controlling
interests |
( |
) | ||
Total net assets acquired at fair value
|
|
|||
Asset acquisition – purchase price paid
|
(
|
)
|
||
Net result of business combinations
|
|
Business combinations
for the year ended December 31, 2021
|
||||||||||||
Coso | Other |
Total |
||||||||||
Contracted concessional assets
|
||||||||||||
Deferred tax asset
|
||||||||||||
Other non-current assets | ||||||||||||
Cash & cash equivalents
|
||||||||||||
Other current assets
|
||||||||||||
Non-current Project debt
|
( |
) |
( |
) |
( |
) |
||||||
Current Project debt
|
( |
) |
( |
) |
( |
) |
||||||
Deferred tax liabilities |
( |
) |
( |
) |
||||||||
Other current and non-current liabilities
|
( |
) |
( |
) |
( |
) |
||||||
Non-controlling interests
|
( |
) |
( |
) |
||||||||
Total net assets acquired at fair value
|
||||||||||||
Asset acquisition – purchase price paid
|
( |
) |
( |
) |
( |
) |
||||||
Fair value of previously held
|
( |
) |
( |
) |
||||||||
Net result of business combinations
|
Financial
assets under
IFRIC 12
|
Financial
assets under
IFRS 16
|
Intangible
assets under
IFRIC 12
|
Intangible
assets under
IFRS 16
(Lessee)
|
Property,
plant and equipment under
IAS 16 and
other
intangible
assets under
IAS 38
|
Balance as of
September 30,
2022
|
|||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Contracted concessional assets cost
|
|
|
|
|
|
|
||||||||||||||||||
Amortization and impairment
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
Total
|
|
|
|
|
|
|
Financial
assets under
IFRIC 12
|
Financial
assets under
IFRS 16
|
Intangible
assets under
IFRIC 12
|
Intangible
assets under
IFRS 16
(Lessee)
|
Property,
plant and equipment under
IAS 16 and
other
intangible
assets under
IAS 38
|
Balance as of December 31,
2021
|
|||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Contracted concessional assets cost
|
|
|
|
|
|
|
||||||||||||||||||
Amortization and impairment
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||
Total
|
|
|
|
|
|
|
Balance as of
September 30,
2022
|
Balance as of
December 31,
2021
|
|||||||
($ in thousands)
|
||||||||
2007 Vento II, LLC | ||||||||
Windlectric Inc
|
|
|
||||||
Myah Bahr Honaine, S.P.A.
|
|
|
||||||
Pemcorp SAPI de CV
|
|
|
||||||
Pectonex, R.F. Proprietary Limited
|
|
|
||||||
Evacuación Valdecaballeros, S.L.
|
|
|
||||||
Liberty Infraestructuras S.L.
|
|
|
||||||
Total
|
|
|
Balance as of
September 30,
2022
|
Balance as of
December 31,
2021
|
|||||||
($ in thousands)
|
||||||||
Fair Value through OCI (Investment in Ten West link)
|
|
|
||||||
Derivative assets (Note 9)
|
|
|
||||||
Other receivable accounts at amortized cost
|
|
|
||||||
Total non-current financial investments
|
|
|
||||||
Contracted concessional financial assets
|
|
|
||||||
Derivative assets (Note 9)
|
|
|
||||||
Other receivable accounts at amortized cost
|
|
|
||||||
Total current financial investments
|
|
|
Balance as of September 30, 2022
|
Balance as of December 31, 2021
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Interest rate cash flow hedge
|
|
|
|
|
||||||||||||
Foreign exchange derivatives instruments
|
|
|
|
|
||||||||||||
Notes conversion option (Note 14)
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
●
|
Level 1: Inputs are quoted prices in active markets for identical assets
or liabilities.
|
●
|
Level 2: Fair value is measured based on inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
●
|
Level 3: Fair value is measured based on unobservable inputs for the
asset or liability.
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
($ in thousands)
|
||||||||
2022
|
2021
|
|||||||
Credit receivables (current)
|
|
|
||||||
Credit receivables (non-current)
|
|
|
||||||
Total receivables from related parties
|
|
|
||||||
Credit payables (current)
|
|
|
||||||
Credit payables (non-current)
|
|
|
||||||
Total payables to related parties
|
|
|
For the nine-month period ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Financial income
|
|
|
||||||
Financial expenses
|
(
|
)
|
(
|
)
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Trade receivables
|
|
|
||||||
Tax receivables
|
|
|
||||||
Prepayments
|
|
|
||||||
Other accounts receivable
|
|
|
||||||
Total
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
|
|
||||||
Current
|
|
|
||||||
Total Corporate Debt
|
|
|
Remainder
of 2022
|
Between
January
and
September
2023
|
Between
October
and
December
2023
|
2024
|
2025
|
2026
|
Subsequent
years
|
Total
|
|||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||
2017 Credit Facility
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commercial Paper
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
2020 Green Private Placement |
|
|
|
|
|
|
|
|||||||||||||||||||||||||
2020 Note Issuance Facility
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Green Exchangeable Notes
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Green Senior Notes
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other bank loans |
||||||||||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
|
2022
|
2023
|
2024
|
2025
|
2026
|
Subsequent
years
|
Total
|
||||||||||||||||||||||
2017 Credit Facility
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Paper
|
|
|
|
|
|
|
|
|||||||||||||||||||||
2020 Green Private Placement
|
|
|
|
|
|
|
|
|||||||||||||||||||||
2020 Note Issuance Facility
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Green Exchangeable Notes
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Green Senior Note
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other bank loans
|
||||||||||||||||||||||||||||
Total
|
|
|
|
|
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
|
|
||||||
Current
|
|
|
||||||
Total Project debt
|
|
|
-
|
the repayment of project debt for the period in accordance with the financing arrangements; and
|
-
|
the lower value of debt denominated in Euros given the depreciation
of the Euro against the U.S. dollar since December 31, 2021.
