|
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
Shares
American Depositary Shares |
| |
E
|
| |
New York Stock Exchange*
New York Stock Exchange
|
|
|
(Which represent the right to receive two Shares)
|
| |
* Not for trading, but only in connection with the registration of American Depositary
Shares, pursuant to the requirements of the Securities and Exchange Commission. |
|
| | | | | | Page | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | viii | | | |
| PART I | | | | | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 40 | | | |
| | | | | 40 | | | |
| | | | | 66 | | | |
| | | | | 69 | | | |
| | | | | 76 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 89 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 97 | | | |
| | | | | 105 | | | |
| | | | | 106 | | | |
| | | | | 115 | | | |
| | | | | 120 | | | |
| | | | | 120 | | | |
| | | | | 129 | | | |
| | | | | 129 | | | |
| | | | | 139 | | | |
| | | | | 139 | | | |
| | | | | 151 | | | |
| | | | | 152 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 153 | | | |
| | | | | 155 | | | |
| | | | | 155 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 164 | | | |
| | | | | 169 | | | |
| | | | | 169 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| | | | | 172 | | | |
| PART II | | | | | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 174 | | | |
| | | | | 175 | | | |
| | | | | 175 | | | |
| | | | | 175 | | | |
| | | | | 175 | | | |
| | | | | 176 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 179 | | | |
| PART III | | | | | | | |
| | | | | 180 | | | |
| | | | | 180 | | | |
| | | | | 180 | | |
|
Financial terms
|
| | ||
|
Leverage
|
| |
A non-GAAP measure of the Company’s financial condition, calculated as the ratio between net borrowings and shareholders’ equity, including non-controlling interest. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Ratio of total debt to total shareholders equity (including non-controlling interest)” see “Item 5 – Financial Condition”.
|
|
|
Net borrowings
|
| |
Eni evaluates its financial condition by reference to “net borrowings”, which is a non-GAAP measure. Eni calculates net borrowings as total finance debt less: cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables and securities not related to operations. Non-operating financing receivables consist of amounts due to Eni’s financing subsidiaries from banks and other financing institutions and amounts due to other subsidiaries from banks for investing purposes and deposits in escrow. Securities not related to operations consist primarily of government and corporate securities. For a discussion of management’s view of the usefulness of this measure and its reconciliation with the most directly comparable GAAP measure, “Total debt” see “Item 5 – Financial condition”.
|
|
|
TSR
(Total Shareholder Return) |
| |
Management uses this measure to assess the total return on Eni’s shares. It is calculated on a yearly basis, keeping account of the change in market price of Eni’s shares (at the beginning and at end of year) and dividends distributed and reinvested at the ex-dividend date.
|
|
|
Business terms
|
| | ||
|
2nd and 3rd generation feedstock
|
| |
Are feedstocks not in competition with the food supply chain as opposed to first generation feedstocks (vegetable oils). Second generation feedstocks are mostly agricultural non-food and Agro/Urban waste (such as animal fats, used cooking oils and agricultural waste) and the third generation feedstocks are Non-agricultural High Innovation Feedstocks (deriving from algae or waste).
|
|
|
ARERA (Italian Regulatory Authority for Energy, Networks and Environment) formerly AEEGSI (Authority for Electricity Gas and Water)
|
| |
The Italian Regulatory Authority for Energy, Networks and Environment is, the Italian independent body which regulates, controls and monitors the electricity, gas and water sectors and markets in Italy. The Authority’s role and purpose is to protect the interests of users and consumers, promote competition and ensure efficient, cost-effective and profitable nationwide services with satisfactory quality levels. Furthermore, since December 2017 the Authority also has regulatory and control functions over the waste cycle, including sorted, urban and related waste.
|
|
|
Associated gas
|
| |
Associated gas is a natural gas found in contact with or dissolved in crude oil in the reservoir. It can be further categorized as Gas-Cap Gas or Solution Gas.
|
|
|
Average reserve life index
|
| |
Ratio between the amount of reserves at the end of the year and total production for the year.
|
|
|
Barrel/BBL
|
| |
Volume unit corresponding to 159 liters. A barrel of oil corresponds to about 0.137 metric tons.
|
|
|
BOE
|
| |
Barrel of Oil Equivalent. It is used as a standard unit measure for oil and natural gas. The latter is converted from standard cubic meters into barrels of oil equivalent using a certain coefficient (see “Conversion Table” on page viii).
|
|
|
Concession contracts
|
| |
Contracts currently applied mainly in Western countries regulating relationships between states and oil companies with regards to hydrocarbon exploration and production. The company holding the mining concession has an exclusive right on exploration, development and production activities and for this reason it acquires a right to hydrocarbons extracted against the payment of royalties on production and taxes on oil revenues to the state.
|
|
|
Condensates
|
| |
Condensates is a mixture of hydrocarbons that exists in the gaseous phase at original reservoir temperature and pressure, but that, when produced, is in the liquid phase at surface pressure and temperature.
|
|
|
Consob
|
| |
The Italian National Commission for listed companies and the stock exchange (Commissione Nazionale per le Società e la Borsa).
|
|
|
Contingent resources
|
| |
Contingent resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations, but the applied project(s) are not yet considered mature enough for commercial development due to one or more contingencies.
|
|
|
Conversion capacity
|
| |
Maximum amount of feedstock that can be processed in certain dedicated facilities of a refinery to obtain finished products. Conversion facilities include catalytic crackers, hydrocrackers, visbreaking units, and coking units.
|
|
|
Conversion index
|
| |
Ratio of capacity of conversion facilities to primary distillation capacity. The higher the ratio, the higher is the capacity of a refinery to obtain high value products from the heavy residue of primary distillation.
|
|
|
Deep waters
|
| | Waters deeper than 200 meters. | |
|
Development
|
| |
Drilling and other post-exploration activities aimed at the production of oil and gas.
|
|
|
Enhanced recovery
|
| | Techniques used to increase or stretch over time the production of wells. | |
|
Eni carbon efficiency index
|
| |
Ratio between GHG emissions (Scope 1 and Scope 2 in tonnes CO2 eq.) of the main industrial activities operated by Eni divided by the productions (converted by homogeneity into barrels of oil equivalent using Eni’s average conversion factors) of the single businesses of reference.
|
|
|
EPC
|
| | Engineering, Procurement and Construction. | |
|
EPCI
|
| | Engineering, Procurement, Construction and Installation. | |
|
Exploration
|
| |
Oil and natural gas exploration that includes land surveys, geological and geophysical studies, seismic data gathering and analysis and well drilling.
|
|
|
FPSO
|
| | Floating Production Storage and Offloading System. | |
|
FSO
|
| | Floating Storage and Offloading System. | |
|
Greenhouse Gases (GHG)
|
| |
Gases in the atmosphere, transparent to solar radiation, that trap infrared radiation emitted by the earth’s surface. The greenhouse gases relevant within Eni’s activities are carbon dioxide (CO2), methane (CH4) and nitrous oxide (N2O). GHG emissions are commonly reported in CO2 equivalent (CO2eq) according to Global Warming Potential values in line with IPCC AR4, 4th Assessment Report.
|
|
|
Infilling wells
|
| |
Infilling wells are wells drilled in a producing area in order to improve the recovery of hydrocarbons from the field and to maintain and/or increase production levels.
|
|
|
LNG
|
| |
Liquefied Natural Gas obtained through the cooling of natural gas to minus 160 °C at normal pressure. The gas is liquefied to allow transportation from the place of extraction to the sites at which it is transformed back into its natural gaseous state and consumed. One tonne of LNG corresponds to 1,400 cubic meters of gas.
|
|
|
LPG
|
| |
Liquefied Petroleum Gas, a mix of light petroleum fractions, gaseous at normal pressure and easily liquefied at room temperature through limited compression.
|
|
|
Margin
|
| |
The difference between the average selling price and direct acquisition cost of a finished product or raw material excluding other production costs (e.g. refining margin, margin on distribution of natural gas and petroleum products or margin of petrochemical products). Margin trends reflect the trading environment and are, to a certain extent, a gauge of industry profitability.
|
|
|
Mineral Potential
|
| |
(Potentially recoverable hydrocarbon volumes) Estimated recoverable volumes which cannot be defined as reserves due to a number of reasons, such as the temporary lack of viable markets, a possible commercial recovery dependent on the development of new technologies, or for their location in accumulations yet to be developed or where evaluation of known accumulations is still at an early stage.
|
|
|
Mineral Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for allowing optimal operation of natural gas fields in Italy for technical and economic reasons. The purpose is to ensure production flexibility as required by long-term purchase contracts as well as to cover technical risks associated with production.
|
|
|
Modulation Storage
|
| |
According to Legislative Decree No. 164/2000, these are volumes required for meeting hourly, daily and seasonal swings in demand.
|
|
|
Natural gas liquids (NGL)
|
| |
Liquid or liquefied hydrocarbons recovered from natural gas through separation equipment or natural gas treatment plants. Propane, normal-butane and isobutane, isopentane and pentane plus, that were previously defined as natural gasoline, are natural gas liquids.
|
|
|
Net GHG Lifecycle Emissions
|
| |
GHG Scope 1+2+3 emissions associated with the value chain of the energy products sold by Eni, including both those deriving from own productions and those purchased from third parties, accounted for on an equity basis, net of offset.
|
|
|
Net Carbon Footprint
|
| |
Overall Scope 1 and Scope 2 GHG emissions associated with Eni’s operations, accounted for on an equity basis, net of carbon sinks.
|
|
|
Net Carbon Intensity
|
| |
Ratio between the Net GHG lifecycle emissions and the energy products sold, accounted for on an equity basis.
|
|
|
Network Code
|
| |
A code containing norms and regulations for access to, management and operation of natural gas pipelines.
|
|
|
Over/Under lifting
|
| |
Agreements stipulated between partners which regulate the right of each to its share in the production for a set period of time. Amounts lifted by a partner different from the agreed amounts determine temporary Over/Under lifting situations.
|
|
|
Plasmix
|
| |
Plasmix is the collective name for the different plastics that currently have no use in the market of recycling and can be used as a feedstock in the new circular economy businesses of Eni.
|
|
|
Possible reserves
|
| |
Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.
|
|
|
Probable reserves
|
| |
Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
|
|
|
Primary balanced refining capacity
|
| |
Maximum amount of feedstock that can be processed in a refinery to obtain finished products measured in BBL/d.
|
|
|
Production Sharing
Agreement (PSA) |
| |
Contract regulates relationships between states and oil companies with regard to the exploration and production of hydrocarbons. The mineral right is awarded to the national oil company jointly with the foreign oil company that has an exclusive right to perform exploration, development and production activities and can enter into agreements with other local or international entities. In this type of contract the national oil company assigns to the international contractor the task of performing exploration and production with the contractor’s equipment and financial resources. Exploration risks are borne by the contractor and production is divided into two portions: “Cost Oil” is used to recover costs borne by the contractor and “Profit Oil” is divided between the contractor and the national company according to variable schemes and represents the profit deriving from exploration and production. Further terms and conditions of these contracts may vary from country to country.
|
|
|
Proved reserves
|
| |
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. Reserves are classified as either developed and undeveloped. Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well, and through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well. Proved undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.
|
|
|
REDD+
|
| |
The REDD+ (Reducing Emissions from Deforestation and Forest Degradation) scheme was designed by the United Nations (United Nations Framework Convention on Climate Change – UNFCC). It involves conserving forests to reduce emissions and improve the natural storage capacity of CO2, as well as helping local communities develop through socio-economic projects in line with principles on sustainable management, forest protection and nature conservation.
|
|
|
Renewable Installed
Capacity |
| |
Renewable Installed Capacity is measured as the maximun generating capacity of Eni’s share of power plants that use renewable energy sources (wind, solar and wave, and any other non-fossil fuel source of generation deriving from natural resources, excluding, from the avoidance of doubt, nuclear energy) to produce electricity. The capacity is considered “installed” once the power plants are in operation or the mechanical completion phase has been reached. The mechanical completion represents the final construction stage excluding the grid connection.
|
|
|
Reserves
|
| |
Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
|
|
|
Reserve life index
|
| |
Ratio between the amount of proved reserves at the end of the year and total production for the year.
|
|
|
Reserve replacement ratio
|
| |
Measure of the reserves produced replaced by proved reserves. Indicates the company’s ability to add new reserves through exploration and purchase of property. A rate higher than 100% indicates that more reserves were added than produced in the period. The ratio should be averaged on a three-year period in order to reduce the distortion deriving from the purchase of proved property, the revision of previous estimates, enhanced recovery, improvement in recovery rates and changes in the amount of reserves – in PSAs – due to changes in international oil prices.
|
|
|
Scope 1 GHG Emissions
|
| |
Direct greenhouse gas emissions from company’s operations, produced from sources that are owned or controlled by the company.
|
|
|
Scope 2 GHG Emissions
|
| |
Indirect greenhouse gas emissions resulting from the generation of electricity, steam and heat purchased from third parties.
|
|
|
Scope 3 GHG Emissions
|
| | Indirect GHG emissions associated with the value chain of Eni’s products. | |
|
SERM (Standard Eni Refining Margin)
|
| |
It approximates the margin of Eni’s refining system in consideration of material balances and refineries' product yields.
|
|
|
Ship-or-pay
|
| |
Clause included in natural gas transportation contracts according to which the customer is requested to pay for the transportation of gas whether or not the gas is actually transported.
|
|
|
Take-or-pay
|
| |
Clause included in natural gas supply contracts according to which the purchaser is bound to pay the contractual price or a fraction of such price for a minimum quantity of gas set in the contract whether or not the gas is collected by the purchaser. The purchaser has the option of collecting the gas paid for and not delivered at a price equal to the residual fraction of the price set in the contract in subsequent contract years.
|
|
|
Title Transfer Facility
|
| |
The Title Transfer Facility, more commonly known as TTF, is a virtual trading point for natural gas in the Netherlands. TTF Price is quoted in euro per megawatt hour and, for business day, is quoted day-ahead, i.e. delivered next working day after assessment.
|
|
|
UN SDGs
|
| |
The Sustainable Development Goals (SDGs) are the blueprint to achieve a better and more sustainable future for all by 2030. Adopted by all United Nations Member States in 2015, they address the global challenges the world is facing, including those related to poverty, inequality, climate change, environmental degradation, peace and justice. For further detail see the website https://unsdg.un.org
|
|
|
Upstream/Downstream
|
| |
The term upstream refers to all hydrocarbon exploration and production activities. The term downstream includes all activities inherent to the oil and gas sector that are downstream of exploration and production activities.
|
|
|
Upstream GHG Emission intensity
|
| |
Ratio between 100% Scope 1 GHG emissions from Upstream operated assets and 100% gross operated production (expressed in barrel of oil equivalent).
|
|
| mmCF | | | = million cubic feet | |
| BCF | | | = billion cubic feet | |
| mmCM | | | = million cubic meters | |
| BCM | | | = billion cubic meters | |
| BOE | | | = barrel of oil equivalent | |
| KBOE | | | = thousand barrel of oil equivalent | |
| mmBOE | | | = million barrel of oil equivalent | |
| BBOE | | | = billion barrel of oil equivalent | |
| BBL | | | = barrels | |
| KBBL | | | = thousand barrels | |
| mmBBL | | | = million barrels | |
| BBBL | | | = billion barrels | |
| mmBTU | | | = million British thermal unit | |
| ktonnes | | | = thousand tonnes | |
| KW | | | = kilowatt | |
| GW | | | = gigawatt | |
| Gcal | | | = giga calorie | |
| REDD+ | | | = Reducing Emissions from Deforestation and Forest Degradation | |
| mmtonnes | | | = million tonnes | |
| MW | | | = megawatt | |
| GWh | | | = gigawatthour | |
| TWh | | | = terawatthour | |
| /d | | | = per day | |
| /y | | | = per year | |
| E&P | | | = the Exploration & Production segment | |
| G&P | | | = the Gas & Power business | |
| R&M & C | | |
= the Refining & Marketing and Chemicals segment
|
|
| GGP | | | = the Global Gas & LNG Portfolio segment | |
| 1 acre | | | = 0.405 hectares | | | | |
| 1 barrel | | | = 42 U.S. gallons | | | | |
| 1 BOE | | | = 1 barrel of crude oil | | | = 5,310 cubic feet of natural gas | |
|
1 barrel of crude oil per day
|
| |
= approximately 50 tonnes
of crude oil per year |
| | | |
|
1 cubic meter of natural gas
|
| |
= 35.3147 cubic feet of natural gas
|
| | | |
|
1 cubic meter of natural gas
|
| |
= approximately 0.00665 barrels
of oil equivalent |
| | | |
| 1 kilometer | | | = approximately 0.62 miles | | | | |
| 1 short ton | | | = 0.907 tonnes | | | = 2,000 pounds | |
| 1 long ton | | | = 1.016 tonnes | | | = 2,240 pounds | |
| 1 tonne | | | = 1 metric ton | | | = 1,000 kilograms | |
| | | | | | | = approximately 2,205 pounds | |
| 1 tonne of crude oil | | | = 1 metric ton of crude oil | | |
= approximately 7.3 barrels of crude oil
(assuming an API gravity of 34 degrees) |
|
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED PROFIT STATEMENT DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from continuing operations
|
| | | | 43,987 | | | | | | 69,881 | | | | | | 75,822 | | | | | | 66,919 | | | | | | 55,762 | | |
Operating profit (loss) by segment from continuing operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration & Production
|
| | | | (610) | | | | | | 7,417 | | | | | | 10,214 | | | | | | 7,651 | | | | | | 2,567 | | |
Gas & Power
|
| | | | | | | | | | | | | | | | | | | | | | 75 | | | | | | (391) | | |
Global Gas & LNG Portfolio
|
| | | | (332) | | | | | | 431 | | | | | | 387 | | | | | | | | | | | | | | |
Refining & Marketing and Chemicals
|
| | | | (2,463) | | | | | | (682) | | | | | | (501) | | | | | | 981 | | | | | | 723 | | |
Eni gas e luce, Power & Renewables
|
| | | | 660 | | | | | | 74 | | | | | | 340 | | | | | | | | | | | | | | |
Corporate and Other activities
|
| | | | (563) | | | | | | (688) | | | | | | (668) | | | | | | (668) | | | | | | (681) | | |
Unrealized intragroup profit elimination
|
| | | | 33 | | | | | | (120) | | | | | | 211 | | | | | | (27) | | | | | | (61) | | |
Operating profit (loss) from continuing operations
|
| | | | (3,275) | | | | | | 6,432 | | | | | | 9,983 | | | | | | 8,012 | | | | | | 2,157 | | |
Net profit (loss) attributable to Eni from continuing operations
|
| | | | (8,635) | | | | | | 148 | | | | | | 4,126 | | | | | | 3,374 | | | | | | (1,051) | | |
Net profit (loss) attributable to Eni from discontinued operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (413) | | |
Net profit (loss) attributable to Eni
|
| | | | (8,635) | | | | | | 148 | | | | | | 4,126 | | | | | | 3,374 | | | | | | (1,464) | | |
Data per ordinary share (euro)(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | (2.42) | | | | | | 0.04 | | | | | | 1.15 | | | | | | 0.94 | | | | | | (0.29) | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | (0.12) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | (2.42) | | | | | | 0.04 | | | | | | 1.15 | | | | | | 0.94 | | | | | | (0.41) | | |
Data per ADR ($)(1)(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net profit (loss) attributable to Eni basic and diluted from continuing operations | | | | | (5.53) | | | | | | 0.09 | | | | | | 2.72 | | | | | | 2.12 | | | | | | (0.65) | | |
Net profit (loss) attributable to Eni basic and diluted from discontinued operations | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | 0.00 | | | | | | (0.25) | | |
Net profit (loss) attributable to Eni basic and diluted
|
| | | | (5.53) | | | | | | 0.09 | | | | | | 2.72 | | | | | | 2.12 | | | | | | (0.90) | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(€ million except data per share and per ADR)
|
| |||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEET DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | | 109,648 | | | | | | 123,440 | | | | | | 118,373 | | | | | | 114,928 | | | | | | 124,545 | | |
Finance debt (short-term and long-term debt) and lease liabilities | | | | | 31,704 | | | | | | 30,166 | | | | | | 25,865 | | | | | | 24,707 | | | | | | 27,239 | | |
Capital stock issued
|
| | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | | | | | 4,005 | | |
Non-controlling interest
|
| | | | 78 | | | | | | 61 | | | | | | 57 | | | | | | 49 | | | | | | 49 | | |
Shareholders’ equity – Eni share
|
| | | | 37,415 | | | | | | 47,839 | | | | | | 51,016 | | | | | | 48,030 | | | | | | 53,037 | | |
Capital expenditures from continuing operations
|
| | | | 4,644 | | | | | | 8,376 | | | | | | 9,119 | | | | | | 8,681 | | | | | | 9,180 | | |
Weighted average number of ordinary shares outstanding (fully
diluted – shares million) |
| | | | 3,573 | | | | | | 3,592 | | | | | | 3,601 | | | | | | 3,601 | | | | | | 3,601 | | |
Dividend per share (euro)(1)
|
| | | | 0.36 | | | | | | 0.86 | | | | | | 0.83 | | | | | | 0.80 | | | | | | 0.80 | | |
Dividend per ADR ($)(1)(2)
|
| | | | 0.82 | | | | | | 1.93 | | | | | | 1.96 | | | | | | 1.81 | | | | | | 1.77 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
Proved reserves of liquids of consolidated subsidiaries at period end (mmBBL) | | | | | 3,055 | | | | | | 3,124 | | | | | | 3,183 | | | | | | 3,262 | | | | | | 3,230 | | |
of which developed
|
| | | | 2,218 | | | | | | 2,219 | | | | | | 2,208 | | | | | | 2,220 | | | | | | 2,190 | | |
Proved reserves of liquids of equity-accounted entities at period end (mmBBL) | | | | | 460 | | | | | | 477 | | | | | | 357 | | | | | | 160 | | | | | | 168 | | |
of which developed
|
| | | | 233 | | | | | | 269 | | | | | | 205 | | | | | | 43 | | | | | | 43 | | |
Proved reserves of natural gas of consolidated subsidiaries at period end (BCF) | | | | | 15,554 | | | | | | 17,111 | | | | | | 17,324 | | | | | | 17,290 | | | | | | 18,462 | | |
of which developed
|
| | | | 10,851 | | | | | | 12,070 | | | | | | 11,203 | | | | | | 9,535 | | | | | | 9,244 | | |
Proved reserves of natural gas of equity-accounted entities at period end (BCF) | | | | | 2,447 | | | | | | 2,721 | | | | | | 2,400 | | | | | | 2,182 | | | | | | 3,871 | | |
of which developed
|
| | | | 2,158 | | | | | | 2,347 | | | | | | 2,063 | | | | | | 1,916 | | | | | | 1,905 | | |
Proved reserves of hydrocarbons of consolidated subsidiaries in mmBOE at period end | | | | | 5,984 | | | | | | 6,287 | | | | | | 6,356 | | | | | | 6,430 | | | | | | 6,613 | | |
of which developed
|
| | | | 4,261 | | | | | | 4,450 | | | | | | 4,261 | | | | | | 3,967 | | | | | | 3,884 | | |
Proved reserves of hydrocarbons of equity-accounted entities in mmBOE at period end | | | | | 921 | | | | | | 981 | | | | | | 797 | | | | | | 560 | | | | | | 877 | | |
of which developed
|
| | | | 639 | | | | | | 704 | | | | | | 583 | | | | | | 394 | | | | | | 391 | | |
Average daily production of liquids (KBBL/d)(1)
|
| | | | 841 | | | | | | 890 | | | | | | 884 | | | | | | 852 | | | | | | 878 | | |
Average daily production of natural gas available for sale (mmCF/d)(1) | | | | | 4,077 | | | | | | 4,576 | | | | | | 4,630 | | | | | | 4,734 | | | | | | 4,329 | | |
Average daily production of hydrocarbons available for
sale (KBOE/d)(1) |
| | | | 1,609 | | | | | | 1,736 | | | | | | 1,732 | | | | | | 1,719 | | | | | | 1,671 | | |
Hydrocarbon production sold (mmBOE)
|
| | | | 575.2 | | | | | | 630.6 | | | | | | 625.0 | | | | | | 622.3 | | | | | | 608.6 | | |
Oil and gas production costs per BOE(2)
|
| | | | 6.31 | | | | | | 6.05 | | | | | | 6.50 | | | | | | 6.33 | | | | | | 5.90 | | |
Profit per barrel of oil equivalent(3)
|
| | | | (4.33) | | | | | | 5.06 | | | | | | 9.27 | | | | | | 8.72 | | | | | | 1.98 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
Worldwide natural gas sales(*)(1)
|
| | | | | | | | | | | | | | | | | | | | | | 80.83 | | | | | | 86.31 | | |
Natural gas sales (Global Gas & LNG Portfolio)(1)
|
| | | | 64.99 | | | | | | 72.85 | | | | | | 76.60 | | | | | | | | | | | | | | |
Retail gas sales(1)
|
| | | | 7.68 | | | | | | 8.62 | | | | | | 9.13 | | | | | | | | | | | | | | |
Electricity sold(2)
|
| | | | 37.82 | | | | | | 39.20 | | | | | | 36.93 | | | | | | 35.33 | | | | | | 37.05 | | |
of which: Retail power sales to end customers
|
| | | | 12.49 | | | | | | 10.92 | | | | | | 8.39 | | | | | | | | | | | | | | |
Power sales in the open market
|
| | | | 25.33 | | | | | | 28.28 | | | | | | 28.54 | | | | | | | | | | | | | | |
Refinery throughputs on own account(3)
|
| | | | 17.00 | | | | | | 22.74 | | | | | | 23.23 | | | | | | 24.02 | | | | | | 24.52 | | |
Balanced capacity of wholly-owned refineries(4)
|
| | | | 388 | | | | | | 388 | | | | | | 388 | | | | | | 388 | | | | | | 388 | | |
Retail sales (in Italy and rest of Europe)(3)
|
| | | | 6.61 | | | | | | 8.25 | | | | | | 8.39 | | | | | | 8.54 | | | | | | 8.59 | | |
Number of service stations at period end (in Italy and rest of Europe) | | | | | 5,369 | | | | | | 5,411 | | | | | | 5,448 | | | | | | 5,544 | | | | | | 5,622 | | |
Chemical production(3)
|
| | | | 8.07 | | | | | | 8.07 | | | | | | 9.48 | | | | | | 8.96 | | | | | | 8.81 | | |
Average throughput per service station (in Italy and rest of Europe)(5) | | | | | 1,390 | | | | | | 1,766 | | | | | | 1,776 | | | | | | 1,783 | | | | | | 1,742 | | |
Employees at period end (number)
|
| | | | 31,495 | | | | | | 32,053 | | | | | | 31,701 | | | | | | 32,934 | | | | | | 33,536 | | |
HYDROCARBONS(1)
(mmBOE) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
243
|
| |
73
|
| |
798
|
| |
1,110
|
| |
1,352
|
| |
1,182
|
| |
879
|
| |
256
|
| |
91
|
| |
5,984
|
|
developed
|
| |
199
|
| |
68
|
| |
434
|
| |
1,022
|
| |
799
|
| |
1,093
|
| |
424
|
| |
162
|
| |
60
|
| |
4,261
|
|
undeveloped
|
| |
44
|
| |
5
|
| |
364
|
| |
88
|
| |
553
|
| |
89
|
| |
455
|
| |
94
|
| |
31
|
| |
1,723
|
|
Dec. 31, 2019
|
| |
333
|
| |
89
|
| |
974
|
| |
1,225
|
| |
1,453
|
| |
1,108
|
| |
742
|
| |
268
|
| |
95
|
| |
6,287
|
|
developed
|
| |
258
|
| |
82
|
| |
553
|
| |
1,033
|
| |
863
|
| |
1,046
|
| |
372
|
| |
182
|
| |
61
|
| |
4,450
|
|
undeveloped
|
| |
75
|
| |
7
|
| |
421
|
| |
192
|
| |
590
|
| |
62
|
| |
370
|
| |
86
|
| |
34
|
| |
1,837
|
|
Dec. 31, 2018
|
| |
428
|
| |
106
|
| |
1,022
|
| |
1,246
|
| |
1,361
|
| |
1,066
|
| |
700
|
| |
302
|
| |
125
|
| |
6,356
|
|
developed
|
| |
336
|
| |
99
|
| |
582
|
| |
764
|
| |
895
|
| |
925
|
| |
403
|
| |
170
|
| |
87
|
| |
4,261
|
|
undeveloped
|
| |
92
|
| |
7
|
| |
440
|
| |
482
|
| |
466
|
| |
141
|
| |
297
|
| |
132
|
| |
38
|
| |
2,095
|
|
Equity-accounted entities(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| | | | |
496
|
| |
14
|
| | | | |
87
|
| | | | | | | |
324
|
| | | | |
921
|
|
developed
|
| | | | |
254
|
| |
14
|
| | | | |
47
|
| | | | | | | |
324
|
| | | | |
639
|
|
undeveloped
|
| | | | |
242
|
| | | | | | | |
40
|
| | | | | | | | | | | | | |
282
|
|
Dec. 31, 2019
|
| | | | |
567
|
| |
16
|
| | | | |
63
|
| | | | | | | |
335
|
| | | | |
981
|
|
developed
|
| | | | |
330
|
| |
16
|
| | | | |
23
|
| | | | | | | |
335
|
| | | | |
704
|
|
undeveloped
|
| | | | |
237
|
| | | | | | | |
40
|
| | | | | | | | | | | | | |
277
|
|
Dec. 31, 2018
|
| | | | |
363
|
| |
14
|
| | | | |
68
|
| | | | | | | |
352
|
| | | | |
797
|
|
developed
|
| | | | |
205
|
| |
14
|
| | | | |
17
|
| | | | | | | |
347
|
| | | | |
583
|
|
undeveloped
|
| | | | |
158
|
| | | | | | | |
51
|
| | | | | | | |
5
|
| | | | |
214
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
243
|
| |
569
|
| |
812
|
| |
1,110
|
| |
1,439
|
| |
1,182
|
| |
879
|
| |
580
|
| |
91
|
| |
6,905
|
|
developed
|
| |
199
|
| |
322
|
| |
448
|
| |
1,022
|
| |
846
|
| |
1,093
|
| |
424
|
| |
486
|
| |
60
|
| |
4,900
|
|
undeveloped
|
| |
44
|
| |
247
|
| |
364
|
| |
88
|
| |
593
|
| |
89
|
| |
455
|
| |
94
|
| |
31
|
| |
2,005
|
|
Dec. 31, 2019
|
| |
333
|
| |
656
|
| |
990
|
| |
1,225
|
| |
1,516
|
| |
1,108
|
| |
742
|
| |
603
|
| |
95
|
| |
7,268
|
|
developed
|
| |
258
|
| |
412
|
| |
569
|
| |
1,033
|
| |
886
|
| |
1,046
|
| |
372
|
| |
517
|
| |
61
|
| |
5,154
|
|
undeveloped
|
| |
75
|
| |
244
|
| |
421
|
| |
192
|
| |
630
|
| |
62
|
| |
370
|
| |
86
|
| |
34
|
| |
2,114
|
|
Dec. 31, 2018
|
| |
428
|
| |
469
|
| |
1,036
|
| |
1,246
|
| |
1,429
|
| |
1,066
|
| |
700
|
| |
654
|
| |
125
|
| |
7,153
|
|
developed
|
| |
336
|
| |
304
|
| |
596
|
| |
764
|
| |
912
|
| |
925
|
| |
403
|
| |
517
|
| |
87
|
| |
4,844
|
|
undeveloped
|
| |
92
|
| |
165
|
| |
440
|
| |
482
|
| |
517
|
| |
141
|
| |
297
|
| |
137
|
| |
38
|
| |
2,309
|
|
LIQUIDS
(mmBBL) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
178
|
| |
34
|
| |
383
|
| |
227
|
| |
624
|
| |
805
|
| |
579
|
| |
224
|
| |
1
|
| |
3,055
|
|
developed
|
| |
146
|
| |
31
|
| |
243
|
| |
172
|
| |
469
|
| |
716
|
| |
297
|
| |
143
|
| |
1
|
| |
2,218
|
|
undeveloped
|
| |
32
|
| |
3
|
| |
140
|
| |
55
|
| |
155
|
| |
89
|
| |
282
|
| |
81
|
| | | | |
837
|
|
Dec. 31, 2019
|
| |
194
|
| |
41
|
| |
468
|
| |
264
|
| |
694
|
| |
746
|
| |
491
|
| |
225
|
| |
1
|
| |
3,124
|
|
developed
|
| |
137
|
| |
37
|
| |
301
|
| |
149
|
| |
519
|
| |
682
|
| |
245
|
| |
148
|
| |
1
|
| |
2,219
|
|
undeveloped
|
| |
57
|
| |
4
|
| |
167
|
| |
115
|
| |
175
|
| |
64
|
| |
246
|
| |
77
|
| | | | |
905
|
|
Dec. 31, 2018
|
| |
208
|
| |
48
|
| |
493
|
| |
279
|
| |
718
|
| |
704
|
| |
476
|
| |
252
|
| |
5
|
| |
3,183
|
|
developed
|
| |
156
|
| |
44
|
| |
317
|
| |
153
|
| |
551
|
| |
587
|
| |
252
|
| |
143
|
| |
5
|
| |
2,208
|
|
undeveloped
|
| |
52
|
| |
4
|
| |
176
|
| |
126
|
| |
167
|
| |
117
|
| |
224
|
| |
109
|
| | | | |
975
|
|
Equity-accounted entities(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| | | | |
400
|
| |
12
|
| | | | |
18
|
| | | | | | | |
30
|
| | | | |
460
|
|
developed
|
| | | | |
176
|
| |
12
|
| | | | |
15
|
| | | | | | | |
30
|
| | | | |
233
|
|
undeveloped
|
| | | | |
224
|
| | | | | | | |
3
|
| | | | | | | | | | | | | |
227
|
|
Dec. 31, 2019
|
| | | | |
424
|
| |
12
|
| | | | |
10
|
| | | | | | | |
31
|
| | | | |
477
|
|
developed
|
| | | | |
219
|
| |
12
|
| | | | |
7
|
| | | | | | | |
31
|
| | | | |
269
|
|
undeveloped
|
| | | | |
205
|
| | | | | | | |
3
|
| | | | | | | | | | | | | |
208
|
|
Dec. 31, 2018
|
| | | | |
297
|
| |
11
|
| | | | |
12
|
| | | | | | | |
37
|
| | | | |
357
|
|
developed
|
| | | | |
154
|
| |
11
|
| | | | |
8
|
| | | | | | | |
32
|
| | | | |
205
|
|
undeveloped
|
| | | | |
143
|
| | | | | | | |
4
|
| | | | | | | |
5
|
| | | | |
152
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
178
|
| |
434
|
| |
395
|
| |
227
|
| |
642
|
| |
805
|
| |
579
|
| |
254
|
| |
1
|
| |
3,515
|
|
developed
|
| |
146
|
| |
207
|
| |
255
|
| |
172
|
| |
484
|
| |
716
|
| |
297
|
| |
173
|
| |
1
|
| |
2,451
|
|
undeveloped
|
| |
32
|
| |
227
|
| |
140
|
| |
55
|
| |
158
|
| |
89
|
| |
282
|
| |
81
|
| | | | |
1,064
|
|
Dec. 31, 2019
|
| |
194
|
| |
465
|
| |
480
|
| |
264
|
| |
704
|
| |
746
|
| |
491
|
| |
256
|
| |
1
|
| |
3,601
|
|
developed
|
| |
137
|
| |
256
|
| |
313
|
| |
149
|
| |
526
|
| |
682
|
| |
245
|
| |
179
|
| |
1
|
| |
2,488
|
|
undeveloped
|
| |
57
|
| |
209
|
| |
167
|
| |
115
|
| |
178
|
| |
64
|
| |
246
|
| |
77
|
| | | | |
1,113
|
|
Dec. 31, 2018
|
| |
208
|
| |
345
|
| |
504
|
| |
279
|
| |
730
|
| |
704
|
| |
476
|
| |
289
|
| |
5
|
| |
3,540
|
|
developed
|
| |
156
|
| |
198
|
| |
328
|
| |
153
|
| |
559
|
| |
587
|
| |
252
|
| |
175
|
| |
5
|
| |
2,413
|
|
undeveloped
|
| |
52
|
| |
147
|
| |
176
|
| |
126
|
| |
171
|
| |
117
|
| |
224
|
| |
114
|
| | | | |
1,127
|
|
NATURAL GAS
(BCF) |
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
reserves |
|
Consolidated subsidiaries(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
348
|
| |
208
|
| |
2,201
|
| |
4,692
|
| |
3,864
|
| |
2,003
|
| |
1,589
|