|
Remainder of 2022
|
||||||||||||||||||||||||||||||||||
Interest
payment
|
Nominal
repayment
|
Between
January
and
September 2023
|
Between
October
and December 2023
|
2024
|
2025
|
2026
|
Subsequent years
|
Total
|
||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
2022
|
2023
|
2024
|
2025
|
2026
|
Subsequent years
|
Total
|
||||||||||||||||||||||||
Interest
payment
|
Nominal
repayment
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2022 |
2021 | |||||||
($ in thousands)
|
||||||||
Grants
|
|
|
||||||
Other Liabilities
|
|
|
||||||
Grants and other non-current liabilities
|
|
|
-
|
$
|
-
|
$
|
-
|
$
|
Balance as of
September 30,
|
Balance as of
December 31,
|
|||||||
2022
|
2021 | |||||||
($ in thousands)
|
||||||||
Trade accounts payable
|
|
|
||||||
Down payments from clients
|
|
|
||||||
Other accounts payable
|
|
|
||||||
Total
|
|
|
For the nine-month period ended September 30,
|
||||||||
|
2022
|
2021
|
||||||
Financial income
|
($ in thousands)
|
|||||||
Interest income from loans and credits
|
|
|
||||||
Interest rate gains on derivatives: cash flow hedges
|
|
|
||||||
Total
|
|
|
For the nine-month period ended September 30,
|
||||||||
2022
|
2021
|
|||||||
Financial expense
|
($ in thousands)
|
|||||||
Interest on loans and notes | ( |
) | ( |
) | ||||
Interest rates losses derivatives: cash flow hedges
|
( |
) | ( |
) | ||||
Total
|
(
|
)
|
(
|
)
|
For the nine-month
period ended September 30,
|
||||||||
Other financial income / (expenses)
|
2022
|
2021
|
||||||
($ in thousands)
|
||||||||
Other financial income
|
|
|
||||||
Other financial losses
|
(
|
)
|
(
|
)
|
||||
Total
|
|
|
Other operating income
|
For the nine-month period ended September 30,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Grants (Note 16)
|
|
|
||||||
Insurance proceeds and other
|
|
|
||||||
Total
|
|
|
Other operating expenses
|
For the nine-month
period ended September 30,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Raw materials and consumables used
|
(
|
)
|
(
|
)
|
||||
Leases and fees
|
(
|
)
|
(
|
)
|
||||
Operation and maintenance
|
(
|
)
|
(
|
)
|
||||
Independent professional services
|
(
|
)
|
(
|
)
|
||||
Supplies
|
(
|
)
|
(
|
)
|
||||
Insurance
|
(
|
)
|
(
|
)
|
||||
Levies and duties
|
(
|
)
|
(
|
)
|
||||
Other expenses
|
(
|
)
|
(
|
)
|
||||
Total
|
(
|
)
|
(
|
)
|
Item |
For the nine-month period ended September 30,
|
|||||||
2022
|
2021
|
|||||||
($ in thousands)
|
||||||||
Loss attributable to Atlantica
|
(
|
)
|
(
|
)
|
||||
Average number of ordinary shares outstanding (thousands) - basic
|
|
|
||||||
Average number of ordinary shares outstanding (thousands) - diluted
|
|
|
||||||
Earnings per share for the period (U.S. dollar per share) - basic
|
(
|
)
|
(
|
)
|
||||
Earnings per share for the period (U.S. dollar per share) - diluted
|
(
|
)
|
(
|
)
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
• |
In November 2021, we closed the acquisition of La Sierpe, a 20 MW solar PV plant in Colombia for a total equity investment of $23.5 million. The asset was acquired under our Liberty GES ROFO Agreement.
|
• |
In 2021, we completed our two-step acquisition of the 85% equity interest in Rioglass that we did not previously own for a total investment of $17.1 million, resulting in a 100% ownership. Rioglass is a
supplier of spare parts and services in the solar industry and we gained control over the asset in January 2021.
|
• |
In January 2022, we closed the acquisition of Chile TL4, a 63-mile transmission line and 2 substations in Chile for a total equity investment of $39 million. We expect to expand the line in 2023-2024, which
would represent an additional investment of approximately $8 million. The asset has fully contracted revenues in U.S. dollars, with inflation escalation and a 50-year remaining contract life. The off-takers are several mini-hydro plants that
receive contracted or regulated payments.
|
• |
In April 2022, we closed the acquisition of Italy PV 4, a 3.6 MW solar portfolio in Italy for a total equity investment of $3.7 million. The asset has regulated revenues under a feed in tariff until 2031.
|
• |
In May 2022, together with our partner, we closed a 7.5-year PPA extension for Monterrey with our current off-takers. The extension will involve an investment that is expected to be financed with cash available
at the asset level. The main objective of the investment is to achieve improvements in the asset to provide, among other things, additional battery capacity and improve the electric power redundancy. The PPA, which is denominated in U.S.
dollars, has now 24 years remaining.
|
• |
In July 2022 we closed a 12-year transmission service agreement denominated in U.S. that will allow us to build a substation and a 2.4-mile transmission line connected to our ATN transmission line serving a new
mine in Peru. The substation is expected to enter in operation in 2024 and the investment is expected to be approximately $12 million.
|
• |
In September 2022, we closed the acquisition of Chile PV 3, a 73MW solar PV plant through our renewable energy platform in Chile. The equity investment corresponding to our 35% equity interest was $8 million,
and we expect to install batteries of approximately 100MWh in 2023. Total investment including batteries is expected to be in the range of $15 million to $20 million. The asset currently has part of its revenue based on capacity payments.
Adding storage would increase the portion of capacity payments.
|
• |
In addition, we currently have three assets under construction:
|
- |
Albisu is a 10 MW PV asset wholly owned by us, currently under construction near the city of Salto (Uruguay). The asset has a 15-year PPA with Montevideo Refrescos, S.R.L, a subsidiary of Coca-Cola Femsa.,
S.A.B. de C.V. The PPA is denominated in local currency with a maximum and minimum price in U.S. dollars and is adjusted monthly based on a formula referring to U.S. Producer Price Index (PPI), Uruguay’s Consumer Price Index (CPI) and the
applicable UYU/U.S. dollar exchange rate.
|
- |
La Tolua and Tierra Linda are two solar PV assets in Colombia with a combined capacity of 30 MW. Each plant has a 15-year PPA in local currency indexed to local inflation with Synermin, the largest independent
electricity wholesaler in Colombia. Additionally, we have recently started the construction of three additional solar PV plants with a total capacity of 30 MW.
|
• |
Furthermore:
|
- |
In September 2022, we agreed our first investment in a standalone battery storage project of 100 MWh (4 hours) capacity located inside Coso, our geothermal asset in California. Our investment is expected to be
in the range of $40 million to $50 million. We are in an advanced stage of development of this project and are preparing to start construction, with COD expected in 2024.
|
- |
In addition, we have an exclusivity agreement to co-invest in an 80 MW PV portfolio which is currently starting construction. Our investment is expected to be
approximately $30 million.
|
• |
Regulation in Spain. As expected, the Administration in Spain approved in 2022 measures to adjust the regulated revenue component for renewable energy plants, following the increase since mid-2021 in the
billings of these plants for the sale of electricity in the market. On March 30, 2022, the Royal Decree Law 6/2022 was published, adopting urgent measures in response to the economic and social consequences of the war in Ukraine. This Royal
Decree Law contains a bundle of measures in diverse fields, including those targeted at containing the sharp rise in the prices of gas and electricity. It includes temporary changes to the detailed regulated components of revenue received by
our solar assets in Spain, which are applicable from January 1, 2022.
|
− |
The statutory half-period of three years from 2020 to 2022 has been split into two statutory half-periods (1) from January 1, 2020 until December 31 2021 and (2) calendar year 2022. As a result, the fixed
monthly payment based on installed capacity (Remuneration on Investment or Rinv) for calendar year 2022 is being revised. The proposed Rinv is detailed in the table below.
|
− |
The electricity market price assumed by the regulation for calendar year 2022 was changed from €48.82 per MWh to an expected price of €121.9 per MWh. As a result, the variable payment based on net electricity
produced (Remuneration on Operation or Ro), is also being adjusted. The proposed Ro for the year 2022 is zero €/MWh reflecting the fact that market prices for the power sold in the market are significantly higher.
|
Useful Life
|
Remuneration on
Investment (Rinv)
2022 (euros/MW)
|
Remuneration
on Operation (Ro)
2022 (euros/GWh)
|
Maximum
Hours
|
Minimum
Hours
|
Operating
Threshold
|
|
Solaben 2
|
25 years
|
390,452
|
0
|
2,008
|
1,205
|
703
|
Solaben 3
|
25 years
|
390,452
|
0
|
2,008
|
1,205
|
703
|
Solacor 1
|
25 years
|
390,452
|
0
|
2,008
|
1,205
|
703
|
Solacor 2
|
25 years
|
390,452
|
0
|
2,008
|
1,205
|
703
|
PS 10
|
25 years
|
543,185
|
0
|
1,840
|
1,104
|
644
|
PS 20
|
25 years
|
401,296
|
0
|
1,840
|
1,104
|
644
|
Helioenergy 1
|
25 years
|
385,012
|
0
|
2,008
|
1,205
|
703
|
Helioenergy 2
|
25 years
|
385,012
|
0
|
2,008
|
1,205
|
703
|
Helios 1
|
25 years
|
398,496
|
0
|
2,008
|
1,205
|
703
|
Helios 2
|
25 years
|
398,496
|
0
|
2,008
|
1,205
|
703
|
Solnova 1
|
25 years
|
404,290
|
0
|
2,008
|
1,205
|
703
|
Solnova 3
|
25 years
|
404,290
|
0
|
2,008
|
1,205
|
703
|
Solnova 4
|
25 years
|
404,290
|
0
|
2,008
|
1,205
|
703
|
Solaben 1
|
25 years
|
395,303
|
0
|
2,008
|
1,205
|
703
|
Solaben 6
|
25 years
|
395,303
|
0
|
2,008
|
1,205
|
703
|
Seville PV
|
30 years
|
696,405
|
0
|
2,041
|
1,225
|
714
|
− |
For the three-year half period starting on January 1, 2023 and ending on December 31, 2025, the adjustment for electricity price deviations in the preceding statutory half period will be progressively modified
to take into account a mix of actual market prices and future market prices.