| |
175
|
| |
474
|
| |
15,554
|
|
developed
|
| |
280
|
| |
194
|
| |
1,014
|
| |
4,511
|
| |
1,751
|
| |
2,003
|
| |
674
|
| |
109
|
| |
315
|
| |
10,851
|
|
undeveloped
|
| |
68
|
| |
14
|
| |
1,187
|
| |
181
|
| |
2,113
|
| | | | |
915
|
| |
66
|
| |
159
|
| |
4,703
|
|
Dec. 31, 2019
|
| |
752
|
| |
262
|
| |
2,738
|
| |
5,191
|
| |
4,103
|
| |
1,969
|
| |
1,349
|
| |
240
|
| |
507
|
| |
17,111
|
|
developed
|
| |
657
|
| |
242
|
| |
1,374
|
| |
4,777
|
| |
1,858
|
| |
1,969
|
| |
685
|
| |
186
|
| |
322
|
| |
12,070
|
|
undeveloped
|
| |
95
|
| |
20
|
| |
1,364
|
| |
414
|
| |
2,245
|
| | | | |
664
|
| |
54
|
| |
185
|
| |
5,041
|
|
Dec. 31, 2018
|
| |
1,199
|
| |
320
|
| |
2,890
|
| |
5,275
|
| |
3,506
|
| |
1,989
|
| |
1,217
|
| |
277
|
| |
651
|
| |
17,324
|
|
developed
|
| |
980
|
| |
300
|
| |
1,447
|
| |
3,331
|
| |
1,871
|
| |
1,846
|
| |
822
|
| |
154
|
| |
452
|
| |
11,203
|
|
undeveloped
|
| |
219
|
| |
20
|
| |
1,443
|
| |
1,944
|
| |
1,635
|
| |
143
|
| |
395
|
| |
123
|
| |
199
|
| |
6,121
|
|
Equity-accounted entities(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| | | | |
510
|
| |
14
|
| | | | |
364
|
| | | | | | | |
1,559
|
| | | | |
2,447
|
|
developed
|
| | | | |
415
|
| |
14
|
| | | | |
170
|
| | | | | | | |
1,559
|
| | | | |
2,158
|
|
undeveloped
|
| | | | |
95
|
| | | | | | | |
194
|
| | | | | | | | | | | | | |
289
|
|
Dec. 31, 2019
|
| | | | |
772
|
| |
14
|
| | | | |
287
|
| | | | | | | |
1,648
|
| | | | |
2,721
|
|
developed
|
| | | | |
597
|
| |
14
|
| | | | |
88
|
| | | | | | | |
1,648
|
| | | | |
2,347
|
|
undeveloped
|
| | | | |
175
|
| | | | | | | |
199
|
| | | | | | | | | | | | | |
374
|
|
Dec. 31, 2018
|
| | | | |
360
|
| |
14
|
| | | | |
310
|
| | | | | | | |
1,716
|
| | | | |
2,400
|
|
developed
|
| | | | |
276
|
| |
14
|
| | | | |
57
|
| | | | | | | |
1,716
|
| | | | |
2,063
|
|
undeveloped
|
| | | | |
84
|
| | | | | | | |
253
|
| | | | | | | | | | | | | |
337
|
|
Consolidated subsidiaries and equity accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dec. 31, 2020
|
| |
348
|
| |
718
|
| |
2,215
|
| |
4,692
|
| |
4,228
|
| |
2,003
|
| |
1,589
|
| |
1,734
|
| |
474
|
| |
18,001
|
|
developed
|
| |
280
|
| |
609
|
| |
1,028
|
| |
4,511
|
| |
1,921
|
| |
2,003
|
| |
674
|
| |
1,668
|
| |
315
|
| |
13,009
|
|
undeveloped
|
| |
68
|
| |
109
|
| |
1,187
|
| |
181
|
| |
2,307
|
| | | | |
915
|
| |
66
|
| |
159
|
| |
4,992
|
|
Dec. 31, 2019
|
| |
752
|
| |
1,034
|
| |
2,752
|
| |
5,191
|
| |
4,390
|
| |
1,969
|
| |
1,349
|
| |
1,888
|
| |
507
|
| |
19,832
|
|
developed
|
| |
657
|
| |
839
|
| |
1,388
|
| |
4,777
|
| |
1,946
|
| |
1,969
|
| |
685
|
| |
1,834
|
| |
322
|
| |
14,417
|
|
undeveloped
|
| |
95
|
| |
195
|
| |
1,364
|
| |
414
|
| |
2,444
|
| | | | |
664
|
| |
54
|
| |
185
|
| |
5,415
|
|
Dec. 31, 2018
|
| |
1,199
|
| |
680
|
| |
2,904
|
| |
5,275
|
| |
3,816
|
| |
1,989
|
| |
1,217
|
| |
1,993
|
| |
651
|
| |
19,724
|
|
developed
|
| |
980
|
| |
576
|
| |
1,461
|
| |
3,331
|
| |
1,928
|
| |
1,846
|
| |
822
|
| |
1,870
|
| |
452
|
| |
13,266
|
|
undeveloped
|
| |
219
|
| |
104
|
| |
1,443
|
| |
1,944
|
| |
1,888
|
| |
143
|
| |
395
|
| |
123
|
| |
199
|
| |
6,458
|
|
| | |
Subsidiaries
|
| |
Equity-accounted entities
|
| ||||||||||||||||||||||||||||||
(mmBOE)
|
| |
2020
|
| |
2019(a)
|
| |
2018
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||
Revisions of previous estimates
|
| | | | 216 | | | | | | 459 | | | | | | 590 | | | | | | 3 | | | | | | 62 | | | | | | (99) | | |
Improved recovery
|
| | | | 5 | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | | | |
Extensions and discoveries
|
| | | | 17 | | | | | | 101 | | | | | | 169 | | | | | | 30 | | | | | | 6 | | | | | | | | |
Purchases of minerals-in-place
|
| | | | | | | | | | 30 | | | | | | 332 | | | | | | | | | | | | 184 | | | | | | 363 | | |
Sales of minerals-in-place
|
| | | | | | | | | | (42) | | | | | | (528) | | | | | | | | | | | | (6) | | | | | | (1) | | |
Total additions to proved reserves
|
| | | | 238 | | | | | | 548 | | | | | | 576 | | | | | | 33 | | | | | | 246 | | | | | | 263 | | |
Production for the year(b)
|
| | | | (541) | | | | | | (617) | | | | | | (650) | | | | | | (93) | | | | | | (62) | | | | | | (26) | | |
| | |
Subsidiaries and
equity-accounted entities |
| |||||||||||||||
(%)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Proved reserves replacement ratio of
subsidiaries and equity-accounted entities, all sources |
| | | | 43 | | | | | | 117 | | | | | | 124 | | |
Proved reserves replacement ratio of subsidiaries and equity-accounted entities, organic | | | | | 43 | | | | | | 92 | | | | | | 100 | | |
Subsidiaries and equity-accounted entities
(mmBOE) |
| |
2020
|
| |||
Proved undeveloped reserves as of December 31, 2019
|
| | | | 2,114 | | |
Transfers to proved developed reserves
|
| | | | (206) | | |
Extensions and discoveries
|
| | | | 40 | | |
Revisions of previous estimates
|
| | | | 53 | | |
Improved recovery
|
| | | | 4 | | |
Proved undeveloped reserves as of December 31, 2020
|
| | | | 2,005 | | |
| | |
2020(b)
|
| |
2019(c)
|
| |
2018
|
| ||||||||||||||||||
| | |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
| |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
| |
Liquids
(KBBL/d) |
| |
Natural gas
(mmCF/d) |
| |
Hydrocarbons
(KBOE/d) |
|
Eni consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy | | |
47
|
| |
279
|
| |
100
|
| |
53
|
| |
338
|
| |
116
|
| |
60
|
| |
386
|
| |
130
|
|
Rest of Europe
|
| |
23
|
| |
143
|
| |
50
|
| |
23
|
| |
158
|
| |
52
|
| |
113
|
| |
410
|
| |
188
|
|
Croatia
|
| | | | | | | | | | | | | | | | | | | | | | |
10
|
| |
2
|
|
Norway
|
| | | | | | | | | | | | | | | | | | | |
89
|
| |
225
|
| |
131
|
|
United Kingdom
|
| |
23
|
| |
143
|
| |
50
|
| |
23
|
| |
158
|
| |
52
|
| |
24
|
| |
175
|
| |
55
|
|
North Africa
|
| |
111
|
| |
638
|
| |
231
|
| |
166
|
| |
1,023
|
| |
356
|
| |
154
|
| |
1,188
|
| |
372
|
|
Algeria
|
| |
53
|
| |
67
|
| |
65
|
| |
62
|
| |
33
|
| |
69
|
| |
65
|
| |
35
|
| |
72
|
|
Libya
|
| |
55
|
| |
561
|
| |
161
|
| |
101
|
| |
980
|
| |
282
|
| |
86
|
| |
1,141
|
| |
295
|
|
Tunisia
|
| |
3
|
| |
10
|
| |
5
|
| |
3
|
| |
10
|
| |
5
|
| |
3
|
| |
12
|
| |
5
|
|
Egypt | | |
64
|
| |
1,123
|
| |
275
|
| |
75
|
| |
1,425
|
| |
338
|
| |
77
|
| |
1,147
|
| |
287
|
|
Sub-Saharan Africa
|
| |
218
|
| |
539
|
| |
320
|
| |
247
|
| |
415
|
| |
324
|
| |
244
|
| |
346
|
| |
308
|
|
Angola
|
| |
89
|
| | | | |
89
|
| |
101
|
| | | | |
101
|
| |
111
|
| | | | |
111
|
|
Congo
|
| |
49
|
| |
89
|
| |
66
|
| |
59
|
| |
93
|
| |
77
|
| |
65
|
| |
104
|
| |
84
|
|
Ghana
|
| |
24
|
| |
80
|
| |
40
|
| |
23
|
| |
42
|
| |
30
|
| |
15
|
| |
9
|
| |
17
|
|
Nigeria
|
| |
56
|
| |
370
|
| |
125
|
| |
64
|
| |
280
|
| |
116
|
| |
53
|
| |
233
|
| |
96
|
|
Kazakhstan | | |
109
|
| |
247
|
| |
156
|
| |
99
|
| |
240
|
| |
143
|
| |
91
|
| |
228
|
| |
133
|
|
Rest of Asia
|
| |
88
|
| |
326
|
| |
149
|
| |
85
|
| |
350
|
| |
150
|
| |
77
|
| |
412
|
| |
152
|
|
China
|
| |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
|
Indonesia
|
| |
1
|
| |
208
|
| |
40
|
| |
2
|
| |
255
|
| |
49
|
| |
3
|
| |
315
|
| |
60
|
|
Iraq
|
| |
31
|
| | | | |
31
|
| |
26
|
| | | | |
26
|
| |
28
|
| | | | |
28
|
|
Pakistan
|
| | | | |
69
|
| |
13
|
| | | | |
92
|
| |
17
|
| | | | |
97
|
| |
18
|
|
Timor Leste
|
| |
2
|
| |
45
|
| |
10
|
| | | | | | | | | | | | | | | | | | |
Turkmenistan
|
| |
7
|
| | | | |
7
|
| |
7
|
| | | | |
7
|
| |
6
|
| | | | |
6
|
|
United Arab Emirates
|
| |
46
|
| |
4
|
| |
47
|
| |
49
|
| |
3
|
| |
50
|
| |
39
|
| | | | |
39
|
|
Americas | | |
57
|
| |
58
|
| |
68
|
| |
56
|
| |
48
|
| |
64
|
| |
52
|
| |
108
|
| |
72
|
|
Ecuador
|
| | | | | | | | | | |
6
|
| | | | |
6
|
| |
12
|
| | | | |
12
|
|
Mexico
|
| |
12
|
| |
10
|
| |
14
|
| |
4
|
| |
2
|
| |
4
|
| | | | | | | | | |
Trinidad & Tobago
|
| | | | | | | | | | | | | | | | | | | | | | |
36
|
| |
6
|
|
United States
|
| |
45
|
| |
48
|
| |
54
|
| |
46
|
| |
46
|
| |
54
|
| |
40
|
| |
72
|
| |
54
|
|
Australia and Oceania
|
| | | | |
88
|
| |
17
|
| |
2
|
| |
134
|
| |
27
|
| |
2
|
| |
110
|
| |
22
|
|
Australia
|
| | | | |
88
|
| |
17
|
| |
2
|
| |
134
|
| |
27
|
| |
2
|
| |
110
|
| |
22
|
|
| | |
717
|
| |
3,441
|
| |
1,366
|
| |
806
|
| |
4,131
|
| |
1,570
|
| |
870
|
| |
4,335
|
| |
1,664
|
|
Eni share of equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola
|
| |
4
|
| |
87
|
| |
20
|
| |
4
|
| |
86
|
| |
20
|
| |
3
|
| |
75
|
| |
17
|
|
Indonesia
|
| | | | | | | | | | | | | | | | | | | | | | |
2
|
| |
1
|
|
Norway
|
| |
116
|
| |
338
|
| |
180
|
| |
74
|
| |
168
|
| |
105
|
| | | | | | | | | |
Tunisia
|
| |
2
|
| |
1
|
| |
2
|
| |
3
|
| | | | |
3
|
| |
3
|
| |
2
|
| |
3
|
|
Venezuela
|
| |
2
|
| |
210
|
| |
41
|
| |
3
|
| |
191
|
| |
38
|
| |
8
|
| |
216
|
| |
47
|
|
| | |
124
|
| |
636
|
| |
243
|
| |
84
|
| |
445
|
| |
166
|
| |
14
|
| |
295
|
| |
68
|
|
Total | | |
841
|
| |
4,077
|
| |
1,609
|
| |
890
|
| |
4,576
|
| |
1,736
|
| |
884
|
| |
4,630
|
| |
1,732
|
|
| | |
2020(b)
|
| |
2019(c)
|
| |
2018
|
| ||||||||||||||||||
| | |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
| |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
| |
Liquids
(mmBBL) |
| |
Natural gas
(BCF) |
| |
Hydrocarbons
(mmBOE) |
|
Eni consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy | | |
17
|
| |
102
|
| |
36
|
| |
19
|
| |
123
|
| |
42
|
| |
22
|
| |
141
|
| |
48
|
|
Rest of Europe
|
| |
8
|
| |
52
|
| |
18
|
| |
8
|
| |
58
|
| |
19
|
| |
41
|
| |
150
|
| |
68
|
|
Croatia
|
| | | | | | | | | | | | | | | | | | | | | | |
4
|
| |
1
|
|
Norway
|
| | | | | | | | | | | | | | | | | | | |
33
|
| |
82
|
| |
47
|
|
United Kingdom
|
| |
8
|
| |
52
|
| |
18
|
| |
8
|
| |
58
|
| |
19
|
| |
8
|
| |
64
|
| |
20
|
|
North Africa
|
| |
41
|
| |
234
|
| |
85
|
| |
61
|
| |
374
|
| |
130
|
| |
56
|
| |
434
|
| |
136
|
|
Algeria
|
| |
19
|
| |
25
|
| |
24
|
| |
23
|
| |
12
|
| |
25
|
| |
24
|
| |
13
|
| |
26
|
|
Libya
|
| |
21
|
| |
205
|
| |
59
|
| |
37
|
| |
358
|
| |
103
|
| |
31
|
| |
417
|
| |
108
|
|
Tunisia
|
| |
1
|
| |
4
|
| |
2
|
| |
1
|
| |
4
|
| |
2
|
| |
1
|
| |
4
|
| |
2
|
|
Egypt | | |
24
|
| |
411
|
| |
101
|
| |
27
|
| |
520
|
| |
123
|
| |
28
|
| |
419
|
| |
105
|
|
Sub-Saharan Africa
|
| |
80
|
| |
198
|
| |
117
|
| |
90
|
| |
152
|
| |
118
|
| |
89
|
| |
126
|
| |
112
|
|
Angola
|
| |
33
|
| | | | |
33
|
| |
37
|
| | | | |
37
|
| |
41
|
| | | | |
41
|
|
Congo
|
| |
18
|
| |
33
|
| |
24
|
| |
22
|
| |
34
|
| |
28
|
| |
24
|
| |
38
|
| |
30
|
|
Ghana
|
| |
9
|
| |
29
|
| |
14
|
| |
8
|
| |
16
|
| |
11
|
| |
5
|
| |
3
|
| |
6
|
|
Nigeria
|
| |
20
|
| |
136
|
| |
46
|
| |
23
|
| |
102
|
| |
42
|
| |
19
|
| |
85
|
| |
35
|
|
Kazakhstan | | |
40
|
| |
90
|
| |
57
|
| |
36
|
| |
87
|
| |
52
|
| |
34
|
| |
83
|
| |
49
|
|
Rest of Asia
|
| |
32
|
| |
119
|
| |
55
|
| |
32
|
| |
127
|
| |
56
|
| |
28
|
| |
150
|
| |
55
|
|
China
|
| | | | | | | | | | |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
|
Indonesia
|
| | | | |
76
|
| |
15
|
| | | | |
93
|
| |
18
|
| |
1
|
| |
115
|
| |
22
|
|
Iraq
|
| |
11
|
| | | | |
11
|
| |
10
|
| | | | |
10
|
| |
10
|
| | | | |
10
|
|
Pakistan
|
| | | | |
25
|
| |
5
|
| | | | |
33
|
| |
6
|
| | | | |
35
|
| |
6
|
|
Timor Leste
|
| |
1
|
| |
16
|
| |
4
|
| | | | | | | | | | | | | | | | | | |
Turkmenistan
|
| |
3
|
| | | | |
3
|
| |
3
|
| | | | |
3
|
| |
2
|
| | | | |
2
|
|
United Arab Emirates
|
| |
17
|
| |
2
|
| |
17
|
| |
18
|
| |
1
|
| |
18
|
| |
14
|
| | | | |
14
|
|
Americas | | |
21
|
| |
21
|
| |
25
|
| |
20
|
| |
18
|
| |
23
|
| |
19
|
| |
40
|
| |
26
|
|
Ecuador
|
| | | | | | | | | | |
2
|
| | | | |
2
|
| |
4
|
| | | | |
4
|
|
Mexico
|
| |
4
|
| |
4
|
| |
5
|
| |
1
|
| |
1
|
| |
1
|
| | | | | | | | | |
Trinidad & Tobago
|
| | | | | | | | | | | | | | | | | | | | | | |
13
|
| |
2
|
|
United States
|
| |
17
|
| |
17
|
| |
20
|
| |
17
|
| |
17
|
| |
20
|
| |
15
|
| |
27
|
| |
20
|
|
Australia and Oceania
|
| | | | |
32
|
| |
6
|
| |
1
|
| |
49
|
| |
10
|
| |
1
|
| |
40
|
| |
8
|
|
Australia
|
| | | | |
32
|
| |
6
|
| |
1
|
| |
49
|
| |
10
|
| |
1
|
| |
40
|
| |
8
|
|
| | |
263
|
| |
1,259
|
| |
500
|
| |
294
|
| |
1,508
|
| |
573
|
| |
318
|
| |
1,583
|
| |
607
|
|
Eni share of equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola
|
| |
1
|
| |
32
|
| |
7
|
| |
2
|
| |
31
|
| |
7
|
| |
1
|
| |
27
|
| |
6
|
|
Indonesia
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Norway
|
| |
42
|
| |
124
|
| |
66
|
| |
27
|
| |
61
|
| |
39
|
| | | | | | | | | |
Tunisia
|
| |
1
|
| | | | |
1
|
| |
1
|
| | | | |
1
|
| |
1
|
| |
1
|
| |
1
|
|
Venezuela
|
| |
1
|
| |
77
|
| |
15
|
| |
1
|
| |
70
|
| |
14
|
| |
3
|
| |
79
|
| |
18
|
|
| | |
45
|
| |
233
|
| |
89
|
| |
31
|
| |
162
|
| |
61
|
| |
5
|
| |
107
|
| |
25
|
|
Total | | |
308
|
| |
1,492
|
| |
589
|
| |
325
|
| |
1,670
|
| |
634
|
| |
323
|
| |
1,690
|
| |
632
|
|
($)
|
| |
Italy
|
| |
Rest
of Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
Americas
|
| |
Australia
and Oceania |
| |
Total
|
|
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Consolidated subsidiaries | | | | | | | | | | | | ||||||||||||||||||||
Oil and condensates, per BBL
|
| |
61.58
|
| |
64.51
|
| |
65.95
|
| |
62.97
|
| |
68.76
|
| |
66.78
|
| |
68.35
|
| |
57.22
|
| |
68.72
|
| |
65.79
|
|
Natural gas, per KCF
|
| |
8.37
|
| |
7.99
|
| |
4.97
|
| |
4.85
|
| |
2.38
|
| |
0.77
|
| |
6.11
|
| |
2.38
|
| |
4.80
|
| |
5.17
|
|
Total hydrocarbons, per BOE
|
| |
53.01
|
| |
56.07
|
| |
43.34
|
| |
36.22
|
| |
58.59
|
| |
46.98
|
| |
50.98
|
| |
46.63
|
| |
28.99
|
| |
48.04
|
|
Average production cost, per BOE
|
| |
9.97
|
| |
8.39
|
| |
3.16
|
| |
3.87
|
| |
10.25
|
| |
6.53
|
| |
4.68
|
| |
10.56
|
| |
7.09
|
| |
6.50
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | | | | |
17.92
|
| | | | |
39.48
|
| | | | |
49.86
|
| |
54.86
|
| | | | |
45.19
|
|
Natural gas, per KCF
|
| | | | | | | |
3.58
|
| | | | |
9.50
|
| | | | |
9.32
|
| |
4.28
|
| | | | |
5.59
|
|
Total hydrocarbons, per BOE
|
| | | | | | | |
18.14
|
| | | | |
48.79
|
| | | | |
50.64
|
| |
28.59
|
| | | | |
33.63
|
|
Average production cost, per BOE
|
| | | | | | | |
6.84
|
| | | | |
6.53
|
| | | | |
11.03
|
| |
2.47
|
| | | | |
3.76
|
|
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| |
55.55
|
| |
58.92
|
| |
57.91
|
| |
54.78
|
| |
63.45
|
| |
59.06
|
| |
62.81
|
| |
54.00
|
| |
52.93
|
| |
59.62
|
|
Natural gas, per KCF
|
| |
5.03
|
| |
4.95
|
| |
6.21
|
| |
5.11
|
| |
2.94
|
| |
0.81
|
| |
5.94
|
| |
2.46
|
| |
4.41
|
| |
4.94
|
|
Total hydrocarbons, per BOE
|
| |
40.24
|
| |
39.84
|
| |
44.86
|
| |
33.67
|
| |
53.08
|
| |
42.21
|
| |
50.31
|
| |
48.37
|
| |
26.32
|
| |
43.73
|
|
Average production cost, per BOE
|
| |
10.38
|
| |
10.71
|
| |
4.48
|
| |
2.99
|
| |
8.02
|
| |
5.46
|
| |
5.20
|
| |
13.07
|
| |
4.83
|
| |
6.05
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | |
58.88
|
| |
18.06
|
| | | | |
23.72
|
| | | | | | | |
59.94
|
| | | | |
55.93
|
|
Natural gas, per KCF
|
| | | | |
5.07
|
| |
7.23
|
| | | | |
6.16
|
| | | | | | | |
4.32
|
| | | | |
4.94
|
|
Total hydrocarbons, per BOE
|
| | | | |
49.76
|
| |
19.39
|
| | | | |
30.84
|
| | | | | | | |
25.67
|
| | | | |
41.71
|
|
Average production cost, per BOE
|
| | | | |
9.78
|
| |
8.51
|
| | | | |
3.68
|
| | | | | | | |
2.04
|
| | | | |
7.26
|
|
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| |
34.58
|
| |
32.82
|
| |
38.33
|
| |
36.66
|
| |
39.99
|
| |
37.37
|
| |
37.69
|
| |
33.03
|
| |
17.45
|
| |
37.56
|
|
Natural gas, per KCF
|
| |
3.16
|
| |
3.12
|
| |
4.33
|
| |
4.78
|
| |
2.76
|
| |
0.69
|
| |
4.09
|
| |
2.10
|
| |
3.84
|
| |
3.77
|
|
Total hydrocarbons, per BOE
|
| |
25.28
|
| |
23.94
|
| |
30.28
|
| |
28.03
|
| |
32.06
|
| |
27.22
|
| |
31.31
|
| |
29.57
|
| |
20.35
|
| |
29.20
|
|
Average production cost, per BOE
|
| |
10.41
|
| |
8.76
|
| |
4.99
|
| |
4.15
|
| |
7.63
|
| |
4.94
|
| |
4.92
|
| |
12.54
|
| |
3.10
|
| |
6.31
|
|
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and condensates, per BBL
|
| | | | |
35.23
|
| |
18.16
|
| | | | |
17.13
|
| | | | | | | |
27.20
|
| | | | |
34.21
|
|
Natural gas, per KCF
|
| | | | |
3.25
|
| |
6.29
|
| | | | |
3.94
|
| | | | | | | |
4.37
|
| | | | |
3.73
|
|
Total hydrocarbons, per BOE
|
| | | | |
29.17
|
| |
19.36
|
| | | | |
19.97
|
| | | | | | | |
23.39
|
| | | | |
27.33
|
|
Average production cost, per BOE
|
| | | | |
6.07
|
| |
9.97
|
| | | | |
3.56
|
| | | | | | | |
1.37
|
| | | | |
5.10
|
|
| | |
Net wells completed
|
| |
Wells in progress
at 31 Dec. |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| | | | | | | |
3.0
|
| | | | |
3.0
|
| | | | | | | | | |
Rest of Europe
|
| |
2.8
|
| | | | |
3.3
|
| | | | |
2.8
|
| |
0.3
|
| |
24.0
|
| |
5.0
|
|
North Africa
|
| |
4.3
|
| | | | |
5.0
|
| |
1.1
|
| |
9.6
|
| |
0.5
|
| |
3.0
|
| |
1.5
|
|
Egypt
|
| |
23.2
|
| | | | |
33.5
|
| | | | |
30.7
|
| | | | |
3.0
|
| |
1.4
|
|
Sub-Saharan Africa
|
| |
1.2
|
| | | | |
7.0
|
| | | | |
7.3
|
| |
0.1
|
| |
5.0
|
| |
0.9
|
|
Kazakhstan
|
| |
0.3
|
| | | | |
0.9
|
| | | | |
0.9
|
| | | | | | | | | |
Rest of Asia
|
| |
23.2
|
| |
0.4
|
| |
27.3
|
| |
2.2
|
| |
21.9
|
| | | | |
17.0
|
| |
3.4
|
|
Americas
|
| |
2.0
|
| | | | |
2.1
|
| | | | |
2.3
|
| | | | |
6.0
|
| |
2.0
|
|
Australia and Oceania
|
| | | | | | | | | | | | | |
0.8
|
| | | | | | | | | |
Total including equity-accounted entities
|
| |
57.0
|
| |
0.4
|
| |
82.1
|
| |
3.3
|
| |
79.3
|
| |
0.9
|
| |
58.0
|
| |
14.2
|
|
| | |
Net wells completed
|
| |
Wells in progress
at Dec. 31 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| ||||||||||||
(units)
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Productive
|
| |
Dry
|
| |
Gross
|
| |
Net
|
|
Italy
|
| | | | | | | | | | |
0.5
|
| |
1.8
|
| | | | | | | | | |
Rest of Europe
|
| |
0.8
|
| |
0.4
|
| |
0.3
|
| |
1.4
|
| | | | |
0.5
|
| |
16.0
|
| |
3.3
|
|
North Africa
|
| |
0.5
|
| |
1.5
|
| |
0.5
|
| | | | | | | |
0.5
|
| |
9.0
|
| |
7.5
|
|
Egypt
|
| |
0.7
|
| |
1.5
|
| |
4.5
|
| |
1.5
|
| |
1.7
|
| |
1.5
|
| |
15.0
|
| |
11.8
|
|
Sub-Saharan Africa
|
| |
0.1
|
| |
0.9
|
| |
0.5
|
| |
0.9
|
| |
0.4
|
| | | | |
33.0
|
| |
17.8
|
|
Kazakhstan
|
| | | | |
1.1
|
| | | | | | | | | | | | | | | | | | |
Rest of Asia
|
| |
0.8
|
| |
0.9
|
| | | | |
1.7
|
| |
2.2
|
| |
2.6
|
| |
11.0
|
| |
4.5
|
|
Americas
|
| | | | |
0.6
|
| | | | | | | |
4.0
|
| | | | |
1.0
|
| |
0.8
|
|
Australia and Oceania
|
| | | | | | | | | | |
0.5
|
| | | | | | | |
1.0
|
| |
0.3
|
|
Total including equity-accounted entities | | |
2.9
|
| |
6.9
|
| |
5.8
|
| |
6.5
|
| |
10.1
|
| |
5.1
|
| |
86.0
|
| |
46.0
|
|
| | |
December 31,
2019 |
| |
December 31, 2020
|
| ||||||||||||||||||
| | |
Total net
acreage(a) |
| |
Number
of interests |
| |
Gross
developed acreag (a)(b) |
| |
Gross undeveloped
acreage(a) |
| |
Total
gross acreage(a) |
| |
Net
developed acreage(a)(b) |
| |
Net
undeveloped acreage(a) |
| |
Total net
acreage(a) |
|
EUROPE | | |
38,028
|
| |
312
|
| |
15,284
|
| |
63,741
|
| |
79,025
|
| |
9,335
|
| |
30,506
|
| |
39,841
|
|
Italy | | |
13,732
|
| |
129
|
| |
9,578
|
| |
7,220
|
| |
16,798
|
| |
7,951
|
| |
5,681
|
| |
13,632
|
|
Rest of Europe
|
| |
24,296
|
| |
183
|
| |
5,706
|
| |
56,521
|
| |
62,227
|
| |
1,384
|
| |
24,825
|
| |
26,209
|
|
Albania
|
| | | | |
1
|
| | | | |
587
|
| |
587
|
| | | | |
587
|
| |
587
|
|
Cyprus
|
| |
14,557
|
| |
7
|
| | | | |
25,474
|
| |
25,474
|
| | | | |
13,988
|
| |
13,988
|
|
Greenland
|
| |
1,909
|
| |
2
|
| | | | |
4,890
|
| |
4,890
|
| | | | |
1,909
|
| |
1,909
|
|
Montenegro
|
| |
614
|
| |
1
|
| | | | |
1,228
|
| |
1,228
|
| | | | |
614
|
| |
614
|
|
Norway
|
| |
4,213
|
| |
136
|
| |
4,799
|
| |
20,868
|
| |
25,667
|
| |
772
|
| |
5,481
|
| |
6,253
|
|
United Kingdom
|
| |
1,120
|
| |
34
|
| |
907
|
| |
773
|
| |
1,680
|
| |
612
|
| |
363
|
| |
975
|
|
Other Countries
|
| |
1,883
|
| |
2
|
| | | | |
2,701
|
| |
2,701
|
| | | | |
1,883
|
| |
1,883
|
|
AFRICA | | |
163,625
|
| |
255
|
| |
48,458
|
| |
232,341
|
| |
280,799
|
| |
12,333
|
| |
116,834
|
| |
129,167
|
|
North Africa
|
| |
31,873
|
| |
71
|
| |
12,213
|
| |
55,419
|
| |
67,632
|
| |
5,312
|
| |
25,721
|
| |
31,033
|
|
Algeria
|
| |
5,572
|
| |
49
|
| |
6,742
|
| |
3,982
|
| |
10,724
|
| |
2,818
|
| |
1,914
|
| |
4,732
|
|
Libya
|
| |
13,294
|
| |
11
|
| |
1,963
|
| |
24,673
|
| |
26,636
|
| |
958
|
| |
12,336
|
| |
13,294
|
|
Morocco
|
| |
10,755
|
| |
1
|
| | | | |
23,900
|
| |
23,900
|
| | | | |
10,755
|
| |
10,755
|
|
Tunisia
|
| |
2,252
|
| |
10
|
| |
3,508
|
| |
2,864
|
| |
6,372
|
| |
1,536
|
| |
716
|
| |
2,252
|
|
Egypt | | |
7,613
|
| |
57
|
| |
5,638
|
| |
14,984
|
| |
20,622
|
| |
2,109
|
| |
5,275
|
| |
7,384
|
|
Sub-Saharan Africa
|
| |
124,139
|
| |
127
|
| |
30,607
|
| |
161,938
|
| |
192,545
|
| |
4,912
|
| |
85,838
|
| |
90,750
|
|
Angola
|
| |
3,744
|
| |
47
|
| |
8,158
|
| |
13,146
|
| |
21,304
|
| |
1,035
|
| |
4,604
|
| |
5,639
|
|
Congo
|
| |
1,471
|
| |
21
|
| |
1,164
|
| |
1,320
|
| |
2,484
|
| |
678
|
| |
628
|
| |
1,306
|
|
Gabon
|
| |
4,107
|
| |
3
|
| | | | |
2,931
|
| |
2,931
|
| | | | |
2,931
|
| |
2,931
|
|
Ghana
|
| |
579
|
| |
3
|
| |
226
|
| |
930
|
| |
1,156
|
| |
100
|
| |
395
|
| |
495
|
|
Ivory Coast
|
| |
3,724
|
| |
4
|
| | | | |
3,747
|
| |
3,747
|
| | | | |
3,372
|
| |
3,372
|
|
Kenya
|
| |
43,948
|
| |
6
|
| | | | |
50,677
|
| |
50,677
|
| | | | |
43,948
|
| |
43,948
|
|
Mozambique
|
| |
4,349
|
| |
10
|
| | | | |
25,304
|
| |
25,304
|
| | | | |
4,349
|
| |
4,349
|
|
Nigeria
|
| |
6,642
|
| |
32
|
| |
21,059
|
| |
8,206
|
| |
29,265
|
| |
3,099
|
| |
3,340
|
| |
6,439
|
|
South Africa
|
| |
22,271
|
| |
1
|
| | | | |
55,677
|
| |
55,677
|
| | | | |
22,271
|
| |
22,271
|
|
Other Countries
|
| |
33,304
|
| | | | | | | | | | | | | | | | | | | | | |
ASIA | | |
142,696
|
| |
69
|
| |
12,994
|
| |
271,271
|
| |
284,265
|
| |
3,343
|
| |
151,502
|
| |
154,845
|
|
Kazakhstan | | |
2,160
|
| |
7
|
| |
2,391
|
| |
3,853
|
| |
6,244
|
| |
442
|
| |
1,505
|
| |
1,947
|
|
Rest of Asia
|
| |
140,536
|
| |
62
|
| |
10,603
|
| |
267,418
|
| |
278,021
|
| |
2,901
|
| |
149,997
|
| |
152,898
|
|
Bahrain
|
| |
2,858
|
| |
1
|
| | | | |
2,858
|
| |
2,858
|
| | | | |
2,858
|
| |
2,858
|
|
China
|
| |
13
|
| |
4
|
| |
68
|
| | | | |
68
|
| |
11
|
| | | | |
11
|
|
Indonesia
|
| |
15,955
|
| |
13
|
| |
2,605
|
| |
18,672
|
| |
21,277
|
| |
1,029
|
| |
13,155
|
| |
14,184
|
|
Iraq
|
| |
446
|
| |
1
|
| |
1,074
|
| | | | |
1,074
|
| |
446
|
| | | | |
446
|
|
Lebanon
|
| |
1,461
|
| |
2
|
| | | | |
3,653
|
| |
3,653
|
| | | | |
1,461
|
| |
1,461
|
|
Myanmar
|
| |
14,147
|
| |
3
|
| | | | |
13,750
|
| |
13,750
|
| | | | |
10,015
|
| |
10,015
|
|
Oman
|
| |
49,918
|
| |
3
|
| | | | |
102,016
|
| |
102,016
|
| | | | |
58,955
|
| |
58,955
|
|
Pakistan
|
| |
3,779
|
| |
13
|
| |
3,442
|
| |
2,443
|
| |
5,885
|
| |
886
|
| |
1,427
|
| |
2,313
|
|
Russia
|
| |
17,975
|
| |
2
|
| | | | |
53,930
|
| |
53,930
|
| | | | |
17,975
|
| |
17,975
|
|
Timor Leste
|
| |
1,620
|
| |
4
|
| | | | |
2,612
|
| |
2,612
|
| | | | |
1,620
|
| |
1,620
|
|
Turkmenistan
|
| |
180
|
| |
1
|
| |
200
|
| | | | |
200
|
| |
180
|
| | | | |
180
|
|
United Arab Emirates
|
| |
10,387
|
| |
10
|
| |
3,214
|
| |
28,976
|
| |
32,190
|
| |
349
|
| |
18,331
|
| |
18,680
|
|
Vietnam
|
| |
18,553
|
| |
4
|
| | | | |
23,908
|
| |
23,908
|
| | | | |
20,956
|
| |
20,956
|
|
Other Countries
|
| |
3,244
|
| |
1
|
| | | | |
14,600
|
| |
14,600
|
| | | | |
3,244
|
| |
3,244
|
|
AMERICAS | | |
10,703
|
| |
157
|
| |
2,267
|
| |
15,274
|
| |
17,541
|
| |
1,020
|
| |
8,699
|
| |
9,719
|
|
Mexico
|
| |
3,106
|
| |
10
|
| |
14
|
| |
5,455
|
| |
5,469
|
| |
14
|
| |
3,092
|
| |
3,106
|
|
United States
|
| |
1,935
|
| |
134
|
| |
992
|
| |
952
|
| |
1,944
|
| |
509
|
| |
689
|
| |
1,198
|
|
Venezuela
|
| |
1,066
|
| |
6
|
| |
1,261
|
| |
1,543
|
| |
2,804
|
| |
497
|
| |
569
|
| |
1,066
|
|
Other Countries
|
| |
4,596
|
| |
7
|
| | | | |
7,324
|
| |
7,324
|
| | | | |
4,349
|
| |
4,349
|
|
AUSTRALIA AND OCEANIA | | |
2,802
|
| |
5
|
| |
328
|
| |
3,180
|
| |
3,508
|
| |
328
|
| |
2,549
|
| |
2,877
|
|
Australia
|
| |
2,802
|
| |
5
|
| |
328
|
| |
3,180
|
| |
3,508
|
| |
328
|
| |
2,549
|
| |
2,877
|
|
Total | | |
357,854
|
| |
798
|
| |
79,331
|
| |
585,807
|
| |
665,138
|
| |
26,359
|
| |
310,090
|
| |
336,449
|
|
| | | |||||||||
|
ITALY
|
| |
(1926)
|
| |
Operated
|
| | Adriatic and Ionian Sea: Barbara (100%), Annamaria (100%), Clara NW (51%), Hera Lacinia (100%) and Bonaccia (100%) | |
| | | | | | | | | | Basilicata Region: Val d’Agri (61%) | |
| | | | | | | | | | Sicily: Gela (100%), Tresauro (45%), Giaurone (100%), Fiumetto (100%), Prezioso (100%) and Bronte (100%) | |
| REST OF EUROPE | | | | | | | | | | |
|
Norway(a)
|
| |
(1965)
|
| |
Operated
|
| | Goliat (45.40%), Marulk (13.97%), Balder & Ringhorne (62.87%) and Ringhorne East (48.88%) | |
| | | | | | |
Non-operated
|
| | Åsgard (15.41%), Mikkel (33.79%), Great Ekofisk Area (8.65%), Snorre (12.96%), Ormen Lange (4.43%), Statfjord Unit (14.92%), Statfjord Satellites East (10.16%), Statfjord Satellites North (17.46%), Statfjord Satellites Sygna (14.67%) and Grane (19.78%) | |
|
United Kingdom
|
| |
(1964)
|
| |
Operated
|
| | Liverpool Bay (100%) and Hewett Area (89.3%) | |
| | | | | | |
Non-operated
|
| | Elgin/Franklin (21.87%), Glenelg (8%), J Block (33%), Jasmine (33%) and Jade (7%) | |
| NORTH AFRICA | | | | | | | | | | |
|
Algeria(b)
|
| |
(1981)
|
| |
Operated
|
| | Sif Fatima II (49%), Zemlet El Arbi (49%), Ourhoud II (49%), Blocks 403a/d (from 65% to 100%), Block ROM North (35%), Blocks 401a/402a (55%), Block 403 (50%) and Block 405b (75%) | |
| | | | | | |
Non-operated
|
| | Block 404 (12.25%) and Block 208 (12.25%) | |
|
Libya(b)
|
| |
(1959)
|
| |
Non-operated
|
| | Onshore contract areas: Area A (former concession 82 – 50%), Area B (former concession 100/ Bu-Attifel and Block NC 125 – 50%), Area E (El-Feel – 33.3%) and Area D (Block NC 169 – 50%) | |
| | | | | | | | | | Offshore contract areas: Area C (Bouri – 50%) and Area D (Block NC 41 – 50%) | |
|
Tunisia
|
| |
(1961)
|
| |
Operated
|
| | Maamoura (49%), Baraka (49%), Adam (25%), Oued Zar (50%), Djebel Grouz (50%), MLD (50%) and El Borma (50%) | |
|
EGYPT(b)(c)
|
| |
(1954)
|
| |
Operated
|
| | Shorouk (Zohr – 50%), Nile Delta (Abu Madi West/Nidoco – 75%), Sinai (Belayim Land, Belayim Marine and Abu Rudeis – 100%), Meleiha (76%), North Port Said (Port Fouad – 100%), Temsah (Tuna, Temsah and Denise – 50%), Southwest Meleiha (100%), Baltim (50%), Ras Qattara (El Faras and Zarif – 75%), West Abu Gharadig (Raml – 45%) and West Razzak (100%) | |
| | | | | | |
Non-operated
|
| | Ras el Barr (Ha’py and Seth — 50%) and South Ghara (25%) | |
| SUB-SAHARAN AFRICA | | | | | | | | | | |
|
Angola
|
| |
(1980)
|
| |
Operated
|
| | Blocco 15/06 (36.84%) | |
| | | | | | |
Non-operated
|
| | Block 0 (9.8%), Development Areas in the Block 3 and 3/05-A (12%), Development Areas in the Block 14 (20%), Lianzi Development Area in the Block 14 K/A IMI (10%) and Development Areas in the Block 15 (18%) | |
|
Congo
|
| |
(1968)
|
| |
Operated
|
| | Nené Marine (65%), Litchendjili (65%), Zatchi (55.25%), Loango (42.5%), Ikalou (85%), Djambala (50%), Foukanda (58%), Mwafi (58%), Kitina (52%), Awa Paloukou (90%), M’Boundi (83%) and Kouakouala (75%) | |
| | | | | | |
Non-operated
|
| | Pointe-Noire Grand Fond (29.75%) and Likouala (35%) | |
|
Ghana
|
| |
(2009)
|
| |
Operated
|
| | Offshore Cape Three Points (44.44%) | |
|
Nigeria
|
| |
(1962)
|
| |
Operated
|
| | OMLs 60, 61, 62 and 63 (20%) and OML 125 (100%) | |
| | | | | | |
Non-operated(d)
|
| | OML 118 (12.5%) | |
|
KAZAKHSTAN(b)
|
| |
(1992)
|
| |
Operated(e)
|
| | Karachaganak (29.25%) | |
| | | | | | |
Non-operated
|
| | Kashagan (16.81%) | |
| REST OF ASIA | | | | | | | | | | |
|
Indonesia
|
| |
(2001)
|
| |
Operated
|
| | Jangkrik (55%) | |
|
Iraq
|
| |
(2009)
|
| |
Operated(f)
|
| | Zubair (41.56%) | |
|
Pakistan
|
| |
(2000)
|
| |
Operated
|
| | Bhit/Bhadra (40%) and Kadanwari (18.42%) | |
| | | | | | |
Non-operated
|
| | Latif (33.3%), Zamzama (17.75%) and Sawan (23.7%) | |
|
Turkmenistan
|
| |
(2008)
|
| |
Operated
|
| | Burun (90%) | |
|
United Arab Emirates
|
| |
(2018)
|
| |
Non-operated
|
| | Lower Zakum (5%), Umm Shaif and Nasr (10%) and Area B – Sharjah (50%) | |
| AMERICAS | | | | | | | | | | |
|
Mexico
|
| |
(2019)
|
| |
Operated
|
| | Area 1 (100%) | |
|
United States
|
| |
(1968)
|
| |
Operated
|
| | Gulf of Mexico: Allegheny (100%), Appaloosa (100%), Pegasus (85%), Longhorn (75%), Devils Towers (75%) and Triton (75%) | |
| | | | | | | | | | Alaska: Nikaitchuq (100%) and Oooguruk (100%) | |
| | | | | | |
Non-operated
|
| | Gulf of Mexico: Europa (32%), Medusa (25%), Lucius (8.5%), K2 (13.4%), Frontrunner (37.5%) and Heidelberg (12.5%) | |
| | | | | | | | | | Texas: Alliance area (27.5%) | |
|
Venezuela
|
| |
(1998)
|
| |
Non-operated
|
| | Perla (50%), Corocoro (26%) and Junin 5 (40%) | |
(units)
|
| |
Oil Wells
|
| |
Natural gas Wells
|
| ||||||||||||||||||
| | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||
Italy
|
| | | | 205.0 | | | | | | 159.2 | | | | | | 396.0 | | | | | | 341.6 | | |
Rest of Europe
|
| | | | 633.0 | | | | | | 109.5 | | | | | | 183.0 | | | | | | 48.6 | | |
North Africa
|
| | | | 612.0 | | | | | | 258.1 | | | | | | 127.0 | | | | | | 67.9 | | |
Egypt
|
| | | | 1,233.0 | | | | | | 527.3 | | | | | | 144.0 | | | | | | 44.3 | | |
Sub-Saharan Africa
|
| | | | 2,589.0 | | | | | | 524.8 | | | | | | 194.0 | | | | | | 24.1 | | |
Kazakhstan
|
| | | | 207.0 | | | | | | 56.7 | | | | | | 1.0 | | | | | | 0.3 | | |
Rest of Asia
|
| | | | 1,012.0 | | | | | | 369.5 | | | | | | 180.0 | | | | | | 60.8 | | |
Americas
|
| | | | 253.0 | | | | | | 130.6 | | | | | | 284.0 | | | | | | 81.6 | | |
Australia and Oceania
|
| | | | | | | | | | | | | | | | 2.0 | | | | | | 2.0 | | |
Total including equity-accounted entities
|
| | | | 6,744.0 | | | | | | 2,135.7 | | | | | | 1,511.0 | | | | | | 671.2 | | |
| | | | | |||||||||||||||
Natural gas supply
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Italy | | | | | 7.47 | | | | | | 5.57 | | | | | | 5.46 | | |
Outside Italy
|
| | | | 54.69 | | | | | | 64.85 | | | | | | 68.67 | | |
Russia | | | | | 22.49 | | | | | | 24.36 | | | | | | 26.10 | | |
Algeria (including LNG)
|
| | | | 5.22 | | | | | | 6.66 | | | | | | 12.02 | | |
Libya | | | | | 4.44 | | | | | | 5.86 | | | | | | 4.55 | | |
the Netherlands
|
| | | | 1.11 | | | | | | 4.12 | | | | | | 3.95 | | |
Norway | | | | | 7.19 | | | | | | 6.43 | | | | | | 6.75 | | |
the United Kingdom
|
| | | | 1.62 | | | | | | 1.75 | | | | | | 2.21 | | |
Indonesia (LNG)
|
| | | | 1.15 | | | | | | 1.58 | | | | | | 3.06 | | |
Qatar (LNG)
|
| | | | 2.47 | | | | | | 2.79 | | | | | | 2.56 | | |
Other supplies of natural gas
|
| | | | 5.24 | | | | | | 7.90 | | | | | | 5.50 | | |
Other supplies of LNG
|
| | | | 3.76 | | | | | | 3.40 | | | | | | 1.97 | | |
Total supplies of subsidiaries
|
| | | | 62.16 | | | | | | 70.42 | | | | | | 74.13 | | |
Withdrawals from (input to) storage
|
| | | | 0.52 | | | | | | 0.08 | | | | | | 0.08 | | |
Network losses, measurement differences and other changes
|
| | | | (0.03) | | | | | | (0.22) | | | | | | (0.18) | | |
Volumes available for sale of Eni’s subsidiaries
|
| | | | 62.65 | | | | | | 70.28 | | | | | | 74.03 | | |
Volumes available for sale of Eni’s affiliates
|
| | | | 2.34 | | | | | | 2.57 | | | | | | 2.57 | | |
Total volumes available for sale
|
| | | | 64.99 | | | | | | 72.85 | | | | | | 76.60 | | |
| | | | | |||||||||||||||
Natural gas sales by entities
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Total sales of subsidiaries
|
| | | | 62.58 | | | | | | 70.17 | | | | | | 73.68 | | |
Italy (including own consumption)
|
| | | | 37.30 | | | | | | 37.98 | | | | | | 39.17 | | |
Rest of Europe
|
| | | | 21.54 | | | | | | 25.21 | | | | | | 27.42 | | |
Outside Europe
|
| | | | 3.74 | | | | | | 6.98 | | | | | | 7.09 | | |
Total sales of Eni’s affiliates (Eni’s share)
|
| | | | 2.41 | | | | | | 2.68 | | | | | | 2.92 | | |
Italy | | | | | | | | | | | | | | | | | | | |
Rest of Europe
|
| | | | 1.46 | | | | | | 1.51 | | | | | | 1.75 | | |
Outside Europe
|
| | | | 0.95 | | | | | | 1.17 | | | | | | 1.17 | | |
Worldwide gas sales
|
| | | | 64.99 | | | | | | 72.85 | | | | | | 76.60 | | |
| | | | | |||||||||||||||
Natural gas sales by market
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | | | | |
(BCM)
|
| | | | | | | |||
ITALY | | | | | 37.30 | | | | | | 37.98 | | | | | | 39.17 | | |
Wholesalers
|
| | | | 12.89 | | | | | | 13.08 | | | | | | 14.67 | | |
Italian gas exchange and spot markets
|
| | | | 12.73 | | | | | | 12.13 | | | | | | 12.49 | | |
Industries
|
| | | | 4.21 | | | | | | 4.62 | | | | | | 4.40 | | |
Power generation
|
| | | | 1.34 | | | | | | 1.90 | | | | | | 1.50 | | |
Own consumption
|
| | | | 6.13 | | | | | | 6.25 | | | | | | 6.11 | | |
INTERNATIONAL SALES
|
| | | | 27.69 | | | | | | 34.87 | | | | | | 37.43 | | |
Rest of Europe
|
| | | | 23.00 | | | | | | 26.72 | | | | | | 29.17 | | |
Importers in Italy
|
| | | | 3.67 | | | | | | 4.37 | | | | | | 3.42 | | |
European markets
|
| | | | 19.33 | | | | | | 22.35 | | | | | | 25.75 | | |
Iberian Peninsula
|
| | | | 3.94 | | | | | | 4.22 | | | | | | 4.65 | | |
Germany/Austria | | | | | 0.35 | | | | | | 2.19 | | | | | | 1.93 | | |
Benelux | | | | | 3.58 | | | | | | 3.78 | | | | | | 5.29 | | |
United Kingdom/Northern Europe
|
| | | | 1.62 | | | | | | 1.75 | | | | | | 2.22 | | |
Turkey | | | | | 4.59 | | | | | | 5.56 | | | | | | 6.53 | | |
France | | | | | 5.01 | | | | | | 4.47 | | | | | | 4.95 | | |
Other | | | | | 0.24 | | | | | | 0.38 | | | | | | 0.18 | | |
Extra European markets
|
| | | | 4.69 | | | | | | 8.15 | | | | | | 8.26 | | |
WORLDWIDE GAS SALES
|
| | | | 64.99 | | | | | | 72.85 | | | | | | 76.60 | | |
| | | | | |||||||||||||||
LNG sales
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(BCM)
|
| |||||||||||||||
Europe
|
| | | | 4.8 | | | | | | 5.5 | | | | | | 4.7 | | |
Extra European markets
|
| | | | 4.7 | | | | | | 4.6 | | | | | | 5.6 | | |
| | | | | 9.5 | | | | | | 10.1 | | | | | | 10.3 | | |
| | |
Lines
|
| |
Total length
|
| |
Diameter
|
| |
Transport
capacity |
| |
Compression
stations |
| ||||||||||||
| | |
(units)
|
| |
(km)
|
| |
(inch)
|
| |
(BCM/y)
|
| |
(No.)