|
• |
Potential electric reform in Mexico. On April 17, 2022, the House of Representatives in Mexico rejected a constitutional amendment proposal submitted by the Mexican President aimed at approving a reform to the
Electricity Industry Law and granting the state-owned Federal Electricity Commission priority over private sector companies. Although the Mexican President has stated that he does not intend to re-submit a modified amendment proposal for
approval again, at this point we cannot guarantee that he will not pursue other changes to the electricity sector in Mexico, since this has been an important component of his political agenda.
|
• |
Changes in tax regulations. Italy has recently enacted an extraordinary and temporary tax on extraordinary profits obtained by companies operating in the energy sector (including electricity and oil and gas)
due to current high prices and calculated by comparing certain 2022 metrics versus 2021. The tax would only be paid if those extraordinary profits are higher than a certain threshold. We do not expect this tax to affect our assets and profits
due to this threshold. In addition, the government of Spain has recently announced a new temporary levy which is expected to be in force during the fiscal years 2023 and 2024, and to be applicable to revenues obtained in fiscal years 2022 and
2023 by large operators of the electric and oil and gas sectors with revenue in Spain exceeding €1,000 million. The levy is not expected to be applicable to our assets in Spain since we are out of the proposed scope.
|
• |
Arizona Corporation Commission. In August 2021, the Arizona Corporation Commission (“ACC”) held a hearing related to different aspects of Arizona Public Service’s electricity supply during which the ACC
Chairwoman raised the possibility to retroactively examine Solana’s PPA prudency. This proceeding was ultimately resolved at a July 13, 2022, hearing of the ACC in which the ACC formally approved a resolution to take no action in respect of
the Solana PPA.
|
• |
New director. On August 2, 2022, our board of directors appointed Mr. Edward C. Hall as
independent director. Mr. Hall is an active independent director and advisor with 35 years of experience in all facets of the electricity industry. Mr. Hall brings a deep understanding of electricity markets, power generation technologies,
utility operations and commercial structuring. Mr. Hall serves as Chairman of Cypress Creek Renewables, Vice Chairman of Japan Wind Development Company and as a Director of Wellesley Municipal Light. Mr. Hall spent 25 years of his career
with AES Corporation, where he was a member of the AES Executive Leadership Team and served as Chief Operating Officer of global generation. Mr. Hall has previously served on the boards of General Cable, Globeleq, TerraForm Power and Green
Conversion Systems. Mr. Hall earned a B.S. in Mechanical Engineering from Tufts University and M.S. in Finance and Technology Innovation from the
MIT Sloan School of Management.
|
• |
IRA. On August 16, 2022, the U.S. Inflation Reduction Act (“IRA”) was signed into law. The provisions of the IRA are intended to, among other things, incentivize clean energy investment. The IRA includes,
among other incentives, a 30% solar ITC for solar projects to be built until 2032, a PTC for wind projects to be built until 2032, a 30% ITC for standalone storage projects to be built until 2032 and a new tax credit that will award up to
$3/kg for low carbon hydrogen. The IRA also includes transferability options for the ITCs and PTCs, which should allow an easier and faster monetization of these tax credits.
|
• |
Dividend. On November 8, 2022, our board of directors approved a dividend of $0.445 per share. The dividend is expected to be paid on December 15, 2022, to shareholders of record as of November 30, 2022.
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
North America
|
$
|
323.7
|
37.7
|
%
|
$
|
308.7
|
32.8
|
%
|
||||||||
South America
|
122.5
|
14.3
|
%
|
117.1
|
12.5
|
%
|
||||||||||
EMEA
|
412.2
|
48.0
|
%
|
514.6
|
54.7
|
%
|
||||||||||
Total revenue
|
$
|
858.4
|
100.0
|
%
|
$
|
940.4
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
652.8
|
76.1
|
%
|
$
|
725.8
|
77.2
|
%
|
||||||||
Efficient natural gas & heat
|
81.9
|
9.5
|
%
|
93.5
|
9.9
|
%
|
||||||||||
Transmission lines
|
83.3
|
9.7
|
%
|
80.4
|
8.6
|
%
|
||||||||||
Water
|
40.4
|
4.7
|
%
|
40.7
|
4.3
|
%
|
||||||||||
Total revenue
|
$
|
858.4
|
100.0
|
%
|
$
|
940.4
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
%
of Adjusted
EBITDA
|
$ in
millions
|
%
of Adjusted
EBITDA
|
|||||||||||||
North America
|
$
|
258.1
|
40.9
|
%
|
$
|
243.4
|
38.4
|
%
|
||||||||
South America
|
95.1
|
15.1
|
%
|
90.6
|
14.3
|
%
|
||||||||||
EMEA
|
277.4
|
44.0
|
%
|
300.1
|
47.3
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
630.6
|
100.0
|
%
|
$
|
634.1
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by business sector
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
%
of Adjusted
EBITDA
|
$ in
millions
|
%
of Adjusted
EBITDA
|
|||||||||||||
Renewable energy
|
$
|
469.8
|
74.5
|
%
|
$
|
464.9
|
73.3
|
%
|
||||||||
Efficient natural gas & heat
|
66.8
|
10.6
|
%
|
76.4
|
12.1
|
%
|
||||||||||
Transmission lines
|
66.2
|
10.5
|
%
|
64.2
|
10.1
|
%
|
||||||||||
Water
|
27.8
|
4.4
|
%
|
28.6
|
4.5
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
630.6
|
100.0
|
%
|
$
|
634.1
|
100.0
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense
(net), depreciation, amortization and impairment charges of entities included in the Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro-rata of our equity ownership). Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating
performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted
EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for
different purposes and are often calculated in ways that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.
See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Financial Measures”.
|
|
Nine-month period ended September 30,
|
|||||||
|
2022
|
2021
|
||||||
|
($ in millions)
|
|||||||
Profit/(Loss) attributable to the company
|
$
|
(9.5
|
)
|
$
|
(18.2
|
)
|
||
Profit attributable to non-controlling interests
|
11.3
|
11.7
|
||||||
Income tax
|
13.0
|
42.4
|
||||||
Financial expense, net
|
224.9
|
251.4
|
||||||
Depreciation, amortization and impairment charges
|
374.1
|
334.9
|
||||||
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership)
|
16.9
|
11.9
|
||||||
Adjusted EBITDA
|
$
|
630.6
|
$
|
634.1
|
|
Nine-month period ended September 30,
|
|||||||
|
2022
|
2021
|
||||||
|
($ in millions)
|
|||||||
Net cash flow provided by operating activities
|
$
|
515.7
|
$
|
441.9
|
||||
Net interest /taxes paid
|
162.1
|
209.0
|
||||||
Variations in working capital
|
(47.7
|
)
|
4.6
|
|||||
Non-monetary items and other
|
(37.0
|
)
|
(37.5
|
)
|
||||
Share of profit/(loss) of associates carried under the equity method, depreciation and amortization, financial expense and income tax expense of
unconsolidated affiliates (pro-rata of our equity ownership)
|
37.6
|
16.0
|
||||||
Adjusted EBITDA
|
$
|
630.6
|
$
|
634.1
|
•
|
MW in operation in the case of Renewable energy and Efficient natural gas and heat assets, miles in operation in the case of Transmission lines and Mft3 per day in
operation in the case of Water assets, are indicators which provide information about the installed capacity or size of our portfolio of assets.
|
• |
Production measured in GWh in our Renewable energy and Efficient natural gas and heat assets provides information about the performance of these assets.
|
• |
Availability in the case of our Efficient natural gas and heat assets, Transmission lines and Water assets also provides information on the performance of the assets. In these business segments revenues are
based on availability, which is the time during which the asset was available to our client totally or partially divided by contracted availability or budgeted availability, as applicable.
|
Volume sold and availability levels
As of and for the nine-month period ended September 30,
|
||||||||
Key performance indicator
|
2022
|
2021
|
||||||
Renewable energy
|
||||||||
MW in operation(1)
|
2,121
|
2,022
|
||||||
GWh produced(2)
|
4,155
|
3,460
|
||||||
Efficient natural gas & heat
|
||||||||
MW in operation(3)
|
398
|
398
|
||||||
GWh produced(4)
|
1,898
|
1,665
|
||||||
Availability (%)
|
100.4
|
%
|
99.8
|
%
|
||||
Transmission lines
|
||||||||
Miles in operation
|
1,229
|
1,166
|
||||||
Availability (%)
|
99.9
|
%
|
100.0
|
%
|
||||
Water
|
||||||||
Mft3 in operation(1)
|
17.5
|
17.5
|
||||||
Availability (%)
|
102.6
|
%
|
99.8
|
%
|
(1) |
Represents total installed capacity in assets owned or consolidated for the nine-month period ended September 30, 2022 and 2021, respectively, regardless of our percentage of ownership in each of the assets
except for Vento II for which we have included our 49% interest.
|
(2) |
Includes 49% of Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
(3) |
Includes 43 MW corresponding to our 30% share in Monterrey and 55MWt corresponding to thermal capacity from Calgary District Heating.
|
(4) |
GWh produced includes 30% of the production from Monterrey.