|
| ||||||||||||
TTPC (Oued Saf Saf-Cap Bon)
|
| |
2 lines of km 370
|
| | | | 740 | | | | | | 48 | | | | | | 34.3 | | | | | | 5 | | |
TMPC (Cap Bon-Mazara del Vallo)
|
| |
5 lines of 155
|
| | | | 775 | | | | | | 20/26 | | | | | | 33.5 | | | | | | | | |
GreenStream (Mellitah-Gela)
|
| |
1 line of km 520
|
| | | | 520 | | | | | | 32 | | | | | | 8.0 | | | | | | 1 | | |
Blue Stream (Beregovaya-Samsun)
|
| |
2 lines of km 387
|
| | | | 774 | | | | | | 24 | | | | | | 16.0 | | | | | | 1 | | |
| | |
Ownership
% |
| |
Balanced
refining capacity (Eni’s share) (1) (KBBL/d) |
| |
Utilization rate
(Eni’s share) % |
| |
Conversion
index(2) % |
| ||||||||||||
| | | | | | ||||||||||||||||||||
Wholly-owned refineries | | | | | | | | | | | 388 | | | | | | 66 | | | | | | 55 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | |
Sannazzaro
|
| | | | 100 | | | | | | 200 | | | | | | 61 | | | | | | 73 | | |
Taranto
|
| | | | 100 | | | | | | 104 | | | | | | 73 | | | | | | 56 | | |
Livorno
|
| | | | 100 | | | | | | 84 | | | | | | 72 | | | | | | 11 | | |
Partially owned refineries | | | | | | | | | | | 160 | | | | | | 76 | | | | | | 52 | | |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | |
Milazzo
|
| | | | 50 | | | | | | 100 | | | | | | 78 | | | | | | 60 | | |
Germany | | | | | | | | | | | | | | | | | | | | | | | | | |
Vohburg/Neustadt (Bayernoil)
|
| | | | 20 | | | | | | 41 | | | | | | 63 | | | | | | 36 | | |
Schwedt
|
| | | | 8.33 | | | | | | 19 | | | | | | 94 | | | | | | 42 | | |
Total | | | | | | | | | | | 548 | | | | | | 69 | | | | | | 54 | | |
| | |
Ownersip share
(%) |
| |
Capacity (2020)
(mmtonnes/y) |
| |
Throughput (2020)
(mmtonnes/y) |
| |||||||||
Wholly-owned | | | | | | | | | | | | | | | | | | | |
Venezia
|
| | | | 100 | | | | | | 0.4 | | | | | | 0.2 | | |
Gela
|
| | | | 100 | | | | | | 0.7 | | | | | | 0.5 | | |
Total biorefineries
|
| | | | | | | | | | 1.1 | | | | | | 0.7 | | |
| | | | | |||||||||||||||
Availability of refined products
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs | | | | | | | | | | | | | | | | | | | |
At wholly-owned refineries
|
| | | | 12.72 | | | | | | 17.26 | | | | | | 16.78 | | |
Less input on account of third parties
|
| | | | (1.75) | | | | | | (1.25) | | | | | | (1.03) | | |
At affiliated refineries
|
| | | | 3.85 | | | | | | 4.69 | | | | | | 4.93 | | |
Refinery throughputs on own account
|
| | | | 14.82 | | | | | | 20.70 | | | | | | 20.68 | | |
Consumption and losses
|
| | | | (0.97) | | | | | | (1.38) | | | | | | (1.38) | | |
Products available for sale
|
| | | | 13.85 | | | | | | 19.32 | | | | | | 19.30 | | |
Purchases of refined products and change in inventories
|
| | | | 7.18 | | | | | | 7.27 | | | | | | 7.50 | | |
Products transferred to operations outside Italy
|
| | | | (0.66) | | | | | | (0.68) | | | | | | (0.54) | | |
Consumption for power generation
|
| | | | (0.35) | | | | | | (0.35) | | | | | | (0.35) | | |
Sales of products
|
| | | | 20.02 | | | | | | 25.56 | | | | | | 25.91 | | |
Biorefinery throughputs
|
| | | | 0.71 | | | | | | 0.31 | | | | | | 0.25 | | |
OUTSIDE ITALY | | | | | | | | | | | | | | | | | | | |
Refinery throughputs on own account
|
| | | | 2.18 | | | | | | 2.04 | | | | | | 2.55 | | |
Consumption and losses
|
| | | | (0.17) | | | | | | (0.18) | | | | | | (0.20) | | |
Products available for sale
|
| | | | 2.01 | | | | | | 1.86 | | | | | | 2.35 | | |
Purchases of finished products and change in inventories
|
| | | | 3.39 | | | | | | 4.17 | | | | | | 4.12 | | |
Products transferred from Italian operations
|
| | | | 0.66 | | | | | | 0.68 | | | | | | 0.54 | | |
Sales of products
|
| | | | 6.06 | | | | | | 6.71 | | | | | | 7.01 | | |
Refinery throughputs on own account
|
| | | | 17.00 | | | | | | 22.74 | | | | | | 23.23 | | |
of which: refinery throughputs of equity crude on own account
|
| | |
|
3.55
|
| | | |
|
4.24
|
| | | |
|
4.14
|
| |
Total sales of refined products
|
| | | | 26.08 | | | | | | 32.27 | | | | | | 32.92 | | |
Crude oil sales
|
| | | | 0.67 | | | | | | 0.44 | | | | | | 0.28 | | |
TOTAL SALES
|
| | | | 26.75 | | | | | | 32.71 | | | | | | 33.20 | | |
| | | | | |||||||||||||||
Oil products sales in Italy and outside Italy
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(mmtonnes)
|
| |||||||||||||||
Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 4.56 | | | | | | 5.81 | | | | | | 5.91 | | |
Wholesale
|
| | | | 5.75 | | | | | | 7.68 | | | | | | 7.54 | | |
| | | | | 10.31 | | | | | | 13.49 | | | | | | 13.45 | | |
Petrochemicals
|
| | | | 0.61 | | | | | | 0.83 | | | | | | 0.96 | | |
Other sales
|
| | | | 9.10 | | | | | | 11.24 | | | | | | 11.50 | | |
Total | | | | | 20.02 | | | | | | 25.56 | | | | | | 25.91 | | |
Outside Italy | | | | | | | | | | | | | | | | | | | |
Retail
|
| | | | 2.05 | | | | | | 2.44 | | | | | | 2.48 | | |
Wholesale
|
| | | | 2.88 | | | | | | 3.11 | | | | | | 3.29 | | |
| | | | | 4.93 | | | | | | 5.55 | | | | | | 5.77 | | |
Other sales
|
| | | | 1.13 | | | | | | 1.16 | | | | | | 1.24 | | |
Total | | | | | 6.06 | | | | | | 6.71 | | | | | | 7.01 | | |
TOTAL SALES
|
| | | | 26.08 | | | | | | 32.27 | | | | | | 32.92 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(ktonnes)
|
| |||||||||||||||
Intermediates
|
| | | | 5,861 | | | | | | 5,818 | | | | | | 7,130 | | |
Polymers
|
| | | | 2,212 | | | | | | 2,250 | | | | | | 2,353 | | |
Total production
|
| | | | 8,073 | | | | | | 8,068 | | | | | | 9,483 | | |
Consumption and losses
|
| | | | (4,366) | | | | | | (4,307) | | | | | | (5,085) | | |
Purchases and change in inventories
|
| | | | 632 | | | | | | 534 | | | | | | 548 | | |
| | | | | 4,339 | | | | | | 4,295 | | | | | | 4,946 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Intermediates
|
| | | | 1,385 | | | | | | 1,791 | | | | | | 2,401 | | |
Polymers
|
| | | | 1,888 | | | | | | 2,201 | | | | | | 2,589 | | |
Other revenues
|
| | | | 114 | | | | | | 131 | | | | | | 133 | | |
Total revenues
|
| | | | 3,387 | | | | | | 4,123 | | | | | | 5,123 | | |
Gas sales by market
|
| | | | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | | ||||||||||||||||||||
ITALY
|
| | | | (bcm) | | | | |
|
5.17
|
| | | |
|
5.49
|
| | | |
|
5.83
|
| |
Residential
|
| | | | | | | | | | 3.96 | | | | | | 3.99 | | | | | | 4.20 | | |
Small and medium-sized enterprises and services
|
| | | | | | | | | | 0.70 | | | | | | 0.87 | | | | | | 0.79 | | |
Industries
|
| | | | | | | | | | 0.28 | | | | | | 0.30 | | | | | | 0.39 | | |
Resellers
|
| | | | | | | | | | 0.23 | | | | | | 0.33 | | | | | | 0.45 | | |
INTERNATIONAL SALES
|
| | | | | | | | | | 2.51 | | | | | | 3.13 | | | | | | 3.30 | | |
European markets:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
France | | | | | | | | | | | 2.08 | | | | | | 2.69 | | | | | | 2.94 | | |
Greece | | | | | | | | | | | 0.34 | | | | | | 0.35 | | | | | | 0.24 | | |
Other | | | | | | | | | | | 0.09 | | | | | | 0.09 | | | | | | 0.12 | | |
RETAIL GAS SALES
|
| | | | | | | | | | 7.68 | | | | | | 8.62 | | | | | | 9.13 | | |
Power availability
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(TWh)
|
| |||||||||||||||
Power generation sold
|
| | | | 20.95 | | | | | | 21.66 | | | | | | 21.62 | | |
Trading of electricity(a)
|
| | | | 17.09 | | | | | | 17.83 | | | | | | 15.45 | | |
| | | | | 38.04 | | | | | | 39.49 | | | | | | 37.07 | | |
Power sales in the open market
|
| | | | 25.33 | | | | | | 28.28 | | | | | | 28.54 | | |
Site
|
| |
Total installed
capacity in 2020 (MW) |
| |
Technology
|
| |
Fuel
|
| |||
Brindisi
|
| | | | 1,268 | | | |
CCGT
|
| |
gas
|
|
Ferrera Erbognone
|
| | | | 1,052 | | | |
CCGT
|
| |
gas/syngas
|
|
Mantova
|
| | | | 851 | | | |
CCGT
|
| |
gas
|
|
Ravenna
|
| | | | 984 | | | |
CCGT
|
| |
gas
|
|
Ferrara(a) | | | | | 400 | | | |
CCGT
|
| |
gas
|
|
Bolgiano
|
| | | | 64 | | | |
Power station
|
| |
gas
|
|
| | | | | 4,619 | | | | | | | | |
Power generation
|
| | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Purchases | | | | | | | | | | | | | | | | | | | | | | |
Natural gas
|
| |
(mmCM)
|
| | | | 4,346 | | | | | | 4,410 | | | | | | 4,300 | | |
Other fuels
|
| |
(ktoe)
|
| | | | 160 | | | | | | 276 | | | | | | 356 | | |
- of which steam cracking | | | | | | | | 88 | | | | | | 91 | | | | | | 94 | | |
Production | | | | | | | | | | | | | | | | | | | | | | |
Electricity
|
| |
(TWh)
|
| | | | 20.95 | | | | | | 21.66 | | | | | | 21.62 | | |
Steam
|
| |
(ktonnes)
|
| | | | 7,591 | | | | | | 7,646 | | | | | | 7,919 | | |
Installed generation capacity
|
| |
(GW)
|
| | | | 4.6 | | | | | | 4.7 | | | | | | 4.7 | | |
| | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Energy production sold from renewable sources
|
| |
(GWh)
|
| | |
|
339.6
|
| | | |
|
60.6
|
| | | |
|
11.6
|
| |
of which: photovoltaic
|
| | | | | | | 223.2 | | | | | | 60.6 | | | | | | 11.6 | | |
onshore wind
|
| | | | | | | 116.4 | | | | | | | | | | | | | | |
of which: Italy
|
| | | | | | | 112.2 | | | | | | 53.3 | | | | | | 11.6 | | |
outside Italy
|
| | | | | | | 227.4 | | | | | | 7.3 | | | | | | | | |
of which: own consumption⁽*⁾
|
| | | | | | | 23% | | | | | | 60% | | | | | | 75% | | |
Installed capacity from renewables at period end
|
| |
(MW)
|
| | |
|
307
|
| | | |
|
174
|
| | | |
|
40
|
| |
of which: photovoltaic
|
| | | | | | | 77% | | | | | | 76% | | | | | | 100% | | |
onshore wind
|
| | | | | | | 20% | | | | | | 20% | | | | | | | | |
installed storage capacity
|
| | | | | | | 3% | | | | | | 4% | | | | | | | | |
(megawatt)
|
| | | | | | | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
% Eni’s share
|
| |
technology
|
| | | | | | | | | | | | | | | | | | | |||
ITALY | | | | | | | | | | | | | | 84 | | | | | | 82 | | | | | | 35 | | |
Assemini (CA)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 23 | | | | | | 23 | | | | | | 23 | | |
Porto Torres (SS)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 31 | | | | | | 31 | | | | | | | | |
Volpiano (TO)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 18 | | | | | | 16 | | | | | | | | |
Ferrera Erbognone (PV)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
Gela – Isola 10 (CL)
|
| | | | 100 | | | | photovoltaic (tracker) | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
Gela – ISAF (CL)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 5 | | | | | | 5 | | | | | | 5 | | |
Gela – RaGe (CL)
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
Other plants
|
| | | | 100 | | | | photovoltaic (fixed) | | | | | 4 | | | | | | 4 | | | | | | 4 | | |
OUTSIDE ITALY
|
| | | | | | | | | | | | | 223 | | | | | | 92 | | | | | | 5 | | |
Algeria – BRN
|
| | | | 50 | | | | photovoltaic (fixed) | | | | | 5 | | | | | | 5 | | | | | | 5 | | |
Kazakhstan – Badamsha
|
| | | | 100 | | | | onshore wind | | | | | 48 | | | | | | 34 | | | | | | | | |
Australia – Katherine
|
| | | | 100 | | | | photovoltaico (tracker + storage) | | | | | 39 | | | | | | 39 | | | | | | | | |
Australia – Batchelor & Manton
|
| | | | 100 | | | | photovoltaic (tracker) | | | | | 25 | | | | | | | | | | | | | | |
Pakistan – Bhit
|
| | | | 100 | | | | photovoltaic (tracker) | | | | | 10 | | | | | | 10 | | | | | | | | |
Tunisia – Adam
|
| | | | 50 | | | | photovoltaic (fixed + storage) | | | | | 4 | | | | | | 4 | | | | | | | | |
Tunisia – Tataouine
|
| | | | 50 | | | | photovoltaic (tracker) | | | | | 5 | | | | | | | | | | | | | | |
United States (11 plants)
|
| | | | 49 | | | |
photovoltaic (tracker/fixed + storage)
and onshore wind |
| | | | 87 | | | | | | | | | | | | | | |
TOTAL INSTALLED CAPACITY AT YEAR END (INCLUDING INSTALLED STORAGE POWER) | | | | | | | | | | | | | | 307 | | | | | | 174 | | | | | | 40 | | |
of which installed storage power
|
| | | | | | | | | | | | | 8 | | | | | | 7 | | | | | | | | |
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
As published
|
| |
As restated
|
| |
As published
|
| |
As restated
|
| ||||||||||||
Sales from operations
|
| | | | 69,881 | | | | | | 69,881 | | | | | | 75,822 | | | | | | 75,822 | | |
E&P
|
| | | | 23,572 | | | | | | 23,572 | | | | | | 25,744 | | | | | | 25,744 | | |
G&P
|
| | | | 50,015 | | | | | | | | | | | | 55,690 | | | | | | | | |
Global Gas and LNG Portfolio
|
| | | | | | | | | | 11,779 | | | | | | | | | | | | 14,807 | | |
Refining & Marketing and Chemicals
|
| | | | 23,334 | | | | | | 42,360 | | | | | | 25,216 | | | | | | 46,483 | | |
EGL, Power & Renewables
|
| | | | | | | | | | 8,448 | | | | | | | | | | | | 8,218 | | |
Corporate and other activities
|
| | | | 1,681 | | | | | | 1,676 | | | | | | 1,589 | | | | | | 1,588 | | |
Impact of unrealized intragroup profit elimination and other consolidation adjustments
|
| | | | (28,721) | | | | | | (17,954) | | | | | | (32,417) | | | | | | (21,018) | | |
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
As published
|
| |
As restated
|
| |
As published
|
| |
As restated
|
| ||||||||||||
Operating profit (loss)
|
| | | | 6,432 | | | | | | 6,432 | | | | | | 9,983 | | | | | | 9,983 | | |
E&P
|
| | | | 7,417 | | | | | | 7,417 | | | | | | 10,214 | | | | | | 10,214 | | |
G&P
|
| | | | 699 | | | | | | | | | | | | 629 | | | | | | | | |
Global Gas and LNG Portfolio
|
| | | | | | | | | | 431 | | | | | | | | | | | | 387 | | |
Refining & Marketing and Chemicals
|
| | | | (854) | | | | | | (682) | | | | | | (380) | | | | | | (501) | | |
EGL, Power & Renewables
|
| | | | | | | | | | 74 | | | | | | | | | | | | 340 | | |
Corporate and other activities
|
| | | | (710) | | | | | | (688) | | | | | | (691) | | | | | | (668) | | |
Impact of unrealized intragroup profit elimination and other consolidation adjustments
|
| | | | (120) | | | | | | (120) | | | | | | 211 | | | | | | 211 | | |
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
As published
|
| |
As restated
|
| |
As published
|
| |
As restated
|
| ||||||||||||
Adjusted operating profit (loss)
|
| | | | 8,597 | | | | | | 8,597 | | | | | | 11,240 | | | | | | 11,240 | | |
E&P
|
| | | | 8,640 | | | | | | 8,640 | | | | | | 10,850 | | | | | | 10,850 | | |
G&P
|
| | | | 585 | | | | | | | | | | | | 543 | | | | | | | | |
Global Gas & LNG Portfolio
|
| | | | | | | | | | 193 | | | | | | | | | | | | 278 | | |
Refining & Marketing and Chemicals
|
| | | | 21 | | | | | | 21 | | | | | | 380 | | | | | | 360 | | |
EGL, Power & Renewables
|
| | | | | | | | | | 370 | | | | | | | | | | | | 262 | | |
Corporate and other activities
|
| | | | (624) | | | | | | (602) | | | | | | (606) | | | | | | (583) | | |
Impact of unrealized intragroup profit elimination and other consolidation adjustments
|
| | | | (25) | | | | | | (25) | | | | | | 73 | | | | | | 73 | | |
| | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | |
(€ million)
|
| |||||||||||||||
Sales from operations | | | | | 43,987 | | | | | | 69,881 | | | | | | 75,822 | | | |||
Operating profit (loss) | | | | | (3,275) | | | | | | 6,432 | | | | | | 9,983 | | | |||
Net profit (loss) attributable to Eni | | | | | (8,635) | | | | | | 148 | | | | | | 4,126 | | | |||
Net cash provided by operating activities | | | | | 4,822 | | | | | | 12,392 | | | | | | 13,647 | | | |||
Capital expenditures | | | | | 4,644 | | | | | | 8,376 | | | | | | 9,119 | | | |||
Acquisitions | | | | | 392 | | | | | | 3,008 | | | | | | 244 | | | |||
Disposal of assets, consolidated subsidiaries and businesses | | | | | 28 | | | | | | 504 | | | | | | 1,242 | | | |||
Shareholders’ equity including non-controlling interest | | | | | 37,493 | | | | | | 47,900 | | | | | | 51,073 | | | |||
Finance debt (including lease liabilities) | | | | | 31,704 | | | | | | 30,166 | | | | | | 25,865 | | | |||
Net borrowings excluding lease liabilities(1) | | | | | 11,568 | | | | | | 11,477 | | | | | | 8,289 | | | |||
Net profit (loss) attributable to Eni basic and diluted
|
| |
(€ per share)
|
| | | | (2.42) | | | | | | 0.04 | | | | | | 1.15 | | |
Dividend per share
|
| |
(€ per share)
|
| | | | 0.36 | | | | | | 0.86 | | | | | | 0.83 | | |
Ratio of finance debt (including lease liabilities) to total shareholders’ equity | | | | | 0.84 | | | | | | 0.63 | | | | | | 0.51 | | | |||
Ratio of net borrowings excluding lease liabilities to total shareholders’ equity (leverage)(1) | | | | | 0.31 | | | | | | 0.24 | | | | | | 0.16 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
Eni Group
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
(Profit) loss on inventory
|
| | | | 1,318 | | | | | | (223) | | | | | | 96 | | |
Environmental provisions
|
| | | | (25) | | | | | | 338 | | | | | | 325 | | |
Impairment losses (impairments reversals), net
|
| | | | 3,183 | | | | | | 2,188 | | | | | | 866 | | |
Net gains on disposal of assets
|
| | | | (9) | | | | | | (151) | | | | | | (452) | | |
Risk provisions
|
| | | | 149 | | | | | | 3 | | | | | | 380 | | |
Provision for redundancy incentives
|
| | | | 123 | | | | | | 45 | | | | | | 155 | | |
Reinstatement of Eni Norge amortization charges(1)
|
| | | | | | | | | | | | | | | | (375) | | |
Fair value gains/losses on commodity derivatives
|
| | | | 440 | | | | | | (439) | | | | | | (133) | | |
Reclassification of currency derivatives and exchange effects to management measure of business performance | | | | | (160) | | | | | | 108 | | | | | | 107 | | |
Credit valuation allowance(2)
|
| | | | 77 | | | | | | 123 | | | | | | | | |
Compensation gain on part of a third-party insurer relating to the EST plant incident | | | | | | | | | | | (88) | | | | | | | | |
Other
|
| | | | 77 | | | | | | 261 | | | | | | 288 | | |
Total net non-core items in operating profit
|
| | | | 5,173 | | | | | | 2,165 | | | | | | 1,257 | | |
Finance expenses
|
| | | | 152 | | | | | | (42) | | | | | | (85) | | |
of which: reclassification of currency derivatives and exchange effects to management measure of business performance | | | |
|
160
|
| | | |
|
(108)
|
| | | |
|
(107)
|
| |
Capital gains on disposal of investments
|
| | | | | | | | | | (46) | | | | | | (909) | | |
Write downs of investments and financing receivables
|
| | | | 1,207 | | | | | | 166 | | | | | | 67 | | |
Write down of deferred tax assets/utilization of deferred tax liabilities
|
| | | | 1,299 | | | | | | 893 | | | | | | 99 | | |
Tax effects on the above listed items and other items
|
| | | | 427 | | | | | | (474) | | | | | | 55 | | |
Tax effects on (profit) loss on inventory
|
| | | | (381) | | | | | | 66 | | | | | | (27) | | |
Net non-core items in net profit
|
| | | | 7,877 | | | | | | 2,728 | | | | | | 457 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Operating profit (GAAP measure)
|
| | | | (3,275) | | | | | | 6,432 | | | | | | 9,983 | | |
Inventory holding (gains) and losses
|
| | | | 1,318 | | | | | | (223) | | | | | | 96 | | |
Identified net (gains) losses
|
| | | | 3,855 | | | | | | 2,388 | | | | | | 1,161 | | |
Total net non-core items in operating profit
|
| | | | 5,173 | | | | | | 2,165 | | | | | | 1,257 | | |
Adjusted operating profit (Non-GAAP measure)
|
| | | | 1,898 | | | | | | 8,597 | | | | | | 11,240 | | |
Net profit (GAAP measure)
|
| | | | (8,635) | | | | | | 148 | | | | | | 4,126 | | |
Inventory holding (gains) and losses, post tax
|
| | | | 937 | | | | | | (157) | | | | | | 69 | | |
Identified net (gains) losses, post tax
|
| | | | 6,940 | | | | | | 2,885 | | | | | | 388 | | |
Total net non-core items in net profit
|
| | | | 7,877 | | | | | | 2,728 | | | | | | 457 | | |
Adjusted net profit (Non-GAAP measure)
|
| | | | (758) | | | | | | 2,876 | | | | | | 4,583 | | |
| | | | | |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 41.67 | | | | | | 64.30 | | | | | | 71.04 | | |
Average price of Brent dated crude oil in euro(2)
|
| | | | 36.49 | | | | | | 57.44 | | | | | | 60.15 | | |
Average EUR/USD exchange rate(3)
|
| | | | 1.142 | | | | | | 1.119 | | | | | | 1.181 | | |
Standard Eni Refining Margin (SERM)(4)
|
| | | | 1.7 | | | | | | 4.3 | | | | | | 3.7 | | |
Euribor – three month euro rate %(3)
|
| | | | (0.43) | | | | | | (0.36) | | | | | | (0.32) | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Sales from operations
|
| | | | 43,987 | | | | | | 69,881 | | | | | | 75,822 | | |
Other income and revenues(1)
|
| | | | 960 | | | | | | 1,160 | | | | | | 1,116 | | |
Total revenues
|
| | | | 44,947 | | | | | | 71,041 | | | | | | 76,938 | | |
Operating expenses
|
| | | | (36,640) | | | | | | (54,302) | | | | | | (59,130) | | |
Other operating (expense) income
|
| | | | (766) | | | | | | 287 | | | | | | 129 | | |
Depreciation, depletion and amortization
|
| | | | (7,304) | | | | | | (8,106) | | | | | | (6,988) | | |
Impairment reversals (impairment losses) of tangible and intangible and right of use assets, net | | | | | (3,183) | | | | | | (2,188) | | | | | | (866) | | |
Write-off of tangible and intangible assets
|
| | | | (329) | | | | | | (300) | | | | | | (100) | | |
OPERATING PROFIT (LOSS)
|
| | | | (3,275) | | | | | | 6,432 | | | | | | 9,983 | | |
Finance income (expense)
|
| | | | (1,045) | | | | | | (879) | | | | | | (971) | | |
Income (expense) from investments
|
| | | | (1,658) | | | | | | 193 | | | | | | 1,095 | | |
PROFIT (LOSS) BEFORE INCOME TAXES
|
| | | | (5,978) | | | | | | 5,746 | | | | | | 10,107 | | |
Income taxes
|
| | | | (2,650) | | | | | | (5,591) | | | | | | (5,970) | | |
Net profit (loss)
|
| | | | (8,628) | | | | | | 155 | | | | | | 4,137 | | |
Attributable to: | | | | | | | | | | | | | | | | | | | |
– Eni’s shareholders
|
| | |
|
(8,635)
|
| | | |
|
148
|
| | | |
|
4,126
|
| |
– Non-controlling interest
|
| | | | 7 | | | | | | 7 | | | | | | 11 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 13,590 | | | | | | 23,572 | | | | | | 25,744 | | |
Global Gas & LNG Portfolio
|
| | | | 7,051 | | | | | | 11,779 | | | | | | 14,807 | | |
Refining & Marketing and Chemicals
|
| | | | 25,340 | | | | | | 42,360 | | | | | | 46,483 | | |
Eni gas e luce, Power & Renewables
|
| | | | 7,536 | | | | | | 8,448 | | | | | | 8,218 | | |
Corporate and other activities
|
| | | | 1,559 | | | | | | 1,676 | | | | | | 1,588 | | |
Consolidation adjustments
|
| | | | (11,089) | | | | | | (17,954) | | | | | | (21,018) | | |
SALES FROM OPERATIONS
|
| | | | 43,987 | | | | | | 69,881 | | | | | | 75,822 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Purchases, services and other
|
| | | | 33,551 | | | | | | 50,874 | | | | | | 55,622 | | |
Impairment losses (impairment reversals) of trade and other receivables,
net |
| | | | 226 | | | | | | 432 | | | | | | 415 | | |
Payroll and related costs
|
| | | | 2,863 | | | | | | 2,996 | | | | | | 3,093 | | |
Operating expenses
|
| | | | 36,640 | | | | | | 54,302 | | | | | | 59,130 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 6,273 | | | | | | 7,060 | | | | | | 6,152 | | |
Global Gas & LNG Portfolio
|
| | | | 125 | | | | | | 124 | | | | | | 226 | | |
Refining & Marketing and Chemicals
|
| | | | 575 | | | | | | 620 | | | | | | 399 | | |
Eni gas e luce, Power & Renewables
|
| | | | 217 | | | | | | 190 | | | | | | 182 | | |
Corporate and other activities and impact of unrealized intragroup profit elimination | | | | | 114 | | | | | | 112 | | | | | | 29 | | |
Total depreciation, depletion and amortization
|
| | | | 7,304 | | | | | | 8,106 | | | | | | 6,988 | | |
Impairment losses (impairment reversals) of tangible and intangible assets,
goodwill and right of use assets, net |
| | | | 3,183 | | | | | | 2,188 | | | | | | 866 | | |
Write-off of tangible and intangible assets
|
| | | | 329 | | | | | | 300 | | | | | | 100 | | |
Total depreciation, depletion, amortization, impairment losses (impairment reversals) of tangible and intangible and right of use assets, net and write off of tangible and intangible assets | | | | | 10,816 | | | | | | 10,594 | | | | | | 7,954 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | (610) | | | | | | 7,417 | | | | | | 10,214 | | |
Global Gas & LNG Portfolio
|
| | | | (332) | | | | | | 431 | | | | | | 387 | | |
Refining & Marketing and Chemicals
|
| | | | (2,463) | | | | | | (682) | | | | | | (501) | | |
Eni gas e luce, Power & Renewables
|
| | | | 660 | | | | | | 74 | | | | | | 340 | | |
Corporate and other activities
|
| | | | (563) | | | | | | (688) | | | | | | (668) | | |
Impact of unrealized intragroup profit elimination
|
| | | | 33 | | | | | | (120) | | | | | | 211 | | |
Operating profit (loss)
|
| | | | (3,275) | | | | | | 6,432 | | | | | | 9,983 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Exploration & Production
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | (610) | | | | | | 7,417 | | | | | | 10,214 | | |
Impairment losses (impairment reversals), net
|
| | | | 1,888 | | | | | | 1,217 | | | | | | 726 | | |
Net gains on disposal of assets
|
| | | | 1 | | | | | | (145) | | | | | | (442) | | |
Environmental provisions
|
| | | | 19 | | | | | | 32 | | | | | | 110 | | |
Risk provisions
|
| | | | 114 | | | | | | (18) | | | | | | 360 | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 13 | | | | | | 14 | | | | | | (6) | | |
Valuation allowance of disputed receivables and others
|
| | | | 77 | | | | | | 123 | | | | | | 158 | | |
Reinstatement of Eni Norge amortization charges
|
| | | | | | | | | | | | | | | | (375) | | |
Other
|
| | | | 45 | | | | | | | | | | | | 105 | | |
Total gains and charges
|
| | | | 2,157 | | | | | | 1,223 | | | | | | 636 | | |
Non-GAAP operating profit (loss)
|
| | | | 1,547 | | | | | | 8,640 | | | | | | 10,850 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Global Gas & LNG Portfolio
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | (332) | | | | | | 431 | | | | | | 387 | | |
Impairment losses (impairment reversals), net
|
| | | | 2 | | | | | | (5) | | | | | | (73) | | |
Provision for redundancy incentives
|
| | | | 2 | | | | | | 1 | | | | | | 4 | | |
Fair value gains/losses on commodity derivatives
|
| | | | 858 | | | | | | (576) | | | | | | (63) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | (183) | | | | | | 109 | | | | | | 111 | | |
Other
|
| | | | (21) | | | | | | 233 | | | | | | (88) | | |
Total gains and charges
|
| | | | 658 | | | | | | (238) | | | | | | (109) | | |
Non-GAAP operating profit (loss)
|
| | | | 326 | | | | | | 193 | | | | | | 278 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Refining & Marketing and Chemicals
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | (2,463) | | | | | | (682) | | | | | | (501) | | |
(Profit) loss on inventory
|
| | | | 1,290 | | | | | | (318) | | | | | | 234 | | |
Environmental provisions ond other costs
|
| | | | 85 | | | | | | 244 | | | | | | 193 | | |
Impairment losses (impairment reversals), net
|
| | | | 1,271 | | | | | | 922 | | | | | | 193 | | |
Net gains on disposal of assets
|
| | | | (8) | | | | | | (5) | | | | | | (9) | | |
Risk provisions
|
| | | | 5 | | | | | | (2) | | | | | | 21 | | |
Provision for redundancy incentives
|
| | | | 27 | | | | | | 8 | | | | | | 8 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (185) | | | | | | (118) | | | | | | 120 | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | 10 | | | | | | (5) | | | | | | 5 | | |
Other
|
| | | | (26) | | | | | | (23) | | | | | | 96 | | |
Total gains and charges
|
| | | | 2,469 | | | | | | 703 | | | | | | 861 | | |
Non-GAAP operating profit (loss)
|
| | | | 6 | | | | | | 21 | | | | | | 360 | | |
– Refining & Marketing
|
| | | | 235 | | | | | | 289 | | | | | | 370 | | |
– Chemicals
|
| | | | (229) | | | | | | (268) | | | | | | (10) | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Eni gas e luce, Power & Renewables
|
| |
(€ million)
|
| |||||||||||||||
GAAP operating profit (loss)
|
| | | | 660 | | | | | | 74 | | | | | | 340 | | |
Risk provisions
|
| | | | 10 | | | | | | | | | | | | | | |
Impairment losses (impairment reversals), net
|
| | | | 1 | | | | | | 42 | | | | | | 2 | | |
Environmental provisions
|
| | | | 1 | | | | | | | | | | | | (1) | | |
Provision for redundancy incentives
|
| | | | 20 | | | | | | 3 | | | | | | 118 | | |
Fair value gains/losses on commodity derivatives
|
| | | | (233) | | | | | | 255 | | | | | | (190) | | |
Reclassification of currency derivatives and translation effects to management measure of business performance | | | | | | | | | | | (10) | | | | | | (3) | | |
Other
|
| | | | 6 | | | | | | 6 | | | | | | (4) | | |
Total gains and charges
|
| | | | (195) | | | | | | 296 | | | | | | (78) | | |
Non-GAAP operating profit (loss)
|
| | | | 465 | | | | | | 370 | | | | | | 262 | | |
of which: | | | | | | | | | | | | | | | | | | | |
– Eni gas e luce
|
| | | | 325 | | | | | | 278 | | | | | | 201 | | |
– Power & Renewables
|
| | | | 140 | | | | | | 92 | | | | | | 61 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Income (expense) on derivative financial instruments
|
| | | | 351 | | | | | | (14) | | | | | | (307) | | |
of which – Derivatives on exchange rate
|
| | | | 391 | | | | | | 9 | | | | | | (329) | | |
– Derivatives on interest rate
|
| | | | (40) | | | | | | (23) | | | | | | 22 | | |
Exchange differences, net
|
| | | | (460) | | | | | | 250 | | | | | | 341 | | |
Finance expense from banks on short and long-term debt
|
| | | | (619) | | | | | | (740) | | | | | | (685) | | |
Interest expense for lease liabilities
|
| | | | (347) | | | | | | (378) | | | | | | | | |
Interest income due to banks
|
| | | | 10 | | | | | | 21 | | | | | | 18 | | |
Net income from financial activities held for trading
|
| | | | 31 | | | | | | 127 | | | | | | 32 | | |
Finance expense due to the passage of time (accretion discount)
|
| | | | (190) | | | | | | (255) | | | | | | (249) | | |
Other finance income and expense, net
|
| | | | 106 | | | | | | 17 | | | | | | (173) | | |
| | | | | (1,118) | | | | | | (972) | | | | | | (1,023) | | |
Finance expense capitalized
|
| | | | 73 | | | | | | 93 | | | | | | 52 | | |
NET FINANCE EXPENSES
|
| | | | (1,045) | | | | | | (879) | | | | | | (971) | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Share of gains (losses) from equity-accounted investments
|
| | | | (1,733) | | | | | | (88) | | | | | | (68) | | |
Dividends
|
| | | | 150 | | | | | | 247 | | | | | | 231 | | |
Net gains (losses) on disposals
|
| | | | | | | | | | 19 | | | | | | 22 | | |
Other income (expense), net
|
| | | | (75) | | | | | | 15 | | | | | | 910 | | |
| | | | | (1,658) | | | | | | 193 | | | | | | 1,095 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net profit (loss)
|
| | | | (8,628) | | | | | | 155 | | | | | | 4,137 | | |
Adjustments to reconcile net profit to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
– amortization and depreciation charges, impairment losses, write-off and other non monetary items
|
| | | | 12,641 | | | | | | 10,480 | | | | | | 7,657 | | |
– net gains on disposal of assets
|
| | | | (9) | | | | | | (170) | | | | | | (474) | | |
– dividends, interest, taxes and other changes
|
| | | | 3,251 | | | | | | 6,224 | | | | | | 6,168 | | |
Changes in working capital related to operations
|
| | | | (18) | | | | | | 366 | | | | | | 1,632 | | |
Dividends received by equity investments
|
| | | | 509 | | | | | | 1,346 | | | | | | 275 | | |
Taxes paid
|
| | | | (2,049) | | | | | | (5,068) | | | | | | (5,226) | | |
Interests (paid) received
|
| | | | (875) | | | | | | (941) | | | | | | (522) | | |
Net cash provided by operating activities
|
| | | | 4,822 | | | | | | 12,392 | | | | | | 13,647 | | |
Capital expenditures
|
| | | | (4,644) | | | | | | (8,376) | | | | | | (9,119) | | |
Acquisition of investments and businesses
|
| | | | (392) | | | | | | (3,008) | | | | | | (244) | | |
Disposals of consolidated subsidiaries, businesses, tangible and intagible assets and investments | | | | | 28 | | | | | | 504 | | | | | | 1,242 | | |
Other cash flow related to investing activities
|
| | | | (735) | | | | | | (254) | | | | | | 942 | | |
Net cash inflow (outflow) related to financial activities(*)
|
| | | | 1,156 | | | | | | (279) | | | | | | (357) | | |
Changes in short and long-term finance debt
|
| | | | 3,115 | | | | | | (1,540) | | | | | | 320 | | |
Repayment of lease liabilities
|
| | | | (869) | | | | | | (877) | | | | | | | | |
Dividends paid and changes in non-controlling interests and reserves
|
| | | | (1,968) | | | | | | (3,424) | | | | | | (2,957) | | |
Net issue (repayment) of perpetual hybrid bond
|
| | | | 2,975 | | | | | | | | | | | | | | |
Effect of changes in consolidation and exchange differences of cash and cash equivalent | | | | | (69) | | | | | | 1 | | | | | | 18 | | |
Net increase (decrease) in cash and cash equivalent
|
| | | | 3,419 | | | | | | (4,861) | | | | | | 3,492 | | |
Cash and cash equivalent at the beginning of the year
|
| | | | 5,994 | | | | | | 10,855 | | | | | | 7,363 | | |
Cash and cash equivalent at year end
|
| | | | 9,413 | | | | | | 5,994 | | | | | | 10,855 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Net cash provided by operating activities
|
| | | | 4,822 | | | | | | 12,392 | | | | | | 13,647 | | |
Capital expenditures
|
| | | | (4,644) | | | | | | (8,376) | | | | | | (9,119) | | |
Acquisitions of investments and businesses
|
| | | | (392) | | | | | | (3,008) | | | | | | (244) | | |
Disposals of consolidated subsidiaries, businesses, tangible and intangible assets and investments | | | | | 28 | | | | | | 504 | | | | | | 1,242 | | |
Other cash flow related to capital expenditures, investments and divestments | | | | | (735) | | | | | | (254) | | | | | | 942 | | |
Repayment of lease liabilities
|
| | | | (869) | | | | | | (877) | | | | | | | | |
Net borrowings(1) of acquired companies
|
| | | | (67) | | | | | | | | | | | | (18) | | |
Net borrowings(1) of divested companies
|
| | | | | | | | | | 13 | | | | | | (499) | | |
Exchange differences on net borrowings and other changes
|
| | | | 759 | | | | | | (158) | | | | | | (367) | | |
Dividends paid, share repurchases and changes in minority interest and reserves | | | | | (1,968) | | | | | | (3,424) | | | | | | (2,957) | | |
Net issue (repayment) of perpetual hybrid bond
|
| | | | 2,975 | | | | | | | | | | | | | | |
Change in net borrowings(1) before IFRS 16 effects
|
| | | | (91) | | | | | | (3,188) | | | | | | 2,627 | | |
IFRS 16 first application effect
|
| | | | | | | | | | (5,759) | | | | | | | | |
Repayment of lease liabilities
|
| | | | 869 | | | | | | 877 | | | | | | | | |
Inception of new leases and other changes
|
| | | | (239) | | | | | | (766) | | | | | | | | |
Change in net borrowings after IFRS 16 effects(1)
|
| | |
|
539
|
| | | |
|
(8,836)
|
| | | |
|
2,627
|
| |
Net borrowings(1) at the beginning of the year
|
| | | | 17,125 | | | | | | 8,289 | | | | | | 10,916 | | |
Net borrowings(1) at year end
|
| | | | 16,586 | | | | | | 17,125 | | | | | | 8,289 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(€ million)
|
| |||||||||||||||
Exploration & Production
|
| | | | 3,472 | | | | | | 6,996 | | | | | | 7,901 | | |
Global Gas & LNG Portfolio
|
| | | | 11 | | | | | | 15 | | | | | | 26 | | |
Refining & Marketing and Chemicals
|
| | | | 771 | | | | | | 933 | | | | | | 877 | | |
Eni gas e luce, Power & Renewables
|
| | | | 293 | | | | | | 357 | | | | | | 238 | | |
Corporate and other activities
|
| | | | 107 | | | | | | 89 | | | | | | 93 | | |
Impact of unrealized intragroup profit elimination
|
| | | | (10) | | | | | | (14) | | | | | | (16) | | |
Capital expenditures
|
| | | | 4,644 | | | | | | 8,376 | | | | | | 9,119 | | |
Acquisitions of investments and businesses
|
| | | | 392 | | | | | | 3,008 | | | | | | 244 | | |
| | | | | 5,036 | | | | | | 11,384 | | | | | | 9,363 | | |
Disposals of consolidated subsidiaries, businesses, tangible and intangible
assets and investments |
| | | | (28) | | | | | | (504) | | | | | | (1,242) | | |
| | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
Short-term
|
| |
Long-term
|
| |
Total
|
| |
Short-term
|
| |
Long-term
|
| |
Total
|
| ||||||||||||||||||
Finance debt (short-term and long-term debt)
|
| | | | 4,791 | | | | | | 21,895 | | | | | | 26,686 | | | | | | 5,608 | | | | | | 18,910 | | | | | | 24,518 | | |
Lease liabilities
|
| | | | 849 | | | | | | 4,169 | | | | |
|
5,018
|
| | | | | 889 | | | | |
|
4,759
|
| | | |
|
5,648
|
| |
Cash and cash equivalents
|
| | | | (9,413) | | | | | | | | | | |
|
(9,413)
|
| | | | | (5,994) | | | | | | | | | | |
|
(5,994)
|
| |
Financial assets held for trading
|
| | | | (5,502) | | | | | | | | | | |
|
(5,502)
|
| | | | | (6,760) | | | | | | | | | | |
|
(6,760)
|
| |
Non operating financing receivables
|
| | | | (203) | | | | | | | | | | |
|
(203)
|
| | | | | (287) | | | | | | | | | | |
|
(287)
|
| |
Net borrowings including lease liabilities
|
| | | | (9,478) | | | | | | 26,064 | | | | | | 16,586 | | | | | | (6,544) | | | | | | 23,669 | | | | | | 17,125 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(€million)
|
| |||||||||
Shareholders’ equity including non-controlling interest as per Eni’s Consolidated Financial Statements prepared in accordance with IFRS | | | | | 37,493 | | | | | | 47,900 | | |
Ratio of finance debt including lease liabilities to total shareholders’ equity including non-controlling interest | | | | | 0.84 | | | | | | 0.63 | | |
Less: ratio of cash, cash equivalents and certain liquid investments not related to operations to total shareholders’ equity including non-controlling interest | | | | | (0.40) | | | | | | (0.27) | | |
Ratio of net borrowing to total shareholders’ equity including non-controlling interest (leverage) | | | | | 0.44 | | | | | | 0.36 | | |
| | |
Three
months ended March 31, |
| |
Three
months ended March 31, |
| ||||||
| | |
2020
|
| |
2021
|
| ||||||
Average price of Brent dated crude oil in U.S. dollars(1)
|
| | | | 51 | | | | | | 61 | | |
Average EUR/USD exchange rate(2)
|
| | | | 1.100 | | | | | | 1.200 | | |
Standard Eni Refining Margin (SERM)(3)
|
| | | | 3.6 | | | | | | (0.6) | | |
Gas at the PSV in $/mmBTU
|
| | | | 3.7 | | | | | | 6.8 | | |
| | |
Total
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026 and
thereafter |
| |||||||||||||||||||||
Total debt
|
| | | | 33,332 | | | | | | 7,003 | | | | | | 2,137 | | | | | | 3,985 | | | | | | 2,541 | | | | | | 3,143 | | | | | | 14,523 | | |
Long-term finance debt
|
| | | | 23,695 | | | | | | 1,697 | | | | | | 1,518 | | | | | | 3,469 | | | | | | 2,049 | | | | | | 2,730 | | | | | | 12,232 | | |
Short-term finance debt
|
| | | | 2,882 | | | | | | 2,882 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease liabilities
|
| | | | 4,984 | | | | | | 815 | | | | | | 593 | | | | | | 503 | | | | | | 442 | | | | | | 413 | | | | | | 2,218 | | |
Fair value of derivative instruments
|
| | | | 1,771 | | | | | | 1,609 | | | | | | 26 | | | | | | 13 | | | | | | 50 | | | | | | | | | | | | 73 | | |
Interest on finance debt
|
| | | | 3,347 | | | | | | 502 | | | | | | 473 | | | | | | 461 | | | | | | 387 | | | | | | 360 | | | | | | 1,164 | | |
Interest expense for lease liabilities
|
| | | | 1,871 | | | | | | 295 | | | | | | 252 | | | | | | 219 | | | | | | 192 | | | | | | 165 | | | | | | 748 | | |
Guarantees to banks
|
| | |
|
1,072
|
| | | |
|
1,072
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Decommissioning liabilities(1)
|
| | | | 11,973 | | | | | | 400 | | | | | | 237 | | | | | | 202 | | | | | | 425 | | | | | | 276 | | | | | | 10,433 | | |
Environmental liabilities
|
| | | | 2,263 | | | | | | 383 | | | | | | 323 | | | | | | 267 | | | | | | 255 | | | | | | 196 | | | | | | 839 | | |
Purchase obligations(2)
|
| | | | 103,654 | | | | | | 8,041 | | | | | | 7,644 | | | | | | 7,342 | | | | | | 8,150 | | | | | | 8,613 | | | | | | 63,864 | | |
Natural gas to be purchased in connection with take-or-pay contracts(3) | | | | | 99,417 | | | | | | 6,196 | | | | | | 6,852 | | | | | | 6,809 | | | | | | 7,691 | | | | | | 8,392 | | | | | | 63,477 | | |
Natural gas to be transported in connection with ship-or-pay
contracts(3) |
| | | | 2,902 | | | | | | 893 | | | | | | 519 | | | | | | 480 | | | | | | 439 | | | | | | 212 | | | | | | 359 | | |
Other purchase obligations
|
| | | | 1,335 | | | | | | 952 | | | | | | 273 | | | | | | 53 | | | | | | 20 | | | | | | 9 | | | | | | 28 | | |
Other obligations(4)
|
| | |
|
108
|
| | | |
|
2
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
106
|
| |
of which:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– Memorandum of intent relating to Val d’Agri
|
| | | | 108 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106 | | |
TOTAL | | | | | 157,620 | | | | | | 17,698 | | | | | | 11,066 | | | | | | 12,476 | | | | | | 11,950 | | | | | | 12,753 | | | | | | 91,677 | | |
| | |
Total
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025 and
subsequent years |
| ||||||||||||||||||
| | |
(€ million)
|
| |||||||||||||||||||||||||||||||||
Committed projects
|
| | |
|
14,675
|
| | | | | 4,264 | | | | | | 3,983 | | | | | | 2,890 | | | | | | 2,204 | | | | | | 1,334 | | |
Name
|
| |
Position
|
| |
Year elected or appointed
|
| |
Age
|
| ||||||
Lucia Calvosa | | | Chairman | | | | | 2020 | | | | | | 59 | | |
Claudio Descalzi | | | CEO | | | | | 2014 | | | | | | 65 | | |
Ada L. De Cesaris | | | Director | | | | | 2020 | | | | | | 61 | | |
Filippo Giansante | | | Director | | | | | 2020 | | | | | | 53 | | |
Pietro A. Guindani | | | Director | | | | | 2014 | | | | | | 62 | | |
Karina A. Litvack | | | Director | | | | | 2014 | | | | | | 58 | | |
Emanuele Piccinno | | | Director | | | | | 2020 | | | | | | 47 | | |
Nathalie Tocci | | | Director | | | | | 2020 | | | | | | 43 | | |
Raphael Louis L. Vermeir | | | Director | | | | | 2020 | | | | | | 65 | | |
Name
|
| |
Management position
|
| |
Year first
appointed to current position |
| |
Total number
of years of service at Eni |
| |
Age
|
| ||||||
Claudio Descalzi | | | CEO and General Manager of Eni | | |
2014
|
| | | | 39 | | | | | | 65 | | |
Massimo Mondazzi | | | Energy Evolution Chief Operating Officer(1) | | |
2020
|
| | | | 28 | | | | | | 57 | | |
Alessandro Puliti | | | Natural Resources Chief Operating Officer | | |
2020
|
| | | | 30 | | | | | | 57 | | |
Francesco Gattei | | | Chief Financial Officer | | |
2020
|
| | | | 25 | | | | | | 51 | | |
Claudio Granata | | | Human Capital & Procurement Coordination Director | | |
2020
|
| | | | 37 | | | | | | 60 | | |
Francesca Zarri | | | Technology, R&D & Digital Director | | |
2020
|
| | | | 24 | | | | | | 51 | | |
Stefano Speroni | | | Legal Affairs & Commercial Negotiation Director | | |
2020
|
| | | | 2 | | | | | | 58 | | |
Marco Petracchini | | | Internal Audit Director(2) | | |
2011
|
| | | | 21 | | | | | | 56 | | |
Roberto Ulissi | | |
Corporate Affairs and Governance Director and Board Secretary and Corporate Governance Counsel(3)
|
| |
2006
|
| | | | 14 | | | | | | 58 | | |
Erika Mandraffino | | | External Communication Director | | |
2020
|
| | | | 14 | | | | | | 47 | | |
Lapo Pistelli | | | Public Affairs Director | | |
2020
|
| | | | 5 | | | | | | 56 | | |
Luca Franceschini | | | Integrated Compliance Director(4) | | |
2016
|
| | | | 29 | | | | | | 54 | | |
Jadran Trevisan | | | Integrated Risk Management Director(5) | | |
2016
|
| | | | 20 | | | | | | 59 | | |
Name
|
| |
|
| |
(€ thousand)
|
| | | | |||
Descalzi Claudio | | |
Chief Executive Officer
|
| | | | 376 | | | | ||
Senior managers(a) | | | | | | | 956 | | | | |||
| | | TOTAL | | | | | 1,332 | | | |
Name
|
| |
Position
|
| |
Year first appointed to Board
of Statutory Auditors |
|
Rosalba Casiraghi | | | Chairman | | |
2017
|
|
Enrico Maria Bignami | | | Auditor | | |
2017
|
|
Giovanna Ceribelli | | | Auditor | | |
2020
|
|
Mario Notari (in office until September 1, 2020) | | | Auditor | | |
2020
|
|
Roberto Maglio (in office from September 1, 2020) | | | Auditor | | |
2020
|
|
Marco Seracini | | | Auditor | | |
2014
|
|
Claudia Mezzabotta | | | Alternate | | |
2017
|
|
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(number)
|
| |||||||||||||||
Exploration & Production
|
| | | | 9,815 | | | | | | 10,272 | | | | | | 10,448 | | |
Global Gas & LNG Portfolio
|
| | | | 700 | | | | | | 711 | | | | | | 734 | | |
Refining & Marketing and Chemicals
|
| | | | 11,471 | | | | | | 11,626 | | | | | | 11,457 | | |
Eni gas e luce, Power & Renewables
|
| | | | 2,092 | | | | | | 7,388 | | | | | | 2,056 | | |
Corporate and Other activities
|
| | | | 7,417 | | | | | | 2,056 | | | | | | 7,006 | | |
| | | | | 31,495 | | | | | | 32,053 | | | | | | 31,701 | | |
| | | | | | | | |||||||||||||||
| | | | | | | | |||||||||||||||
| | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | | | | |
(number)
|
| |||||||||||||||
Exploration & Production | | | Italy | | | | | 3,692 | | | | | | 3,491 | | | | | | 3,477 | | |
| | |
Outside Italy
|
| | | | 6,123 | | | | | | 6,781 | | | | | | 6,971 | | |
| | | | | | | | 9,815 | | | | | | 10,272 | | | | | | 10,448 | | |
Global Gas & LNG Portfolio | | | Italy | | | | | 290 | | | | | | 293 | | | | | | 318 | | |
| | |
Outside Italy
|
| | | | 410 | | | | | | 418 | | | | | | 416 | | |
| | | | | | | | 700 | | | | | | 711 | | | | | | 734 | | |
Refining & Marketing and Chemicals | | | Italy | | | | | 8,915 | | | | | | 9,035 | | | | | | 8,863 | | |
| | |
Outside Italy
|
| | | | 2,556 | | | | | | 2,591 | | | | | | 2,594 | | |