|
|
Nine-month period ended September 30,
|
|||||||||||
|
2022
|
2021
|
% Changes
|
|||||||||
|
($ in millions)
|
|||||||||||
Revenue
|
$
|
858.4
|
940.4
|
(8.7
|
)%
|
|||||||
Other operating income
|
54.9
|
57.6
|
(4.7
|
)%
|
||||||||
Employee benefit expenses
|
(58.8
|
)
|
(59.1
|
)
|
(0.5
|
)%
|
||||||
Depreciation, amortization, and impairment charges
|
(374.1
|
)
|
(334.9
|
)
|
11.7
|
%
|
||||||
Other operating expenses
|
(261.4
|
)
|
(320.9
|
)
|
(18.5
|
)%
|
||||||
Operating profit
|
$
|
219.0
|
283.1
|
(22.6
|
)%
|
|||||||
|
||||||||||||
Financial income
|
3.4
|
1.9
|
78.9
|
%
|
||||||||
Financial expense
|
(244.3
|
)
|
(277.0
|
)
|
(11.8
|
)%
|
||||||
Net exchange differences
|
13.8
|
2.0
|
590.0
|
%
|
||||||||
Other financial income/(expense), net
|
2.2
|
21.7
|
(89.9
|
)%
|
||||||||
Financial expense, net
|
$
|
(224.9
|
)
|
(251.4
|
)
|
(10.5
|
)%
|
|||||
|
||||||||||||
Share of profit of associates carried under the equity method
|
20.7
|
4.2
|
392.8
|
%
|
||||||||
Profit/(loss) before income tax
|
$
|
14.8
|
35.9
|
58.8
|
%
|
|||||||
|
||||||||||||
Income tax
|
(13.0
|
)
|
(42.4
|
)
|
(69.3
|
)%
|
||||||
Profit/(loss) for the period
|
$
|
1.8
|
(6.5
|
)
|
127.7
|
%
|
||||||
Profit attributable to non-controlling interests
|
(11.3
|
)
|
(11.7
|
)
|
(3.4
|
)%
|
||||||
Profit/(loss) for the period attributable to the company
|
$
|
(9.5
|
)
|
(18.2
|
)
|
47.8
|
%
|
|||||
Weighted average number of ordinary shares outstanding basic
|
114,236
|
110,749
|
||||||||||
Weighted average number of ordinary shares outstanding diluted
|
118,197
|
114,156
|
||||||||||
Basic earnings per share (U.S. dollar per share)
|
(0.08
|
)
|
(0.16
|
)
|
||||||||
Diluted earnings per share (U.S. dollar per share)
|
(0.08
|
)
|
(0.16
|
)
|
||||||||
Dividend paid per share(1)
|
1.33
|
1.28
|
(1) |
On February 25, 2022, May 5, 2022 and August 2, 2022 our board of directors approved a dividend of $0.44 per share for each of the fourth quarter of 2021 and the first quarter of 2022, and a dividend of $0.445
per share for the second quarter of 2022 which were paid on March 25, 2022, June 15, 2022, and September 15, 2022 respectively. On February 26, 2021, May 4, 2021 and July 30, 2021 our board of directors approved a dividend of $0.42, $0.43 and
$0.43 per share, respectively, corresponding to the fourth quarter of 2020, the first quarter of 2021 and the second quarter of 2021, which were paid on March 22, 2021, June 15, 2021 and September 15, 2021, respectively.
|
Nine-month period ended September 30,
|
||||||||
Other operating income
|
2022
|
2021
|
||||||
($ in millions)
|
||||||||
Grants
|
$
|
44.4
|
$
|
44.5
|
||||
Insurance proceeds and other
|
10.5
|
13.1
|
||||||
Total
|
$
|
54.9
|
$
|
57.6
|
Nine-month period ended September 30,
|
||||||||||||||||
Other operating expenses
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Leases and fees
|
$
|
(8.6
|
)
|
1.0
|
%
|
$
|
(6.5
|
)
|
0.7
|
%
|
||||||
Operation and maintenance
|
(106.1
|
)
|
12.4
|
%
|
(117.7
|
)
|
12.5
|
%
|
||||||||
Independent professional services
|
(28.1
|
)
|
3.2
|
%
|
(27.3
|
)
|
2.9
|
%
|
||||||||
Supplies
|
(45.7
|
)
|
5.3
|
%
|
(25.3
|
)
|
2.7
|
%
|
||||||||
Insurance
|
(34.4
|
)
|
4.0
|
%
|
(33.9
|
)
|
3.6
|
%
|
||||||||
Levies and duties
|
(13.6
|
)
|
1.6
|
%
|
(25.9
|
)
|
2.8
|
%
|
||||||||
Other expenses
|
(11.2
|
)
|
1.3
|
%
|
(19.5
|
)
|
2.1
|
%
|
||||||||
Raw materials
|
(13.7
|
)
|
1.6
|
%
|
(64.8
|
)
|
6.9
|
%
|
||||||||
Total
|
$
|
(261.4
|
)
|
30.5
|
%
|
$
|
(320.9
|
)
|
34.1
|
%
|
Nine-month period ended September 30,
|
||||||||
Financial income and financial expense
|
2022
|
2021
|
||||||
($ in millions)
|
||||||||
Financial income
|
$
|
3.4
|
$
|
1.9
|
||||
Financial expense
|
(244.3
|
)
|
(277.0
|
)
|
||||
Net exchange differences
|
13.8
|
2.0
|
||||||
Other financial income/(expense), net
|
2.2
|
21.7
|
||||||
Financial expense, net
|
$
|
(224.9
|
)
|
$
|
(251.4
|
)
|
For the nine-month period ended September 30,
|
||||||||
Financial expense
|
2022
|
2021
|
||||||
($ in millions)
|
||||||||
Interest on loans and notes
|
$
|
(211.5
|
)
|
$
|
(232.1
|
)
|
||
Interest rates losses derivatives: cash flow hedges
|
(32.8
|
)
|
(44.9
|
)
|
||||
Total
|
$
|
(244.3
|
)
|
$
|
(277.0
|
)
|
Nine-month period ended September 30,
|
||||||||
Other financial income /(expense), net
|
2022
|
2021
|
||||||
($ in millions)
|
||||||||
Other financial income
|
$
|
18.8
|
$
|
35.4
|
||||
Other financial expense
|
(16.6
|
)
|
(13.7
|
)
|
||||
Total
|
$
|
2.2
|
$
|
21.7
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by geography
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
%
of revenue
|
$ in
millions
|
%
of revenue
|
|||||||||||||
North America
|
$
|
323.7
|
37.7
|
%
|
$
|
308.7
|
32.8
|
%
|
||||||||
South America
|
122.5
|
14.3
|
%
|
117.1
|
12.5
|
%
|
||||||||||
EMEA
|
412.2
|
48.0
|
%
|
514.6
|
54.7
|
%
|
||||||||||
Total revenue
|
$
|
858.4
|
100.0
|
%
|
$
|
940.4
|
100.0
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
%
of Adjusted
EBITDA
|
$ in
millions
|
%
of Adjusted
EBITDA
|
|||||||||||||
North America
|
$
|
258.1
|
40.9
|
%
|
$
|
243.4
|
38.4
|
%
|
||||||||
South America
|
95.1
|
15.1
|
%
|
90.6
|
14.3
|
%
|
||||||||||
EMEA
|
277.4
|
44.0
|
%
|
300.1
|
47.3
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
630.7
|
100.0
|
%
|
$
|
634.1
|
100.0
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense
(net), depreciation, amortization and impairment charges of entities included in the Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro-rata of our equity ownership). Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating
performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted
EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for
different purposes and are often calculated in ways that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.
See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Financial Measures”.
|
Volume produced/availability
|
||||||||
Nine-month period ended September 30,
|
||||||||
Volume by geography
|
2022
|
2021
|
||||||
North America (GWh) (1)
|
4,425
|
3,463
|
||||||
North America availability(2)
|
100.2
|
%
|
99.8
|
%
|
||||
South America (GWh) (3)
|
537
|
524
|
||||||
South America availability(2)
|
99.9
|
%
|
100.0
|
%
|
||||
EMEA (GWh)
|
1,091
|
1,138
|
||||||
EMEA availability
|
102.6
|
%
|
99.8
|
%
|
(1) |
GWh produced includes 30% of the production from Monterrey and our 49% of Vento II wind portfolio production since its acquisition.
|
(2) |
Availability includes only those assets that have revenue based on availability.
|
(3) |
Includes curtailment production in wind assets for which we receive compensation.
|
Nine-month period ended September 30,
|
||||||||||||||||
Revenue by business sector
|
2022
|
2021
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
652.8
|
76.1
|
%
|
$
|
725.8
|
77.2
|
%
|
||||||||
Efficient natural gas & heat
|
81.9
|
9.5
|
%
|
93.5
|
9.9
|
%
|
||||||||||
Transmission lines
|
83.3
|
9.7
|
%
|
80.4
|
8.6
|
%
|
||||||||||
Water
|
40.4
|
4.7
|
%
|
40.7
|
4.3
|
%
|
||||||||||
Total revenue
|
$
|
858.4
|
100
|
%
|
$
|
940.4
|
100
|
%
|
Nine-month period ended September 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
$ in
millions
|
%
of Adjusted
EBITDA
|
$ in
millions
|
%
of Adjusted
EBITDA
|
|||||||||||||
Renewable energy
|
$
|
469.8
|
74.5
|
%
|
$
|
464.9
|
73.3
|
%
|
||||||||
Efficient natural gas & heat
|
66.8
|
10.6
|
%
|
76.4
|
12.1
|
%
|
||||||||||
Transmission lines
|
66.2
|
10.5
|
%
|
64.2
|
10.1
|
%
|
||||||||||
Water
|
27.8
|
4.4
|
%
|
28.6
|
4.5
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
630.7
|
100.0
|
%
|
$
|
634.1
|
100.0
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense
(net), depreciation, amortization and impairment charges of entities included in the Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro-rata of our equity ownership). Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating
performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted
EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for
different purposes and are often calculated in ways that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.
See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Financial Measures”.
|
Volume produced/availability
|
||||||||
nine-month period ended September 30,
|
||||||||
Volume by business sector
|
2022
|
2021
|
||||||
Renewable energy (GWh) (1)
|
4,155
|
3,460
|
||||||
Efficient natural gas & heat (GWh) (2)
|
1,898
|
1,665
|
||||||
Efficient natural gas & heat availability
|
100.4
|
%
|
99.8
|
%
|
||||
Transmission availability
|
99.9
|
%
|
100.0
|
%
|
||||
Water availability
|
102.6
|
%
|
99.8
|
%
|
(1) |
Includes curtailment production in wind assets for which we receive compensation. Includes our 49% of Vento II wind portfolio production since its acquisition.
|
(2) |
GWh produced includes 30% of the production from Monterrey.
|
• |
debt service requirements on our existing and future debt;
|
• |
cash dividends to investors; and
|
• |
investments in new assets and companies and operations (See “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Investments and Acquisitions”).