| | | | | | | | 11,471 | | | | | | 11,626 | | | | | | 11,457 | | |
Eni gas e luce, Power & Renewables | | | Italy | | | | | 1,679 | | | | | | 1,698 | | | | | | 1,719 | | |
| | |
Outside Italy
|
| | | | 413 | | | | | | 358 | | | | | | 337 | | |
| | | | | | | | 2,092 | | | | | | 2,056 | | | | | | 2,056 | | |
Corporate and other activities | | | Italy | | | | | 6,999 | | | | | | 6,971 | | | | | | 6,625 | | |
| | |
Outside Italy
|
| | | | 418 | | | | | | 417 | | | | | | 381 | | |
| | | | | | | | 7,417 | | | | | | 7,388 | | | | | | 7,006 | | |
Total
|
| | Italy | | | | | 21,575 | | | | | | 21,488 | | | | | | 21,002 | | |
| | |
Outside Italy
|
| | | | 9,920 | | | | | | 10,565 | | | | | | 10,699 | | |
| | | | | | | | 31,495 | | | | | | 32,053 | | | | | | 31,701 | | |
of which senior managers | | |
|
| | | | 982 | | | | | | 1,037 | | | | | | 1,025 | | |
Name
|
| |
Position
|
| |
Number of
shares owned |
| |||
Board of Directors | | | | | | | | | | |
Claudio Descalzi | | | CEO | | | | | 68,755 | | |
Board of Statutory Auditors | | | | | | | | |||
Marco Seracini | | | Auditor | | | | | 2,000 | | |
Senior Managers | | | | | 186,100(1) | | |
Title of class
|
| |
Number of shares owned
|
| |
Percent of class
|
| ||||||
Ministry of Economy and Finance
|
| | | | 157,552,137 | | | | | | 4.37 | | |
Cassa Depositi e Prestiti SpA
|
| | | | 936,179,478 | | | | | | 25.96 | | |
Other Relevant Shareholders17 18
|
| |
Number of shares owned
|
| |
Percent of class
|
| ||||||
Norges Bank
|
| | | | 51,386,189 | | | | | | 1.42 | | |
Service
|
| |
Rate
|
| |
By Whom Paid
|
| |||
(1) | | | Issuance of ADSs (e.g., an issuance upon a deposit of Shares, upon a change in the ADS(s)-to-Share(s) ratio, or for any other reason), excluding issuances as a result of distributions described in paragraph (4) below. | | | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) issued. | | | Person receiving ADSs. | |
(2) | | | Cancellation of ADSs (e.g., a cancellation of ADSs for delivery of deposited Shares, upon a change in the ADS(s)-to-Share(s) ratio, or for any other reason). | | | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) cancelled. | | | Person whose ADSs are being cancelled. | |
(3) | | |
Distribution of cash dividends
|
| |
Up to U.S. $5.00 per 100 ADSs
|
| |
Person to whom the distribution
|
|
Service
|
| |
Rate
|
| |
By Whom Paid
|
| |||
| | | or other cash distributions (e.g., upon a sale of rights and other entitlements). | | | (or fraction thereof) held. | | | is made. | |
(4) | | | Distribution of ADSs pursuant to (i) stock dividends or other free stock distributions, or (ii) an exercise of rights to purchase additional ADSs. | | | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held. | | | Person to whom the distribution is made. | |
(5) | | | Distribution of securities other than ADSs or rights to purchase additional ADSs (e.g., spin-off shares). | | | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held. | | | Person to whom the distribution is made. | |
(6) | | | ADS Services. | | | Up to U.S. $5.00 per 100 ADSs (or fraction thereof) held on the applicable record date(s) established by the Depositary. | | | Person holding ADSs on the applicable record date(s) established by the Depositary. | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(€ thousand)
|
| |||||||||
Audit fees
|
| | | | 19,605 | | | | | | 15,748 | | |
Audit-related fees
|
| | | | 1,412 | | | | | | 1,045 | | |
Tax fees
|
| | | | | | | | | | | | |
All other fees
|
| | | | | | | | | | | | |
Total | | | | | 21,017 | | | | | | 16,793 | | |
| | |
Page
|
| |||
Report of Independent Registered Public Accounting Firm | | | | | F-1 | | |
Consolidated Balance Sheet as of December 31, 2020 and December 31, 2019 | | | | | F-5 | | |
Consolidated profit and loss account for the years ended December 31, 2020, 2019 and 2018 | | | | | F-6 | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
Consolidated Statement of cash flows for the years ended December 31, 2020, 2019 and 2018 | | | | | F-11 | | |
Notes on Consolidated Financial Statements | | | | | F-15 | | |
| | | | | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| ||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| |
(5)
|
| | | | 9,413 | | | | | | | | | | | | 5,994 | | | | | | | | |
Financial assets held for trading
|
| |
(6)
|
| | | | 5,502 | | | | | | | | | | | | 6,760 | | | | | | | | |
Other current financial assets
|
| |
(16)
|
| | | | 254 | | | | |
|
41
|
| | | | | 384 | | | | |
|
60
|
| |
Trade and other receivables
|
| |
(7)
|
| | | | 10,926 | | | | |
|
802
|
| | | | | 12,873 | | | | |
|
704
|
| |
Inventories
|
| |
(8)
|
| | | | 3,893 | | | | | | | | | | | | 4,734 | | | | | | | | |
Income tax receivables
|
| |
(9)
|
| | | | 184 | | | | | | | | | | | | 192 | | | | | | | | |
Other current assets
|
| |
(10) (23)
|
| | | | 2,686 | | | | |
|
145
|
| | | | | 3,972 | | | | |
|
219
|
| |
| | | | | | | | 32,858 | | | | | | | | | | | | 34,909 | | | | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment
|
| |
(11)
|
| | | | 53,943 | | | | | | | | | | | | 62,192 | | | | | | | | |
Right-of-use assets
|
| |
(12)
|
| | | | 4,643 | | | | | | | | | | | | 5,349 | | | | | | | | |
Intangible assets
|
| |
(13)
|
| | | | 2,936 | | | | | | | | | | | | 3,059 | | | | | | | | |
Inventory – Compulsory stock
|
| |
(8)
|
| | | | 995 | | | | | | | | | | | | 1,371 | | | | | | | | |
Equity-accounted investments
|
| |
(15)
|
| | | | 6,749 | | | | | | | | | | | | 9,035 | | | | | | | | |
Other investments
|
| |
(15)
|
| | | | 957 | | | | | | | | | | | | 929 | | | | | | | | |
Other non-current financial assets
|
| |
(16)
|
| | | | 1,008 | | | | |
|
766
|
| | | | | 1,174 | | | | |
|
911
|
| |
Deferred tax assets
|
| |
(22)
|
| | | | 4,109 | | | | | | | | | | | | 4,360 | | | | | | | | |
Income tax receivables
|
| |
(9)
|
| | | | 153 | | | | | | | | | | | | 173 | | | | | | | | |
Other non-current assets
|
| |
(10) (23)
|
| | | | 1,253 | | | | |
|
74
|
| | | | | 871 | | | | |
|
181
|
| |
| | | | | | | | 76,746 | | | | | | | | | | | | 88,513 | | | | | | | | |
Assets held for sale
|
| |
(24)
|
| | |
|
44
|
| | | | | | | | | |
|
18
|
| | | | | | | |
TOTAL ASSETS
|
| | | | | | | 109,648 | | | | | | | | | | | | 123,440 | | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term debt
|
| |
(18)
|
| | | | 2,882 | | | | |
|
52
|
| | | | | 2,452 | | | | |
|
46
|
| |
Current portion of long-term debt
|
| |
(18)
|
| | | | 1,909 | | | | | | | | | | | | 3,156 | | | | | | | | |
Current portion of long-term lease liabilities
|
| |
(12)
|
| | | | 849 | | | | |
|
54
|
| | | | | 889 | | | | |
|
5
|
| |
Trade and other payables
|
| |
(17)
|
| | | | 12,936 | | | | |
|
2,100
|
| | | | | 15,545 | | | | |
|
2,663
|
| |
Income tax payables
|
| |
(9)
|
| | | | 243 | | | | | | | | | | | | 456 | | | | | | | | |
Other current liabilities
|
| |
(10) (23)
|
| | | | 4,872 | | | | |
|
452
|
| | | | | 7,146 | | | | |
|
155
|
| |
| | | | | | | | 23,691 | | | | | | | | | | | | 29,644 | | | | | | | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt
|
| |
(18)
|
| | | | 21,895 | | | | | | | | | | | | 18,910 | | | | | | | | |
Long-term lease liabilities
|
| |
(12)
|
| | | | 4,169 | | | | |
|
112
|
| | | | | 4,759 | | | | |
|
8
|
| |
Provisions
|
| |
(20)
|
| | | | 13,438 | | | | | | | | | | | | 14,106 | | | | | | | | |
Provisions for employee benefits
|
| |
(21)
|
| | | | 1,201 | | | | | | | | | | | | 1,136 | | | | | | | | |
Deferred tax liabilities
|
| |
(22)
|
| | | | 5,524 | | | | | | | | | | | | 4,920 | | | | | | | | |
Income tax payables
|
| |
(9)
|
| | | | 360 | | | | | | | | | | | | 454 | | | | | | | | |
Other non-current liabilities
|
| |
(10) (23)
|
| | | | 1,877 | | | | |
|
23
|
| | | | | 1,611 | | | | |
|
23
|
| |
| | | | | | | | 48,464 | | | | | | | | | | | | 45,896 | | | | | | | | |
Liabilities directly associated with assets held for sale
|
| |
(24)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES
|
| | | | | | | 72,155 | | | | | | | | | | | | 75,540 | | | | | | | | |
Share capital
|
| | | | | | | 4,005 | | | | | | | | | | | | 4,005 | | | | | | | | |
Retained earnings
|
| | | | | | | 34,043 | | | | | | | | | | | | 35,894 | | | | | | | | |
Cumulative currency translation differences
|
| | | | | | | 3,895 | | | | | | | | | | | | 7,209 | | | | | | | | |
Other reserves and equity instruments
|
| | | | | | | 4,688 | | | | | | | | | | | | 1,564 | | | | | | | | |
Treasury shares
|
| | | | | | | (581) | | | | | | | | | | | | (981) | | | | | | | | |
Profit (loss)
|
| | | | | | | (8,635) | | | | | | | | | | | | 148 | | | | | | | | |
Equity attributable to equity holders of Eni
|
| | | | | | | 37,415 | | | | | | | | | | | | 47,839 | | | | | | | | |
Non-controlling interest
|
| | | | | | | 78 | | | | | | | | | | | | 61 | | | | | | | | |
TOTAL EQUITY
|
| |
(25)
|
| | |
|
37,493
|
| | | | | | | | | |
|
47,900
|
| | | | | | | |
TOTAL LIABILITIES AND EQUITY
|
| |
|
| | |
|
109,648
|
| | | | | | | | | |
|
123,440
|
| | | | | | | |
| | | | | | | | |||||||||||||||||||||||||||||||||
| | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Note
|
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| |
Total
amount |
| |
of which
with related parties |
| ||||||||||||||||||
Sales from operations
|
| | | | | | | 43,987 | | | | |
|
1,164
|
| | | | | 69,881 | | | | |
|
1,248
|
| | | | | 75,822 | | | | |
|
1,383
|
| |
Other income and revenues
|
| | | | | | | 960 | | | | |
|
35
|
| | | | | 1,160 | | | | |
|
4
|
| | | | | 1,116 | | | | |
|
8
|
| |
REVENUES AND OTHER INCOME
|
| |
(28)
|
| | |
|
44,947
|
| | | | | | | | | |
|
71,041
|
| | | | | | | | | |
|
76,938
|
| | | | | | | |
Purchases, services and other
|
| |
(29)
|
| | | | (33,551) | | | | |
|
(6,595)
|
| | | | | (50,874) | | | | |
|
(9,173)
|
| | | | | (55,622) | | | | |
|
(8,009)
|
| |
Net (impairment losses) reversals of trade and other receivables
|
| |
(7)
|
| | | | (226) | | | | |
|
(6)
|
| | | | | (432) | | | | |
|
28
|
| | | | | (415) | | | | |
|
26
|
| |
Payroll and related costs
|
| |
(29)
|
| | | | (2,863) | | | | |
|
(36)
|
| | | | | (2,996) | | | | |
|
(28)
|
| | | | | (3,093) | | | | |
|
(22)
|
| |
Other operating income (expense)
|
| |
(23)
|
| | | | (766) | | | | |
|
13
|
| | | | | 287 | | | | |
|
19
|
| | | | | 129 | | | | |
|
319
|
| |
Depreciation and amortization
|
| |
(11) (12) (13)
|
| | | | (7,304) | | | | | | | | | | | | (8,106) | | | | | | | | | | | | (6,988) | | | | | | | | |
Net (impairment losses) reversals of tangible and intangible assets and right-of-use assets
|
| |
(14)
|
| | | | (3,183) | | | | | | | | | | | | (2,188) | | | | | | | | | | | | (866) | | | | | | | | |
Write-off of tangible and intangible assets
|
| |
(11) (13)
|
| | | | (329) | | | | | | | | | | | | (300) | | | | | | | | | | | | (100) | | | | | | | | |
OPERATING PROFIT (LOSS)
|
| | | | | | | (3,275) | | | | | | | | | | | | 6,432 | | | | | | | | | | | | 9,983 | | | | | | | | |
Finance income
|
| |
(30)
|
| | | | 3,531 | | | | |
|
114
|
| | | | | 3,087 | | | | |
|
96
|
| | | | | 3,967 | | | | |
|
115
|
| |
Finance expense
|
| |
(30)
|
| | | | (4,958) | | | | |
|
(26)
|
| | | | | (4,079) | | | | |
|
(36)
|
| | | | | (4,663) | | | | |
|
(283)
|
| |
Net finance income (expense) from financial assets held
for trading |
| |
(30)
|
| | | | 31 | | | | | | | | | | | | 127 | | | | | | | | | | | | 32 | | | | | | | | |
Derivative financial instruments
|
| |
(23) (30)
|
| | | | 351 | | | | | | | | | | | | (14) | | | | | | | | | | | | (307) | | | | | | | | |
FINANCE INCOME
(EXPENSE) |
| | | | | | | (1,045) | | | | | | | | | | | | (879) | | | | | | | | | | | | (971) | | | | | | | | |
Share of profit (loss) from equity-accounted investments
|
| | | | | | | (1,733) | | | | | | | | | | | | (88) | | | | | | | | | | | | (68) | | | | | | | | |
Other gain (loss) from investments
|
| | | | | | | 75 | | | | | | | | | | | | 281 | | | | | | | | | | | | 1,163 | | | | | | | | |
INCOME (EXPENSE) FROM INVESTMENTS
|
| |
(15) (31)
|
| | |
|
(1,658)
|
| | | | | | | | | |
|
193
|
| | | | | | | | | |
|
1,095
|
| | | | | | | |
PROFIT (LOSS) BEFORE INCOME TAXES
|
| | | | | | | (5,978) | | | | | | | | | | | | 5,746 | | | | | | | | | | | | 10,107 | | | | | | | | |
Income taxes
|
| |
(32)
|
| | | | (2,650) | | | | | | | | | | | | (5,591) | | | | | | | | | | | | (5,970) | | | | | | | | |
PROFIT (LOSS)
|
| | | | | | | (8,628) | | | | | | | | | | | | 155 | | | | | | | | | | | | 4,137 | | | | | | | | |
Attributable to Eni
|
| | | | | | | (8,635) | | | | | | | | | | | | 148 | | | | | | | | | | | | 4,126 | | | | | | | | |
Attributable to non-controlling interest
|
| | | | | | | 7 | | | | | | | | | | | | 7 | | | | | | | | | | | | 11 | | | | | | | | |
Earnings (loss) per share (€ per share)
|
| |
(33)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | (2.42) | | | | | | | | | | | | 0.04 | | | | | | | | | | | | 1.15 | | | | | | | | |
Diluted
|
| |
|
| | | | (2.42) | | | | | | | | | | | 0.04 | | | | | | | | | | | 1.15 | | | | | | | |
| | | | | |||||||||||||||||||||
| | |
Note
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||
Profit (loss)
|
| | | | | | | | | | (8,628) | | | | | | 155 | | | | | | 4,137 | | |
Other items of comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
Items that are not reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans
|
| | |
|
(25)
|
| | | | | (16) | | | | | | (42) | | | | | | (15) | | |
Share of other comprehensive income (loss) on equity-accounted investments | | | |
|
(25)
|
| | | | | | | | | | | (7) | | | | | | | | |
Change of minor investments measured at fair
value with effects to other comprehensive income |
| | |
|
(25)
|
| | | | | 24 | | | | | | (3) | | | | | | 15 | | |
Tax effect
|
| | |
|
(25)
|
| | | | | 25 | | | | | | 5 | | | | | | (2) | | |
| | | | | | | | | | | 33 | | | | | | (47) | | | | | | (2) | | |
Items that may be reclassified to profit or loss in later periods | | | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation differences
|
| | |
|
(25)
|
| | | | | (3,314) | | | | | | 604 | | | | | | 1,787 | | |
Change in the fair value of cash flow hedging derivatives | | | |
|
(25)
|
| | | | | 661 | | | | | | (679) | | | | | | (243) | | |
Share of other comprehensive income (loss) on equity-accounted investments | | | |
|
(25)
|
| | | | | 32 | | | | | | (6) | | | | | | (24) | | |
Tax effect
|
| | |
|
(25)
|
| | | | | (192) | | | | | | 197 | | | | | | 58 | | |
| | | | | | | | | | | (2,813) | | | | | | 116 | | | | | | 1,578 | | |
Total other items of comprehensive income (loss)
|
| | | | | | | | | | (2,780) | | | | | | 69 | | | | | | 1,576 | | |
Total comprehensive income (loss)
|
| | | | | | | | | | (11,408) | | | | | | 224 | | | | | | 5,713 | | |
Attributable to Eni
|
| | | | | | | | | | (11,415) | | | | | | 217 | | | | | | 5,702 | | |
Attributable to non-controlling interest
|
| | |
|
|
| | | | | 7 | | | | | | 7 | | | | | | 11 | | |
| | | | | |
Equity attributable to equity holders of Eni
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves and equity instruments |
| |
Treasury
shares |
| |
Net profit
for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
equity |
| |||||||||||||||||||||||||||
Balance at December 31, 2019
|
| |
(25)
|
| | |
|
4,005
|
| | | |
|
35,894
|
| | | |
|
7,209
|
| | | |
|
1,564
|
| | | |
|
(981)
|
| | | |
|
148
|
| | | |
|
47,839
|
| | | |
|
61
|
| | | |
|
47,900
|
| |
Profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (8,635) | | | | | | (8,635) | | | | | | 7 | | | | | | (8,628) | | |
Other items of comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | | | | | | | | | | | | | 9 | | | | | | | | | | | | 9 | | |
Change of minor investments measured at fair
value with effects to OCI |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 24 | | | | | | | | | | | | | | | | | | 24 | | | | | | | | | | | | 24 | | |
Items that are not reclassified to profit or loss in
later periods |
| | | | | | | | | | | | | | | | | | | | | | | |
|
33
|
| | | | | | | | | | | | | | | |
|
33
|
| | | | | | | | | |
|
33
|
| |
Currency translation differences
|
| |
(25)
|
| | | | | | | | | | | | | | | | (3,313) | | | | | | (1) | | | | | | | | | | | | | | | | | | (3,314) | | | | | | | | | | | | (3,314) | | |
Change in the fair value of cash flow hedge derivatives net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 469 | | | | | | | | | | | | | | | | | | 469 | | | | | | | | | | | | 469 | | |
Share of “Other comprehensive income (loss)”
on equity-accounted investments |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 32 | | |
Items that may be reclassified to profit or loss in
later periods |
| | | | | | | | | | | | | | | | | |
|
(3,313)
|
| | | |
|
500
|
| | | | | | | | | | | | | | | |
|
(2,813)
|
| | | | | | | | | |
|
(2,813)
|
| |
Total comprehensive income (loss) of the year
|
| | | | | | | | | | | | | | | | | | | (3,313) | | | | | | 533 | | | | | | | | | | | | (8,635) | | | | | | (11,415) | | | | | | 7 | | | | | | (11,408) | | |
Dividend distribution of Eni SpA
|
| |
(25)
|
| | | | | | | | | | 1,542 | | | | | | | | | | | | | | | | | | | | | | | | (3,078) | | | | | | (1,536) | | | | | | | | | | | | (1,536) | | |
Interim dividend distribution of Eni SpA
|
| |
(25)
|
| | | | | | | | | | (429) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (429) | | | | | | | | | | | | (429) | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | (3) | | |
Allocation of 2019 net income
|
| | | | | | | | | | | | | (2,930) | | | | | | | | | | | | | | | | | | | | | | | | 2,930 | | | | | | | | | | | | | | | | | | | | |
Cancellation of treasury shares
|
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (400) | | | | | | 400 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Increase in non controlling interest relating to acquisition of consolidated entities | | |
(26)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | 15 | | |
Issue of perpetual subordinated bonds
|
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | 3,000 | | | | | | | | | | | | | | | | | | 3,000 | | | | | | | | | | | | 3,000 | | |
Transactions with holders of equity
instruments |
| | | | | | | | | | | | | (1,817) | | | | | | | | | | | | 2,600 | | | | | | 400 | | | | | | (148) | | | | | | 1,035 | | | | | | 12 | | | | | | 1,047 | | |
Costs for the issue of perpetual subordinated bonds
|
| | | | | | | | | | | | | (25) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (25) | | | | | | | | | | | | (25) | | |
Other changes
|
| | | | | | | | | | | | | (9) | | | | | | (1) | | | | | | (9) | | | | | | | | | | | | | | | | | | (19) | | | | | | (2) | | | | | | (21) | | |
Other changes in equity
|
| | | | | | | | | | | | | (34) | | | | | | (1) | | | | | | (9) | | | | | | | | | | | | | | | | | | (44) | | | | | | (2) | | | | | | (46) | | |
Balance at December 31, 2020
|
| |
(25)
|
| | | | 4,005 | | | | | | 34,043 | | | | | | 3,895 | | | | | | 4,688 | | | | | | (581) | | | | | | (8,635) | | | | | | 37,415 | | | | | | 78 | | | | | | 37,493 | | |
| | | | | |
Equity attributable to equity holders of Eni
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves |
| |
Treasury
shares |
| |
Net profit
for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| |||||||||||||||||||||||||||
Balance at December 31, 2018
|
| | | | | | | 4,005 | | | | | | 35,189 | | | | | | 6,605 | | | | | | 1,672 | | | | | | (581) | | | | | | 4,126 | | | | | | 51,016 | | | | | | 57 | | | | | | 51,073 | | |
Changes in accounting policies (IAS 28)
|
| | | | | | | | | | | | | (4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(4)
|
| | | | | | | | | |
|
(4)
|
| |
Balance at January 1, 2019
|
| | | | | | | 4,005 | | | | | | 35,185 | | | | | | 6,605 | | | | | | 1,672 | | | | | | (581) | | | | | | 4,126 | | | | | | 51,012 | | | | | | 57 | | | | | | 51,069 | | |
Profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148 | | | | | | 148 | | | | | | 7 | | | | | | 155 | | |
Other items of comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net
of tax effect |
| |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (37) | | | | | | | | | | | | | | | | | | (37) | | | | | | | | | | | | (37) | | |
Share of “Other comprehensive income (loss)” on equity-accounted investments | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | (7) | | |
Change of minor investments measured at fair value with effects to OCI | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (3) | | |
Items that are not reclassified to profit or loss
in later periods |
| | | | | | | | | | | | | | | | | | | | | | | |
|
(47)
|
| | | | | | | | | | | | | | | |
|
(47)
|
| | | | | | | | | |
|
(47)
|
| |
Currency translation differences
|
| |
(25)
|
| | | | | | | | | | | | | | | | 604 | | | | | | | | | | | | | | | | | | | | | | | | 604 | | | | | | | | | | | | 604 | | |
Change in the fair value of cash flow hedge derivatives net of tax effect | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (482) | | | | | | | | | | | | | | | | | | (482) | | | | | | | | | | | | (482) | | |
Share of “Other comprehensive income (loss)” on equity-accounted investments | | |
(25)
|
| | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | (6) | | | | | | | | | | | | (6) | | |
Items that may be reclassified to profit or loss
in later periods |
| | | | | | | | | | | | | | | | | |
|
604
|
| | | |
|
(488)
|
| | | | | | | | | | | | | | | |
|
116
|
| | | | | | | | | |
|
116
|
| |
Total comprehensive income (loss) of
the year |
| | | | | | | | | | | | | | | | | | | 604 | | | | | | (535) | | | | | | | | | | | | 148 | | | | | | 217 | | | | | | 7 | | | | | | 224 | | |
Dividend distribution of Eni SpA
|
| |
(25)
|
| | | | | | | | | | 1,513 | | | | | | | | | | | | | | | | | | | | | | | | (2,989) | | | | | | (1,476) | | | | | | | | | | | | (1,476) | | |
Interim dividend distribution of Eni SpA
|
| |
(25)
|
| | | | | | | | | | (1,542) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,542) | | | | | | | | | | | | (1,542) | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | (4) | | |
Reimbursements to minority shareholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (1) | | |
Allocation of 2018 net income
|
| | | | | | | | | | | | | 1,137 | | | | | | | | | | | | | | | | | | | | | | | | (1,137) | | | | | | | | | | | | | | | | | | | | |
Acquisition of treasury shares
|
| |
(25)
|
| | | | | | | | | | (400) | | | | | | | | | | | | 400 | | | | | | (400) | | | | | | | | | | | | (400) | | | | | | | | | | | | (400) | | |
Transactions with shareholders
|
| | | | | | | | | | | | | 708 | | | | | | | | | | | | 400 | | | | | | (400) | | | | | | (4,126) | | | | | | (3,418) | | | | | | (5) | | | | | | (3,423) | | |
Other changes in shareholders’ equity
|
| | | | | | | | | | | | | 1 | | | | | | | | | | | | 27 | | | | | | | | | | | | | | | | | | 28 | | | | | | 2 | | | | | | 30 | | |
Balance at December 31, 2019
|
| |
(25)
|
| | | | 4,005 | | | | | | 35,894 | | | | | | 7,209 | | | | | | 1,564 | | | | | | (981) | | | | | | 148 | | | | | | 47,839 | | | | | | 61 | | | | | | 47,900 | | |
| | | | | |
Equity attributable to equity holders of Eni
|
| | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||
| | | | | |
Share
capital |
| |
Retained
earnings |
| |
Cumulative
currency translation differences |
| |
Other
reserves |
| |
Treasury
shares |
| |
Net profit
for the year |
| |
Total
|
| |
Non-
controlling interest |
| |
Total
shareholders’ equity |
| | |||||||||||||||||||||||||||||
Balance at December 31, 2017
|
| | | | | | | 4,005 | | | | | | 34,525 | | | | | | 4,818 | | | | | | 1,889 | | | | | | (581) | | | | | | 3,374 | | | | | | 48,030 | | | | | | 49 | | | | | | 48,079 | | | | | |
Changes in accounting policies (IFRS 9 and 15)
|
| | | | | | | | | | | | | 245 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
245
|
| | | | | | | | | |
|
245
|
| | | | |
Balance at January 1, 2018
|
| | | | | | | 4,005 | | | | | | 34,770 | | | | | | 4,818 | | | | | | 1,889 | | | | | | (581) | | | | | | 3,374 | | | | | | 48,275 | | | | | | 49 | | | | | | 48,324 | | | | | |
Profit (loss) for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,126 | | | | | | 4,126 | | | | | | 11 | | | | | | 4,137 | | | | | |
Other items of comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remeasurements of defined benefit plans net of tax effect | | | | | | | | | | | | | | | | | | | | | | | | | | (17) | | | | | | | | | | | | | | | | | | (17) | | | | | | | | | | | | (17) | | | | | |
Change of minor investments measured at fair value with effects to OCI | | | | | | | | | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 15 | | | | | |
Items that are not reclassified to profit or loss in later periods
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
(2)
|
| | | | | | | | | | | | | | | |
|
(2)
|
| | | | | | | | | |
|
(2)
|
| | | | |
Currency translation differences
|
| | | | | | | | | | | | | | | | | | | 1,787 | | | | | | | | | | | | | | | | | | | | | | | | 1,787 | | | | | | | | | | | | 1,787 | | | | | |
Change in the fair value of cash flow hedge derivatives net of tax effect | | | | | | | | | | | | | | | | | | | | | | | | | | (185) | | | | | | | | | | | | | | | | | | (185) | | | | | | | | | | | | (185) | | | | | |
Share of “Other comprehensive income (loss)” on
equity-accounted investments |
| | | | | | | | | | | | | | | | | | | | | | | | | (24) | | | | | | | | | | | | | | | | | | (24) | | | | | | | | | | | | (24) | | | | | |
Items that may be reclassified to profit or loss in later periods
|
| | | | | | | | | | | | | | | | | |
|
1,787
|
| | | |
|
(209)
|
| | | | | | | | | | | | | | | |
|
1,578
|
| | | | | | | | | |
|
1,578
|
| | | | |
Total comprehensive income (loss) of
the year |
| | | | | | | | | | | | | | | | | | | 1,787 | | | | | | (211) | | | | | | | | | | | | 4,126 | | | | | | 5,702 | | | | | | 11 | | | | | | 5,713 | | | | | |
Dividend distribution of Eni SpA
|
| | | | | | | | | | | | | 1,441 | | | | | | | | | | | | | | | | | | | | | | | | (2,881) | | | | | | (1,440) | | | | | | | | | | | | (1,440) | | | | | |
Interim dividend distribution of Eni SpA
|
| | | | | | | | | | | | | (1,513) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,513) | | | | | | | | | | | | (1,513) | | | | | |
Dividend distribution of other companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | (3) | | | | | |
Allocation of 2017 net income
|
| | | | | | | | | | | | | 493 | | | | | | | | | | | | | | | | | | | | | | | | (493) | | | | | | | | | | | | | | | | | | | | | | | |
Transactions with shareholders
|
| | | | | | | | | | | | | 421 | | | | | | | | | | | | | | | | | | | | | | | | (3,374) | | | | | | (2,953) | | | | | | (3) | | | | | | (2,956) | | | | | |
Other changes in shareholders’ equity
|
| | | | | | | | | | | | | (2) | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (8) | | | | | |
Balance at December 31, 2018
|
| | | | | | | 4,005 | | | | | | 35,189 | | | | | | 6,605 | | | | | | 1,672 | | | | | | (581) | | | | | | 4,126 | | | | | | 51,016 | | | | | | 57 | | | | | | 51,073 | | | | | |
| | | | | ||||||||||||||||||||||||||||||||||||
| | |
Note
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
Profit (loss)
|
| | | | | | | | | | | | | (8,628) | | | | | | | | | | | | 155 | | | | | | | | | | | | 4,137 | | |
Adjustments to reconcile profit (loss) to net cash
provided by operating activities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| |
(11) (12) (13)
|
| | | | | | | | | | 7,304 | | | | | | | | | | | | 8,106 | | | | | | | | | | | | 6,988 | | |
Net Impairments (reversals) of tangible and intangible assets and right-of-use assets | | |
(14)
|
| | | | | | | | | | 3,183 | | | | | | | | | | | | 2,188 | | | | | | | | | | | | 866 | | |
Write-off of tangible and intangible assets
|
| |
(11) (13)
|
| | | | | | | | | | 329 | | | | | | | | | | | | 300 | | | | | | | | | | | | 100 | | |
Share of (profit) loss of equity-accounted investments | | |
(15) (31)
|
| | | | | | | | | | 1,733 | | | | | | | | | | | | 88 | | | | | | | | | | | | 68 | | |
Net gain on disposal of assets
|
| | | | | | | | | | | | | (9) | | | | | | | | | | | | (170) | | | | | | | | | | | | (474) | | |
Dividend income
|
| |
(31)
|
| | | | | | | | | | (150) | | | | | | | | | | | | (247) | | | | | | | | | | | | (231) | | |
Interest income
|
| | | | | | | | | | | | | (126) | | | | | | | | | | | | (147) | | | | | | | | | | | | (185) | | |
Interest expense
|
| | | | | | | | | | | | | 877 | | | | | | | | | | | | 1,027 | | | | | | | | | | | | 614 | | |
Income taxes
|
| |
(32)
|
| | | | | | | | | | 2,650 | | | | | | | | | | | | 5,591 | | | | | | | | | | | | 5,970 | | |
Other changes
|
| | | | | | | | | | | | | 92 | | | | | | | | | | | | (179) | | | | | | | | | | | | (474) | | |
Cash flow from changes in working capital
|
| | | | | | | | | | | | | (18) | | | | | | | | | | | | 366 | | | | | | | | | | | | 1,632 | | |
- inventories
|
| | | | | | | 1,054 | | | | | | | | | | | | (200) | | | | | | | | | | | | 15 | | | | | | | | |
- trade receivables
|
| | | | | | | 1,316 | | | | | | | | | | | | 1,023 | | | | | | | | | | | | 334 | | | | | | | | |
- trade payables
|
| | | | | | | (1,614) | | | | | | | | | | | | (940) | | | | | | | | | | | | 642 | | | | | | | | |
- provisions
|
| | | | | | | (1,056) | | | | | | | | | | | | 272 | | | | | | | | | | | | (238) | | | | | | | | |
- other assets and liabilities
|
| | | | | | | 282 | | | | | | | | | | | | 211 | | | | | | | | | | | | 879 | | | | | | | | |
Net change in the provisions for employee benefits | | | | | | | | | | | | | | | | | | | | | | | | | | (23) | | | | | | | | | | | | 109 | | |
Dividends received
|
| | | | | | | | | | | | | 509 | | | | | | | | | | | | 1,346 | | | | | | | | | | | | 275 | | |
Interest received
|
| | | | | | | | | | | | | 53 | | | | | | | | | | | | 88 | | | | | | | | | | | | 87 | | |
Interest paid
|
| | | | | | | | | | | | | (928) | | | | | | | | | | | | (1,029) | | | | | | | | | | | | (609) | | |
Income taxes paid, net of tax receivables received | | | | | | | | | | | | | | (2,049) | | | | | | | | | | | | (5,068) | | | | | | | | | | | | (5,226) | | |
Net cash provided by operating activities
|
| | | | | | | | | | | |
|
4,822
|
| | | | | | | | | |
|
12,392
|
| | | | | | | | | |
|
13,647
|
| |
- of which with related parties
|
| |
(36)
|
| | | | | | | | |
|
(4,640)
|
| | | | | | | | | |
|
(6,356)
|
| | | | | | | | | |
|
(2,707)
|
| |
Cash flow from investing activities
|
| | | | | | | | | | | | | (5,959) | | | | | | | | | | | | (11,928) | | | | | | | | | | | | (9,321) | | |
- tangible assets
|
| |
(11)
|
| | | | | | | | |
|
(4,407)
|
| | | | | | | | | |
|
(8,049)
|
| | | | | | | | | |
|
(8,778)
|
| |
- prepaid right-of-use assets
|
| |
(12)
|
| | | | | | | | | | | | | | | | | | | | |
|
(16)
|
| | | | | | | | | | | | | |
- intangible assets
|
| |
(13)
|
| | | | | | | | |
|
(237)
|
| | | | | | | | | |
|
(311)
|
| | | | | | | | | |
|
(341)
|
| |
- consolidated subsidiaries and businesses net of cash and cash equivalent acquired | | |
(26)
|
| | | | | | | | | | (109) | | | | | | | | | | | | (5) | | | | | | | | | | | | (119) | | |
- investments
|
| |
(15)
|
| | | | | | | | |
|
(283)
|
| | | | | | | | | |
|
(3,003)
|
| | | | | | | | | |
|
(125)
|
| |
- securities and financing receivables held for operating purposes | | | | | | | | | | | | | | (166) | | | | | | | | | | | | (237) | | | | | | | | | | | | (366) | | |
- change in payables in relation to investing activities | | | | | | | | | | | | | | (757) | | | | | | | | | | | | (307) | | | | | | | | | | | | 408 | | |
| | | | | |||||||||||||||||||||||||||
| | |
Note
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||
Cash flow from disposals
|
| | | | | | | | |
|
216
|
| | | | | | |
|
794
|
| | | | | | |
|
2,142
|
| |
- tangible assets
|
| | | | | | | | | | 12 | | | | | | | | | 264 | | | | | | | | | 1,089 | | |
- intangible assets
|
| | | | | | | | | | | | | | | | | | | 17 | | | | | | | | | 5 | | |
- consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | | |
(26)
|
| | | | | | | | | | | | | | | | 187 | | | | | | | | | (47) | | |
- tax on disposals
|
| | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | |
- investments
|
| | | | | | | | | | 16 | | | | | | | | | 39 | | | | | | | | | 195 | | |
- securities and financing receivables held for operating purposes | | | | | | | | | | | 136 | | | | | | | | | 195 | | | | | | | | | 294 | | |
- change in receivables in relation to disposals
|
| | | | | | | | | | 52 | | | | | | | | | 95 | | | | | | | | | 606 | | |
Net change in securities and financing receivables held for non-operating purposes | | | | | | | | | | | 1,156 | | | | | | | | | (279) | | | | | | | | | (357) | | |
Net cash used in investing activities
|
| | | | | | | | |
|
(4,587)
|
| | | | | | |
|
(11,413)
|
| | | | | | |
|
(7,536)
|
| |
- of which with related parties
|
| |
(36)
|
| | | | | |
|
(1,372)
|
| | | | | | |
|
(2,912)
|
| | | | | | |
|
(3,314)
|
| |
Increase in long-term financial debt
|
| |
(18)
|
| | | | | | | 5,278 | | | | | | | | | 1,811 | | | | | | | | | 3,790 | | |
Repayments of long-term financial debt
|
| |
(18)
|
| | | | | | | (3,100) | | | | | | | | | (3,512) | | | | | | | | | (2,757) | | |
Payments of lease liabilities
|
| |
(12)
|
| | | | | | | (869) | | | | | | | | | (877) | | | | | | | | | | | |
Increase (decrease) in short-term financial
debt |
| |
(18)
|
| | | | | | | 937 | | | | | | | | | 161 | | | | | | | | | (713) | | |
Dividends paid to Eni’s shareholders
|
| | | | | | | | | | (1,965) | | | | | | | | | (3,018) | | | | | | | | | (2,954) | | |
Dividends paid to non-controlling interest
|
| | | | | | | | | | (3) | | | | | | | | | (4) | | | | | | | | | (3) | | |
Reimbursements to non-controlling interest
|
| | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | |
Acquisition of additional interests in consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | |
Acquisition of treasury shares
|
| | | | | | | | | | | | | | | | | | | (400) | | | | | | | | | | | |
Issue of perpetual subordinated bonds
|
| |
(25)
|
| | | | | | | 2,975 | | | | | | | | | | | | | | | | | | | | |
Net cash used in financing activities
|
| | | | | | | | | | 3,253 | | | | | | | | | (5,841) | | | | | | | | | (2,637) | | |
- of which with related parties
|
| |
(36)
|
| | | | | |
|
164
|
| | | | | | |
|
(817)
|
| | | | | | |
|
16
|
| |
Effect of exchange rate changes and other changes on cash and cash equivalents | | | | | | | | | | | (69) | | | | | | | | | 1 | | | | | | | | | 18 | | |
Net increase (decrease) in cash and cash equivalents | | | | | | | | | | | 3,419 | | | | | | | | | (4,861) | | | | | | | | | 3,492 | | |
Cash and cash equivalents – beginning of the year | | |
(5)
|
| | | | | | | 5,994 | | | | | | | | | 10,855 | | | | | | | | | 7,363 | | |
Cash and cash equivalents – end of the year
|
| |
(5)
|
| | | | | | | 9,413 | | | | | | | | | 5,994 | | | | | | | | | 10,855 | | |
|
(currency amount for 1 €)
|
| |
Annual
average exchange rate 2020 |
| |
Exchange
rate at December 31, 2020 |
| |
Annual
average exchange rate 2019 |
| |
Exchange
rate at December 31, 2019 |
| |
Annual
average exchange rate 2018 |
| |
Exchange
rate at December 31, 2018 |
| ||||||||||||||||||
U.S. Dollar
|
| | | | 1.14 | | | | | | 1.23 | | | | | | 1.12 | | | | | | 1.12 | | | | | | 1.18 | | | | | | 1.15 | | |
Pound Sterling
|
| | | | 0.89 | | | | | | 0.90 | | | | | | 0.88 | | | | | | 0.85 | | | | | | 0.88 | | | | | | 0.89 | | |
Australian Dollar
|
| | | | 1.66 | | | | | | 1.59 | | | | | | 1.61 | | | | | | 1.60 | | | | | | 1.58 | | | | | | 1.62 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Bonds issued by sovereign states
|
| | | | 1,223 | | | | | | 1,462 | | |
Other
|
| | | | 4,279 | | | | | | 5,298 | | |
| | | | | 5,502 | | | | | | 6,760 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Euro
|
| | | | 3,731 | | | | | | 4,272 | | |
U.S. dollars
|
| | | | 1,688 | | | | | | 2,279 | | |
Other currencies
|
| | | | 83 | | | | | | 209 | | |
| | | | | 5,502 | | | | | | 6,760 | | |
| | |
Nominal value
(€ million) |
| |
Fair Value
(€ million) |
| |
Rating – Moody’s
|
| |
Rating – S&P
|
| ||||||
Quoted bonds issued by sovereign states | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 499 | | | | | | 506 | | | |
Baa3
|
| |
BBB
|
|
Chile
|
| | | | 187 | | | | | | 192 | | | |
A1
|
| |
A+
|
|
Other(*) | | | | | 168 | | | | | | 172 | | | |
from Aaa to Baa1
|
| |
from AAA to A-
|
|
| | | | | 854 | | | | | | 870 | | | | | | | | |
Floating rate bonds | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 253 | | | | | | 255 | | | |
Baa3
|
| |
BBB
|
|
Germany
|
| | | | 56 | | | | | | 55 | | | |
Aaa
|
| |
AAA
|
|
Other | | | | | 43 | | | | | | 43 | | | |
from Aaa to Baa3
|
| |
from AA+ to BBB
|
|
| | | | | 352 | | | | | | 353 | | | | | | | | |
Total quoted bonds issued by sovereign states
|
| | | | 1,206 | | | | | | 1,223 | | | | | | | | |
Other Bonds | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds | | | | | | | | | | | | | | | | | | | |
Quoted bonds issued by industrial companies
|
| | | | 974 | | | | | | 992 | | | |
from Aa2 to Baa3
|
| |
from AA to BBB-
|
|
Quoted bonds issued by financial and insurance companies
|
| | | | 893 | | | | | | 910 | | | |
from Aa1 to Baa3
|
| |
from AA+ to BBB-
|
|
Other bonds
|
| | | | 54 | | | | | | 55 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
| | | | | 1,921 | | | | | | 1,957 | | | | | | | | |
Floating rate bonds | | | | | | | | | | | | | | | | | | | |
Quoted bonds issued by industrial companies
|
| | | | 791 | | | | | | 787 | | | |
from Aa1 to Baa3
|
| |
from AA+ to BBB-
|
|
Quoted bonds issued by financial and insurance companies
|
| | | | 1,298 | | | | | | 1,301 | | | |
from Aa1 to Baa3
|
| |
from AA+ to BBB-
|
|
Other bonds
|
| | | | 234 | | | | | | 234 | | | |
from Aaa to Baa3
|
| |
from AAA to BBB-
|
|
| | | | | 2,323 | | | | | | 2,322 | | | | | | | | |
Total other bonds
|
| | | | 4,244 | | | | | | 4,279 | | | | | | | | |
Total other financial assets held for trading
|
| | | | 5,450 | | | | | | 5,502 | | | | | | | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Trade receivables
|
| | | | 7,087 | | | | | | 8,519 | | |
Receivables from divestments
|
| | | | 21 | | | | | | 30 | | |
Receivables from joint ventures in exploration and production activities | | | | | 2,293 | | | | | | 2,637 | | |
Other receivables
|
| | | | 1,525 | | | | | | 1,687 | | |
| | | | | 10,926 | | | | | | 12,873 | | |
| | |
Performing receivables
|
| |
Defaulted
receivables |
| |
Eni gas e
luce customers |
| |
Total
|
| ||||||||||||||||||||||||
(€ million)
|
| |
Low risk
|
| |
Medium Risk
|
| |
High Risk
|
| |||||||||||||||||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business customers
|
| | | | 1,398 | | | | | | 2,746 | | | | | | 432 | | | | | | 1,351 | | | | | | | | | | | | 5,927 | | |
National Oil Companies and public administrations
|
| | | | 841 | | | | | | 620 | | | | | | 7 | | | | | | 2,653 | | | | | | | | | | | | 4,121 | | |
Other counterparties
|
| | | | 1,243 | | | | | | 450 | | | | | | 28 | | | | | | 141 | | | | | | 2,173 | | | | | | 4,035 | | |
Gross amount
|
| | | | 3,482 | | | | | | 3,816 | | | | | | 467 | | | | | | 4,145 | | | | | | 2,173 | | | | | | 14,083 | | |
Allowance for doubtful accounts
|
| | | | (32) | | | | | | (21) | | | | | | (29) | | | | | | (2,429) | | | | | | (646) | | | | | | (3,157) | | |
Net amount
|
| | | | 3,450 | | | | | | 3,795 | | | | | | 438 | | | | | | 1,716 | | | | | | 1,527 | | | | | | 10,926 | | |
Expected loss (% net of counterpart risk mitigation factors)
|
| | | | 0.9 | | | | | | 0.6 | | | | | | 6.2 | | | | | | 58.6 | | | | | | 29.7 | | | | | | 22.4 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business customers
|
| | | | 1,922 | | | | | | 2,882 | | | | | | 840 | | | | | | 1,396 | | | | | | | | | | | | 7,040 | | |
National Oil Companies and public administrations
|
| | | | 1,201 | | | | | | 472 | | | | | | 244 | | | | | | 2,710 | | | | | | | | | | | | 4,627 | | |
Other counterparties
|
| | | | 1,646 | | | | | | 103 | | | | | | 381 | | | | | | 217 | | | | | | 2,105 | | | | | | 4,452 | | |
Gross amount
|
| | | | 4,769 | | | | | | 3,457 | | | | | | 1,465 | | | | | | 4,323 | | | | | | 2,105 | | | | | | 16,119 | | |
Allowance for doubtful accounts
|
| | | | (13) | | | | | | (4) | | | | | | (16) | | | | | | (2,547) | | | | | | (666) | | | | | | (3,246) | | |
Net amount
|
| | | | 4,756 | | | | | | 3,453 | | | | | | 1,449 | | | | | | 1,776 | | | | | | 1,439 | | | | | | 12,873 | | |
Expected loss (% net of counterpart risk mitigation factors)
|
| | | | 0.3 | | | | | | 0.1 | | | | | | 1.1 | | | | | | 58.9 | | | | | | 31.6 | | | | | | 20.1 | | |
| | |
Ageing
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
Not-past due
|
| |
from 0
to 3 months |
| |
from 3
to 6 months |
| |
from 6
to 12 months |
| |
over
12 months |
| |
Total
|
| ||||||||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Customers – Eni gas e luce: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Retail
|
| | | | 1,155 | | | | | | 105 | | | | | | 50 | | | | | | 102 | | | | | | 366 | | | | | | 1,778 | | |
- Middle
|
| | | | 75 | | | | | | 16 | | | | | | 3 | | | | | | 8 | | | | | | 232 | | | | | | 334 | | |
- Other
|
| | | | 61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61 | | |
Gross amount
|
| | | | 1,291 | | | | | | 121 | | | | | | 53 | | | | | | 110 | | | | | | 598 | | | | | | 2,173 | | |
Allowance for doubtful accounts
|
| | | | (46) | | | | | | (23) | | | | | | (22) | | | | | | (57) | | | | | | (498) | | | | | | (646) | | |
Net amount
|
| | | | 1,245 | | | | | | 98 | | | | | | 31 | | | | | | 53 | | | | | | 100 | | | | | | 1,527 | | |
Expected loss (%)
|
| | | | 3.6 | | | | | | 19.0 | | | | | | 41.5 | | | | | | 51.8 | | | | | | 83.3 | | | | | | 29.7 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Customers – Eni gas e luce: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Retail
|
| | | | 991 | | | | | | 105 | | | | | | 60 | | | | | | 86 | | | | | | 376 | | | | | | 1,618 | | |
- Middle
|
| | | | 93 | | | | | | 29 | | | | | | 4 | | | | | | 14 | | | | | | 263 | | | | | | 403 | | |
- Other
|
| | | | 76 | | | | | | 3 | | | | | | 1 | | | | | | 2 | | | | | | 2 | | | | | | 84 | | |
Gross amount
|
| | | | 1,160 | | | | | | 137 | | | | | | 65 | | | | | | 102 | | | | | | 641 | | | | | | 2,105 | | |
Allowance for doubtful accounts
|
| | | | (16) | | | | | | (27) | | | | | | (26) | | | | | | (49) | | | | | | (548) | | | | | | (666) | | |
Net amount
|
| | | | 1,144 | | | | | | 110 | | | | | | 39 | | | | | | 53 | | | | | | 93 | | | | | | 1,439 | | |
Expected loss (%)
|
| | | | 1.4 | | | | | | 19.7 | | | | | | 40.0 | | | | | | 48.0 | | | | | | 85.5 | | | | | | 31.6 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| ||||||
Allowance for doubtful accounts – beginning of the year
|
| | | | 3,246 | | | | | | 3,150 | | |
Additions on trade and other performing receivables
|
| | | | 112 | | | | | | 95 | | |
Additions on trade and other defaulted receivables
|
| | | | 231 | | | | | | 525 | | |
Deductions on trade and other performing receivables
|
| | | | (82) | | | | | | (119) | | |
Deductions on trade and other defaulted receivables
|
| | | | (275) | | | | | | (484) | | |
Other changes
|
| | | | (75) | | | | | | 79 | | |
Allowance for doubtful accounts – end of the year
|
| | | | 3,157 | | | | | | 3,246 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Net (impairment losses) reversals of trade and other receivables | | | | | | | | | | | | | | | | | | | |
New or increased provisions
|
| | | | (343) | | | | | | (620) | | | | | | (498) | | |
Net credit losses
|
| | | | (36) | | | | | | (45) | | | | | | (37) | | |
Reversals
|
| | | | 153 | | | | | | 233 | | | | | | 120 | | |
| | | | | (226) | | | | | | (432) | | | | | | (415) | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Raw and auxiliary materials and consumables
|
| | | | 706 | | | | | | 950 | | |
Consumables for infrastructure and facility maintenance of perforation
activities |
| | | | 1,580 | | | | | | 1,477 | | |
Finished products and goods
|
| | | | 1,603 | | | | | | 2,284 | | |
Other | | | | | 4 | | | | | | 23 | | |
| | | | | 3,893 | | | | | | 4,734 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Receivables
|
| |
Payables
|
| |
Receivables
|
| |
Payables
|
| ||||||||||||||||||||||||||||||||||||||
|
Current
|
| |
Non Current
|
| |
Current
|
| |
Non Current
|
| |
Current
|
| |
Non Current
|
| |
Current
|
| |
Non Current
|
| ||||||||||||||||||||||||||
Income taxes
|
| | | | 184 | | | | | | 153 | | | | | | 243 | | | | | | 360 | | | | | | 192 | | | | | | 173 | | | | | | 456 | | | | | | 454 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Assets
|
| |
Liabilities
|
| |
Assets
|
| |
Liabilities
|
| ||||||||||||||||||||||||||||||||||||||
|
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| ||||||||||||||||||||||||||
Fair value of derivative financial instruments | | | | | 1,548 | | | | | | 152 | | | | | | 1,609 | | | | | | 162 | | | | | | 2,573 | | | | | | 54 | | | | | | 2,704 | | | | | | 50 | | |