|
As of
September
30,
2022
|
As of
December 31,
2021
|
|||||||
($ in millions)
|
||||||||
Corporate Liquidity
|
||||||||
Cash and cash equivalents at Atlantica Sustainable Infrastructure, plc, excluding subsidiaries
|
$
|
105.8
|
$
|
88.3
|
||||
Revolving Credit Facility availability
|
440.0
|
440.0
|
||||||
Total Corporate Liquidity(1)
|
$
|
545.8
|
$
|
528.3
|
||||
Liquidity at project companies
|
||||||||
Restricted Cash
|
230.9
|
254.3
|
||||||
Non-restricted cash
|
444.9
|
280.1
|
||||||
Total cash at project companies
|
$
|
675.8
|
$
|
534.4
|
(1) |
Corporate Liquidity means cash and cash equivalents held at Atlantica Sustainable Infrastructure plc as of September 30, 2022, and available revolver capacity as of September 30, 2022.
|
S&P
|
Fitch
|
|
Atlantica Sustainable Infrastructure Corporate Rating
|
BB+
|
BB+
|
Senior Secured Debt
|
BBB-
|
BBB-
|
Senior Unsecured Debt
|
BB
|
BB+
|
As of
September 30,
2022
|
As of
December 31,
2021
|
|||||||||||
Maturity
|
($ in millions)
|
|||||||||||
Revolving Credit Facility
|
2024
|
$
|
-
|
-
|
||||||||
Other Facilities(1)
|
2022-2026
|
37.5
|
41.7
|
|||||||||
Green Exchangeable Notes
|
2025
|
106.3
|
104.3
|
|||||||||
2020 Green Private Placement
|
2026
|
282.1
|
327.1
|
|||||||||
Note Issuance Facility 2020
|
2027
|
134.8
|
155.8
|
|||||||||
Green Senior Notes
|
2028
|
394.8
|
394.2
|
|||||||||
Total Corporate Debt(2)
|
$
|
955.5
|
$
|
1,023.1
|
||||||||
Total Project Debt
|
$
|
4,621.9
|
$
|
5,036.2
|
(1) |
Other facilities include the commercial paper program issued in October 2020, accrued interest payable and other debts.
|
(2) |
Accounting amounts may differ from notional amounts.
|
- |
71% through a swap set at 2.36% for the life of the financing
|
- |
19% by maintaining the existing 1% strike caps with maturity in 2025.
|
Declared
|
Record Date
|
Payment Date
|
$ per share
|
|||||
July 30, 2021
|
August 31, 2021
|
September 15, 2021
|
0.43
|
|||||
November 9, 2021
|
November 30, 2021
|
December 15, 2021
|
0.435
|
|||||
February 25, 2022
|
March 14, 2022
|
March 25, 2022
|
0.44
|
|||||
May 5, 2022
|
May 31, 2022
|
June 15, 2022
|
0.44
|
|||||
August 2, 2022
|
August 31, 2022
|
September 15, 2022
|
0.445
|
|||||
November 8, 2022
|
November 30, 2022
|
December 15, 2022
|
0.445
|
|
Nine-month period ended September 30,
|
||||||||
2022
|
2021
|
|||||||
($ in millions)
|
||||||||
Gross cash flows from operating activities
|
||||||||
Profit/(loss) for the period
|
$
|
1.8
|
$
|
(6.4
|
)
|
|||
Financial expense and non-monetary adjustments
|
628.3
|
661.9
|
||||||
Profit for the period adjusted by non-monetary items
|
$
|
630.1
|
$
|
655.5
|
||||
Changes in working capital
|
$
|
47.7
|
$
|
(4.6
|
)
|
|||
Net interest and income tax paid
|
(162.1
|
)
|
(209.0
|
)
|
||||
Net cash provided by operating activities
|
$
|
515.7
|
$
|
441.9
|
||||
Net cash used in investing activities
|
$
|
(48.1
|
)
|
$
|
(322.9
|
)
|
||
Net cash provided by / used in financing activities
|
$
|
(263.1
|
)
|
$
|
(207.9
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
204.5
|
(88.9
|
)
|
|||||
Cash and cash equivalents at beginning of the period
|
622.7
|
868.5
|
||||||
Translation differences in cash or cash equivalents
|
(45.6
|
)
|
(16.0
|
)
|
||||
Cash and cash equivalents at the end of the period
|
$
|
781.6
|
$
|
763.6
|
Item 3. |
Quantitative and Qualitative Disclosure about Market Risk
|
• |
Project debt in euro: between 75% and 100% of the notional amount, with hedged maturing until 2038 at an average guaranteed strike interest rates of between 0.00% and 4.87%.
|
• |
Project debt in U.S. dollars: between 75% and 100% of the notional amount, with hedges maturing until 2038 and average strike interest rates of between 0.86% and 5.89%.
|
Item 4. |
CONTROLS AND PROCEDURES
|
Item 1. |
Legal Proceedings
|
Item 1A. |
Risk Factors
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
Item 3. |
Defaults Upon Senior Securities
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Other Information
|
Item 6 |
Exhibits
|
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC
|
||||
By:
|
/s/ Santiago Seage
|
|||
Name:
|
Santiago Seage
|
|||
Title:
|
Chief Executive Officer
|
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC
|
||||
By:
|
/s/ Francisco Martinez-Davis
|
|||
Name:
|
Francisco Martinez-Davis
|
|||
Title:
|
Chief Financial Officer
|