Contract liabilities
|
| | | | | | | | | | | | | | | | 1,298 | | | | | | 394 | | | | | | | | | | | | | | | | | | 1,669 | | | | | | 456 | | |
Other Taxes
|
| | | | 450 | | | | | | 181 | | | | | | 1,124 | | | | | | 26 | | | | | | 766 | | | | | | 223 | | | | | | 1,411 | | | | | | 63 | | |
Other
|
| | | | 688 | | | | | | 920 | | | | | | 841 | | | | | | 1,295 | | | | | | 633 | | | | | | 594 | | | | | | 1,362 | | | | | | 1,042 | | |
| | | | | 2,686 | | | | | | 1,253 | | | | | | 4,872 | | | | | | 1,877 | | | | | | 3,972 | | | | | | 871 | | | | | | 7,146 | | | | | | 1,611 | | |
(€ million)
|
| |
Land and
buildings |
| |
E&P wells,
plant and machinery |
| |
Other plant
and machinery |
| |
E&P exploration
assets and appraisal |
| |
E&P tangible
assets in progress |
| |
Other tangible
assets in progress and advances |
| |
Total
|
| |||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,218 | | | | | | 46,492 | | | | | | 3,632 | | | | | | 1,563 | | | | | | 7,412 | | | | | | 1,875 | | | | | | 62,192 | | |
Additions
|
| | | | 12 | | | | | | 6 | | | | | | 229 | | | | | | 265 | | | | | | 3,127 | | | | | | 768 | | | | |
|
4,407
|
| |
Depreciation capitalized
|
| | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | 100 | | | | | | | | | | |
|
104
|
| |
Depreciation(*) | | | | | (55) | | | | | | (5,642) | | | | | | (508) | | | | | | | | | | | | | | | | | | | | | | |
|
(6,205)
|
| |
Reversals
|
| | | | 13 | | | | | | 183 | | | | | | 342 | | | | | | | | | | | | 98 | | | | | | 12 | | | | |
|
648
|
| |
Impairment
|
| | | | (82) | | | | | | (1,551) | | | | | | (972) | | | | | | | | | | | | (567) | | | | | | (582) | | | | |
|
(3,754)
|
| |
Write-off
|
| | | | | | | | | | | | | | | | (1) | | | | | | (296) | | | | | | (7) | | | | | | (1) | | | | |
|
(305)
|
| |
Currency translation differences
|
| | | | (2) | | | | | | (3,325) | | | | | | (75) | | | | | | (119) | | | | | | (605) | | | | | | (14) | | | | |
|
(4,140)
|
| |
Initial recognition and changes in estimates
|
| | | | | | | | | | 870 | | | | | | | | | | | | (9) | | | | | | 94 | | | | | | | | | | |
|
955
|
| |
Transfers
|
| | | | 39 | | | | | | 2,677 | | | | | | 755 | | | | | | (47) | | | | | | (2,630) | | | | | | (794) | | | | | | | | |
Other changes
|
| | | | (15) | | | | | | (62) | | | | | | (103) | | | | | | (20) | | | | | | 96 | | | | | | 145 | | | | |
|
41
|
| |
Net carrying amount – end of the year
|
| | | | 1,128 | | | | | | 39,648 | | | | | | 3,299 | | | | | | 1,341 | | | | | | 7,118 | | | | | | 1,409 | | | | | | 53,943 | | |
Gross carrying amount – end of the year
|
| | | | 4,082 | | | | | | 136,468 | | | | | | 28,839 | | | | | | 1,341 | | | | | | 11,169 | | | | | | 2,742 | | | | | | 184,641 | | |
Provisions for depreciation and impairments
|
| | | | 2,954 | | | | | | 96,820 | | | | | | 25,540 | | | | | | | | | | | | 4,051 | | | | | | 1,333 | | | | | | 130,698 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,274 | | | | | | 42,856 | | | | | | 3,901 | | | | | | 1,267 | | | | | | 9,195 | | | | | | 1,809 | | | | | | 60,302 | | |
Additions
|
| | | | 12 | | | | | | 144 | | | | | | 223 | | | | | | 508 | | | | | | 6,170 | | | | | | 992 | | | | |
|
8,049
|
| |
Depreciation capitalized
|
| | | | | | | | | | | | | | | | | | | | | | 14 | | | | | | 202 | | | | | | | | | | |
|
216
|
| |
Depreciation(*) | | | | | (60) | | | | | | (6,435) | | | | | | (537) | | | | | | | | | | | | | | | | | | | | | | |
|
(7,032)
|
| |
Reversals
|
| | | | 44 | | | | | | 65 | | | | | | 69 | | | | | | | | | | | | 65 | | | | | | 139 | | | | |
|
382
|
| |
Impairment
|
| | | | (47) | | | | | | (659) | | | | | | (500) | | | | | | | | | | | | (669) | | | | | | (537) | | | | |
|
(2,412)
|
| |
Write-off
|
| | | | | | | | | | | | | | | | (5) | | | | | | (216) | | | | | | (49) | | | | | | | | | | |
|
(270)
|
| |
Disposals
|
| | | | (1) | | | | | | (3) | | | | | | (1) | | | | | | (22) | | | | | | (80) | | | | | | (6) | | | | |
|
(113)
|
| |
Currency translation differences
|
| | | | 2 | | | | | | 815 | | | | | | 21 | | | | | | 24 | | | | | | 181 | | | | | | 1 | | | | |
|
1,044
|
| |
Initial recognition and changes in estimates
|
| | | | | | | | | | 2,028 | | | | | | | | | | | | 25 | | | | | | 21 | | | | | | | | | | |
|
2,074
|
| |
Transfers
|
| | | | 42 | | | | | | 7,568 | | | | | | 597 | | | | | | (42) | | | | | | (7,526) | | | | | | (639) | | | | | | | | |
Other changes
|
| | | | (48) | | | | | | 113 | | | | | | (136) | | | | | | 5 | | | | | | (98) | | | | | | 116 | | | | |
|
(48)
|
| |
Net carrying amount – end of the year
|
| | | | 1,218 | | | | | | 46,492 | | | | | | 3,632 | | | | | | 1,563 | | | | | | 7,412 | | | | | | 1,875 | | | | | | 62,192 | | |
Gross carrying amount – end of the year
|
| | | | 4,067 | | | | | | 144,789 | | | | | | 28,191 | | | | | | 1,563 | | | | | | 11,406 | | | | | | 2,799 | | | | | | 192,815 | | |
Provisions for depreciation and impairments
|
| | | | 2,849 | | | | | | 98,297 | | | | | | 24,559 | | | | | | | | | | | | 3,994 | | | | | | 924 | | | | | | 130,623 | | |
(%)
|
| | | | | | |
Buildings
|
| | | | 2 – 10 | | |
Mineral exploration wells and plants
|
| | | | UOP | | |
Refining and chemical plants
|
| | | | 3 – 17 | | |
Gas pipelines and compression stations
|
| | | | 4 – 12 | | |
Power plants
|
| | | | 4 – 5 | | |
Other plant and machinery
|
| | | | 6 – 12 | | |
Industrial and commercial equipment
|
| | | | 5 – 25 | | |
Other assets
|
| | | | 10 – 20 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Costs for exploratory wells suspended – beginning of the year
|
| | | | 1,246 | | | | | | 1,101 | | | | | | 1,263 | | |
Increases for which is ongoing the determination of proved reserves
|
| | | | 408 | | | | | | 368 | | | | | | 235 | | |
Amounts previously capitalized and expensed in the year
|
| | | | (226) | | | | | | (183) | | | | | | (61) | | |
Reclassification to successful exploratory wells following the estimation of proved
reserves |
| | | | (48) | | | | | | (46) | | | | | | (297) | | |
Disposals
|
| | | | | | | | | | (15) | | | | | | (6) | | |
Changes in the scope of consolidation
|
| | | | | | | | | | | | | | | | (58) | | |
Reclassification to assets held for sale
|
| | | | | | | | | | | | | | | | (24) | | |
Currency translation differences
|
| | | | (112) | | | | | | 21 | | | | | | 49 | | |
Costs for exploratory wells suspended – end of the year
|
| | | | 1,268 | | | | | | 1,246 | | | | | | 1,101 | | |
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| |
(€ million)
|
| |
(number of
wells in Eni’s interest) |
| ||||||||||||||||||
Costs capitalized and suspended for
exploratory well activity |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- within 1 year
|
| | | | 157 | | | | | | 6.7 | | | | | | 185 | | | | | | 7.7 | | | | | | 111 | | | | | | 7.0 | | |
- between 1 and 3 years
|
| | | | 250 | | | | | | 11.0 | | | | | | 171 | | | | | | 6.4 | | | | | | 87 | | | | | | 2.9 | | |
- beyond 3 years
|
| | | | 861 | | | | | | 19.3 | | | | | | 890 | | | | | | 26.4 | | | | | | 903 | | | | | | 24.2 | | |
| | | |
|
1,268
|
| | | |
|
37.0
|
| | | |
|
1,246
|
| | | |
|
40.5
|
| | | |
|
1,101
|
| | | |
|
34.1
|
| |
Costs capitalized for suspended wells
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- fields including wells drilled over the last 12 months
|
| | | | 157 | | | | | | 6.7 | | | | | | 185 | | | | | | 7.7 | | | | | | 111 | | | | | | 7.0 | | |
- fields for which the delineation campaign is in progress
|
| | | | 631 | | | | | | 14.9 | | | | | | 556 | | | | | | 11.3 | | | | | | 217 | | | | | | 4.7 | | |
- fields including commercial discoveries that proceeds to sanctioning
|
| | | | 480 | | | | | | 15.4 | | | | | | 505 | | | | | | 21.5 | | | | | | 773 | | | | | | 22.4 | | |
| | | | | 1,268 | | | | | | 37.0 | | | | | | 1,246 | | | | | | 40.5 | | | | | | 1,101 | | | | | | 34.1 | | |
(€ million)
|
| |
Congo
|
| |
Nigeria
|
| |
Turkmenistan
|
| |
USA
|
| |
Algeria
|
| |
Egypt
|
| |
United Arab
Emirates |
| |
Total
|
| ||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book amount at the beginning of the year
|
| | | | 253 | | | | | | 939 | | | | | | 139 | | | | | | 162 | | | | | | 115 | | | | | | 19 | | | | | | 535 | | | | | | 2,162 | | |
Additions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55 | | | | | | 2 | | | | | | | | | | |
|
57
|
| |
Net (impairments) reversals
|
| | | | (25) | | | | | | | | | | | | (134) | | | | | | (37) | | | | | | | | | | | | | | | | | | | | | | |
|
(196)
|
| |
Reclassification to proved mineral interest
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (61) | | | | | | (2) | | | | | | (25) | | | | |
|
(90)
|
| |
Currency translation differences
|
| | | | (25) | | | | | | (79) | | | | | | (3) | | | | | | (11) | | | | | | (9) | | | | | | (1) | | | | | | (42) | | | | |
|
(170)
|
| |
Book amount at the end of the year
|
| | | | 203 | | | | | | 860 | | | | | | | | | | | | 114 | | | | | | 100 | | | | | | 18 | | | | | | 468 | | | | | | 1,763 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book amount at the beginning of the year
|
| | | | 769 | | | | | | 921 | | | | | | 77 | | | | | | 103 | | | | | | 77 | | | | | | 29 | | | | | | 502 | | | | | | 2,478 | | |
Additions
|
| | | | | | | | | | | | | | | | | | | | | | 97 | | | | | | 135 | | | | | | 1 | | | | | | 23 | | | | |
|
256
|
| |
Net (impairments) reversals
|
| | | | (533) | | | | | | | | | | | | 65 | | | | | | (27) | | | | | | | | | | | | | | | | | | | | | | |
|
(495)
|
| |
Reclassification to proved mineral interest
|
| | | | | | | | | | | | | | | | (4) | | | | | | (14) | | | | | | (99) | | | | | | (12) | | | | | | | | | | |
|
(129)
|
| |
Currency translation differences
|
| | | | 17 | | | | | | 18 | | | | | | 1 | | | | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | 10 | | | | |
|
52
|
| |
Book amount at the end of the year
|
| | | | 253 | | | | | | 939 | | | | | | 139 | | | | | | 162 | | | | | | 115 | | | | | | 19 | | | | | | 535 | | | | | | 2,162 | | |
(€ million)
|
| |
Floating
production storage and offloading vessels (FPSO) |
| |
Drilling rig
|
| |
Naval
facilities and related logistic bases for oil and gas transportation |
| |
Motorway
concessions and service stations |
| |
Oil and gas
distribution facilities |
| |
Office
buildings |
| |
Vehicles
|
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 3,153 | | | | | | 313 | | | | | | 497 | | | | | | 460 | | | | | | 6 | | | | | | 707 | | | | | | 32 | | | | | | 181 | | | | | | 5,349 | | |
Additions
|
| | | | 79 | | | | | | 193 | | | | | | 281 | | | | | | 49 | | | | | | 22 | | | | | | 65 | | | | | | 24 | | | | | | 95 | | | | |
|
808
|
| |
Depreciation(a) | | | | | (232) | | | | | | (189) | | | | | | (252) | | | | | | (57) | | | | | | (2) | | | | | | (118) | | | | | | (22) | | | | | | (56) | | | | |
|
(928)
|
| |
Impairment losses
|
| | | | | | | | | | | | | | | | | | | | | | (21) | | | | | | (15) | | | | | | | | | | | | | | | | | | (11) | | | | |
|
(47)
|
| |
Currency translation differences
|
| | | | (251) | | | | | | (13) | | | | | | (13) | | | | | | | | | | | | | | | | | | (8) | | | | | | | | | | | | (7) | | | | |
|
(292)
|
| |
Other changes
|
| | | | (77) | | | | | | (60) | | | | | | (67) | | | | | | (7) | | | | | | | | | | | | 6 | | | | | | (2) | | | | | | (40) | | | | |
|
(247)
|
| |
Net carrying amount at the end of the year
|
| | | | 2,672 | | | | | | 244 | | | | | | 446 | | | | | | 424 | | | | | | 11 | | | | | | 652 | | | | | | 32 | | | | | | 162 | | | | | | 4,643 | | |
Gross carrying amount at the end of the year
|
| | | | 3,107 | | | | | | 528 | | | | | | 927 | | | | | | 573 | | | | | | 29 | | | | | | 859 | | | | | | 65 | | | | | | 293 | | | | |
|
6,381
|
| |
Provisions for depreciation and impairment
|
| | | | 435 | | | | | | 284 | | | | | | 481 | | | | | | 149 | | | | | | 18 | | | | | | 207 | | | | | | 33 | | | | | | 131 | | | | |
|
1,738
|
| |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First adoption IFRS 16
|
| | | | 3,294 | | | | | | 346 | | | | | | 569 | | | | | | 462 | | | | | | 7 | | | | | | 720 | | | | | | 43 | | | | | | 215 | | | | |
|
5,656
|
| |
Reclassifications
|
| | | | | | | | | | | | | | | | | | | | | | 30 | | | | | | | | | | | | | | | | | | | | | | | | 16 | | | | |
|
46
|
| |
Reclassifications to assets held for sale
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | |
|
(13)
|
| |
Net carrying amount at January 1, 2019
|
| | | | 3,294 | | | | | | 346 | | | | | | 569 | | | | | | 492 | | | | | | 7 | | | | | | 720 | | | | | | 43 | | | | | | 218 | | | | | | 5,689 | | |
Additions
|
| | | | 32 | | | | | | 192 | | | | | | 219 | | | | | | 54 | | | | | | 1 | | | | | | 108 | | | | | | 22 | | | | | | 56 | | | | |
|
684
|
| |
Depreciation(a) | | | | | (240) | | | | | | (224) | | | | | | (272) | | | | | | (61) | | | | | | (1) | | | | | | (115) | | | | | | (23) | | | | | | (63) | | | | |
|
(999)
|
| |
Impairment losses
|
| | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | | | | | | | (28) | | | | |
|
(41)
|
| |
Currency translation differences
|
| | | | 67 | | | | | | 6 | | | | | | 4 | | | | | | 2 | | | | | | | | | | | | 3 | | | | | | | | | | | | 3 | | | | |
|
85
|
| |
Other changes
|
| | | | | | | | | | (7) | | | | | | (23) | | | | | | (14) | | | | | | (1) | | | | | | (9) | | | | | | (10) | | | | | | (5) | | | | |
|
(69)
|
| |
Net carrying amount at December 31, 2019
|
| | | | 3,153 | | | | | | 313 | | | | | | 497 | | | | | | 460 | | | | | | 6 | | | | | | 707 | | | | | | 32 | | | | | | 181 | | | | | | 5,349 | | |
Gross carrying amount
|
| | | | 3,393 | | | | | | 528 | | | | | | 757 | | | | | | 532 | | | | | | 7 | | | | | | 806 | | | | | | 54 | | | | | | 274 | | | | |
|
6,351
|
| |
Provisions for depreciation and impairment
|
| | | | 240 | | | | | | 215 | | | | | | 260 | | | | | | 72 | | | | | | 1 | | | | | | 99 | | | | | | 22 | | | | | | 93 | | | | |
|
1,002
|
| |
(€ million)
|
| |
Current portion
of long-term lease liabilities |
| |
Long-term
lease liabilities |
| |
Total
|
| |||||||||
2020 | | | | | | | | | | | | | | | | | | | |
Book amount at the beginning of the year
|
| | | | 889 | | | | | | 4,759 | | | | | | 5,648 | | |
Additions
|
| | | | | | | | | | 808 | | | | | | 808 | | |
Decreases
|
| | | | (866) | | | | | | (3) | | | | | | (869) | | |
Currency translation differences
|
| | | | (40) | | | | | | (269) | | | | | | (309) | | |
Other changes
|
| | | | 866 | | | | | | (1,126) | | | | | | (260) | | |
Book amount at the end of the year
|
| | | | 849 | | | | | | 4,169 | | | | | | 5,018 | | |
2019 | | | | | | | | | | | | | | | | | | | |
First adoption IFRS 16
|
| | | | 665 | | | | | | 4,991 | | | | | | 5,656 | | |
Reclassifications
|
| | | | 132 | | | | | | 36 | | | | | | 168 | | |
Reclassifications to liabilities directly associated with assets held for sale | | | | | (3) | | | | | | (10) | | | | | | (13) | | |
Carrying amount at January 1, 2019
|
| | | | 794 | | | | | | 5,017 | | | | | | 5,811 | | |
Additions
|
| | | | | | | | | | 668 | | | | | | 668 | | |
Decreases
|
| | | | (875) | | | | | | (2) | | | | | | (877) | | |
Currency translation differences
|
| | | | 10 | | | | | | 77 | | | | | | 87 | | |
Other changes
|
| | | | 960 | | | | | | (1,001) | | | | | | (41) | | |
Carrying amount at December 31, 2019
|
| | | | 889 | | | | | | 4,759 | | | | | | 5,648 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| ||||||
Other income and revenues | | | | | | | | | | | | | |
Income from remeasurement of lease liabilities
|
| | | | 12 | | | | | | 6 | | |
| | | | | 12 | | | | | | 6 | | |
Purchases, services and other | | | | | | | | | | | | | |
Short-term leases
|
| | | | 67 | | | | | | 115 | | |
Low-value leases
|
| | | | 37 | | | | | | 39 | | |
Variable lease payments not included in the measurement of lease liabilities
|
| | | | 7 | | | | | | 16 | | |
Capitalised direct cost associated with self-constructed assets – tangible assets
|
| | | | (2) | | | | | | (2) | | |
| | | | | 109 | | | | | | 168 | | |
Depreciation and impairments | | | | | | | | | | | | | |
Depreciation of RoU leased assets
|
| | | | 928 | | | | | | 999 | | |
Capitalised direct cost associated with self-constructed assets – tangible assets
|
| | | | (96) | | | | | | (210) | | |
Impairment losses of RoU leased assets
|
| | | | 47 | | | | | | 41 | | |
| | | | | 879 | | | | | | 830 | | |
Finance income (expense) from leases | | | | | | | | | | | | | |
Interests on lease liabilities
|
| | | | (347) | | | | | | (378) | | |
Capitalised finance expense of ROU leased assets – tangible assets
|
| | | | 7 | | | | | | 17 | | |
Net currency translation differences on lease liabilities
|
| | | | 24 | | | | | | (6) | | |
| | | | | (316) | | | | | | (367) | | |
(€ million)
|
| |
Exploration
rights |
| |
Industrial
patents and intellectual property rights |
| |
Other
intangible assets |
| |
Intangible
assets with finite useful lives |
| |
Goodwill
|
| |
Total
|
| ||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,031 | | | | | | 195 | | | | | | 568 | | | | | | 1,794 | | | | | | 1,265 | | | | | | 3,059 | | |
Additions
|
| | | | 18 | | | | | | 23 | | | | | | 196 | | | | |
|
237
|
| | | | | | | | | |
|
237
|
| |
Amortization
|
| | | | (53) | | | | | | (92) | | | | | | (130) | | | | |
|
(275)
|
| | | | | | | | | |
|
(275)
|
| |
Impairments
|
| | | | (23) | | | | | | | | | | | | (7) | | | | |
|
(30)
|
| | | |
|
(24)
|
| | | |
|
(54)
|
| |
Reversals
|
| | | | | | | | | | | | | | | | 24 | | | | |
|
24
|
| | | | | | | | | |
|
24
|
| |
Write-off
|
| | | | (19) | | | | | | (5) | | | | | | | | | | |
|
(24)
|
| | | | | | | | | |
|
(24)
|
| |
Changes in the scope of consolidation
|
| | | | | | | | | | | | | | | | 7 | | | | |
|
7
|
| | | | | 70 | | | | |
|
77
|
| |
Currency translation differences
|
| | | | (66) | | | | | | | | | | | | (3) | | | | |
|
(69)
|
| | | |
|
(14)
|
| | | |
|
(83)
|
| |
Other changes
|
| | | | | | | | | | 41 | | | | | | (66) | | | | |
|
(25)
|
| | | | | | | | | |
|
(25)
|
| |
Net carrying amount at the end of the year
|
| | | | 888 | | | | | | 162 | | | | | | 589 | | | | | | 1,639 | | | | | | 1,297 | | | | | | 2,936 | | |
Gross carrying amount at the end of the year
|
| | | | 1,613 | | | | | | 1,623 | | | | | | 4,399 | | | | | | 7,635 | | | | | | | | | | | | | | |
Provisions for amortization and impairment
|
| | | | 725 | | | | | | 1,461 | | | | | | 3,810 | | | | | | 5,996 | | | | | | | | | | | | | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net carrying amount – beginning of the year
|
| | | | 1,081 | | | | | | 221 | | | | | | 584 | | | | | | 1,886 | | | | | | 1,284 | | | | | | 3,170 | | |
Additions
|
| | | | 78 | | | | | | 23 | | | | | | 210 | | | | |
|
311
|
| | | | | | | | | |
|
311
|
| |
Amortization
|
| | | | (81) | | | | | | (93) | | | | | | (117) | | | | |
|
(291)
|
| | | | | | | | | |
|
(291)
|
| |
Impairments
|
| | | | (19) | | | | | | | | | | | | (72) | | | | |
|
(91)
|
| | | |
|
(26)
|
| | | |
|
(117)
|
| |
Write-off
|
| | | | (28) | | | | | | (1) | | | | | | (1) | | | | |
|
(30)
|
| | | | | | | | | |
|
(30)
|
| |
Currency translation differences
|
| | | | 18 | | | | | | | | | | | | 1 | | | | |
|
19
|
| | | |
|
3
|
| | | |
|
22
|
| |
Other changes
|
| | | | (18) | | | | | | 45 | | | | | | (37) | | | | |
|
(10)
|
| | | |
|
4
|
| | | |
|
(6)
|
| |
Net carrying amount at the end of the year
|
| | | | 1,031 | | | | | | 195 | | | | | | 568 | | | | | | 1,794 | | | | | | 1,265 | | | | | | 3,059 | | |
Gross carrying amount at the end of the year
|
| | | | 1,748 | | | | | | 1,597 | | | | | | 4,373 | | | | | | 7,718 | | | | | | | | | | | | | | |
Provisions for amortization and impairment
|
| | | | 717 | | | | | | 1,402 | | | | | | 3,805 | | | | | | 5,924 | | | | | | | | | | | | | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Proved licence and leasehold property acquisition costs
|
| | | | 225 | | | | | | 291 | | |
Unproved licence and leasehold property acquisition costs
|
| | | | 653 | | | | | | 709 | | |
Other mineral interests
|
| | | | 10 | | | | | | 31 | | |
| | | | | 888 | | | | | | 1,031 | | |
(%)
|
| | | | | | |
Exploration rights
|
| | | | UOP | | |
Transport rights of natural gas
|
| | | | 3 | | |
Other concessions, licenses, trademarks and similar items
|
| | | | 3 – 33 | | |
Service concession arrangements
|
| | | | 20 – 33 | | |
Capitalized costs for customer acquisition
|
| | | | 17 – 33 | | |
Other intangible assets
|
| | | | 4 – 20 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Eni gas e luce
|
| | | | 1,046 | | | | | | 981 | | |
Exploration & Production
|
| | | | 146 | | | | | | 190 | | |
Refining & Marketing
|
| | | | 93 | | | | | | 93 | | |
Corporate and Other activities
|
| | | | 11 | | | | | | | | |
Renewables
|
| | | | 1 | | | | | | 1 | | |
| | | | | 1,297 | | | | | | 1,265 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Domestic market
|
| | | | 904 | | | | | | 839 | | |
Foreign market
|
| | | | 142 | | | | | | 142 | | |
| | | | | 1,046 | | | | | | 981 | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Investments
in unconsolidated entities controlled by Eni |
| |
Joint
ventures |
| |
Associates
|
| |
Total
|
| |
Investments
in unconsolidated entities controlled by Eni |
| |
Joint
ventures |
| |
Associates
|
| |
Total
|
| ||||||||||||||||||||||||
Carrying amount – beginning of
the year |
| | | | 86 | | | | | | 4,592 | | | | | | 4,357 | | | | | | 9,035 | | | | | | 95 | | | | | | 5,497 | | | | | | 1,452 | | | | | | 7,044 | | |
Changes in accounting policies
(IAS 28) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22 | | | | | | | | | | |
|
22
|
| |
Carrying amount
restated – beginning of the year |
| | | | 86 | | | | | | 4,592 | | | | | | 4,357 | | | | | | 9,035 | | | | | | 95 | | | | | | 5,519 | | | | | | 1,452 | | | | | | 7,066 | | |
Additions and subscriptions
|
| | | | 2 | | | | | | 75 | | | | | | 198 | | | | |
|
275
|
| | | | | 6 | | | | | | 76 | | | | | | 2,910 | | | | |
|
2,992
|
| |
Divestments and reimbursements | | | | | | | | | | | (3) | | | | | | (1) | | | | |
|
(4)
|
| | | | | (5) | | | | | | | | | | | | (17) | | | | |
|
(22)
|
| |
Share of profit of equity-accounted investments | | | | | 3 | | | | | | 21 | | | | | | 14 | | | | |
|
38
|
| | | | | 6 | | | | | | 80 | | | | | | 75 | | | | |
|
161
|
| |
Share of loss of equity-accounted investments | | | | | (2) | | | | | | (1,399) | | | | | | (332) | | | | |
|
(1,733)
|
| | | | | (10) | | | | | | (157) | | | | | | (17) | | | | |
|
(184)
|
| |
Deduction for dividends
|
| | | | (5) | | | | | | (296) | | | | | | (13) | | | | |
|
(314)
|
| | | | | (4) | | | | | | (1,073) | | | | | | (61) | | | | |
|
(1,138)
|
| |
Change in the scope of consolidation | | | | | 3 | | | | | | 30 | | | | | | 1 | | | | |
|
34
|
| | | | | 1 | | | | | | | | | | | | | | | | |
|
1
|
| |
Currency translation differences | | | | | (4) | | | | | | (254) | | | | | | (345) | | | | |
|
(603)
|
| | | | | 2 | | | | | | 67 | | | | | | 17 | | | | |
|
86
|
| |
Other changes
|
| | | | (3) | | | | | | 66 | | | | | | (42) | | | | |
|
21
|
| | | | | (5) | | | | | | 80 | | | | | | (2) | | | | |
|
73
|
| |
Carrying amount – end of the year | | | | | 80 | | | | | | 2,832 | | | | | | 3,837 | | | | | | 6,749 | | | | | | 86 | | | | | | 4,592 | | | | | | 4,357 | | | | | | 9,035 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
(€ million)
|
| |
Net carrying
amount |
| |
% of the
investment |
| |
Net carrying
amount |
| |
% of the
investment |
| ||||||||||||
Investments in unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | 24 | | | | | | 100.00 | | | | | | 30 | | | | | | 100.00 | | |
Other
|
| | | | 56 | | | | | | | | | | | | 56 | | | | | | | | |
| | | | | 80 | | | | | | | | | | | | 86 | | | | | | | | |
Joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | |
Vår Energi AS
|
| | | | 1,144 | | | | | | 69.85 | | | | | | 2,518 | | | | | | 69.60 | | |
Saipem SpA
|
| | | | 908 | | | | | | 31.08 | | | | | | 1,250 | | | | | | 30.99 | | |
Unión Fenosa Gas SA
|
| | | | 242 | | | | | | 50.00 | | | | | | 326 | | | | | | 50.00 | | |
Cardón IV SA
|
| | | | 199 | | | | | | 50.00 | | | | | | 148 | | | | | | 50.00 | | |
Gas Distribution Company of Thessaloniki – Thessaly SA
|
| | | | 140 | | | | | | 49.00 | | | | | | 139 | | | | | | 49.00 | | |
Lotte Versalis Elastomers Co Ltd
|
| | | | 51 | | | | | | 50.00 | | | | | | 74 | | | | | | 50.00 | | |
PetroJunín SA
|
| | | | 50 | | | | | | 40.00 | | | | | | 53 | | | | | | 40.00 | | |
Società Oleodotti Meridionali – SOM SpA
|
| | | | 32 | | | | | | 70.00 | | | | | | | | | | | | | | |
AET – Raffineriebeteiligungsgesellschaft mbH
|
| | | | 17 | | | | | | 33.33 | | | | | | 35 | | | | | | 33.33 | | |
Other
|
| | | | 49 | | | | | | | | | | | | 49 | | | | | | | | |
| | | | | 2,832 | | | | | | | | | | | | 4,592 | | | | | | | | |
Associates | | | | | | | | | | | | | | | | | | | | | | | | | |
Abu Dhabi Oil Refining Co (Takreer)
|
| | | | 2,335 | | | | | | 20.00 | | | | | | 2,829 | | | | | | 20.00 | | |
Angola LNG Ltd
|
| | | | 1,039 | | | | | | 13.60 | | | | | | 1,159 | | | | | | 13.60 | | |
Coral FLNG SA
|
| | | | 138 | | | | | | 25.00 | | | | | | 102 | | | | | | 25.00 | | |
Finproject SpA
|
| | | | 73 | | | | | | 40.00 | | | | | | | | | | | | | | |
Novis Renewables Holdings Llc
|
| | | | 65 | | | | | | 49.00 | | | | | | | | | | | | | | |
United Gas Derivatives Co
|
| | | | 58 | | | | | | 33.33 | | | | | | 69 | | | | | | 33.33 | | |
Novamont SpA
|
| | | | | | | | | | | | | | | | 71 | | | | | | 25.00 | | |
Other
|
| | | | 129 | | | | | | | | | | | | 127 | | | | | | | | |
| | | | | 3,837 | | | | | | | | | | | | 4,357 | | | | | | | | |
| | | | | 6,749 | | | | | | | | | | | | 9,035 | | | | | | | | |
| | |
Saipem SpA
|
| |||
Number of shares held
|
| | | | 308,767,968 | | |
% of the investment
|
| | | | 31.08 | | |
Share price (€)
|
| | | | 2.205 | | |
Market value (€ million)
|
| | | | 681 | | |
Book value (€ million)
|
| | | | 908 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| ||||||
Carrying amount – beginning of the year
|
| | | | 929 | | | | | | 919 | | |
Additions and subscriptions
|
| | | | 8 | | | | | | 11 | | |
Change in the fair value
|
| | | | 24 | | | | | | (3) | | |
Divestments and reimbursements
|
| | | | (12) | | | | | | (12) | | |
Currency translation differences
|
| | | | (61) | | | | | | 15 | | |
Other changes
|
| | | | 69 | | | | | | (1) | | |
Carrying amount – end of the year
|
| | | | 957 | | | | | | 929 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-current
|
| |
Current
|
| |
Non-current
|
| ||||||||||||
Long-term financing receivables held for operating purposes | | | | | 29 | | | | | | 953 | | | | | | 60 | | | | | | 1,119 | | |
Short-term financing receivables held for operating purposes | | | | | 22 | | | | | | | | | | | | 37 | | | | | | | | |
| | | | | 51 | | | | | | 953 | | | | | | 97 | | | | | | 1,119 | | |
Financing receivables held for non-operating purposes | | | | | 203 | | | | | | | | | | | | 287 | | | | | | | | |
| | | | | 254 | | | | | | 953 | | | | | | 384 | | | | | | 1,119 | | |
Securities held for operating purposes
|
| | | | | | | | | | 55 | | | | | | | | | | | | 55 | | |
| | | | | 254 | | | | | | 1,008 | | | | | | 384 | | | | | | 1,174 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| ||||||
Carrying amount at the beginning of the year
|
| | | | 379 | | | | | | 430 | | |
Additions
|
| | | | 7 | | | | | | 11 | | |
Deductions
|
| | | | (7) | | | | | | (88) | | |
Currency translation differences
|
| | | | (26) | | | | | | 7 | | |
Other changes
|
| | | | (1) | | | | | | 19 | | |
Carrying amount at the end of the year
|
| | | | 352 | | | | | | 379 | | |
| | |
Amortized cost
(€ million) |
| |
Nominal
value (€ million) |
| |
Fair
Value (€ million) |
| |
Nominal
rate of return (%) |
| |
Maturity
date |
| |
Rating-
Moody’s |
| |
Rating-
S&P |
| |||||||||
Sovereign states
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed rate bonds
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 24 | | | | | | 24 | | | | | | 25 | | | |
from 0.35 to 4.75
|
| |
from 2021 to 2030
|
| |
Baa3
|
| |
BBB
|
|
Others (*)
|
| | | | 17 | | | | | | 17 | | | | | | 17 | | | |
from 0.05 to 0.20
|
| |
from 2021 to 2025
|
| |
from Aa3 to Baa1
|
| |
from AA to A
|
|
Floating rate bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italy
|
| | | | 11 | | | | | | 11 | | | | | | 11 | | | | | | |
from 2022 to 2025
|
| |
Baa3
|
| |
BBB
|
|
Others
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | | | | | |
2022
|
| |
Baa3
|
| |
BBB
|
|
Total sovereign
states |
| | | | 55 | | | | | | 55 | | | | | | 56 | | | | | | | | | | | | | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Trade payables
|
| | | | 8,679 | | | | | | 10,480 | | |
Down payments and advances from joint ventures in exploration & production activities
|
| | | | 417 | | | | | | 401 | | |
Payables for purchase of non-current assets
|
| | | | 1,393 | | | | | | 2,276 | | |
Payables due to partners in exploration & production activities
|
| | | | 1,120 | | | | | | 1,236 | | |
Other payables
|
| | | | 1,327 | | | | | | 1,152 | | |
| | | | | 12,936 | | | | | | 15,545 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Short-term
debt |
| |
Current
portion of long-term debt |
| |
Long-term
debt |
| |
Total
|
| |
Short-term
debt |
| |
Current
portion of long-term debt |
| |
Long-term
debt |
| |
Total
|
| ||||||||||||||||||||||||
Banks
|
| | | | 337 | | | | | | 759 | | | | | | 3,193 | | | | | | 4,289 | | | | | | 187 | | | | | | 504 | | | | | | 2,341 | | | | | | 3,032 | | |
Ordinary bonds
|
| | | | | | | | | | 1,140 | | | | | | 18,280 | | | | | | 19,420 | | | | | | | | | | | | 2,642 | | | | | | 16,137 | | | | | | 18,779 | | |
Convertible bonds
|
| | | | | | | | | | | | | | | | 396 | | | | | | 396 | | | | | | | | | | | | | | | | | | 393 | | | | | | 393 | | |
Commercial papers
|
| | | | 2,233 | | | | | | | | | | | | | | | | | | 2,233 | | | | | | 1,778 | | | | | | | | | | | | | | | | | | 1,778 | | |
Other financial institutions
|
| | | | 312 | | | | | | 10 | | | | | | 26 | | | | | | 348 | | | | | | 487 | | | | | | 10 | | | | | | 39 | | | | | | 536 | | |
| | | | | 2,882 | | | | | | 1,909 | | | | | | 21,895 | | | | | | 26,686 | | | | | | 2,452 | | | | | | 3,156 | | | | | | 18,910 | | | | | | 24,518 | | |
(€ million)
|
| |
Amount
|
| |
Discount
on bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate %
|
| ||||||||||||||||||||||||||||||
|
from
|
| |
to
|
| |
from
|
| |
to
|
| ||||||||||||||||||||||||||||||||||||||
Issuing entity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Euro Medium Term Notes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni SpA
|
| | | | 1,200 | | | | | | 16 | | | | | | 1,216 | | | | | | EUR | | | | | | | | | | | | 2025 | | | | | | | | | | | | 3.750 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 28 | | | | | | 1,028 | | | | | | EUR | | | | | | | | | | | | 2029 | | | | | | | | | | | | 3.625 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 12 | | | | | | 1,012 | | | | | | EUR | | | | | | | | | | | | 2023 | | | | | | | | | | | | 3.250 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 10 | | | | | | 1,010 | | | | | | EUR | | | | | | | | | | | | 2031 | | | | | | | | | | | | 2.000 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 9 | | | | | | 1,009 | | | | | | EUR | | | | | | | | | | | | 2026 | | | | | | | | | | | | 1.500 | | |
Eni SpA
|
| | | | 1,000 | | | | | | 2 | | | | | | 1,002 | | | | | | EUR | | | | | | | | | | | | 2030 | | | | | | | | | | | | 0.625 | | |
Eni SpA
|
| | | | 1,000 | | | | | | | | | | | | 1,000 | | | | | | EUR | | | | | | | | | | | | 2026 | | | | | | | | | | | | 1.250 | | |
Eni SpA
|
| | | | 900 | | | | | | (2) | | | | | | 898 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 0.625 | | |
Eni SpA
|
| | | | 800 | | | | | | 2 | | | | | | 802 | | | | | | EUR | | | | | | | | | | | | 2021 | | | | | | | | | | | | 2.625 | | |
Eni SpA
|
| | | | 800 | | | | | | 1 | | | | | | 801 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.625 | | |
Eni SpA
|
| | | | 750 | | | | | | 10 | | | | | | 760 | | | | | | EUR | | | | | | | | | | | | 2024 | | | | | | | | | | | | 1.750 | | |
Eni SpA
|
| | | | 750 | | | | | | 6 | | | | | | 756 | | | | | | EUR | | | | | | | | | | | | 2027 | | | | | | | | | | | | 1.500 | | |
Eni SpA
|
| | | | 750 | | | | | | (4) | | | | | | 746 | | | | | | EUR | | | | | | | | | | | | 2034 | | | | | | | | | | | | 1.000 | | |
Eni SpA
|
| | | | 700 | | | | | | 2 | | | | | | 702 | | | | | | EUR | | | | | | | | | | | | 2022 | | | | | | | | | | | | 0.750 | | |
Eni SpA
|
| | | | 650 | | | | | | 3 | | | | | | 653 | | | | | | EUR | | | | | | | | | | | | 2025 | | | | | | | | | | | | 1.000 | | |
Eni SpA
|
| | | | 600 | | | | | | (4) | | | | | | 596 | | | | | | EUR | | | | | | | | | | | | 2028 | | | | | | | | | | | | 1.125 | | |
Eni Finance International SA
|
| | | | 1,427 | | | | | | (3) | | | | | | 1,424 | | | | | | USD | | | | | | 2026 | | | | | | 2027 | | | | | | | | | | | | variable | | |
Eni Finance International SA
|
| | | | 795 | | | | | | 6 | | | | | | 801 | | | | | | EUR | | | | | | 2025 | | | | | | 2043 | | | | | | 1.275 | | | | | | 5.441 | | |
Eni Finance International SA
|
| | | | 111 | | | | | | 5 | | | | | | 116 | | | | | | GBP | | | | | | | | | | | | 2021 | | | | | | | | | | | | 4.750 | | |
Eni Finance International SA
|
| | | | 24 | | | | | | | | | | | | 24 | | | | | | YEN | | | | | | | | | | | | 2021 | | | | | | | | | | | | 1.955 | | |
| | | | | 16,257 | | | | | | 99 | | | | | | 16,356 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other bonds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni SpA
|
| | | | 815 | | | | | | 5 | | | | | | 820 | | | | | | USD | | | | | | | | | | | | 2023 | | | | | | | | | | | | 4.000 | | |
Eni SpA
|
| | | | 815 | | | | | | 3 | | | | | | 818 | | | | | | USD | | | | | | | | | | | | 2028 | | | | | | | | | | | | 4.750 | | |
Eni SpA
|
| | | | 815 | | | | | | (1) | | | | | | 814 | | | | | | USD | | | | | | | | | | | | 2029 | | | | | | | | | | | | 4.250 | | |
Eni SpA
|
| | | | 285 | | | | | | 1 | | | | | | 286 | | | | | | USD | | | | | | | | | | | | 2040 | | | | | | | | | | | | 5.700 | | |
Eni USA Inc
|
| | | | 326 | | | | | | | | | | | | 326 | | | | | | USD | | | | | | | | | | | | 2027 | | | | | | | | | | | | 7.300 | | |
| | | | | 3,056 | | | | | | 8 | | | | | | 3,064 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 19,313 | | | | | | 107 | | | | | | 19,420 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(€ million)
|
| |
Amount
|
| |
Discount on
bond issue and accrued expense |
| |
Total
|
| |
Currency
|
| |
Maturity
|
| |
Rate %
|
| ||||||||||||||||||
Eni SpA
|
| | | | 400 | | | | | | (4) | | | | | | 396 | | | | | | EUR | | | | | | 2022 | | | | | | 0.000 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Short term
debt (€ million) |
| |
Average rate
(%) |
| |
Long term
debt and current portion of long term debt (€ million) |
| |
Average rate
(%) |
| |
Short term
debt (€ million) |
| |
Average rate
(%) |
| |
Long term
debt and current portion of long term debt (€ million) |
| |
Average rate
(%) |
| ||||||||||||||||||||||||
Euro
|
| | | | 1,004 | | | | | | | | | | | | 19,142 | | | | | | 1.7 | | | | | | 464 | | | | | | 0.2 | | | | | | 16,526 | | | | | | 2.1 | | |
U.S. dollar
|
| | | | 1,870 | | | | | | 1.1 | | | | | | 4,522 | | | | | | 4.6 | | | | | | 1,981 | | | | | | 2.3 | | | | | | 5,392 | | | | | | 4.6 | | |
Other currencies
|
| | | | 8 | | | | | | (0.5) | | | | | | 140 | | | | | | 4.3 | | | | | | 7 | | | | | | (0.7) | | | | | | 148 | | | | | | 4.3 | | |
| | | | | 2,882 | | | | | | | | | | | | 23,804 | | | | | | | | | | | | 2,452 | | | | | | | | | | | | 22,066 | | | | | | | | |
| | |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
(€ million) | | | | | | | | | | | | | |
Ordinary bonds
|
| | | | 22,429 | | | | | | 19,173 | | |
Convertible bonds
|
| | | | 497 | | | | | | 402 | | |
Banks
|
| | | | 4,008 | | | | | | 2,904 | | |
Other financial institutions
|
| | | | 36 | | | | | | 49 | | |
| | | | | 26,970 | | | | | | 22,528 | | |
(€ million)
|
| |
Long-term debt
and current portion of long-term debt |
| |
Short-term
debt |
| |
Long-term
and current portion of long-term lease liabilities |
| |
Total
|
| ||||||||||||
Carrying amount at December 31, 2019
|
| | | | 22,066 | | | | | | 2,452 | | | | | | 5,648 | | | | | | 30,166 | | |
Cash flows
|
| | | | 2,178 | | | | | | 937 | | | | | | (869) | | | | | | 2,246 | | |
Currency translation differences
|
| | | | (348) | | | | | | (528) | | | | | | (333) | | | | | | (1,209) | | |
Other non-monetary changes
|
| | | | (92) | | | | | | 21 | | | | | | 572 | | | | | | 501 | | |
Carrying amount at December 31, 2020
|
| | | | 23,804 | | | | | | 2,882 | | | | | | 5,018 | | | | | | 31,704 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Current
|
| |
Non-current
|
| |
Total
|
| |
Current
|
| |
Non-current
|
| |
Total
|
| ||||||||||||||||||
A. Cash and cash equivalents
|
| | | | 9,413 | | | | | | | | | | | | 9,413 | | | | | | 5,994 | | | | | | | | | | | | 5,994 | | |
B. Financial assets held for trading
|
| | | | 5,502 | | | | | | | | | | | | 5,502 | | | | | | 6,760 | | | | | | | | | | | | 6,760 | | |
C Liquidity (A+B)
|
| | | | 14,915 | | | | | | | | | | | | 14,915 | | | | | | 12,754 | | | | | | | | | | | | 12,754 | | |
D. Financing receivables
|
| | | | 203 | | | | | | | | | | | | 203 | | | | | | 287 | | | | | | | | | | | | 287 | | |
E. Short-term debt towards banks
|
| | | | 337 | | | | | | | | | | | | 337 | | | | | | 187 | | | | | | | | | | | | 187 | | |
F. Long-term debt towards banks
|
| | | | 759 | | | | | | 3,193 | | | | | | 3,952 | | | | | | 504 | | | | | | 2,341 | | | | | | 2,845 | | |
G. Bonds
|
| | | | 1,140 | | | | | | 18,676 | | | | | | 19,816 | | | | | | 2,642 | | | | | | 16,530 | | | | | | 19,172 | | |
H. Short-term financial debt towards related parties
|
| | | | 52 | | | | | | | | | | | | 52 | | | | | | 46 | | | | | | | | | | | | 46 | | |
I. Other short-term financial liabilities
|
| | | | 2,493 | | | | | | | | | | | | 2,493 | | | | | | 2,219 | | | | | | | | | | | | 2,219 | | |
J. Other long-term financial liabilities
|
| | | | 10 | | | | | | 26 | | | | | | 36 | | | | | | 10 | | | | | | 39 | | | | | | 49 | | |
K. Total borrowings before lease liabilities (E+F+G+H+I+J)
|
| | | | 4,791 | | | | | | 21,895 | | | | | | 26,686 | | | | | | 5,608 | | | | | | 18,910 | | | | | | 24,518 | | |
L. Net borrowings before lease liabilities (K-C-D)
|
| | | | (10,327) | | | | | | 21,895 | | | | | | 11,568 | | | | | | (7,433) | | | | | | 18,910 | | | | | | 11,477 | | |
M. Lease liabilities
|
| | | | 795 | | | | | | 4,057 | | | | | | 4,852 | | | | | | 884 | | | | | | 4,751 | | | | | | 5,635 | | |
N. Lease liabilities towards related parties
|
| | | | 54 | | | | | | 112 | | | | | | 166 | | | | | | 5 | | | | | | 8 | | | | | | 13 | | |
O. Total borrowings including lease liabilities
(K+M+N) |
| | | | 5,640 | | | | | | 26,064 | | | | | | 31,704 | | | | | | 6,497 | | | | | | 23,669 | | | | | | 30,166 | | |
P. Net borrowings including lease liabilities (O-C-D)
|
| | | | (9,478) | | | | | | 26,064 | | | | | | 16,586 | | | | | | (6,544) | | | | | | 23,669 | | | | | | 17,125 | | |
(€ million)
|
| |
Provisions
for site restoration, abandonment and social projects |
| |
Environmental
provisions |
| |
Provisions
for litigations |
| |
Provisions
for taxes other than income taxes |
| |
Loss
adjustments and actuarial provisions for Eni’s insurance companies |
| |
Provisions
for losses on investments |
| |
Provisions
for OIL insurance cover |
| |
Provisions
for redundancy incentives |
| |
Provisions
for disposal and restructuring |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
Carrying amount at December 31, 2019
|
| | | | 8,936 | | | | | | 2,602 | | | | | | 850 | | | | | | 199 | | | | | | 333 | | | | | | 188 | | | | | | 113 | | | | | | 70 | | | | | | 46 | | | | | | 769 | | | | | | 14,106 | | |
New or increased provisions
|
| | | | | | | | | | 168 | | | | | | 172 | | | | | | 61 | | | | | | 160 | | | | | | 44 | | | | | | | | | | | | 1 | | | | | | 2 | | | | | | 193 | | | | |
|
801
|
| |
Initial recognition and changes in estimates
|
| | | | 955 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
955
|
| |
Accretion discount
|
| | | | 190 | | | | | | (2) | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | |
|
190
|
| |
Reversal of utilized provisions
|
| | | | (252) | | | | | | (296) | | | | | | (526) | | | | | | (30) | | | | | | (237) | | | | | | | | | | | | | | | | | | (7) | | | | | | (14) | | | | | | (266) | | | | |
|
(1,628)
|
| |
Reversal of unutilized provisions
|
| | | | (3) | | | | | | (183) | | | | | | (96) | | | | | | (53) | | | | | | | | | | | | (6) | | | | | | (9) | | | | | | (11) | | | | | | (4) | | | | | | (38) | | | | |
|
(403)
|
| |
Currency translation differences
|
| | | | (469) | | | | | | | | | | | | (31) | | | | | | (8) | | | | | | | | | | | | (4) | | | | | | (1) | | | | | | | | | | | | | | | | | | (9) | | | | |
|
(522)
|
| |
Other changes
|
| | | | 5 | | | | | | (26) | | | | | | 15 | | | | | | 1 | | | | | | 2 | | | | | | (24) | | | | | | (8) | | | | | | | | | | | | (1) | | | | | | (25) | | | | |
|
(61)
|
| |
Carrying amount at December 31, 2020
|
| | | | 9,362 | | | | | | 2,263 | | | | | | 385 | | | | | | 170 | | | | | | 258 | | | | | | 198 | | | | | | 95 | | | | | | 53 | | | | | | 29 | | | | | | 625 | | | | | | 13,438 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Italian defined benefit plans
|
| | | | 258 | | | | | | 269 | | |
Foreign defined benefit plans
|
| | | | 493 | | | | | | 412 | | |
FISDE, foreign medical plans and other
|
| | | | 182 | | | | | | 177 | | |
Defined benefit plans
|
| | | | 933 | | | | | | 858 | | |
Other benefit plans
|
| | | | 268 | | | | | | 278 | | |
Provision for employee benefits
|
| | | | 1,201 | | | | | | 1,136 | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
Present value of benefit liabilities at beginning of year
|
| | | | 269 | | | | | | 1,044 | | | | | | 177 | | | | | | 1,490 | | | | | | 278 | | | | | | 1,768 | | | | | | 275 | | | | | | 925 | | | | | | 148 | | | | | | 1,348 | | | | | | 309 | | | | | | 1,657 | | |
Current cost
|
| | | | | | | | | | 23 | | | | | | 3 | | | | |
|
26
|
| | | | | 50 | | | | |
|
76
|
| | | | | | | | | | | 19 | | | | | | 2 | | | | |
|
21
|
| | | | | 55 | | | | |
|
76
|
| |
Interest cost
|
| | | | 2 | | | | | | 27 | | | | | | 2 | | | | |
|
31
|
| | | | | 1 | | | | |
|
32
|
| | | | | 4 | | | | | | 37 | | | | | | 3 | | | | |
|
44
|
| | | | | 1 | | | | |
|
45
|
| |
Remeasurements:
|
| | | | 5 | | | | | | 48 | | | | | | 13 | | | | |
|
66
|
| | | | | 4 | | | | |
|
70
|
| | | | | 5 | | | | | | 41 | | | | | | 24 | | | | |
|
70
|
| | | | | 1 | | | | |
|
71
|
| |
- actuarial (gains) losses due to changes in demographic assumptions | | | | | (3) | | | | | | (10) | | | | | | 2 | | | | |
|
(11)
|
| | | | | 2 | | | | |
|
(9)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- actuarial (gains) losses due to changes in financial assumptions | | | | | 9 | | | | | | 71 | | | | | | 13 | | | | |
|
93
|
| | | | | 5 | | | | |
|
98
|
| | | | | 7 | | | | | | 50 | | | | | | 3 | | | | |
|
60
|
| | | | | 1 | | | | |
|
61
|
| |
- experience (gains) losses
|
| | | | (1) | | | | | | (13) | | | | | | (2) | | | | |
|
(16)
|
| | | | | (3) | | | | |
|
(19)
|
| | | | | (2) | | | | | | (9) | | | | | | 21 | | | | |
|
10
|
| | | | | | | | | |
|
10
|
| |
Past service cost and (gains) losses settlements
|
| | | | | | | | | | (2) | | | | | | | | | | |
|
(2)
|
| | | | | 20 | | | | |
|
18
|
| | | | | | | | | | | 1 | | | | | | 8 | | | | |
|
9
|
| | | | | (2) | | | | |
|
7
|
| |
Plan contributions:
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | |
- employee contributions
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | |
|
1
|
| | | | | | | | | |
|
1
|
| |
Benefits paid
|
| | | | (20) | | | | | | (33) | | | | | | (9) | | | | |
|
(62)
|
| | | | | (63) | | | | |
|
(125)
|
| | | | | (15) | | | | | | (28) | | | | | | (9) | | | | |
|
(52)
|
| | | | | (88) | | | | |
|
(140)
|
| |
Currency translation differences and other changes
|
| | | | 2 | | | | | | 32 | | | | | | (4) | | | | |
|
30
|
| | | | | (22) | | | | |
|
8
|
| | | | | | | | | | | 48 | | | | | | 1 | | | | |
|
49
|
| | | | | 2 | | | | |
|
51
|
| |
Present value of benefit liabilities at end of year (a)
|
| | | | 258 | | | | | | 1,140 | | | | | | 182 | | | | | | 1,580 | | | | | | 268 | | | | | | 1,848 | | | | | | 269 | | | | | | 1,044 | | | | | | 177 | | | | | | 1,490 | | | | | | 278 | | | | | | 1,768 | | |
Plan assets at beginning of year
|
| | | | | | | | | | 632 | | | | | | | | | | | | 632 | | | | | | | | | | | | 632 | | | | | | | | | | | | 545 | | | | | | | | | | | | 545 | | | | | | | | | | | | 545 | | |
Interest income
|
| | | | | | | | |
|
15
|
| | | | | | | | | | | 15 | | | | | | | | | | | | 15 | | | | | | | | | | |
|
20
|
| | | | | | | | | | | 20 | | | | | | | | | | | | 20 | | |
Return on plan assets
|
| | | | | | | | |
|
51
|
| | | | | | | | | | | 51 | | | | | | | | | | | | 51 | | | | | | | | | | |
|
23
|
| | | | | | | | | | | 23 | | | | | | | | | | | | 23 | | |
Past service cost and (gains) losses settlements
|
| | | | | | | | | | (3) | | | | | | | | | | |
|
(3)
|
| | | | | | | | | |
|
(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Plan contributions:
|
| | | | | | | | |
|
15
|
| | | | | | | | | | | 15 | | | | | | | | | | | | 15 | | | | | | | | | | |
|
14
|
| | | | | | | | | | | 14 | | | | | | | | | | | | 14 | | |
- employee contributions
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | |
- employer contributions
|
| | | | | | | | |
|
14
|
| | | | | | | | | | | 14 | | | | | | | | | | | | 14 | | | | | | | | | | |
|
13
|
| | | | | | | | | | | 13 | | | | | | | | | | | | 13 | | |
Benefits paid
|
| | | | | | | | |
|
(21)
|
| | | | | | | | | | | (21) | | | | | | | | | | | | (21) | | | | | | | | | | |
|
(19)
|
| | | | | | | | | | | (19) | | | | | | | | | | | | (19) | | |
Currency translation differences and other changes
|
| | | | | | | | |
|
(41)
|
| | | | | | | | | | | (41) | | | | | | | | | | | | (41) | | | | | | | | | | |
|
49
|
| | | | | | | | | | | 49 | | | | | | | | | | | | 49 | | |
Plan assets at end of year (b)
|
| | | | | | | | | | 648 | | | | | | | | | | | | 648 | | | | | | | | | | | | 648 | | | | | | | | | | | | 632 | | | | | | | | | | | | 632 | | | | | | | | | | | | 632 | | |
Asset ceiling at beginning of year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 5 | | | | | | | | | | | | 5 | | |
Change in asset ceiling
|
| | | | | | | | |
|
1
|
| | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | |
|
(5)
|
| | | | | | | | | | | (5) | | | | | | | | | | | | (5) | | |
Asset ceiling at end of year (c)
|
| | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net liability recognized at end of year (a-b+c)
|
| | | | 258 | | | | | | 493 | | | | | | 182 | | | | | | 933 | | | | | | 268 | | | | | | 1,201 | | | | | | 269 | | | | | | 412 | | | | | | 177 | | | | | | 858 | | | | | | 278 | | | | | | 1,136 | | |
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Defined
benefit plans |
| |
Other
benefit plans |
| |
Total
|
| ||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current cost
|
| | | | | | | | | | 23 | | | | | | 3 | | | | |
|
26
|
| | | | | 50 | | | | |
|
76
|
| |
Past service cost and (gains) losses on settlements
|
| | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | 20 | | | | |
|
21
|
| |
Interest cost (income), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- interest cost on liabilities
|
| | |
|
2
|
| | | |
|
27
|
| | | |
|
2
|
| | | |
|
31
|
| | | |
|
1
|
| | | |
|
32
|
| |
- interest income on plan assets
|
| | | | | | | | |
|
(15)
|
| | | | | | | | | |
|
(15)
|
| | | | | | | | | |
|
(15)
|
| |
Total interest cost (income), net
|
| | | | 2 | | | | | | 12 | | | | | | 2 | | | | |
|
16
|
| | | | | 1 | | | | |
|
17
|
| |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1
|
| | | |
|
1
|
| |
- of which recognized in “Financial income (expense)”
|
| | |
|
2
|
| | | |
|
12
|
| | | |
|
2
|
| | | |
|
16
|
| | | | | | | | | |
|
16
|
| |
Remeasurements for long-term plans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4 | | | | |
|
4
|
| |
Total | | | | | 2 | | | | | | 36 | | | | | | 5 | | | | | | 43 | | | | | | 75 | | | | | | 118 | | |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | |
|
24
|
| | | |
|
3
|
| | | |
|
27
|
| | | |
|
75
|
| | | |
|
102
|
| |
- of which recognized in “Financial income (expense)”
|
| | |
|
2
|
| | | |
|
12
|
| | | |
|
2
|
| | | |
|
16
|
| | | | | | | | | |
|
16
|
| |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current cost
|
| | | | | | | | | | 19 | | | | | | 2 | | | | |
|
21
|
| | | | | 55 | | | | |
|
76
|
| |
Past service cost and (gains) losses on settlements
|
| | | | | | | | | | 1 | | | | | | 8 | | | | |
|
9
|
| | | | | (2) | | | | |
|
7
|
| |
Interest cost (income), net: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- interest cost on liabilities
|
| | |
|
4
|
| | | |
|
37
|
| | | |
|
3
|
| | | |
|
44
|
| | | |
|
1
|
| | | |
|
45
|
| |
- interest income on plan assets
|
| | | | | | | | |
|
(20)
|
| | | | | | | | | |
|
(20)
|
| | | | | | | | | |
|
(20)
|
| |
Total interest cost (income), net
|
| | | | 4 | | | | | | 17 | | | | | | 3 | | | | |
|
24
|
| | | | | 1 | | | | |
|
25
|
| |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1
|
| | | |
|
1
|
| |
- of which recognized in “Financial income (expense)”
|
| | |
|
4
|
| | | |
|
17
|
| | | |
|
3
|
| | | |
|
24
|
| | | | | | | | | |
|
24
|
| |
Remeasurements for long-term plans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | |
|
1
|
| |
Total | | | | | 4 | | | | | | 37 | | | | | | 13 | | | | | | 54 | | | | | | 55 | | | | | | 109 | | |
- of which recognized in “Payroll and related cost”
|
| | | | | | | | |
|
20
|
| | | |
|
10
|
| | | |
|
30
|
| | | |
|
55
|
| | | |
|
85
|
| |
- of which recognized in “Financial income (expense)”
|
| | |
|
4
|
| | | |
|
17
|
| | | |
|
3
|
| | | |
|
24
|
| | | | | | | | | |
|
24
|
| |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Total
|
| |
Italian
defined benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE,
foreign medical plans and other |
| |
Total
|
| ||||||||||||||||||||||||
Remeasurements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Actuarial (gains)/losses due to changes in demographic assumptions | | | | | (3) | | | | | | (10) | | | | | | 2 | | | | |
|
(11)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
Actuarial (gains)/losses due to changes in financial assumptions | | | | | 9 | | | | | | 71 | | | | | | 13 | | | | |
|
93
|
| | | | | 7 | | | | | | 50 | | | | | | 3 | | | | |
|
60
|
| |
Experience (gains) losses
|
| | | | (1) | | | | | | (13) | | | | | | (2) | | | | |
|
(16)
|
| | | | | (2) | | | | | | (9) | | | | | | 21 | | | | |
|
10
|
| |
Return on plan assets
|
| | | | | | | | | | (51) | | | | | | | | | | |
|
(51)
|
| | | | | | | | | | | (23) | | | | | | | | | | |
|
(23)
|
| |
Change in asset ceiling
|
| | | | | | | | | | 1 | | | | | | | | | | |
|
1
|
| | | | | | | | | | | (5) | | | | | | | | | | |
|
(5)
|
| |
| | | | | 5 | | | | | | (2) | | | | | | 13 | | | | | | 16 | | | | | | 5 | | | | | | 13 | | | | | | 24 | | | | | | 42 | | |
(€ million)
|
| |
Cash and
cash equivalents |
| |
Equity
securities |
| |
Debt
securities |
| |
Real
estate |
| |
Derivatives
|
| |
Investment
funds |
| |
Assets
held by insurance company |
| |
Other
|
| |
Total
|
| |||||||||||||||||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Plan assets with a quoted market price
|
| | | | 117 | | | | | | 38 | | | | | | 297 | | | | | | 8 | | | | | | 2 | | | | | | 76 | | | | | | 20 | | | | | | 87 | | | | |
|
645
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |
|
3
|
| |
| | | | | 117 | | | | | | 38 | | | | | | 297 | | | | | | 8 | | | | | | 2 | | | | | | 76 | | | | | | 23 | | | | | | 87 | | | | | | 648 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Plan assets with a quoted market price
|
| | | | 32 | | | | | | 39 | | | | | | 388 | | | | | | 7 | | | | | | 2 | | | | | | 79 | | | | | | 17 | | | | | | 65 | | | | |
|
629
|
| |
Plan assets without a quoted market price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | |
|
3
|
| |
| | | | | 32 | | | | | | 39 | | | | | | 388 | | | | | | 7 | | | | | | 2 | | | | | | 79 | | | | | | 20 | | | | | | 65 | | | | | | 632 | | |
| | | | | |
Italian defined
benefit plans |
| |
Foreign defined
benefit plans |
| |
FISDE, foreign
medical plans and other |
| |
Other
benefit plans |
| ||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 0.3 | | | | | | 0.1-14.7 | | | | | | 0.3 | | | | | | 0.0-0.3 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.8 | | | | | | 1.3-12.5 | | | | | | | | | | | | | | |
Rate of price inflation
|
| |
(%)
|
| | | | 0.8 | | | | | | 0.8-12.2 | | | | | | 0.8 | | | | | | 0.8 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-26 | | | | | | 24 | | | | | | | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 0.7 | | | | | | 0.0-13.7 | | | | | | 0.7 | | | | | | 0.0-0.7 | | |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.7 | | | | | | 1.3-12.5 | | | | | | | | | | | | | | |
Rate of price inflation
|
| |
(%)
|
| | | | 0.7 | | | | | | 0.8-11.3 | | | | | | 0.7 | | | | | | 0.7 | | |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | | | | | | | 13-25 | | | | | | 24 | | | | | | | | |
| | | | | |
Euro
area |
| |
Rest
of Europe |
| |
Africa
|
| |
Other
areas |
| |
Foreign
defined benefit plans |
| |||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 0.4-0.8 | | | | | | 0.1-1.4 | | | | | | 2.6-14.7 | | | | | | 6.4-9.8 | | | | |
|
0.1-14.7
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.3-3.0 | | | | | | 2.5-3.6 | | | | | | 2.0-12.5 | | | | | | 5.0-9.8 | | | | |
|
1.3-12.5
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 1.3-1.9 | | | | | | 0.8-3.1 | | | | | | 2.6-12.2 | | | | | | 3.0-5.0 | | | | |
|
0.8-12.2
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-22 | | | | | | 23-26 | | | | | | 13-17 | | | | | | | | | | |
|
13-26
|
| |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| |
(%)
|
| | | | 0.8-1.0 | | | | | | 0.0-2.0 | | | | | | 2.6-13.7 | | | | | | 7.3-11.3 | | | | |
|
0.0-13.7
|
| |
Rate of compensation increase
|
| |
(%)
|
| | | | 1.3-3.0 | | | | | | 2.5-3.6 | | | | | | 2.0-12.5 | | | | | | 10.0-11.3 | | | | |
|
1.3-12.5
|
| |
Rate of price inflation
|
| |
(%)
|
| | | | 1.3-2.0 | | | | | | 0.8-3.1 | | | | | | 2.6-11.3 | | | | | | 3.3-5.0 | | | | |
|
0.8-11.3
|
| |
Life expectations on retirement at age 65
|
| |
(years)
|
| | | | 21-22 | | | | | | 24-25 | | | | | | 13-17 | | | | | | | | | | |
|
13-25
|
| |
| | |
Discount rate
|
| |
Rate
of price inflation |
| |
Rate of
increases in pensionable salaries |
| |
Healthcare
cost trend rate |
| |
Rate of
increases to pensions in payment |
| |||||||||||||||||||||
(€ million)
|
| |
0.5% Increase
|
| |
0.5% Decrease
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| |
0.5% Increase
|
| ||||||||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italian defined benefit plans
|
| | | | (10) | | | | | | 6 | | | | | | 7 | | | | | | | | | | | | | | | | | | | | |
Foreign defined benefit plans
|
| | | | (84) | | | | | | 92 | | | | | | 47 | | | | | | 25 | | | | | | | | | | | | 67 | | |
FISDE, foreign medical plans and other
|
| | | | (10) | | | | | | 7 | | | | | | | | | | | | | | | | | | 11 | | | | | | | | |
Other benefit plans
|
| | | | (3) | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Italian defined benefit plans
|
| | | | (12) | | | | | | 13 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | |
Foreign defined benefit plans
|
| | | | (67) | | | | | | 77 | | | | | | 31 | | | | | | 18 | | | | | | | | | | | | 34 | | |
FISDE, foreign medical plans and other
|
| | | | (9) | | | | | | 10 | | | | | | | | | | | | | | | | | | 10 | | | | | | | | |
Other benefit plans
|
| | | | (4) | | | | | | 1 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | |
(€ million)
|
| |
Italian defined
benefit plans |
| |
Foreign
defined benefit plans |
| |
FISDE, foreign
medical plans and other |
| |
Other benefit
plans |
| ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
2021
|
| | | | 12 | | | | | | 44 | | | | | | 8 | | | | | | 71 | | |
2022
|
| | | | 13 | | | | | | 42 | | | | | | 7 | | | | | | 66 | | |
2023
|
| | | | 17 | | | | | | 50 | | | | | | 7 | | | | | | 63 | | |
2024
|
| | | | 20 | | | | | | 63 | | | | | | 7 | | | | | | 16 | | |
2025
|
| | | | 21 | | | | | | 67 | | | | | | 7 | | | | | | 12 | | |
2026 and thereafter
|
| | | | 175 | | | | | | 227 | | | | | | 146 | | | | | | 40 | | |
Weighted average duration (years)
|
| | | | 8.2 | | | | | | 19.1 | | | | | | 13.7 | | | | | | 2.8 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | | 17 | | | | | | 33 | | | | | | 9 | | | | | | 73 | | |
2021
|
| | | | 16 | | | | | | 35 | | | | | | 8 | | | | | | 68 | | |
2022
|
| | | | 12 | | | | | | 32 | | | | | | 7 | | | | | | 61 | | |
2023
|
| | | | 10 | | | | | | 39 | | | | | | 7 | | | | | | 17 | | |
2024
|
| | | | 15 | | | | | | 49 | | | | | | 7 | | | | | | 14 | | |
2025 and thereafter
|
| | | | 199 | | | | | | 224 | | | | | | 139 | | | | | | 45 | | |
Weighted average duration (years)
|
| | | | 9.4 | | | | | | 18.1 | | | | | | 13.3 | | | | | | 3.0 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Deferred tax liabilities before offsetting
|
| | | | 8,581 | | | | | | 9,583 | | |
Deferred tax assets available for offset
|
| | | | (3,057) | | | | | | (4,663) | | |
Deferred tax liabilities
|
| | | | 5,524 | | | | | | 4,920 | | |
Deferred tax assets before offsetting (net of accumulated write-down provisions)
|
| | | | 7,166 | | | | | | 9,023 | | |
Deferred tax liabilities available for offset
|
| | | | (3,057) | | | | | | (4,663) | | |
Deferred tax assets
|
| | | | 4,109 | | | | | | 4,360 | | |
(€ million)
|
| |
Carrying
amount at December 31, 2020 |
| |
Carrying
amount at December 31, 2019 |
| ||||||
Deferred tax liabilities | | | | | | | | | | | | | |
Accelerated tax depreciation
|
| | | | 6,171 | | | | | | 6,796 | | |
Leasing
|
| | | | 1,089 | | | | | | 1,375 | | |
Difference between the fair value and the carrying amount of assets acquired
|
| | | | 415 | | | | | | 617 | | |
Site restoration and abandonment (tangible assets)
|
| | | | 199 | | | | | | 126 | | |
Application of the weighted average cost method in evaluation of inventories
|
| | | | 56 | | | | | | 97 | | |
Other
|
| | | | 651 | | | | | | 572 | | |
| | | | | 8,581 | | | | | | 9,583 | | |
Deferred tax assets, gross | | | | | | | | | | | | | |
Carry-forward tax losses
|
| | | | (6,983) | | | | | | (6,065) | | |
Site restoration and abandonment (provisions for contingencies)
|
| | | | (2,211) | | | | | | (2,242) | | |
Timing differences on depreciation and amortization
|
| | | | (2,206) | | | | | | (2,022) | | |
Accruals for impairment losses and provisions for contingencies
|
| | | | (1,371) | | | | | | (1,513) | | |
Impairment losses
|
| | | | (1,213) | | | | | | (946) | | |
Leasing
|
| | | | (1,113) | | | | | | (1,385) | | |
Employee benefits
|
| | | | (213) | | | | | | (209) | | |
Over/Under lifting
|
| | | | (211) | | | | | | (525) | | |
Unrealized intercompany profits
|
| | | | (117) | | | | | | (120) | | |
Other
|
| | | | (593) | | | | | | (740) | | |
| | | | | (16,231) | | | | | | (15,767) | | |
Accumulated write-downs of deferred tax assets
|
| | | | 9,065 | | | | | | 6,744 | | |
Deferred tax assets, net
|
| | | | (7,166) | | | | | | (9,023) | | |
(€ million)
|
| |
Deferred tax
liabilities, gross |
| |
Deferred tax
assets, gross |
| |
Accumulated
write-downs of deferred tax assets |
| |
Deferred tax
assets, net of impairments |
| ||||||||||||
Carrying amount at December 31, 2019
|
| | | | 9,583 | | | | | | (15,767) | | | | | | 6,744 | | | | | | (9,023) | | |
Additions
|
| | | | 960 | | | | | | (2,649) | | | | | | 2,638 | | | | | | (11) | | |
Deductions
|
| | | | (1,326) | | | | | | 1,357 | | | | | | (130) | | | | | | 1,227 | | |
Currency translation differences
|
| | | | (725) | | | | | | 742 | | | | | | (192) | | | | | | 550 | | |
Other changes
|
| | | | 89 | | | | | | 86 | | | | | | 5 | | | | | | 91 | | |
Carrying amount at December 31, 2020
|
| | | | 8,581 | | | | | | (16,231) | | | | | | 9,065 | | | | | | (7,166) | | |
Carrying amount at December 31, 2018
|
| | | | 7,956 | | | | | | (13,356) | | | | | | 5,741 | | | | | | (7,615) | | |
Changes in accounting policies (IFRS 16)
|
| | | | 1,470 | | | | | | (1,470) | | | | | | | | | | | | (1,470) | | |
Carrying amount at January 1, 2019
|
| | | | 9,426 | | | | | | (14,826) | | | | | | 5,741 | | | | | | (9,085) | | |
Additions
|
| | | | 1,265 | | | | | | (2,091) | | | | | | 1,161 | | | | | | (930) | | |
Deductions
|
| | | | (1,205) | | | | | | 1,407 | | | | | | (174) | | | | | | 1,233 | | |
Currency translation differences
|
| | | | 194 | | | | | | (182) | | | | | | 34 | | | | | | (148) | | |
Other changes
|
| | | | (97) | | | | | | (75) | | | | | | (18) | | | | | | (93) | | |
Carrying amount at December 31, 2019
|
| | | | 9,583 | | | | | | (15,767) | | | | | | 6,744 | | | | | | (9,023) | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of Fair
value |
| |
Fair value
asset |
| |
Fair value
liability |
| |
Level of Fair
value |
| ||||||||||||||||||
Non-hedging derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on exchange rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Currency swap
|
| | | | 125 | | | | | | 127 | | | | | | 2 | | | | | | 97 | | | | | | 43 | | | | | | 2 | | |
- Interest currency swap
|
| | | | 128 | | | | | | 2 | | | | | | 2 | | | | | | 26 | | | | | | | | | | | | 2 | | |
- Outright
|
| | | | 4 | | | | | | 7 | | | | | | 2 | | | | | | 8 | | | | | | 5 | | | | | | 2 | | |
| | | | | 257 | | | | | | 136 | | | | | | | | | | | | 131 | | | | | | 48 | | | | | | | | |
Derivatives on interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Interest rate swap
|
| | | | 23 | | | | | | 74 | | | | | | 2 | | | | | | 13 | | | | | | 34 | | | | | | 2 | | |
| | | | | 23 | | | | | | 74 | | | | | | | | | | | | 13 | | | | | | 34 | | | | | | | | |
Derivatives on commodities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Future
|
| | | | 418 | | | | | | 447 | | | | | | 1 | | | | | | 192 | | | | | | 181 | | | | | | 1 | | |
- Over the counter
|
| | | | 89 | | | | | | 77 | | | | | | 2 | | | | | | 89 | | | | | | 58 | | | | | | 2 | | |
- Other
|
| | | | 5 | | | | | | | | | | | | 2 | | | | | | 12 | | | | | | | | | | | | 2 | | |
| | | | | 512 | | | | | | 524 | | | | | | | | | | | | 293 | | | | | | 239 | | | | | | | | |
| | | | | 792 | | | | | | 734 | | | | | | | | | | | | 437 | | | | | | 321 | | | | | | | | |
Trading derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on commodities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 1,167 | | | | | | 1,451 | | | | | | 2 | | | | | | 2,387 | | | | | | 1,953 | | | | | | 2 | | |
- Future
|
| | | | 440 | | | | | | 525 | | | | | | 1 | | | | | | 348 | | | | | | 313 | | | | | | 1 | | |
- Options
|
| | | | 4 | | | | | | 3 | | | | | | 2 | | | | | | 21 | | | | | | 22 | | | | | | 2 | | |
| | | | | 1,611 | | | | | | 1,979 | | | | | | | | | | | | 2,756 | | | | | | 2,288 | | | | | | | | |
Cash flow hedge derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on commodities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 209 | | | | | | 30 | | | | | | 2 | | | | | | 1 | | | | | | 596 | | | | | | 2 | | |
- Future
|
| | | | 119 | | | | | | 8 | | | | | | 1 | | | | | | 34 | | | | | | 148 | | | | | | 1 | | |
- Options
|
| | | | | | | | | | 51 | | | | | | 2 | | | | | | | | | | | | 2 | | | | | | 2 | | |
| | | | | 328 | | | | | | 89 | | | | | | | | | | | | 35 | | | | | | 746 | | | | | | | | |
Option embedded in convertible bonds | | | | | 2 | | | | | | 2 | | | | | | 2 | | | | | | 11 | | | | | | 11 | | | | | | 2 | | |
Gross amount
|
| | | | 2,733 | | | | | | 2,804 | | | | | | | | | | | | 3,239 | | | | | | 3,366 | | | | | | | | |
Offsetting
|
| | | | (1,033) | | | | | | (1,033) | | | | | | | | | | | | (612) | | | | | | (612) | | | | | | | | |
Net amount
|
| | | | 1,700 | | | | | | 1,771 | | | | | | | | | | | | 2,627 | | | | | | 2,754 | | | | | | | | |
Of which:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- current
|
| | | | 1,548 | | | | | | 1,609 | | | | | | | | | | | | 2,573 | | | | | | 2,704 | | | | | | | | |
- non-current
|
| | | | 152 | | | | | | 162 | | | | | | | | | | | | 54 | | | | | | 50 | | | | | | | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Nominal
amount of the hedging instrument |
| |
Change in fair
value (effective hedge) |
| |
Change in fair
value (ineffective hedge) |
| |
Nominal
amount of the hedging instrument |
| |
Change in fair
value (effective hedge) |
| |
Change in fair
value (ineffective hedge) |
| ||||||||||||||||||
Cash flow hedge derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives on commodity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Over the counter
|
| | | | 821 | | | | | | (438) | | | | | | | | | | | | 2,179 | | | | | | (1,357) | | | | | | (2) | | |
- Future
|
| | | | 541 | | | | | | 158 | | | | | | (1) | | | | | | 1,245 | | | | | | (61) | | | | | | | | |
| | | | | 1,362 | | | | | | (280) | | | | | | (1) | | | | | | 3,424 | | | | | | (1,418) | | | | | | (2) | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Change of the
underlying asset used for the calculation of hedging ineffectiveness |
| |
CFH reserve
|
| |
Reclassification
adjustments |
| |
Change of the
underlying asset used for the calculation of hedging ineffectiveness |
| |
CFH reserve
|
| |
Reclassification
adjustments |
| ||||||||||||||||||
Cash flow hedge derivatives | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity price risk
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Planned sales
|
| | | | 284 | | | | | | (7) | | | | | | (941) | | | | | | 1,444 | | | | | | (656) | | | | | | (739) | | |
| | | | | 284 | | | | | | (7) | | | | | | (941) | | | | | | 1,444 | | | | | | (656) | | | | | | (739) | | |
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Net income (loss) on cash flow hedging derivatives
|
| | | | (1) | | | | | | (2) | | | | | | | | |
Net income (loss) on other derivatives
|
| | | | (765) | | | | | | 289 | | | | | | 129 | | |
| | | | | (766) | | | | | | 287 | | | | | | 129 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Derivatives on exchange rate
|
| | | | 391 | | | | | | 9 | | | | | | (329) | | |
Derivatives on interest rate
|
| | | | (40) | | | | | | (23) | | | | | | 22 | | |
| | | | | 351 | | | | | | (14) | | | | | | (307) | | |
(€ million)
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||
Share capital
|
| | | | 4,005 | | | | | | 4,005 | | |
Retained earnings
|
| | | | 34,043 | | | | | | 35,894 | | |
Cumulative currency translation differences
|
| | | | 3,895 | | | | | | 7,209 | | |
Other reserves and equity instruments: | | | | | | | | | | | | | |
- Perpetual subordinated bonds
|
| | | | 3,000 | | | | | | | | |
- Legal reserve
|
| | | | 959 | | | | | | 959 | | |
- Reserve for treasury shares
|
| | | | 581 | | | | | | 981 | | |
- Reserve for OCI on cash flow hedging derivatives net of the tax effect
|
| | | | (5) | | | | | | (465) | | |
- Reserve for OCI on defined benefit plans net of tax effect
|
| | | | (165) | | | | | | (173) | | |
- Reserve for OCI on equity-accounted investments
|
| | | | 92 | | | | | | 60 | | |
- Reserve for OCI on other investments valued at fair value
|
| | | | 36 | | | | | | 12 | | |
- Other reserves
|
| | | | 190 | | | | | | 190 | | |
Treasury shares
|
| | | | (581) | | | | | | (981) | | |
Net profit (loss) for the year
|
| | | | (8,635) | | | | | | 148 | | |
| | | | | 37,415 | | | | | | 47,839 | | |
| | |
Reserve for OCI on cash flow hedge derivatives
|
| |
Reserve for OCI on
defined benefit plans* |
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||
(€ million)
|
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Gross
reserve |
| |
Deferred
tax liabilities |
| |
Net
reserve |
| |
Reserve
for OCI on equity-accounted investments |
| |
Reserve
for OCI on investments valued at fair value |
| ||||||||||||||||||||||||
Reserve as of December 31, 2019
|
| | | | (656) | | | | | | 191 | | | | | | (465) | | | | | | (190) | | | | | | 17 | | | | | | (173) | | | | | | 60 | | | | | | 12 | | |
Changes of the year
|
| | | | (280) | | | | | | 81 | | | | |
|
(199)
|
| | | | | (16) | | | | | | 25 | | | | |
|
9
|
| | | | | 32 | | | | | | 24 | | |
Foreign currency translation differences | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | 5 | | | | |
|
(1)
|
| | | | | | | | | | | | | |
Reversal to inventories adjustments
|
| | | | (12) | | | | | | 3 | | | | |
|
(9)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification adjustments
|
| | | | 941 | | | | | | (273) | | | | |
|
668
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve as of December 31, 2020
|
| | | | (7) | | | | | | 2 | | | | | | (5) | | | | | | (212) | | | | | | 47 | | | | | | (165) | | | | | | 92 | | | | | | 36 | | |
Reserve as of December 31, 2018
|
| | | | (13) | | | | | | 4 | | | | | | (9) | | | | | | (143) | | | | | | 13 | | | | | | (130) | | | | | | 66 | | | | | | 15 | | |
Changes of the year
|
| | | | (1,418) | | | | | | 411 | | | | |
|
(1,007)
|
| | | | | (49) | | | | | | 5 | | | | |
|
(44)
|
| | | | | (6) | | | | | | (3) | | |
Foreign currency translation differences | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | |
|
(3)
|
| | | | | | | | | | | | | |
Change in scope of consolidation
|
| | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | (1) | | | | |
|
4
|
| | | | | | | | | | | | | |
Reversal to inventories
adjustments |
| | | | 36 | | | | | | (10) | | | | |
|
26
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reclassification adjustments
|
| | | | 739 | | | | | | (214) | | | | |
|
525
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve as of December 31, 2019
|
| | | | (656) | | | | | | 191 | | | | | | (465) | | | | | | (190) | | | | | | 17 | | | | | | (173) | | | | | | 60 | | | | | | 12 | | |
| | |
Net profit
|
| |
Shareholders’ equity
|
| ||||||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||
As recorded in Eni SpA’s Financial Statements
|
| | | | 1,607 | | | | | | 2,978 | | | | | | 44,707 | | | | | | 41,636 | | |
Excess of net equity stated in the separate accounts
of consolidated subsidiaries over the corresponding carrying amounts of the parent company |
| | | | (10,660) | | | | | | (2,800) | | | | | | (8,839) | | | | | | 5,211 | | |
Consolidation adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
- difference between purchase cost and underlying carrying amounts of net equity
|
| | | | (6) | | | | | | (6) | | | | | | 193 | | | | | | 202 | | |
- adjustments to comply with Group accounting policies
|
| | | | 264 | | | | | | (348) | | | | | | 2,086 | | | | | | 1,424 | | |
- elimination of unrealized intercompany profits
|
| | | | 88 | | | | | | (74) | | | | | | (478) | | | | | | (593) | | |
- deferred taxation
|
| | | | 79 | | | | | | 405 | | | | | | (176) | | | | | | 20 | | |
| | | | | (8,628) | | | | | | 155 | | | | | | 37,493 | | | | | | 47,900 | | |
Non-controlling interest
|
| | | | (7) | | | | | | (7) | | | | | | (78) | | | | | | (61) | | |
As recorded in Consolidated Financial Statements
|
| | | | (8,635) | | | | | | 148 | | | | | | 37,415 | | | | | | 47,839 | | |
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Investment in consolidated subsidiaries and businesses | | | | | | | | | | | | | | | | | | | |
Current assets
|
| | | | 15 | | | | | | 1 | | | | | | 44 | | |
Non-current assets
|
| | | | 193 | | | | | | 12 | | | | | | 198 | | |
Net borrowings
|
| | | | (64) | | | | | | | | | | | | 11 | | |
Current and non-current liabilities
|
| | | | (17) | | | | | | (6) | | | | | | (47) | | |
Net effect of investments
|
| | | | 127 | | | | | | 7 | | | | | | 206 | | |
Fair value of investments held before the acquisition of control
|
| | | | | | | | | | | | | | | | (50) | | |
Non-controlling interests
|
| | | | (15) | | | | | | (2) | | | | | | | | |
Gain on a bargain purchase
|
| | | | | | | | | | | | | | | | (8) | | |
Purchase price
|
| | | | 112 | | | | | | 5 | | | | | | 148 | | |
less: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | (3) | | | | | | | | | | | | (29) | | |
Consolidated subsidiaries and businesses net of cash and cash equivalent acquired | | | | | 109 | | | | | | 5 | | | | | | 119 | | |
Disposal of consolidated subsidiaries and businesses
|
| | | | | | | | | | | | | | | | | | |
Current assets
|
| | | | | | | | | | 77 | | | | | | 328 | | |
Non-current assets
|
| | | | | | | | | | 188 | | | | | | 5,079 | | |
Net borrowings
|
| | | | | | | | | | 11 | | | | | | 785 | | |
Current and non-current liabilities
|
| | | | | | | | | | (57) | | | | | | (3,470) | | |
Net effect of disposals
|
| | | | | | | | | | 219 | | | | | | 2,722 | | |
Reclassification of foreign currency translation differences among other
items of comprehensive income |
| | | | | | | | | | (24) | | | | | | 113 | | |
Fair value of share capital held after the sale of control
|
| | | | | | | | | | | | | | | | (3,498) | | |
Fair value valuation for business combination
|
| | | | | | | | | | | | | | | | 889 | | |
Gain (loss) on disposal
|
| | | | | | | | | | 16 | | | | | | 13 | | |
Selling price
|
| | | | | | | | | | 211 | | | | | | 239 | | |
less: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | | | | (24) | | | | | | (286) | | |
Consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | | | | | | | | | | | 187 | | | | | | (47) | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Consolidated subsidiaries
|
| | | | 4,758 | | | | | | 4,323 | | |
Unconsolidated subsidiaries
|
| | | | 176 | | | | | | 197 | | |
Joint ventures and associates
|
| | | | 3,800 | | | | | | 4,075 | | |
Others
|
| | | | 150 | | | | | | 267 | | |
| | | | | 8,884 | | | | | | 8,862 | | |
(€ million)
|
| |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||
Commitments
|
| | | | 69,998 | | | | | | 74,338 | | |
Risks
|
| | | | 600 | | | | | | 676 | | |
| | | | | 70,598 | | | | | | 75,014 | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Interest rate (a)
|
| | | | 7.39 | | | | | | 1.18 | | | | | | 2.93 | | | | | | 1.34 | | | | | | 5.19 | | | | | | 2.44 | | | | | | 3.80 | | | | | | 3.00 | | |
Exchange rate (a)
|
| | | | 0.48 | | | | | | 0.10 | | | | | | 0.28 | | | | | | 0.18 | | | | | | 0.41 | | | | | | 0.07 | | | | | | 0.17 | | | | | | 0.15 | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Commercial exposures – Management Portfolio(a) | | | | | 16.10 | | | | | | 3.02 | | | | | | 8.50 | | | | | | 3.02 | | | | | | 23.03 | | | | | | 7.74 | | | | | | 11.22 | | | | | | 9.11 | | |
Trading(b) | | | | | 1.57 | | | | | | 0.10 | | | | | | 0.52 | | | | | | 0.25 | | | | | | 1.60 | | | | | | 0.25 | | | | | | 0.51 | | | | | | 0.31 | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Strategic liquidity(a)
|
| | | | 0.37 | | | | | | 0.29 | | | | | | 0.32 | | | | | | 0.30 | | | | | | 0.37 | | | | | | 0.31 | | | | | | 0.35 | | | | | | 0.33 | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
($ million)
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| |
High
|
| |
Low
|
| |
Average
|
| |
At year end
|
| ||||||||||||||||||||||||
Strategic liquidity(a)
|
| | | | 0.07 | | | | | | 0.03 | | | | | | 0.05 | | | | | | 0.05 | | | | | | 0.05 | | | | | | 0.02 | | | | | | 0.04 | | | | | | 0.05 | | |
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current financial liabilities (including the
current portion) |
| | | | 1,697 | | | | | | 1,518 | | | | | | 3,469 | | | | | | 2,049 | | | | | | 2,730 | | | | | | 12,232 | | | | |
|
23,695
|
| |
Current financial liabilities
|
| | | | 2,882 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2,882
|
| |
Lease liabilities
|
| | | | 815 | | | | | | 593 | | | | | | 503 | | | | | | 442 | | | | | | 413 | | | | | | 2,218 | | | | |
|
4,984
|
| |
Fair value of derivative instruments
|
| | | | 1,609 | | | | | | 26 | | | | | | 13 | | | | | | 50 | | | | | | | | | | | | 73 | | | | |
|
1,771
|
| |
| | | | | 7,003 | | | | | | 2,137 | | | | | | 3,985 | | | | | | 2,541 | | | | | | 3,143 | | | | | | 14,523 | | | | | | 33,332 | | |
Interest on finance debt
|
| | | | 502 | | | | | | 473 | | | | | | 461 | | | | | | 387 | | | | | | 360 | | | | | | 1,164 | | | | |
|
3,347
|
| |
Interest on lease liabilities
|
| | | | 295 | | | | | | 252 | | | | | | 219 | | | | | | 192 | | | | | | 165 | | | | | | 748 | | | | |
|
1,871
|
| |
| | | | | 797 | | | | | | 725 | | | | | | 680 | | | | | | 579 | | | | | | 525 | | | | | | 1,912 | | | | | | 5,218 | | |
Financial guarantees
|
| | | | 1,072 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1,072
|
| |
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-current financial liabilities (including the
current portion) |
| | | | 2,908 | | | | | | 1,704 | | | | | | 1,259 | | | | | | 2,743 | | | | | | 1,785 | | | | | | 11,521 | | | | |
|
21,920
|
| |
Current financial liabilities
|
| | | | 2,452 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2,452
|
| |
Lease liabilities
|
| | | | 884 | | | | | | 632 | | | | | | 487 | | | | | | 434 | | | | | | 424 | | | | | | 2,761 | | | | |
|
5,622
|
| |
Fair value of derivative instruments
|
| | | | 2,704 | | | | | | 2 | | | | | | 14 | | | | | | | | | | | | | | | | | | 34 | | | | |
|
2,754
|
| |
| | | | | 8,948 | | | | | | 2,338 | | | | | | 1,760 | | | | | | 3,177 | | | | | | 2,209 | | | | | | 14,316 | | | | | | 32,748 | | |
Interest on finance debt
|
| | | | 594 | | | | | | 452 | | | | | | 353 | | | | | | 342 | | | | | | 269 | | | | | | 1,667 | | | | |
|
3,677
|
| |
Interest on lease liabilities
|
| | | | 341 | | | | | | 302 | | | | | | 263 | | | | | | 233 | | | | | | 206 | | | | | | 1,015 | | | | |
|
2,360
|
| |
| | | | | 935 | | | | | | 754 | | | | | | 616 | | | | | | 575 | | | | | | 475 | | | | | | 2,682 | | | | | | 6,037 | | |
Financial guarantees
|
| | | | 926 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
926
|
| |
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2021
|
| |
2022 – 2025
|
| |
2026 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | 8,679 | | | | | | | | | | | | | | | | | | 8,679 | | |
Other payables and advances
|
| | | | 4,257 | | | | | | 111 | | | | | | 94 | | | | | | 4,462 | | |
| | | | | 12,936 | | | | | | 111 | | | | | | 94 | | | | | | 13,141 | | |
| | |
Maturity year
|
| |||||||||||||||||||||
(€ million)
|
| |
2020
|
| |
2021 – 2024
|
| |
2025 and
thereafter |
| |
Total
|
| ||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | 10,480 | | | | | | | | | | | | | | | | | | 10,480 | | |
Other payables and advances
|
| | | | 5,065 | | | | | | 54 | | | | | | 100 | | | | | | 5,219 | | |
| | | | | 15,545 | | | | | | 54 | | | | | | 100 | | | | | | 15,699 | | |
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026 and
thereafter |
| |
Total
|
| |||||||||||||||||||||
Decommissioning liabilities(a)
|
| | | | 400 | | | | | | 237 | | | | | | 202 | | | | | | 425 | | | | | | 276 | | | | | | 10,433 | | | | | | 11,973 | | |
Environmental liabilities
|
| | | | 383 | | | | | | 323 | | | | | | 267 | | | | | | 255 | | | | | | 196 | | | | | | 839 | | | | | | 2,263 | | |
Purchase obligations(b)
|
| | | | 8,041 | | | | | | 7,644 | | | | | | 7,342 | | | | | | 8,150 | | | | | | 8,613 | | | | | | 63,864 | | | | | | 103,654 | | |
- Gas
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- take-or-pay contracts
|
| | | | 6,196 | | | | | | 6,852 | | | | | | 6,809 | | | | | | 7,691 | | | | | | 8,392 | | | | | | 63,477 | | | | |
|
99,417
|
| |
- ship-or-pay contracts
|
| | | | 893 | | | | | | 519 | | | | | | 480 | | | | | | 439 | | | | | | 212 | | | | | | 359 | | | | |
|
2,902
|
| |
- Other purchase obligations
|
| | | | 952 | | | | | | 273 | | | | | | 53 | | | | | | 20 | | | | | | 9 | | | | | | 28 | | | | |
|
1,335
|
| |
Other obligations
|
| | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106 | | | | | | 108 | | |
- Memorandum of intent – Val d’Agri
|
| | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106 | | | | |
|
108
|
| |
Total | | | | | 8,826 | | | | | | 8,204 | | | | | | 7,811 | | | | | | 8,830 | | | | | | 9,085 | | | | | | 75,242 | | | | | | 117,998 | | |
| | |
Maturity year
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025 and
thereafter |
| |
Total
|
| ||||||||||||||||||
Committed projects
|
| | | | 4,264 | | | | | | 3,983 | | | | | | 2,890 | | | | | | 2,204 | | | | | | 1,334 | | | | |
|
14,675
|
| |
| | | | | |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
(€ million)
|
| |
Carrying
amount |
| |
Finance income (expense)
recognized in |
| |
Carrying amount
|
| |
Finance income (expense)
recognized in |
| ||||||||||||||||||||||||
|
Profit
and loss account |
| |
OCI
|
| |
Profit
and loss account |
| |
OCI
|
| ||||||||||||||||||||||||||
Financial instruments at fair value with effects recognized in profit and loss account | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets held for trading(a)
|
| | | | 5,502 | | | | | | 31 | | | | | | | | | | | | 6,760 | | | | | | 127 | | | | | | | | |
Non-hedging and trading derivatives(b)
|
| | | | (19) | | | | | | (415) | | | | | | | | | | | | (125) | | | | | | 273 | | | | | | | | |
Other investments valued at fair value(c)
|
| | | | 957 | | | | | | 150 | | | | | | 24 | | | | | | 929 | | | | | | 247 | | | | | | (3) | | |
Receivables and payables and other assets/liabilities valued at amortized cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade receivables and other(d)
|
| | | | 10,955 | | | | | | (213) | | | | | | | | | | | | 12,926 | | | | | | (409) | | | | | | | | |
Financing receivables(e)
|
| | | | 1,207 | | | | | | 99 | | | | | | | | | | | | 1,503 | | | | | | 110 | | | | | | | | |
Securities(a) | | | | | 55 | | | | | | | | | | | | | | | | | | 55 | | | | | | | | | | | | | | |
Trade payables and other(a)
|
| | | | 13,141 | | | | | | (31) | | | | | | | | | | | | 15,699 | | | | | | 33 | | | | | | | | |
Financing payables(f)
|
| | | | 26,686 | | | | | | (632) | | | | | | | | | | | | 24,518 | | | | | | (802) | | | | | | | | |
Net assets (liabilities) for hedging derivatives(g)
|
| | | | (52) | | | | | | (941) | | | | | | 661 | | | | | | (2) | | | | | | (739) | | | | | | (679) | | |
(€ million)
|
| |
Gross amount
of financial assets and liabilities |
| |
Gross amount
of financial assets and liabilities subject to offsetting |
| |
Net amount of
financial assets and liabilities |
| |||||||||
December 31, 2020 | | | | | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | |
Trade and other receivables
|
| | | | 11,681 | | | | | | 755 | | | | | | 10,926 | | |
Other current assets
|
| | | | 3,719 | | | | | | 1,033 | | | | | | 2,686 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | |
Trade and other liabilities
|
| | | | 13,691 | | | | | | 755 | | | | | | 12,936 | | |
Other current liabilities
|
| | | | 5,905 | | | | | | 1,033 | | | | | | 4,872 | | |
December 31, 2019 | | | | | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | |
Trade and other receivables
|
| | | | 13,773 | | | | | | 900 | | | | | | 12,873 | | |
Other current assets
|
| | | | 4,584 | | | | | | 612 | | | | | | 3,972 | | |
Financial liabilities | | | | | | | | | | | | | | | | | | | |
Trade and other liabilities
|
| | | | 16,445 | | | | | | 900 | | | | | | 15,545 | | |
Other current liabilities
|
| | | | 7,758 | | | | | | 612 | | | | | | 7,146 | | |
| | | | | |||||||||||||||||||||||||||||||||
(€ million)
|
| |
Exploration
& Production |
| |
Global Gas &
LNG Portfolio |
| |
Refining &
Marketing and Chemical |
| |
Eni gas e luce,
Power & Renewables |
| |
Corporate and
Other activities |
| |
Total
|
| ||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 6,359 | | | | | | 5,362 | | | | | | 24,937 | | | | | | 7,135 | | | | | | 194 | | | | | | 43,987 | | |
Products sales and service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of crude oil
|
| | | | 1,969 | | | | | | | | | | | | 9,024 | | | | | | | | | | | | | | | | | | 10,993 | | |
Sales of oil products
|
| | | | 517 | | | | | | | | | | | | 11,852 | | | | | | | | | | | | | | | | | | 12,369 | | |
Sales of natural gas and
LNG |
| | | | 3,505 | | | | | | 5,000 | | | | | | 20 | | | | | | 2,741 | | | | | | | | | | | | 11,266 | | |
Sales of petrochemical products | | | | | | | | | | | | | | | | | 3,277 | | | | | | | | | | | | 19 | | | | | | 3,296 | | |
Sales of other products
|
| | | | 113 | | | | | | (2) | | | | | | 36 | | | | | | 2,366 | | | | | | 2 | | | | | | 2,515 | | |
Services
|
| | | | 255 | | | | | | 364 | | | | | | 728 | | | | | | 2,028 | | | | | | 173 | | | | | | 3,548 | | |
Total | | | | | 6,359 | | | | | | 5,362 | | | | | | 24,937 | | | | | | 7,135 | | | | | | 194 | | | | | | 43,987 | | |
Transfer of goods/services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goods/Services transferred in
a specific moment |
| | | | 5,896 | | | | | | 5,239 | | | | | | 24,639 | | | | | | 7,135 | | | | | | 78 | | | | | | 42,987 | | |
Goods/Services transferred over a period of time | | | | | 463 | | | | | | 123 | | | | | | 298 | | | | | | | | | | | | 116 | | | | | | 1,000 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 10,499 | | | | | | 9,230 | | | | | | 41,976 | | | | | | 7,972 | | | | | | 204 | | | | | | 69,881 | | |
Products sales and service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of crude oil
|
| | | | 3,505 | | | | | | | | | | | | 17,361 | | | | | | | | | | | | | | | | | | 20,866 | | |
Sales of oil products
|
| | | | 1,189 | | | | | | | | | | | | 19,615 | | | | | | | | | | | | | | | | | | 20,804 | | |
Sales of natural gas and
LNG |
| | | | 5,454 | | | | | | 8,881 | | | | | | 214 | | | | | | 3,373 | | | | | | | | | | | | 17,922 | | |
Sales of petrochemical products | | | | | | | | | | | | | | | | | 4,088 | | | | | | | | | | | | 22 | | | | | | 4,110 | | |
Sales of other products
|
| | | | 68 | | | | | | | | | | | | 16 | | | | | | 2,503 | | | | | | 6 | | | | | | 2,593 | | |
Services
|
| | | | 283 | | | | | | 349 | | | | | | 682 | | | | | | 2,096 | | | | | | 176 | | | | | | 3,586 | | |
Total | | | | | 10,499 | | | | | | 9,230 | | | | | | 41,976 | | | | | | 7,972 | | | | | | 204 | | | | | | 69,881 | | |
Transfer of goods/services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goods/Services transferred in
a specific moment |
| | | | 9,946 | | | | | | 9,117 | | | | | | 41,727 | | | | | | 7,972 | | | | | | 86 | | | | | | 68,848 | | |
Goods/Services transferred over a period of time | | | | | 553 | | | | | | 113 | | | | | | 249 | | | | | | | | | | | | 118 | | | | | | 1,033 | | |
| | | | | |||||||||||||||||||||||||||||||||
(€ million)
|
| |
Exploration
& Production |
| |
Global Gas &
LNG Portfolio |
| |
Refining &
Marketing and Chemical |
| |
Eni gas e luce,
Power & Renewables |
| |
Corporate and
Other activities |
| |
Total
|
| ||||||||||||||||||
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 9,943 | | | | | | 11,931 | | | | | | 46,088 | | | | | | 7,684 | | | | | | 176 | | | | | | 75,822 | | |
Products sales and service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales of crude oil
|
| | | | 3,982 | | | | | | | | | | | | 18,471 | | | | | | | | | | | | | | | | | | 22,453 | | |
Sales of oil products
|
| | | | 1,133 | | | | | | | | | | | | 21,266 | | | | | | | | | | | | | | | | | | 22,399 | | |
Sales of natural gas and
LNG |
| | | | 4,554 | | | | | | 11,575 | | | | | | 166 | | | | | | 3,347 | | | | | | | | | | | | 19,642 | | |
Sales of petrochemical products | | | | | | | | | | | | | | | | | 5,539 | | | | | | | | | | | | 35 | | | | | | 5,574 | | |
Sales of other products
|
| | | | 27 | | | | | | 1 | | | | | | 20 | | | | | | 2,362 | | | | | | 11 | | | | | | 2,421 | | |
Services
|
| | | | 247 | | | | | | 355 | | | | | | 626 | | | | | | 1,975 | | | | | | 130 | | | | | | 3,333 | | |
Total | | | | | 9,943 | | | | | | 11,931 | | | | | | 46,088 | | | | | | 7,684 | | | | | | 176 | | | | | | 75,822 | | |
Transfer of goods/services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goods/Services transferred in
a specific moment |
| | | | 9,676 | | | | | | 11,801 | | | | | | 46,029 | | | | | | 7,684 | | | | | | 106 | | | | | | 75,296 | | |
Goods/Services transferred over a period of time | | | | | 267 | | | | | | 130 | | | | | | 59 | | | | | | | | | | | | 70 | | | | | | 526 | | |
|
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenues associated with contract liabilities at the beginning of the period
|
| | | | 818 | | | | | | 747 | | | | | | 342 | | |
Revenues associated with performance obligations totally or partially satisfied in previous years
|
| | | | | | | | | | 10 | | | | | | 11 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Gains from sale of assets and businesses
|
| | | | 10 | | | | | | 152 | | | | | | 454 | | |
Other proceeds
|
| | | | 950 | | | | | | 1,008 | | | | | | 662 | | |
| | | | | 960 | | | | | | 1,160 | | | | | | 1,116 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Production costs - raw, ancillary and consumable materials
and goods |
| | | | 21,432 | | | | | | 36,272 | | | | | | 41,125 | | |
Production costs - services
|
| | | | 9,710 | | | | | | 11,589 | | | | | | 10,625 | | |
Lease expense and other
|
| | | | 876 | | | | | | 1,478 | | | | | | 1,820 | | |
Net provisions for contingencies
|
| | | | 349 | | | | | | 858 | | | | | | 1,120 | | |
Other expenses
|
| | | | 1,317 | | | | | | 879 | | | | | | 1,130 | | |
| | | | | 33,684 | | | | | | 51,076 | | | | | | 55,820 | | |
less: | | | | | | | | | | | | | | | | | | | |
- capitalized direct costs associated with self-constructed
assets - tangible assets |
| | | | (128) | | | | | | (197) | | | | | | (192) | | |
- capitalized direct costs associated with self-constructed
assets - intangible assets |
| | | | (5) | | | | | | (5) | | | | | | (6) | | |
| | | | | 33,551 | | | | | | 50,874 | | | | | | 55,622 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Wages and salaries
|
| | | | 2,193 | | | | | | 2,417 | | | | | | 2,409 | | |
Social security contributions
|
| | | | 458 | | | | | | 449 | | | | | | 448 | | |
Cost related to employee benefit plans
|
| | | | 102 | | | | | | 85 | | | | | | 220 | | |
Other costs
|
| | | | 239 | | | | | | 213 | | | | | | 170 | | |
| | | | | 2,992 | | | | | | 3,164 | | | | | | 3,247 | | |
less: | | | | | | | | | | | | | | | | | | | |
- capitalized direct costs associated with self-constructed
assets - tangible assets |
| | | | (118) | | | | | | (152) | | | | | | (142) | | |
- capitalized direct costs associated with self-constructed
assets - intangible assets |
| | | | (11) | | | | | | (16) | | | | | | (12) | | |
| | | | | 2,863 | | | | | | 2,996 | | | | | | 3,093 | | |
| | | | | |||||||||||||||||||||||||||||||||
(number)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
|
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| |
Subsidiaries
|
| |
Joint operations
|
| ||||||||||||||||||||
Senior managers
|
| | | | 993 | | | | | | 17 | | | | | | 1,014 | | | | | | 16 | | | | | | 999 | | | | | | 17 | | |
Junior managers
|
| | | | 9,280 | | | | | | 73 | | | | | | 9,267 | | | | | | 77 | | | | | | 9,095 | | | | | | 84 | | |
Employees
|
| | | | 15,995 | | | | | | 349 | | | | | | 15,945 | | | | | | 361 | | | | | | 16,220 | | | | | | 361 | | |
Workers
|
| | | | 4,780 | | | | | | 287 | | | | | | 4,910 | | | | | | 287 | | | | | | 5,259 | | | | | | 283 | | |
| | | | | 31,048 | | | | | | 726 | | | | | | 31,136 | | | | | | 741 | | | | | | 31,573 | | | | | | 745 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Wages and salaries
|
| | | | 30 | | | | | | 28 | | | | | | 27 | | |
Post-employment benefits
|
| | | | 2 | | | | | | 2 | | | | | | 2 | | |
Other long-term benefits
|
| | | | 12 | | | | | | 12 | | | | | | 10 | | |
Indemnities upon termination of employment
|
| | | | 21 | | | | | | 12 | | | | | | | | |
| | | | | 65 | | | | | | 54 | | | | | | 39 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Finance income (expense) | | | | | | | | | | | | | | | | | | | |
Finance income
|
| | | | 3,531 | | | | | | 3,087 | | | | | | 3,967 | | |
Finance expense
|
| | | | (4,958) | | | | | | (4,079) | | | | | | (4,663) | | |
Net finance income (expense) from financial assets held for
trading |
| | | | 31 | | | | | | 127 | | | | | | 32 | | |
Income (expense) from derivative financial instruments
|
| | | | 351 | | | | | | (14) | | | | | | (307) | | |
| | | | | (1,045) | | | | | | (879) | | | | | | (971) | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Finance income (expense) related to net borrowings | | | | | | | | | | | | | | | | | | | |
Interest and other finance expense on ordinary bonds
|
| | | | (517) | | | | | | (618) | | | | | | (565) | | |
Net finance income (expense) on financial assets held for trading | | | | | 31 | | | | | | 127 | | | | | | 32 | | |
Interest and other expense due to banks and other financial institutions | | | | | (102) | | | | | | (122) | | | | | | (120) | | |
Interest on lease liabilities
|
| | | | (347) | | | | | | (378) | | | | | | | | |
Interest from banks
|
| | | | 10 | | | | | | 21 | | | | | | 18 | | |
Interest and other income on financial receivables and securities held for non-operating purposes | | | | | 12 | | | | | | 8 | | | | | | 8 | | |
| | | | | (913) | | | | | | (962) | | | | | | (627) | | |
Exchange differences
|
| | | | (460) | | | | | | 250 | | | | | | 341 | | |
Income (expense) from derivative financial instruments
|
| | | | 351 | | | | | | (14) | | | | | | (307) | | |
Other finance income (expense) | | | | | | | | | | | | | | | | | | | |
Interest and other income on financing receivables and securities held for operating purposes | | | | | 97 | | | | | | 112 | | | | | | 132 | | |
Capitalized finance expense
|
| | | | 73 | | | | | | 93 | | | | | | 52 | | |
Finance expense due to the passage of time (accretion discount)(a) | | | | | (190) | | | | | | (255) | | | | | | (249) | | |
Other finance income (expense)
|
| | | | (3) | | | | | | (103) | | | | | | (313) | | |
| | | | | (23) | | | | | | (153) | | | | | | (378) | | |
| | | | | (1,045) | | | | | | (879) | | | | | | (971) | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Dividends
|
| | | | 150 | | | | | | 247 | | | | | | 231 | | |
Net gain (loss) on disposals
|
| | | | | | | | | | 19 | | | | | | 22 | | |
Other net income (expense)
|
| | | | (75) | | | | | | 15 | | | | | | 910 | | |
| | | | | 75 | | | | | | 281 | | | | | | 1,163 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Current taxes: | | | | | | | | | | | | | | | | | | | |
- Italian subsidiaries
|
| | | | 199 | | | | | | 347 | | | | | | 301 | | |
- subsidiaries of the Exploration & Production segment - outside Italy | | | | | 1,517 | | | | | | 4,729 | | | | | | 4,906 | | |
- other subsidiaries - outside Italy
|
| | | | 84 | | | | | | 152 | | | | | | 163 | | |
| | | | | 1,800 | | | | | | 5,228 | | | | | | 5,370 | | |
Net deferred taxes: | | | | | | | | | | | | | | | | | | | |
- Italian subsidiaries
|
| | | | 672 | | | | | | 599 | | | | | | 130 | | |
- subsidiaries of the Exploration & Production segment - outside Italy | | | | | 73 | | | | | | (172) | | | | | | 497 | | |
- other subsidiaries - outside Italy
|
| | | | 105 | | | | | | (64) | | | | | | (27) | | |
| | | | | 850 | | | | | | 363 | | | | | | 600 | | |
| | | | | 2,650 | | | | | | 5,591 | | | | | | 5,970 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Profit (loss) before taxation
|
| | | | (5,978) | | | | | | 5,746 | | | | | | 10,107 | | |
Tax rate (IRES) (%)
|
| | | | 24.0 | | | | | | 24.0 | | | | | | 24.0 | | |
Statutory corporation tax charge (credit) on profit or loss
|
| | | | (1,435) | | | | | | 1,379 | | | | | | 2,426 | | |
Increase (decrease) resulting from: | | | | | | | | | | | | | | | | | | | |
- higher tax charges related to subsidiaries outside Italy
|
| | | | 1,980 | | | | | | 2,934 | | | | | | 3,096 | | |
- impact pursuant to the write-down of deferred tax
assets |
| | | | 1,785 | | | | | | 938 | | | | | | 261 | | |
- impact pursuant to foreign tax effects of italian entities
|
| | | | 108 | | | | | | 105 | | | | | | 46 | | |
- Italian regional income tax (IRAP)
|
| | | | 107 | | | | | | 25 | | | | | | 50 | | |
- effect due to the tax regime provided for intercompany dividends | | | | | 96 | | | | | | 65 | | | | | | 47 | | |
- tax effects related to previous years
|
| | | | (30) | | | | | | 147 | | | | | | (24) | | |
- other adjustments
|
| | | | 39 | | | | | | (2) | | | | | | 68 | | |
| | | | | 4,085 | | | | | | 4,212 | | | | | | 3,544 | | |
Effective tax charge
|
| | | | 2,650 | | | | | | 5,591 | | | | | | 5,970 | | |
| | | | | | | | |||||||||||||||
| | | | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Weighted average number of shares used for basic
earnings (loss) per share |
| | | | | | | 3,572,549,651 | | | | | | 3,592,249,603 | | | | | | 3,601,140,133 | | |
Potential shares to be issued for ILT incentive plan | | | | | | | | 6,465,718 | | | | | | 2,251,406 | | | | | | 2,782,584 | | |
Weighted average number of shares used for diluted earnings (loss) per share | | | | | | | | 3,579,015,369 | | | | | | 3,594,501,009 | | | | | | 3,603,922,717 | | |
Eni’s net profit (loss)
|
| |
(€million)
|
| | |
|
(8,635)
|
| | | |
|
148
|
| | | |
|
4,126
|
| |
Basic earnings (loss) per share
|
| |
(€per share)
|
| | | | (2.42) | | | | | | 0.04 | | | | | | 1.15 | | |
Diluted earnings (loss) per share
|
| |
(€per share)
|
| | | | (2.42) | | | | | | 0.04 | | | | | | 1.15 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenues related to exploration activity and evaluation
|
| | | | | | | | | | 34 | | | | | | 17 | | |
Exploration activity and evaluation costs: | | | | | | | | | | | | | | | | | | | |
- write-off of exploration and evaluation costs
|
| | | | 314 | | | | | | 214 | | | | | | 93 | | |
- costs of geological and geophysical studies
|
| | | | 196 | | | | | | 275 | | | | | | 287 | | |
Exploration expense for the year
|
| | | | 510 | | | | | | 489 | | | | | | 380 | | |
Intangible assets: proved and unproved exploration licence
and leasehold property acquisition costs |
| | | | 888 | | | | | | 1,031 | | | | | | 1,081 | | |
Tangible assets: capitalized exploration and evaluation costs | | | | | 1,341 | | | | | | 1,563 | | | | | | 1,267 | | |
Total tangible and intangible assets
|
| | | | 2,229 | | | | | | 2,594 | | | | | | 2,348 | | |
Provision for decommissioning related to exploration activity
and evaluation |
| | | | 93 | | | | | | 109 | | | | | | 77 | | |
Exploration expenditure (net cash used in investing activivties) | | | | | 283 | | | | | | 586 | | | | | | 463 | | |
Geological and geophysical costs (cash flow from operating
activities) |
| | | | 196 | | | | | | 275 | | | | | | 287 | | |
Total exploration effort
|
| | | | 479 | | | | | | 861 | | | | | | 750 | | |
(€ million)
|
| |
Exploration &
Production |
| |
Gas & Power
|
| |
Refining &
Marketing and Chemicals |
| |
Corporate
and Other activities |
| |
Adjustments
of intragroup profits |
| |
Total
|
| ||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment sales
|
| | | | 23,572 | | | | | | 50,015 | | | | | | 23,334 | | | | | | 1,681 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (13,073) | | | | | | (11,855) | | | | | | (2,317) | | | | | | (1,476) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 10,499 | | | | | | 38,160 | | | | | | 21,017 | | | | | | 205 | | | | | | | | | | | | 69,881 | | |
Operating profit
|
| | | | 7,417 | | | | | | 699 | | | | | | (854) | | | | | | (710) | | | | | | (120) | | | | | | 6,432 | | |
Identifiable assets(a)
|
| | | | 68,915 | | | | | | 9,176 | | | | | | 12,336 | | | | | | 1,860 | | | | | | (492) | | | | | | 91,795 | | |
Identifiable liabilities(a)
|
| | | | 20,164 | | | | | | 7,852 | | | | | | 4,599 | | | | | | 3,927 | | | | | | (141) | | | | | | 36,401 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment sales
|
| | | | 25,744 | | | | | | 55,690 | | | | | | 25,216 | | | | | | 1,589 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (15,801) | | | | | | (12,581) | | | | | | (2,622) | | | | | | (1,413) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 9,943 | | | | | | 43,109 | | | | | | 22,594 | | | | | | 176 | | | | | | | | | | | | 75,822 | | |
Operating profit
|
| | | | 10,214 | | | | | | 629 | | | | | | (380) | | | | | | (691) | | | | | | 211 | | | | | | 9,983 | | |
Identifiable assets(a)
|
| | | | 63,051 | | | | | | 9,989 | | | | | | 11,692 | | | | | | 1,171 | | | | | | (420) | | | | | | 85,483 | | |
Identifiable liabilities(a)
|
| | | | 18,110 | | | | | | 8,314 | | | | | | 4,319 | | | | | | 4,072 | | | | | | (275) | | | | | | 34,540 | | |
(€ million)
|
| |
Exploration &
Production |
| |
Global Gas &
LNG Portfolio |
| |
Refining &
Marketing and Chemicals |
| |
Eni gas e luce,
Power & Renewables |
| |
Corporate
and Other activities |
| |
Adjustments
of intragroup profits |
| |
Total
|
| |||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment sales | | | | | 23,572 | | | | | | 11,779 | | | | | | 42,360 | | | | | | 8,448 | | | | | | 1,676 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (13,073) | | | | | | (2,549) | | | | | | (384) | | | | | | (476) | | | | | | (1,472) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 10,499 | | | | | | 9,230 | | | | | | 41,976 | | | | | | 7,972 | | | | | | 204 | | | | | | | | | | | | 69,881 | | |
Operating profit
|
| | | | 7,417 | | | | | | 431 | | | | | | (682) | | | | | | 74 | | | | | | (688) | | | | | | (120) | | | | | | 6,432 | | |
Identifiable assets(a)
|
| | | | 68,915 | | | | | | 4,092 | | | | | | 13,569 | | | | | | 4,068 | | | | | | 1,643 | | | | | | (492) | | | | | | 91,795 | | |
Identifiable liabilities(a)
|
| | | | 20,164 | | | | | | 3,836 | | | | | | 6,272 | | | | | | 2,380 | | | | | | 3,890 | | | | | | (141) | | | | | | 36,401 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment sales | | | | | 25,744 | | | | | | 14,807 | | | | | | 46,483 | | | | | | 8,218 | | | | | | 1,588 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (15,801) | | | | | | (2,876) | | | | | | (395) | | | | | | (534) | | | | | | (1,412) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 9,943 | | | | | | 11,931 | | | | | | 46,088 | | | | | | 7,684 | | | | | | 176 | | | | | | | | | | | | 75,822 | | |
Operating profit
|
| | | | 10,214 | | | | | | 387 | | | | | | (501) | | | | | | 340 | | | | | | (668) | | | | | | 211 | | | | | | 9,983 | | |
Identifiable assets(a)
|
| | | | 63,051 | | | | | | 4,642 | | | | | | 13,099 | | | | | | 4,008 | | | | | | 1,103 | | | | | | (420) | | | | | | 85,483 | | |
Identifiable liabilities(a)
|
| | | | 18,110 | | | | | | 4,089 | | | | | | 6,201 | | | | | | 2,364 | | | | | | 4,051 | | | | | | (275) | | | | | | 34,540 | | |
(€ million)
|
| |
Exploration
& Production |
| |
Global Gas &
LNG Portfolio |
| |
Refining &
Marketing and Chemicals |
| |
Eni gas e luce,
Power & Renewables |
| |
Corporate
and Other activities |
| |
Adjustments
of intragroup profits |
| |
Total
|
| |||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment
sales |
| | | | 13,590 | | | | | | 7,051 | | | | | | 25,340 | | | | | | 7,536 | | | | | | 1,559 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (7,231) | | | | | | (1,689) | | | | | | (403) | | | | | | (401) | | | | | | (1,365) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 6,359 | | | | | | 5,362 | | | | | | 24,937 | | | | | | 7,135 | | | | | | 194 | | | | | | | | | | | | 43,987 | | |
Operating profit
|
| | | | (610) | | | | | | (332) | | | | | | (2,463) | | | | | | 660 | | | | | | (563) | | | | | | 33 | | | | | | (3,275) | | |
Net provisions for contingencies
|
| | | | 98 | | | | | | 64 | | | | | | 118 | | | | | | (2) | | | | | | 26 | | | | | | 45 | | | | | | 349 | | |
Depreciation and amortization
|
| | | | (6,273) | | | | | | (125) | | | | | | (575) | | | | | | (217) | | | | | | (146) | | | | | | 32 | | | | | | (7,304) | | |
Impairments of tangible and intangible assets
and right-of-use assets |
| | | | (2,170) | | | | | | (2) | | | | | | (1,605) | | | | | | (56) | | | | | | (22) | | | | | | | | | | | | (3,855) | | |
Reversals of tangible and intangible assets
|
| | | | 282 | | | | | | | | | | | | 334 | | | | | | 55 | | | | | | 1 | | | | | | | | | | | | 672 | | |
Write-off of tangible and intangible assets
|
| | | | (322) | | | | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | (329) | | |
Share of profit (loss) of equity-accounted investments | | | | | (980) | | | | | | (15) | | | | | | (363) | | | | | | 6 | | | | | | (381) | | | | | | | | | | | | (1,733) | | |
Identifiable assets(a)
|
| | | | 59,439 | | | | | | 4,020 | | | | | | 10,716 | | | | | | 4,387 | | | | | | 1,444 | | | | | | (402) | | | | | | 79,604 | | |
Unallocated assets(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30,044 | | |
Equity-accounted investments
|
| | | | 2,680 | | | | | | 259 | | | | | | 2,605 | | | | | | 217 | | | | | | 988 | | | | | | | | | | | | 6,749 | | |
Identifiable liabilities(a)
|
| | | | 17,501 | | | | | | 3,785 | | | | | | 5,460 | | | | | | 2,426 | | | | | | 3,316 | | | | | | (83) | | | | | | 32,405 | | |
Unallocated liabilities(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,750 | | |
Capital expenditure in tangible and intangible
assets and prepaid right-of-use assets |
| | | | 3,472 | | | | | | 11 | | | | | | 771 | | | | | | 293 | | | | | | 107 | | | | | | (10) | | | | | | 4,644 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment
sales |
| | | | 23,572 | | | | | | 11,779 | | | | | | 42,360 | | | | | | 8,448 | | | | | | 1,676 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (13,073) | | | | | | (2,549) | | | | | | (384) | | | | | | (476) | | | | | | (1,472) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 10,499 | | | | | | 9,230 | | | | | | 41,976 | | | | | | 7,972 | | | | | | 204 | | | | | | | | | | | | 69,881 | | |
Operating profit
|
| | | | 7,417 | | | | | | 431 | | | | | | (682) | | | | | | 74 | | | | | | (688) | | | | | | (120) | | | | | | 6,432 | | |
Net provisions for contingencies
|
| | | | 97 | | | | | | 234 | | | | | | 276 | | | | | | (5) | | | | | | 307 | | | | | | (51) | | | | | | 858 | | |
Depreciation and amortization
|
| | | | (7,060) | | | | | | (124) | | | | | | (620) | | | | | | (190) | | | | | | (144) | | | | | | 32 | | | | | | (8,106) | | |
Impairments of tangible and intangible assets
and right-of-use assets |
| | | | (1,347) | | | | | | | | | | | | (1,127) | | | | | | (83) | | | | | | (13) | | | | | | | | | | | | (2,570) | | |
Reversals of tangible and intangible assets
|
| | | | 130 | | | | | | 5 | | | | | | 205 | | | | | | 41 | | | | | | 1 | | | | | | | | | | | | 382 | | |
Write-off of tangible and intangible assets
|
| | | | (292) | | | | | | | | | | | | (6) | | | | | | (1) | | | | | | (1) | | | | | | | | | | | | (300) | | |
Share of profit (loss) of equity-accounted investments | | | | | 7 | | | | | | (21) | | | | | | (63) | | | | | | 10 | | | | | | (21) | | | | | | | | | | | | (88) | | |
Identifiable assets(a)
|
| | | | 68,915 | | | | | | 4,092 | | | | | | 13,569 | | | | | | 4,068 | | | | | | 1,643 | | | | | | (492) | | | | | | 91,795 | | |
Unallocated assets(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31,645 | | |
Equity-accounted investments
|
| | | | 4,108 | | | | | | 346 | | | | | | 3,107 | | | | | | 141 | | | | | | 1,333 | | | | | | | | | | | | 9,035 | | |
Identifiable liabilities(a)
|
| | | | 20,164 | | | | | | 3,836 | | | | | | 6,272 | | | | | | 2,380 | | | | | | 3,890 | | | | | | (141) | | | | | | 36,401 | | |
Unallocated liabilities(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,139 | | |
Capital expenditure in tangible and intangible
assets and prepaid right-of-use assets |
| | | | 6,996 | | | | | | 15 | | | | | | 933 | | | | | | 357 | | | | | | 89 | | | | | | (14) | | | | | | 8,376 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales from operations including intersegment
sales |
| | | | 25,744 | | | | | | 14,807 | | | | | | 46,483 | | | | | | 8,218 | | | | | | 1,588 | | | | | | | | | | | | | | |
Less: intersegment sales
|
| | | | (15,801) | | | | | | (2,876) | | | | | | (395) | | | | | | (534) | | | | | | (1,412) | | | | | | | | | | | | | | |
Sales from operations
|
| | | | 9,943 | | | | | | 11,931 | | | | | | 46,088 | | | | | | 7,684 | | | | | | 176 | | | | | | | | | | | | 75,822 | | |
Operating profit
|
| | | | 10,214 | | | | | | 387 | | | | | | (501) | | | | | | 340 | | | | | | (668) | | | | | | 211 | | | | | | 9,983 | | |
Net provisions for contingencies
|
| | | | 235 | | | | | | 53 | | | | | | 274 | | | | | | | | | | | | 579 | | | | | | (21) | | | | | | 1,120 | | |
Depreciation and amortization
|
| | | | (6,152) | | | | | | (226) | | | | | | (399) | | | | | | (182) | | | | | | (59) | | | | | | 30 | | | | | | (6,988) | | |
Impairments of tangible and intangible assets
|
| | | | (1,025) | | | | | | (6) | | | | | | (193) | | | | | | (50) | | | | | | (18) | | | | | | | | | | | | (1,292) | | |
Reversals of tangible and intangible assets
|
| | | | 299 | | | | | | 79 | | | | | | | | | | | | 48 | | | | | | | | | | | | | | | | | | 426 | | |
Write-off of tangible and intangible assets
|
| | | | (97) | | | | | | (1) | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | (100) | | |
Share of profit (loss) of equity-accounted investments | | | | | 158 | | | | | | (2) | | | | | | (67) | | | | | | 11 | | | | | | (168) | | | | | | | | | | | | (68) | | |
Identifiable assets(a)
|
| | | | 63,051 | | | | | | 4,642 | | | | | | 13,099 | | | | | | 4,008 | | | | | | 1,103 | | | | | | (420) | | | | | | 85,483 | | |
Unallocated assets(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,890 | | |
Equity-accounted investments
|
| | | | 4,972 | | | | | | 355 | | | | | | 275 | | | | | | 139 | | | | | | 1,303 | | | | | | | | | | | | 7,044 | | |
Identifiable liabilities(a)
|
| | | | 18,110 | | | | | | 4,089 | | | | | | 6,201 | | | | | | 2,364 | | | | | | 4,051 | | | | | | (275) | | | | | | 34,540 | | |
Unallocated liabilities(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,760 | | |
Capital expenditure in tangible and intangible
assets |
| | | | 7,901 | | | | | | 26 | | | | | | 877 | | | | | | 238 | | | | | | 94 | | | | | | (17) | | | | | | 9,119 | | |
(€ million)
|
| |
Italy
|
| |
Other
European Union |
| |
Rest of
Europe |
| |
Americas
|
| |
Asia
|
| |
Africa
|
| |
Other
areas |
| |
Total
|
| ||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 17,228 | | | | | | 4,159 | | | | | | 3,174 | | | | | | 4,485 | | | | | | 16,360 | | | | | | 33,341 | | | | | | 857 | | | | |
|
79,604
|
| |
Capital expenditure in tangible and intangible assets and prepaid right-of-use assets
|
| | | | 1,198 | | | | | | 152 | | | | | | 119 | | | | | | 441 | | | | | | 1,267 | | | | | | 1,443 | | | | | | 24 | | | | |
|
4,644
|
| |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 19,346 | | | | | | 7,237 | | | | | | 1,151 | | | | | | 5,230 | | | | | | 17,898 | | | | | | 40,021 | | | | | | 912 | | | | |
|
91,795
|
| |
Capital expenditure in tangible and intangible assets and prepaid right-of-use assets
|
| | | | 1,402 | | | | | | 306 | | | | | | 9 | | | | | | 1,017 | | | | | | 1,685 | | | | | | 3,902 | | | | | | 55 | | | | |
|
8,376
|
| |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable assets(a)
|
| | | | 18,646 | | | | | | 7,086 | | | | | | 1,031 | | | | | | 4,546 | | | | | | 16,910 | | | | | | 36,155 | | | | | | 1,109 | | | | |
|
85,483
|
| |
Capital expenditure in tangible and intangible assets
|
| | | | 1,424 | | | | | | 267 | | | | | | 538 | | | | | | 534 | | | | | | 1,782 | | | | | | 4,533 | | | | | | 41 | | | | |
|
9,119
|
| |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Italy
|
| | | | 14,717 | | | | | | 23,312 | | | | | | 25,279 | | |
Other European Union
|
| | | | 9,508 | | | | | | 18,567 | | | | | | 20,408 | | |
Rest of Europe
|
| | | | 8,191 | | | | | | 6,931 | | | | | | 7,052 | | |
Americas
|
| | | | 2,426 | | | | | | 3,842 | | | | | | 5,051 | | |
Asia
|
| | | | 4,182 | | | | | | 8,102 | | | | | | 9,585 | | |
Africa
|
| | | | 4,842 | | | | | | 8,998 | | | | | | 8,246 | | |
Other areas
|
| | | | 121 | | | | | | 129 | | | | | | 201 | | |
| | | | | 43,987 | | | | | | 69,881 | | | | | | 75,822 | | |
(€ million)
|
| |
December 31, 2020
|
| |
2020
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Revenues
|
| |
Costs
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 6 | | | | | | 52 | | | | | | | | | | | | | | | | | | 201 | | | | | | | | |
Angola LNG Supply Services Llc
|
| | | | | | | | | | | | | | | | 165 | | | | | | | | | | | | | | | | | | | | |
Coral FLNG SA
|
| | | | 6 | | | | | | | | | | | | 1,079 | | | | | | 49 | | | | | | | | | | | | | | |
Gas Distribution Company of Thessaloniki - Thessaly SA
|
| | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 52 | | | | | | | | |
Saipem Group
|
| | | | 87 | | | | | | 254 | | | | | | 509 | | | | | | 18 | | | | | | 350 | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 25 | | | | | | 141 | | | | | | | | | | | | | | | | | | 816 | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 54 | | | | | | 250 | | | | | | | | | | | | 2 | | | | | | 156 | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 65 | | | | | | 467 | | | | | | | | | | | | | | | | | | 556 | | | | | | | | |
Societa Oleodotti Meridionali SpA
|
| | | | 3 | | | | | | 399 | | | | | | | | | | | | 20 | | | | | | 15 | | | | | | | | |
Société Centrale Electrique du Congo SA
|
| | | | 48 | | | | | | | | | | | | | | | | | | 57 | | | | | | | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | 11 | | | | | | 4 | | | | | | 57 | | | | | | 9 | | | | | | | | | | | | (3) | | |
Vår Energi AS
|
| | | | 39 | | | | | | 190 | | | | | | 456 | | | | | | 85 | | | | | | 1,126 | | | | | | (118) | | |
Other (*)
|
| | | | 72 | | | | | | 24 | | | | | | 1 | | | | | | 66 | | | | | | 167 | | | | | | | | |
| | | | | 416 | | | | | | 1,794 | | | | | | 2,267 | | | | | | 306 | | | | | | 3,439 | | | | | | (121) | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 165 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)
|
| | | | 112 | | | | | | 1 | | | | | | 1 | | | | | | 11 | | | | | | | | | | | | | | |
Other
|
| | | | 5 | | | | | | 23 | | | | | | 10 | | | | | | 4 | | | | | | 9 | | | | | | | | |
| | | | | 117 | | | | | | 24 | | | | | | 176 | | | | | | 15 | | | | | | 9 | | | | | | | | |
| | | | | 533 | | | | | | 1,818 | | | | | | 2,443 | | | | | | 321 | | | | | | 3,448 | | | | | | (121) | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 104 | | | | | | 165 | | | | | | | | | | | | 51 | | | | | | 551 | | | | | | 86 | | |
Italgas Group
|
| | | | 1 | | | | | | 177 | | | | | | | | | | | | 3 | | | | | | 714 | | | | | | | | |
Snam Group
|
| | | | 189 | | | | | | 211 | | | | | | | | | | | | 45 | | | | | | 1,012 | | | | | | | | |
Terna Group
|
| | | | 46 | | | | | | 62 | | | | | | | | | | | | 152 | | | | | | 225 | | | | | | 8 | | |
GSE - Gestore Servizi Energetici
|
| | | | 52 | | | | | | 37 | | | | | | | | | | | | 586 | | | | | | 309 | | | | | | 40 | | |
Other (*) | | | | | 8 | | | | | | 49 | | | | | | | | | | | | 20 | | | | | | 63 | | | | | | | | |
| | | |
|
400
|
| | | |
|
701
|
| | | | | | | | | |
|
857
|
| | | |
|
2,874
|
| | | |
|
134
|
| |
Other related parties
|
| | |
|
1
|
| | | |
|
4
|
| | | | | | | | | |
|
2
|
| | | |
|
53
|
| | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations
«OC SH/FCP» |
| | | | 87 | | | | | | 52 | | | | | | | | | | | | 19 | | | | | | 262 | | | | | | | | |
| | | | | 1,021 | | | | | | 2,575 | | | | | | 2,443 | | | | | | 1,199 | | | | | | 6,637 | | | | | | 13 | | |
(€ million)
|
| |
December 31, 2019
|
| |
2019
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Revenues
|
| |
Costs
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 3 | | | | | | 71 | | | | | | | | | | | | | | | | | | 229 | | | | | | | | |
Angola LNG Supply Services Llc
|
| | | | | | | | | | | | | | | | 181 | | | | | | | | | | | | | | | | | | | | |
Coral FLNG SA
|
| | | | 15 | | | | | | | | | | | | 1,168 | | | | | | 71 | | | | | | | | | | | | | | |
Gas Distribution Company of Thessaloniki - Thessaly SA
|
| | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 53 | | | | | | | | |
Saipem Group
|
| | | | 75 | | | | | | 227 | | | | | | 510 | | | | | | 27 | | | | | | 503 | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 33 | | | | | | 198 | | | | | | | | | | | | 1 | | | | | | 1,134 | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 57 | | | | | | 171 | | | | | | | | | | | | 3 | | | | | | 365 | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 50 | | | | | | 1,130 | | | | | | | | | | | | 7 | | | | | | 1,590 | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | 8 | | | | | | 1 | | | | | | 57 | | | | | | 1 | | | | | | 6 | | | | | | 63 | | |
Vår Energi AS
|
| | | | 32 | | | | | | 143 | | | | | | 482 | | | | | | 63 | | | | | | 1,481 | | | | | | (64) | | |
Other (*)
|
| | | | 106 | | | | | | 29 | | | | | | 1 | | | | | | 112 | | | | | | 87 | | | | | | | | |
| | | | | 379 | | | | | | 1,983 | | | | | | 2,399 | | | | | | 285 | | | | | | 5,448 | | | | | | (1) | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 180 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)
|
| | | | 101 | | | | | | 1 | | | | | | 3 | | | | | | 14 | | | | | | | | | | | | | | |
Other
|
| | | | 5 | | | | | | 25 | | | | | | 14 | | | | | | 6 | | | | | | 18 | | | | | | | | |
| | | | | 106 | | | | | | 26 | | | | | | 197 | | | | | | 20 | | | | | | 18 | | | | | | | | |
| | | | | 485 | | | | | | 2,009 | | | | | | 2,596 | | | | | | 305 | | | | | | 5,466 | | | | | | (1) | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 185 | | | | | | 284 | | | | | | | | | | | | 105 | | | | | | 602 | | | | | | (8) | | |
Italgas Group
|
| | | | 3 | | | | | | 154 | | | | | | | | | | | | 1 | | | | | | 677 | | | | | | | | |
Snam Group
|
| | | | 278 | | | | | | 229 | | | | | | | | | | | | 71 | | | | | | 1,208 | | | | | | | | |
Terna Group
|
| | | | 40 | | | | | | 45 | | | | | | | | | | | | 171 | | | | | | 223 | | | | | | 17 | | |
GSE - Gestore Servizi Energetici
|
| | | | 26 | | | | | | 24 | | | | | | | | | | | | 549 | | | | | | 468 | | | | | | 11 | | |
Other
|
| | | | 10 | | | | | | 19 | | | | | | | | | | | | 12 | | | | | | 35 | | | | | | | | |
| | | | | 542 | | | | | | 755 | | | | | | | | | | | | 909 | | | | | | 3,213 | | | | | | 20 | | |
Other related parties
|
| | | | 2 | | | | | | 3 | | | | | | | | | | | | 5 | | | | | | 37 | | | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations
«OC SH/FCP» |
| | | | 75 | | | | | | 74 | | | | | | | | | | | | 33 | | | | | | 457 | | | | | | | | |
| | | | | 1,104 | | | | | | 2,841 | | | | | | 2,596 | | | | | | 1,252 | | | | | | 9,173 | | | | | | 19 | | |
(€ million)
|
| |
December 31, 2018
|
| |
2018
|
| ||||||||||||||||||||||||||||||
Name
|
| |
Receivables
and other assets |
| |
Payables
and other liabilities |
| |
Guarantees
|
| |
Revenues
|
| |
Costs
|
| |
Other
operating (expense) income |
| ||||||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Agiba Petroleum Co
|
| | | | 1 | | | | | | 96 | | | | | | | | | | | | | | | | | | 156 | | | | | | | | |
Angola LNG Supply Services Llc
|
| | | | | | | | | | | | | | | | 177 | | | | | | | | | | | | | | | | | | | | |
Coral FLNG SA
|
| | | | 14 | | | | | | | | | | | | 1,147 | | | | | | 62 | | | | | | | | | | | | | | |
Gas Distribution Company of Thessaloniki - Thessaly SA
|
| | | | 1 | | | | | | 18 | | | | | | | | | | | | | | | | | | 51 | | | | | | | | |
Saipem Group
|
| | | | 75 | | | | | | 171 | | | | | | 793 | | | | | | 30 | | | | | | 420 | | | | | | | | |
Karachaganak Petroleum Operating BV
|
| | | | 27 | | | | | | 134 | | | | | | | | | | | | 1 | | | | | | 998 | | | | | | | | |
Mellitah Oil & Gas BV
|
| | | | 1 | | | | | | 268 | | | | | | | | | | | | 1 | | | | | | 502 | | | | | | | | |
Petrobel Belayim Petroleum Co
|
| | | | 56 | | | | | | 2,029 | | | | | | | | | | | | 7 | | | | | | 2,282 | | | | | | | | |
Unión Fenosa Gas SA
|
| | | | 4 | | | | | | 7 | | | | | | 57 | | | | | | 123 | | | | | | | | | | | | 37 | | |
Vår Energi AS
|
| | | | 13 | | | | | | 100 | | | | | | 218 | | | | | | | | | | | | | | | | | | | | |
Other (*)
|
| | | | 44 | | | | | | 25 | | | | | | | | | | | | 111 | | | | | | 104 | | | | | | (26) | | |
| | | | | 236 | | | | | | 2,848 | | | | | | 2,392 | | | | | | 335 | | | | | | 4,513 | | | | | | 11 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni BTC Ltd
|
| | | | | | | | | | | | | | | | 177 | | | | | | | | | | | | | | | | | | | | |
Industria Siciliana Acido Fosforico - ISAF SpA (in liquidation)
|
| | | | 87 | | | | | | 1 | | | | | | 5 | | | | | | 11 | | | | | | | | | | | | | | |
Other
|
| | | | 6 | | | | | | 23 | | | | | | 14 | | | | | | 7 | | | | | | 13 | | | | | | | | |
| | | | | 93 | | | | | | 24 | | | | | | 196 | | | | | | 18 | | | | | | 13 | | | | | | | | |
| | | | | 329 | | | | | | 2,872 | | | | | | 2,588 | | | | | | 353 | | | | | | 4,526 | | | | | | 11 | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | 134 | | | | | | 151 | | | | | | | | | | | | 118 | | | | | | 514 | | | | | | 227 | | |
Italgas Group
|
| | | | 5 | | | | | | 146 | | | | | | | | | | | | 23 | | | | | | 667 | | | | | | | | |
Snam Group
|
| | | | 237 | | | | | | 289 | | | | | | | | | | | | 109 | | | | | | 1,184 | | | | | | (1) | | |
Terna Group
|
| | | | 26 | | | | | | 47 | | | | | | | | | | | | 150 | | | | | | 231 | | | | | | 8 | | |
GSE - Gestore Servizi Energetici
|
| | | | 67 | | | | | | 85 | | | | | | | | | | | | 555 | | | | | | 588 | | | | | | 74 | | |
Other
|
| | | | 25 | | | | | | 18 | | | | | | | | | | | | 45 | | | | | | 34 | | | | | | | | |
| | | | | 494 | | | | | | 736 | | | | | | | | | | | | 1,000 | | | | | | 3,218 | | | | | | 308 | | |
Other related parties
|
| | | | 1 | | | | | | 2 | | | | | | | | | | | | 4 | | | | | | 32 | | | | | | | | |
Groupement Sonatrach - Agip «GSA» and Organe Conjoint des Opérations
«OC SH/FCP» |
| | | | 40 | | | | | | 140 | | | | | | | | | | | | 34 | | | | | | 229 | | | | | | | | |
| | | | | 864 | | | | | | 3,750 | | | | | | 2,588 | | | | | | 1,391 | | | | | | 8,005 | | | | | | 319 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2020
|
| |
2020
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Gains
|
| |
Charges
|
| |||||||||||||||
Joint ventures and associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | | | | | | | | | | | | | 228 | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 383 | | | | | | | | | | | | | | | | | | 57 | | | | | | | | |
Coral FLNG SA
|
| | | | 288 | | | | | | | | | | | | | | | | | | 22 | | | | | | 1 | | |
Coral South FLNG DMCC
|
| | | | | | | | | | | | | | | | 1,304 | | | | | | | | | | | | | | |
Saipem Group
|
| | | | 2 | | | | | | 167 | | | | | | | | | | | | | | | | | | 6 | | |
Société Centrale Electrique du
Congo SA |
| | | | 83 | | | | | | | | | | | | | | | | | | 7 | | | | | | | | |
Other
|
| | | | 15 | | | | | | 12 | | | | | | 1 | | | | | | 27 | | | | | | 18 | | |
| | | | | 771 | | | | | | 179 | | | | | | 1,533 | | | | | | 113 | | | | | | 25 | | |
Unconsolidated entities controlled by Eni
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | 36 | | | | | | 28 | | | | | | | | | | | | 1 | | | | | | | | |
| | | |
|
36
|
| | | |
|
28
|
| | | | | | | | | |
|
1
|
| | | | | | | |
Entities controlled by the Government
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | | | | | | | 11 | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | | | | | | | 11 | | | | | | | | | | | | | | | | | | 1 | | |
| | | | | 807 | | | | | | 218 | | | | | | 1,533 | | | | | | 114 | | | | | | 26 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2019
|
| |
2019
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Gains
|
| |
Charges
|
| |||||||||||||||
Joint ventures and associates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | | | | | | | | | | | | | 249 | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 563 | | | | | | 5 | | | | | | | | | | | | 77 | | | | | | | | |
Coral FLNG SA
|
| | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | 2 | | |
Coral South FLNG DMCC
|
| | | | | | | | | | | | | | | | 1,425 | | | | | | | | | | | | | | |
Société Centrale Electrique du Congo SA
|
| | | | 85 | | | | | | | | | | | | | | | | | | | | | | | | 20 | | |
Other
|
| | | | 18 | | | | | | 14 | | | | | | 2 | | | | | | 18 | | | | | | 14 | | |
| | | | | 919 | | | | | | 19 | | | | | | 1,676 | | | | | | 95 | | | | | | 36 | | |
Unconsolidated entities controlled by Eni
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | 48 | | | | | | 28 | | | | | | | | | | | | 1 | | | | | | | | |
| | | |
|
48
|
| | | |
|
28
|
| | | | | | | | | |
|
1
|
| | | | | | | |
Entities controlled by the Government
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | 4 | | | | | | 12 | | | | | | | | | | | | | | | | | | | | |
| | | |
|
4
|
| | | |
|
12
|
| | | | | | | | | | | | | | | | | | | |
| | | | | 971 | | | | | | 59 | | | | | | 1,676 | | | | | | 96 | | | | | | 36 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2018
|
| |
2018
|
| ||||||||||||||||||||||||
Name
|
| |
Receivables
|
| |
Payables
|
| |
Guarantees
|
| |
Gains
|
| |
Charges
|
| |||||||||||||||
Joint ventures and associates | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Angola LNG Ltd
|
| | | | | | | | | | | | | | | | 245 | | | | | | | | | | | | | | |
Cardón IV SA
|
| | | | 705 | | | | | | 36 | | | | | | | | | | | | 95 | | | | | | | | |
Coral FLNG SA
|
| | | | 108 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Coral South FLNG DMCC
|
| | | | | | | | | | | | | | | | 1,397 | | | | | | | | | | | | | | |
Shatskmorneftegaz Sàrl
|
| | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | 267 | | |
Société Centrale Electrique du Congo SA
|
| | | | 64 | | | | | | 30 | | | | | | | | | | | | | | | | | | 5 | | |
Vår Energi AS
|
| | | | | | | | | | 494 | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | 38 | | | | | | 4 | | | | | | 22 | | | | | | 13 | | | | | | 9 | | |
| | | | | 915 | | | | | | 564 | | | | | | 1,664 | | | | | | 115 | | | | | | 281 | | |
Unconsolidated entities controlled by Eni | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | 49 | | | | | | 25 | | | | | | | | | | | | | | | | | | | | |
| | | | | 49 | | | | | | 25 | | | | | | | | | | | | | | | | | | | | |
Entities controlled by the Government | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Enel Group
|
| | | | | | | | | | 64 | | | | | | | | | | | | | | | | | | | | |
Other
|
| | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 2 | | |
| | | | | | | | | | | 72 | | | | | | | | | | | | | | | | | | 2 | | |
| | | | | 964 | | | | | | 661 | | | | | | 1,664 | | | | | | 115 | | | | | | 283 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||||||||||||||
| | |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| ||||||||||||||||||
Other current financial assets
|
| | | | 254 | | | | | | 41 | | | | | | 16.14 | | | | | | 384 | | | | | | 60 | | | | | | 15.63 | | |
Trade and other receivables
|
| | | | 10,926 | | | | | | 802 | | | | | | 7.34 | | | | | | 12,873 | | | | | | 704 | | | | | | 5.47 | | |
Other current assets
|
| | | | 2,686 | | | | | | 145 | | | | | | 5.40 | | | | | | 3,972 | | | | | | 219 | | | | | | 5.51 | | |
Other non-current financial assets
|
| | | | 1,008 | | | | | | 766 | | | | | | 75.99 | | | | | | 1,174 | | | | | | 911 | | | | | | 77.60 | | |
Other non-current assets
|
| | | | 1,253 | | | | | | 74 | | | | | | 5.91 | | | | | | 871 | | | | | | 181 | | | | | | 20.78 | | |
Short-term debt
|
| | | | 2,882 | | | | | | 52 | | | | | | 1.80 | | | | | | 2,452 | | | | | | 46 | | | | | | 1.88 | | |
Current portion of long-term lease liabilities
|
| | | | 849 | | | | | | 54 | | | | | | 6.36 | | | | | | 889 | | | | | | 5 | | | | | | 0.56 | | |
Trade and other payables
|
| | | | 12,936 | | | | | | 2,100 | | | | | | 16.23 | | | | | | 15,545 | | | | | | 2,663 | | | | | | 17.13 | | |
Other current liabilities
|
| | | | 4,872 | | | | | | 452 | | | | | | 9.28 | | | | | | 7,146 | | | | | | 155 | | | | | | 2.17 | | |
Non-current lease liabilities
|
| | | | 4,169 | | | | | | 112 | | | | | | 2.69 | | | | | | 4,759 | | | | | | 8 | | | | | | 0.17 | | |
Other non-current liabilities
|
| | | | 1,877 | | | | | | 23 | | | | | | 1.23 | | | | | | 1,611 | | | | | | 23 | | | | | | 1.43 | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |
Total
|
| |
Related
parties |
| |
Impact %
|
| |||||||||||||||||||||||||||
Sales from operations
|
| | | | 43,987 | | | | | | 1,164 | | | | | | 2.65 | | | | | | 69,881 | | | | | | 1,248 | | | | | | 1.79 | | | | | | 75,822 | | | | | | 1,383 | | | | | | 1.82 | | |
Other income and revenues
|
| | | | 960 | | | | | | 35 | | | | | | 3.65 | | | | | | 1,160 | | | | | | 4 | | | | | | 0.34 | | | | | | 1,116 | | | | | | 8 | | | | | | 0.72 | | |
Purchases, services and other
|
| | | | (33,551) | | | | | | (6,595) | | | | | | 19.66 | | | | | | (50,874) | | | | | | (9,173) | | | | | | 18.03 | | | | | | (55,622) | | | | | | (8,009) | | | | | | 14.40 | | |
Net (impairment losses) reversals of trade and other receivables | | | | | (226) | | | | | | (6) | | | | | | 2.65 | | | | | | (432) | | | | | | 28 | | | | | | — | | | | | | (415) | | | | | | 26 | | | | | | — | | |
Payroll and related costs
|
| | | | (2,863) | | | | | | (36) | | | | | | 1.26 | | | | | | (2,996) | | | | | | (28) | | | | | | 0.93 | | | | | | (3,093) | | | | | | (22) | | | | | | 0.71 | | |
Other operating income (expense) | | | | | (766) | | | | | | 13 | | | | | | — | | | | | | 287 | | | | | | 19 | | | | | | 6.62 | | | | | | 129 | | | | | | 319 | | | | | | — | | |
Finance income
|
| | | | 3,531 | | | | | | 114 | | | | | | 3.23 | | | | | | 3,087 | | | | | | 96 | | | | | | 3.11 | | | | | | 3,967 | | | | | | 115 | | | | | | 2.90 | | |
Finance expense
|
| | | | (4,958) | | | | | | (26) | | | | | | 0.52 | | | | | | (4,079) | | | | | | (36) | | | | | | 0.88 | | | | | | (4,663) | | | | | | (283) | | | | | | 6.07 | | |
| | | | | |||||||||||||||
(€ million)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenues and other income
|
| | | | 1,199 | | | | | | 1,252 | | | | | | 1,391 | | |
Costs and other expenses
|
| | | | (5,789) | | | | | | (6,869) | | | | | | (5,210) | | |
Other operating (expense) income
|
| | | | 13 | | | | | | 19 | | | | | | 319 | | |
Net change in trade and other receivables and payables
|
| | | | (136) | | | | | | (839) | | | | | | 683 | | |
Net interests
|
| | | | 73 | | | | | | 81 | | | | | | 110 | | |
Net cash provided from operating activities
|
| | | | (4,640) | | | | | | (6,356) | | | | | | (2,707) | | |
Capital expenditure in tangible and intangible assets
|
| | | | (842) | | | | | | (2,332) | | | | | | (2,768) | | |
Net change in accounts payable and receivable in relation to investments | | | | | (370) | | | | | | (339) | | | | | | 20 | | |
Change in financial receivables
|
| | | | (160) | | | | | | (241) | | | | | | (566) | | |
Net cash used in investing activities
|
| | | | (1,372) | | | | | | (2,912) | | | | | | (3,314) | | |
Change in financial and lease liabilities
|
| | | | 164 | | | | | | (817) | | | | | | 16 | | |
Net cash used in financing activities
|
| | | | 164 | | | | | | (817) | | | | | | 16 | | |
Total financial flows to related parties
|
| | | | (5,848) | | | | | | (10,085) | | | | | | (6,005) | | |
| | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Total
|
| |
Related
parties |
| |
Impact
% |
| |
Total
|
| |
Related
parties |
| |
Impact
% |
| |
Total
|
| |
Related
parties |
| |
Impact
% |
| |||||||||||||||||||||||||||
Net cash provided from operating activities | | | | | 4,822 | | | | | | (4,640) | | | | | | — | | | | | | 12,392 | | | | | | (6,356) | | | | | | — | | | | | | 13,647 | | | | | | (2,707) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (4,587) | | | | | | (1,372) | | | | | | 29.91 | | | | | | (11,413) | | | | | | (2,912) | | | | | | 25.51 | | | | | | (7,536) | | | | | | (3,314) | | | | | | 43.98 | | |
Net cash used in financing activities
|
| | | | 3,253 | | | | | | 164 | | | | | | 5.04 | | | | | | (5,841) | | | | | | (817) | | | | | | 13.99 | | | | | | (2,637) | | | | | | 16 | | | | | | — | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |||
Eni SpA(#)
|
| | Rome | | | Italy | | | EUR | | | | | 4,005,358,876 | | | |
Cassa Depositi e Prestiti SpA
Ministero dell’Economia e delle Finanze
Eni SpA
Other shareholders
|
| |
25.96
4.37
0.92
68.75
|
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
%
Equity ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Angola SpA
|
| |
San Donato
Milanese (MI) |
| | Angola | | | EUR | | | | | 20,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mediterranea Idrocarburi SpA
|
| | Gela (CL) | | | Italy | | | EUR | | | | | 5,200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambico SpA
|
| |
San Donato
Milanese (MI) |
| | Mozambique | | | EUR | | | | | 200,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Timor Leste SpA
|
| |
San Donato
Milanese (MI) |
| |
East Timor
|
| | EUR | | | | | 4,386,849 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Africa SpA
|
| |
San Donato
Milanese (MI) |
| | Angola | | | EUR | | | | | 10,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Floaters SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 200,120,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc SpA
|
| |
San Donato
Milanese (MI) |
| | Egypt | | | EUR | | | | | 7,518,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Società Petrolifera Italiana SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 8,034,400 | | | |
Eni SpA
Third parties
|
| |
99.96
0.04
|
| | | | 99.96 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
%
Equity ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Agip Caspian Sea BV
|
| |
Amsterdam
(Netherlands)
|
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Energy and Natural
Resources (Nigeria) Ltd |
| |
Abuja
(Nigeria)
|
| | Nigeria | | | NGN | | | | | 5,000,000 | | | |
Eni International BV
Eni Oil Holdings BV
|
| |
95.00
5.00
|
| | | | 100.00 | | | | | | F.C. | | |
Agip Karachaganak BV
|
| |
Amsterdam
(Netherlands)
|
| | Kazakhstan | | | EUR | | | | | 20,005 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy (Bermuda)
Ltd |
| |
Hamilton
(Bermuda)
|
| |
United
Kingdom |
| | USD | | | | | 12,002 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy (Egypt) Ltd
|
| |
London
(United
Kingdom) |
| | Egypt | | | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Burren Energy Congo Ltd
|
| |
Tortola
(British Virgin
Islands) |
| |
Republic of
the Congo |
| | USD | | | | | 50,000 | | | |
Burren En.(Berm)Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy India Ltd
|
| |
London
(United
Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 2 | | | | Burren Energy Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Energy Plc
|
| |
London
(United
Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 28,819,023 | | | |
Eni UK Holding Plc
Eni UK Ltd
|
| |
99.99
(..)
|
| | | | 100.00 | | | | | | F.C. | | |
Burren Shakti Ltd
|
| |
Hamilton
(Bermuda)
|
| |
United
Kingdom |
| | USD | | | | | 213,138 | | | |
Burren En. India Ltd
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Abu Dhabi BV
|
| |
Amsterdam
(Netherlands)
|
| |
United Arab
Emirates |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni AEP Ltd
|
| |
London
(United
Kingdom) |
| | Pakistan | | | GBP | | | | | 471,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Albania BV
|
| |
Amsterdam
(Netherlands)
|
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Exploration BV
|
| |
Amsterdam
(Netherlands)
|
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Ltd Sàrl
|
| |
Luxembourg
(Luxembourg)
|
| | Algeria | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Algeria Production BV
|
| |
Amsterdam
(Netherlands)
|
| | Algeria | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ambalat Ltd
|
| |
London
(United
Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni America Ltd
|
| | Dover (USA) | | | USA | | | USD | | | | | 72,000 | | | | Eni UHL Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Angola Exploration BV
|
| |
Amsterdam
(Netherlands)
|
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Angola Production BV
|
| |
Amsterdam
(Netherlands)
|
| | Angola | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Argentina Exploración
y Explotación SA |
| |
Buenos Aires
(Argentina)
|
| | Argentina | | | ARS | | | | | 205,000,000 | | | |
Eni International BV
Eni Oil Holdings BV
|
| |
95.00
5.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Arguni I Ltd
|
| |
London
(United Kingdom)
|
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Australia BV
|
| |
Amsterdam
(Netherlands) |
| | Australia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Australia Ltd
|
| |
London
(United Kingdom) |
| | Australia | | | GBP | | | | | 20,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Bahrain BV
|
| |
Amsterdam
(Netherlands) |
| | Bahrain | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100,00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni BB Petroleum Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni BTC Ltd
|
| |
London
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 1 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Bukat Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Canada Holding Ltd
|
| |
Calgary
(Canada) |
| | Canada | | | USD | | | | | 1,453,200,001 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni CBM Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | USD | | | | | 2,210,728 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni China BV
|
| |
Amsterdam
(Netherlands) |
| | China | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Congo SA
|
| |
Pointe - Noire
(Republic of the Congo) |
| |
Republic
of the Congo |
| | USD | | | | | 17,000,000 | | | |
Eni E&P Holding BV
Eni Int. NA NV Sàrl
Eni International BV
|
| |
99.99
(..) (..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Côte d’Ivoire Ltd
|
| |
London
(United Kingdom) |
| | Ivory Coast | | | GBP | | | | | 1 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Cyprus Ltd
|
| |
Nicosia
(Cyprus) |
| | Cyprus | | | EUR | | | | | 2,007 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Denmark BV
|
| |
Amsterdam
(Netherlands) |
| | Greenland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni do Brasil Investimentos em Exploração e Produção de Petróleo Ltda
|
| |
Rio de
Janeiro (Brazil) |
| | Brazil | | | BRL | | | | | 1,593,415,000 | | | |
Eni International BV
Eni Oil Holdings BV
|
| |
99.99
(..) |
| | | | | | | | | | Eq. | | |
Eni East Ganal Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni East Sepinggan Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Elgin/Franklin Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Energy Russia BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Exploration & Production Holding BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 29,832,777.12 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gabon SA
|
| |
Libreville
(Gabon) |
| | Gabon | | | XAF | | | | | 4,000,000,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ganal Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gas & Power LNG Australia BV
|
| |
Amsterdam
(Netherlands) |
| | Australia | | | EUR | | | | | 1,013,439 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Ghana Exploration and Production Ltd
|
| |
Accra
(Ghana) |
| | Ghana | | | GHS | | | | | 21,412,500 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hewett Ltd
|
| |
Aberdeen
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 3,036,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Hydrocarbons Venezuela Ltd
|
| |
London
(United Kingdom) |
| | Venezuela | | | GBP | | | | | 8,050,500 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni India Ltd
|
| |
London
(United Kingdom) |
| | India | | | GBP | | | | | 44,000,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Indonesia Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 100 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Indonesia Ots 1 Ltd
|
| |
Grand Cayman
(Cayman Islands) |
| | Indonesia | | | USD | | | | | 1.01 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International NA NV Sàrl
|
| |
Luxembourg
(Luxembourg) |
| |
United Kingdom
|
| | USD | | | | | 25,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Investments Plc
|
| |
London
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 750,050,000 | | | |
Eni SpA
Eni UK Ltd
|
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Iran BV
|
| |
Amsterdam
(Netherlands) |
| | Iran | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni Iraq BV
|
| |
Amsterdam
(Netherlands) |
| | Iraq | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ireland BV
|
| |
Amsterdam
(Netherlands) |
| | Ireland | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Isatay BV
|
| |
Amsterdam
(Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 03-13 Ltd
|
| |
London
(United Kingdom) |
| | Australia | | | GBP | | | | | 250,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 06-105 Pty Ltd
|
| |
Perth
(Australia) |
| | Australia | | | AUD | | | | | 80,830,576 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni JPDA 11-106 BV
|
| |
Amsterdam
(Netherlands) |
| | Australia | | | EUR | | | | | 50,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Kenya BV
|
| |
Amsterdam
(Netherlands) |
| | Kenya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Krueng Mane Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Lasmo Plc
|
| |
London
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 337,638,724.25 | | | |
Eni Investments Plc
Eni UK Ltd |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Lebanon BV
|
| |
Amsterdam
(Netherlands) |
| | Lebanon | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Liverpool Bay Operating Co Ltd
|
| |
London
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni LNS Ltd
|
| |
London
(United Kingdom) |
| |
United Kingdom
|
| | GBP | | | | | 1 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Marketing Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Maroc BV
|
| |
Amsterdam
(Netherlands) |
| | Morocco | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni México S. de RL de CV
|
| |
Lomas De
Chapultepec, Mexico City (Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | |
Eni International BV
Eni Oil Holdings BV
|
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Middle East Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni MOG Ltd
(in liquidation) |
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 0 | | | |
Eni Lasmo Plc
Eni LNS Ltd |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Montenegro BV
|
| |
Amsterdam
(Netherlands) |
| |
Republic of
Montenegro |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambique Engineering Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 1 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Mozambique LNG Holding BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Muara Bakau BV
|
| |
Amsterdam
(Netherlands) |
| | Indonesia | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Myanmar BV
|
| |
Amsterdam
(Netherlands) |
| | Myanmar | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Africa BV
|
| |
Amsterdam
(Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Ganal Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil & Gas Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 100,800 | | | | Eni America Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Algeria Ltd
|
| |
London
(United Kingdom) |
| | Algeria | | | GBP | | | | | 1,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oil Holdings BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 450,000 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Oman BV
|
| |
Amsterdam
(Netherlands) |
| | Oman | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan Ltd
|
| |
London
(United Kingdom) |
| | Pakistan | | | GBP | | | | | 90,087 | | | | Eni ULX Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Pakistan (M) Ltd Sàrl
|
| |
Luxembourg
(Luxembourg) |
| | Pakistan | | | USD | | | | | 20,000 | | | |
Eni Oil Holdings BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum Co Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 156,600,000 | | | |
Eni SpA
Eni International BV |
| |
63.86
36.14 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Petroleum US Llc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 1,000 | | | |
Eni BB Petroleum Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Portugal BV
|
| |
Amsterdam
(Netherlands) |
| | Portugal | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni RAK BV
|
| |
Amsterdam
(Netherlands) |
| |
United
Arab Emirates |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Rapak Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 2 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni RD Congo SA
|
| |
Kinshasa
(Democratic Republic of the Congo) |
| |
Democratic
Republic of the Congo |
| | CDF | | | | | 750,000,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.99
(..) |
| | | | | | | | | | Eq. | | |
Eni Rovuma Basin BV
|
| |
Amsterdam
(Netherlands) |
| | Mozambique | | | EUR | | | | | 20,000 | | | |
Eni Mozambique
LNG H. BV |
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Sharjah BV
|
| |
Amsterdam
(Netherlands) |
| |
United
Arab Emirates |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni South Africa BV
|
| |
Amsterdam
(Netherlands) |
| |
Republic of
South Africa |
| | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni South China Sea Ltd Sàrl
|
| |
Luxembourg
(Luxembourg) |
| | China | | | USD | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Eni TNS Ltd
|
| |
Aberdeen
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 1,000 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Tunisia BV
|
| |
Amsterdam
(Netherlands) |
| | Tunisia | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Turkmenistan Ltd
|
| |
Hamilton
(Bermuda) |
| | Turkmenistan | | | USD | | | | | 20,000 | | | | Burren En.(Berm)Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UHL Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 1 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Holding Plc
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 424,050,000 | | | |
Eni Lasmo Plc
Eni UK Ltd |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni UK Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 50,000,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni UKCS Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 100 | | | | Eni UK Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Holdings BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Ukraine Llc
|
| |
Kiev
(Ukraine) |
| | Ukraine | | | UAH | | | | | 90,765,492.19 | | | |
Eni Ukraine Hold.BV
Eni International BV |
| |
99.99
0.01 |
| | | | | | | | | | Eq. | | |
Eni Ukraine Shallow Waters BV
|
| |
Amsterdam
(Netherlands) |
| | Ukraine | | | EUR | | | | | 20,000 | | | | Eni Ukraine Hold.BV | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eni ULT Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 93,215,492.25 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni ULX Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 200,010,000 | | | | Eni ULT Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni US Operating Co Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 1,000 | | | | Eni Petroleum Co Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Gas Marketing Llc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 10,000 | | | | Eni Marketing Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni USA Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 1,000 | | | | Eni Oil & Gas Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela BV
|
| |
Amsterdam
(Netherlands) |
| | Venezuela | | | EUR | | | | | 20,000 | | | |
Eni Venezuela E&P Holding
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Venezuela E&P Holding SA
|
| |
Bruxelles
(Belgium) |
| | Belgium | | | USD | | | | | 254,443,200 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Ventures Plc
(in liquidation) |
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 0 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.99
(..) |
| | | | | | | | | | Co. | | |
Eni Vietnam BV
|
| |
Amsterdam
(Netherlands) |
| | Vietnam | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Ganal Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni West Timor Ltd
|
| |
London
(United Kingdom) |
| | Indonesia | | | GBP | | | | | 1 | | | | Eni Indonesia Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Yemen Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 1,000 | | | | Burren Energy Plc | | |
100.00
|
| | | | | | | | | | Eq. | | |
Eurl Eni Algérie
|
| |
Algiers
(Algeria) |
| | Algeria | | | DZD | | | | | 1,000,000 | | | | Eni Algeria Ltd Sàrl | | |
100.00
|
| | | | | | | | | | Eq. | | |
First Calgary Petroleums LP
|
| |
Wilmington
(USA) |
| | Algeria | | | USD | | | | | 1 | | | |
Eni Canada Hold. Ltd
FCP Partner Co ULC |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
First Calgary Petroleums Partner Co ULC
|
| |
Calgary
(Canada) |
| | Canada | | | CAD | | | | | 10 | | | | Eni Canada Hold. Ltd | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Ieoc Exploration BV
|
| |
Amsterdam
(Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Ieoc Production BV
|
| |
Amsterdam
(Netherlands) |
| | Egypt | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Lasmo Sanga Sanga Ltd
|
| |
Hamilton
(Bermuda) |
| | Indonesia | | | USD | | | | | 12,000 | | | | Eni Lasmo Plc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Mizamtec Operating Company S. de RL de CV
|
| |
Mexico City
(Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | |
Eni US Op. Co Inc
Eni Petroleum Co Inc |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Liverpool Bay Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | USD | | | | | 1 | | | | Eni ULX Ltd | | |
100.00
|
| | | | | | | | | | Eq. | | |
Nigerian Agip CPFA Ltd
|
| |
Lagos
(Nigeria) |
| | Nigeria | | | NGN | | | | | 1,262,500 | | | |
NAOC Ltd
Agip En Nat Res.Ltd Nigerian Agip E. Ltd |
| |
98.02
0.99 0.99 |
| | | | | | | | | | Co. | | |
Nigerian Agip Exploration Ltd
|
| |
Abuja
(Nigeria) |
| | Nigeria | | | NGN | | | | | 5,000,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.99
0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Nigerian Agip Oil Co Ltd
|
| |
Abuja
(Nigeria) |
| | Nigeria | | | NGN | | | | | 1,800,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.89
0.11 |
| | | | 100.00 | | | | | | F.C. | | |
OOO ‘Eni Energhia’
|
| |
Moscow
(Russia) |
| | Russia | | | RUB | | | | | 2,000,000 | | | |
Eni Energy Russia BV
Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
Zetah Congo Ltd
|
| |
Nassau
(Bahamas) |
| |
Republic of the Congo
|
| | USD | | | | | 300 | | | |
Eni Congo SA
Burren En.Congo Ltd |
| |
66.67
33.33 |
| | | | | | | | | | Co. | | |
Zetah Kouilou Ltd
|
| |
Nassau
(Bahamas) |
| |
Republic of the Congo
|
| | USD | | | | | 2,000 | | | |
Eni Congo SA
Burren En.Congo Ltd Third parties |
| |
54.50
37.00 8.50 |
| | | | | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Eni Gas Transport Services Srl
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 120,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Global Energy Markets SpA
(former Eni Energy Activities Srl) |
| | Rome | | | Italy | | | EUR | | | | | 1,050,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Trading & Shipping SpA
|
| | Rome | | | Italy | | | EUR | | | | | 60,036,650 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
LNG Shipping SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 240,900,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Trans Tunisian Pipeline Co SpA
|
| |
San Donato
Milanese (MI) |
| | Tunisia | | | EUR | | | | | 1,098,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eni G&P Trading BV
|
| |
Amsterdam
(Netherlands) |
| | Turkey | | | EUR | | | | | 70,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Gas Liquefaction BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Société de Service du Gazoduc Transtunisien SA - Sergaz SA
|
| |
Tunisi
(Tunisia) |
| | Tunisia | | | TND | | | | | 99,000 | | | |
Eni International BV
Third parties |
| |
66.67
33.33 |
| | | | 66.67 | | | | | | F.C. | | |
Société pour la Construction du Gazoduc Transtunisien SA - Scogat SA
|
| |
Tunisi
(Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | |
Eni International BV
Eni SpA LNG Shipping SpA Trans Tunis.P.Co SpA |
| |
99.85
0.05 0.05 0.05 |
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Ecofuel SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 52,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni4Cities SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 50,000 | | | | Ecofuel SpA | | |
100.00
|
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Eni Fuel SpA
|
| | Rome | | | Italy | | | EUR | | | | | 58,944,310 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Trade & Biofuels SpA
(former Eni Energia Srl) |
| | Rome | | | Italy | | | EUR | | | | | 3,050,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Petroven Srl
|
| | Genova | | | Italy | | | EUR | | | | | 918,520 | | | | Ecofuel SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Raffineria di Gela SpA
|
| | Gela (CL) | | | Italy | | | EUR | | | | | 15,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
SeaPad SpA
|
| | Genova | | | Italy | | | EUR | | | | | 12,400,000 | | | |
Ecofuel SpA
Third parties |
| |
80.00
20.00 |
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Servizi Fondo Bombole Metano SpA
|
| | Rome | | | Italy | | | EUR | | | | | 13,580,000.20 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | | | | | | | | | | ||||||||||||||||
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
Eni Abu Dhabi Refining & Trading BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Abu Dhabi Refining & Trading Services BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni Abu Dhabi R&T BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Eni Austria GmbH
|
| |
Wien
(Austria) |
| | Austria | | | EUR | | | | | 78,500,000 | | | |
Eni International BV
Eni Deutsch.GmbH |
| |
75.00
25.00 |
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Benelux BV
|
| |
Rotterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 1,934,040 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Deutschland GmbH
|
| |
Munich
(Germany) |
| | Germany | | | EUR | | | | | 90,000,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
89.00
11.00 |
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Ecuador SA
|
| |
Quito
(Ecuador) |
| | Ecuador | | | USD | | | | | 103,142.08 | | | |
Eni International BV
Esain SA |
| |
99.93
0.07 |
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni France Sàrl
|
| |
Lyon
(France) |
| | France | | | EUR | | | | | 56,800,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Iberia SLU
|
| |
Alcobendas
(Spain) |
| | Spain | | | EUR | | | | | 17,299,100 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Lubricants Trading (Shanghai) Co Ltd
|
| |
Shanghai
(China) |
| | China | | | EUR | | | | | 5,000,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Marketing Austria GmbH
|
| |
Wien
(Austria) |
| | Austria | | | EUR | | | | | 19,621,665.23 | | | |
Eni Mineralölh.GmbH
Eni International BV |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Mineralölhandel GmbH
|
| |
Wien
(Austria) |
| | Austria | | | EUR | | | | | 34,156,232.06 | | | | Eni Austria GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Schmiertechnik GmbH
|
| |
Wurzburg
(Germany) |
| | Germany | | | EUR | | | | | 2,000,000 | | | | Eni Deutsch.GmbH | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Suisse SA
|
| |
Lausanne
(Switzerland) |
| | Switzerland | | | CHF | | | | | 102,500,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Trading & Shipping Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 36,000,000 | | | | ETS SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Eni Transporte y Suministro México, S. de RL de CV
|
| |
Mexico City
(Mexico) |
| | Mexico | | | MXN | | | | | 3,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Eni USA R&M Co Inc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 11,000,000 | | | | Eni International BV | | |
100.00
|
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Esacontrol SA
|
| |
Quito
(Ecuador) |
| | Ecuador | | | USD | | | | | 60,000 | | | |
Eni Ecuador SA
Third parties |
| |
87.00
13.00 |
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Esain SA
|
| |
Quito
(Ecuador) |
| | Ecuador | | | USD | | | | | 30,000 | | | |
Eni Ecuador SA
Tecnoesa SA |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | | | | | | | | | | ||||||||||||||||
Oléoduc du Rhône SA
|
| |
Valais
(Switzerland) |
| | Switzerland | | | CHF | | | | | 7,000,000 | | | | Eni International BV | | |
100.00
|
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
OOO “Eni-Nefto”
|
| |
Moscow
(Russia) |
| | Russia | | | RUB | | | | | 1,010,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.01
0.99 |
| | | | | | | | | | Eq. | | | | | | | | | | | ||||||||||||||||
Tecnoesa SA
|
| |
Quito
(Ecuador) |
| | Ecuador | | | USD | | | | | 36,000 | | | |
Eni Ecuador SA
Esain SA |
| |
99.99
(..) |
| | | | | | | | | | Eq. | | | | | | | | | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Versalis SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 1,364,790,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dunastyr Polisztirolgyártó Zártkörûen Mûködõ Részvénytársaság | | |
Budapest
(Hungary) |
| |
Hungary
|
| |
HUF
|
| | |
|
4,332,947,072
|
| | |
Versalis SpA
Versalis Deutsc GmbH Versalis Int.SA |
| |
96.34
1.83 1.83 |
| | |
|
100.00
|
| | | |
|
F.C.
|
| |
Versalis Americas Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 100,000 | | | |
Versalis
International SA |
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Congo Sarlu
|
| |
Pointe-Noire
(Republic of the Congo) |
| |
Republic of
the Congo |
| | XAF | | | | | 1,000,000 | | | |
Versalis
International SA |
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Deutschland GmbH
|
| |
Eschborn
(Germany) |
| | Germany | | | EUR | | | | | 100,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis France SAS
|
| |
Mardyck
(France) |
| | France | | | EUR | | | | | 126,115,582.90 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis International SA
|
| |
Bruxelles
(Belgium) |
| | Belgium | | | EUR | | | | | 15,449,173.88 | | | |
Versalis SpA
Versalis Deutsc GmbH Dunastyr Zrt Versalis France |
| |
59.00
23.71 14.43 2.86 |
| | | | 100.00 | | | | | | F.C. | | |
Versalis Kimya Ticaret Limited Sirketi
|
| |
Istanbul
(Turkey) |
| | Turkey | | | TRY | | | | | 20,000 | | | | Versalis Int.SA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis México S. de R.L. de CV
|
| |
Mexico City
(Mexico) |
| | Mexico | | | MXN | | | | | 1,000 | | | |
Versalis Intern. SA
Versalis SpA |
| |
99.00
1.00 |
| | | | 100.00 | | | | | | F.C. | | |
Versalis Pacific (India) Private Ltd
|
| |
Mumbai
(India) |
| | India | | | INR | | | | | 238,700 | | | |
Versalis Sing. P. Ltd
Third parties |
| |
99.99
(..) |
| | | | | | | | | | Eq. | | |
Versalis Pacific Trading (Shanghai) Co
Ltd |
| |
Shanghai
(China) |
| | China | | | CNY | | | | | 1,000,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Singapore Pte Ltd
|
| |
Singapore
(Singapore) |
| | Singapore | | | SGD | | | | | 80,000 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis UK Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 4,004,042 | | | | Versalis SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Versalis Zeal Ltd
|
| |
Tokoradi
(Ghana) |
| | Ghana | | | GHS | | | | | 5,650,000 | | | |
Versalis Intern. SA
Third parties |
| |
80.00
20.00 |
| | | | 80.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Eni gas e luce SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 750,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Evolvere Smart Srl
|
| | Milan | | | Italy | | | EUR | | | | | 100,000 | | | |
Evolvere Venture SpA
|
| |
100.00
|
| | | | 70.52 | | | | | | F.C. | | |
Evolvere SpA Società Benefit
|
| | Milan | | | Italy | | | EUR | | | | | 1,130,000 | | | |
Eni gas e luce SpA
Third parties |
| |
70.52
29.48 |
| | | | 70.52 | | | | | | F.C. | | |
Evolvere Venture SpA
|
| | Milan | | | Italy | | | EUR | | | | | 50,000 | | | |
Evolvere SpA Soc. Ben.
|
| |
100.00
|
| | | | 70.52 | | | | | | F.C. | | |
SEA SpA
|
| | L’Aquila | | | Italy | | | EUR | | | | | 100,000 | | | |
Eni gas e luce SpA
Third parties |
| |
60.00
40.00 |
| | | | 60.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Adriaplin Podjetje za distribucijo zemeljskega plina doo Ljubljana
|
| |
Ljubljana
(Slovenia) |
| | Slovenia | | | EUR | | | | | 12,956,935 | | | |
Eni gas e luce SpA
Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | F.C. | | |
Eni Gas & Power France SA
|
| |
Levallois Perret
(France) |
| | France | | | EUR | | | | | 29,937,600 | | | |
Eni gas e luce SpA
Third parties |
| |
100.00
|
| | | | 99.87 | | | | | | F.C. | | |
Gas Supply Company Thessaloniki - Thessalia SA
|
| |
Thessaloniki
(Greece) |
| | Greece | | | EUR | | | | | 13,761,788 | | | | Eni gas e luce SpA | | |
100,00
|
| | | | 100.00 | | | | | | F.C. | | |
Power | | | | | | | | | | |||||||||||||||||||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
EniPower Mantova SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 144,000,000 | | | |
EniPower SpA
Third parties |
| |
86.50
13.50 |
| | | | 86.50 | | | | | | F.C. | | |
EniPower SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 944,947,849 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
CGDB Enrico Srl
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 10,000 | | | | Eni New Energy SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
CGDB Laerte Srl
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 10,000 | | | | Eni New Energy SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni New Energy SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 9,296,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Wind Park Laterza Srl
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 10,000 | | | | Eni New Energy SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Arm Wind Llp
|
| |
Nur-Sultan
(Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 7,963,200,000 | | | |
Eni Energy Solutions BV
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Energy Solutions BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | | Eni International BV | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni New Energy Egypt SAE
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 250,000 | | | |
Eni International BV
Ieoc Exploration BV Ieoc Production BV |
| |
99.98
0.01 0.01 |
| | | | | | | | | | Eq. | | |
Eni New Energy Pakistan (Private)
Ltd |
| |
Saddar
Town-Karachi (Pakistan) |
| | Pakistan | | | PKR | | | | | 136,000,000 | | | |
Eni International BV
Eni Oil Hold. BV Eni Pakistan Ltd (M) |
| |
99.98
0.01 0.01 |
| | | | 100.00 | | | | | | F.C. | | |
Eni New Energy US Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 100 | | | | Eni Petroleum Co Inc | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni North Sea Wind Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 10,000 | | | |
Eni Energy Solutions BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Agenzia Giornalistica Italia SpA
|
| | Rome | | | Italy | | | EUR | | | | | 2,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
D-Service Media Srl
(in liquidation) |
| | Milan | | | Italy | | | EUR | | | | | 75,000 | | | | D-Share SpA | | |
100.00
|
| | | | | | | | | | Eq. | | |
D-Share SpA
|
| | Milan | | | Italy | | | EUR | | | | | 121,719.25 | | | |
Agi SpA
Third parties |
| |
55.21
44.79 |
| | | | 55.21 | | | | | | F.C. | | |
Eni Corporate University
SpA |
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 3,360,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Energia Italia Srl
|
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 50,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Nuova Energia Srl
|
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 50,000 | | | | Eni SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
EniProgetti SpA
|
| | Venezia Marghera (VE) | | | Italy | | | EUR | | | | | 2,064,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
EniServizi SpA
|
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 13,427,419.08 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Serfactoring SpA
|
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 5,160,000 | | | |
Eni SpA
Third parties |
| |
49.00
51.00 |
| | | | 49.00 | | | | | | F.C. | | |
Servizi Aerei SpA
|
| |
San Donato Milanese (MI)
|
| | Italy | | | EUR | | | | | 79,817,238 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Banque Eni SA
|
| |
Bruxelles
(Belgium) |
| | Belgium | | | EUR | | | | | 50,000,000 | | | |
Eni International BV
Eni Oil Holdings BV |
| |
99.90
0.10 |
| | | | 100.00 | | | | | | F.C. | | |
D-Share USA Corp.
|
| |
New York
(USA) |
| | USA | | | USD | | | | | 0(a) | | | | D-Share SpA | | |
100.00
|
| | | | | | | | | | Co. | | |
Eni Finance International
SA |
| |
Bruxelles
(Belgium) |
| | Belgium | | | USD | | | | | 1,480,365,336 | | | |
Eni International BV
Eni SpA |
| |
66.39
33.61 |
| | | | 100.00 | | | | | | F.C. | | |
Eni Finance USA Inc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 15,000,000 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni Insurance DAC
|
| |
Dublin
(Ireland) |
| | Ireland | | | EUR | | | | | 500,000,000 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 641,683,425 | | | | Eni SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Eni International Resources Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 50,000 | | | |
Eni SpA
Eni UK Ltd |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Eni Next Llc
|
| |
Dover
(USA) |
| | USA | | | USD | | | | | 100 | | | |
Eni Petroleum Co Inc
|
| |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
EniProgetti Egypt Ltd
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 50,000 | | | |
Eni Progetti SpA
Eni SpA |
| |
99.00
1.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Anic Partecipazioni SpA
(in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 23,519,847.16 | | | |
Eni Rewind SpA
Third parties |
| |
99.97
0.03 |
| | | | | | | | | | Eq. | | |
Eni Rewind SpA
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 355,145,040.30 | | | |
Eni SpA
Third parties |
| |
99.99
(..) |
| | | | 100.00 | | | | | | F.C. | | |
Industria Siciliana Acido Fosforico - ISAF -SpA
(in liquidation) |
| | Gela (CL) | | | Italy | | | EUR | | | | | 1,300,000 | | | |
Eni Rewind SpA
Third parties |
| |
52.00
48.00 |
| | | | | | | | | | Eq. | | |
Ing. Luigi Conti Vecchi SpA
|
| |
Assemini (CA)
|
| | Italy | | | EUR | | | | | 5,518,620.64 | | | | Eni Rewind SpA | | |
100.00
|
| | | | 100.00 | | | | | | F.C. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Eni Rewind International BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 20,000 | | | |
Eni International BV
|
| |
100.00
|
| | | | | | | | | | Eq. | | |
Oleodotto del Reno SA
|
| |
Coira
(Switzerland) |
| | Switzerland | | | CHF | | | | | 1,550,000 | | | | Eni Rewind SpA | | |
100.00
|
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Mozambique Rovuma Venture SpA(†)
|
| |
San Donato
Milanese (MI) |
| | Mozambique | | | EUR | | | | | 20,000,000 | | | |
Eni SpA
Third parties |
| |
35.71
64.29 |
| | | | 35.71 | | | | | | J.O. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Agiba Petroleum Co(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Angola LNG Ltd
|
| |
Hamilton
(Bermuda) |
| | Angola | | | USD | | | | | 9,952,000,000 | | | |
Eni Angola Prod.BV
Third parties |
| |
13.60
86.40 |
| | | | | | | | | | Eq. | | |
Ashrafi Island Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Barentsmorneftegaz Sàrl(†)
|
| |
Luxembourg
(Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | |
Eni Energy Russia BV
Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Cabo Delgado Gas Development Limitada(†)
|
| |
Maputo
(Mozambique) |
| | Mozambique | | | MZN | | | | | 2,500,000 | | | |
Eni Mozam.LNG H. BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Cardón IV SA(†)
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 172.10 | | | |
Eni Venezuela BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Compañia Agua Plana SA
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 0.001 | | | |
Eni Venezuela BV
Third parties |
| |
26.00
74.00 |
| | | | | | | | | | Co. | | |
Coral FLNG SA
|
| |
Maputo
(Mozambique) |
| | Mozambique | | | MZN | | | | | 100,000,000 | | | |
Eni Mozam.LNG H. BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Coral South FLNG DMCC
|
| |
Dubai
(United Arab Emirates) |
| |
United
Arab Emirates |
| | AED | | | | | 500,000 | | | |
Eni Mozam.LNG H. BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
East Delta Gas Co
(in liquidation) |
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
37.50
62.50 |
| | | | | | | | | | Co. | | |
East Kanayis Petroleum Co(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
East Obaiyed Petroleum Co(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
El Temsah Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
El-Fayrouz Petroleum Co(†)
(in liquidation) |
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Exploration BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | | | |
Fedynskmorneftegaz Sàrl(†)
|
| |
Luxembourg
(Luxembourg) |
| | Russia | | | USD | | | | | 20,000 | | | |
Eni Energy Russia BV
Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Isatay Operating Company Llp(†)
|
| |
Nur-Sultan
(Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 400,000 | | | |
Eni Isatay BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Karachaganak Petroleum Operating
BV |
| |
Amsterdam
(Netherlands) |
| | Kazakhstan | | | EUR | | | | | 20,000 | | | |
Agip Karachag.BV
Third parties |
| |
29.25
70.75 |
| | | | | | | | | | Co. | | |
Karachaganak Project Development
Ltd (KPD) (in liquidation) |
| |
Reading,
Berkshire (United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 100 | | | |
Agip Karachag.BV
Third parties |
| |
38.00
62.00 |
| | | | | | | | | | Co. | | |
Khaleej Petroleum Co Wll
|
| |
Safat
(Kuwait) |
| | Kuwait | | | KWD | | | | | 250,000 | | | |
Eni Middle E. Ltd
Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
Liberty National Development Co Llc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 0(a) | | | |
Eni Oil & Gas Inc
Third parties |
| |
32.50
67.50 |
| | | | | | | | | | Eq. | | |
Mediterranean Gas Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Meleiha Petroleum Company(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Co. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Mellitah Oil & Gas BV(†)
|
| |
Amsterdam
(Netherlands) |
| | Libya | | | EUR | | | | | 20,000 | | | |
Eni North Africa BV
Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
Nile Delta Oil Co Nidoco
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
Norpipe Terminal Holdco Ltd
|
| |
London
(United Kingdom) |
| | Norway | | | GBP | | | | | 55.69 | | | |
Eni SpA
Third parties |
| |
14.20
85.80 |
| | | | | | | Eq. | | |
North Bardawil Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Exploration BV
Third parties |
| |
30.00
70.00 |
| | | | | | | | | |
North El Burg Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Petrobel Belayim Petroleum Co(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
PetroBicentenario SA(†)
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 3,790 | | | |
Eni Lasmo Plc
Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroJunín SA(†)
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 24,021 | | | |
Eni Lasmo Plc
Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
PetroSucre SA
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 2,203 | | | |
Eni Venezuela BV
Third parties |
| |
26.00
74.00 |
| | | | | | | Eq. | | |
Pharaonic Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Point Resources FPSO AS
|
| |
Sandnes
(Norway) |
| | Norway | | | NOK | | | | | 150,100,000 | | | |
PR FPSO Holding AS
|
| |
100.00
|
| | | | | | | | | |
Point Resources FPSO Holding AS
|
| |
Sandnes
(Norway) |
| | Norway | | | NOK | | | | | 60,000 | | | | Vår Energi AS | | |
100.00
|
| | | | | | | | | |
Port Said Petroleum Co(†)
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
50.00
50.00 |
| | | | | | | Co. | | |
PR Jotun DA
|
| |
Sandnes
(Norway) |
| | Norway | | | NOK | | | | | 0(a) | | | |
PR FPSO AS
PR FPSO Holding AS |
| |
95.00
5.00 |
| | | | | | | | | |
Raml Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
22.50
77.50 |
| | | | | | | Co. | | |
Ras Qattara Petroleum Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
37.50
62.50 |
| | | | | | | Co. | | |
Rovuma Basin LNG Land Limitada(†)
|
| |
Maputo
(Mozambique) |
| | Mozambique | | | MZN | | | | | 140,000 | | | |
Mozamb. Rov. V. SpA
Third parties |
| |
33.33
66.67 |
| | | | | | | Co. | | |
Rovuma LNG Investments (DIFC)
Ltd |
| |
Dubai
(United Arab Emirates) |
| | Mozambique | | | USD | | | | | 50,000 | | | |
Eni Moz. LNG H. BV
Third parties |
| |
25.00
75.00 |
| | | | | | | Eq. | | |
Rovuma LNG SA
|
| |
Maputo
(Mozambique) |
| | Mozambique | | | MZN | | | | | 100,000,000 | | | |
Eni Moz. LNG H. BV
Third parties |
| |
25.00
75.00 |
| | | | | | | Eq. | | |
Shorouk Petroleum Company
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Société Centrale Electrique du Congo SA
|
| |
Pointe-Noire
(Republic of the Congo) |
| |
Republic
of the Congo |
| | XAF | | | | | 44,732,000,000 | | | |
Eni Congo SA
Third parties |
| |
20.00
80.00 |
| | | | | | | Eq. | | |
Société Italo Tunisienne d’Exploitation Pétrolière SA(†) | | |
Tunisi
(Tunisia) |
| |
Tunisia
|
| |
TND
|
| | |
|
5,000,000
|
| | |
Eni Tunisia BV
Third parties |
| |
50.00
50.00 |
| | | | | |
|
Eq.
|
| |
Sodeps – Société de Developpement
et d’Exploitation du Permis du Sud SA(†) |
| |
Tunisi
(Tunisia) |
| |
Tunisia
|
| |
TND
|
| | |
|
100,000
|
| | |
Eni Tunisia BV
Third parties |
| |
50.00
50.00 |
| | | | | |
|
Co.
|
| |
Thekah Petroleum Co
(in liquidation) |
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Exploration BV
Third parties |
| |
25.00
75.00 |
| | | | | | | | | |
United Gas Derivatives Co
|
| |
New Cairo
(Egypt) |
| | Egypt | | | USD | | | | | 153,000,000 | | | |
Eni International BV
Third parties |
| |
33.33
66.67 |
| | | | | | | Eq. | | |
Vår Energi AS(†)
|
| |
Forus
(Norway) |
| | Norway | | | NOK | | | | | 399,425,000 | | | |
Eni International BV
Third parties |
| |
69.85
30.15 |
| | | | | | | Eq. | | |
Vår Energi Marine AS
|
| |
Sandnes
(Norway) |
| | Norway | | | NOK | | | | | 61,000,000 | | | | Vår Energi AS | | |
100.00
|
| | | | | | | | | |
VIC CBM Ltd(†)
|
| |
London
(United Kingdom) |
| | Indonesia | | | USD | | | | | 52,315,912 | | | |
Eni Lasmo Plc
Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Virginia Indonesia Co CBM Ltd(†)
|
| |
London
(United Kingdom) |
| | Indonesia | | | USD | | | | | 25,631,640 | | | |
Eni Lasmo Plc
Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
West Ashrafi Petroleum Co(†)
(in liquidation) |
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Exploration BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Mariconsult SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 120,000 | | | |
Eni SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Transmed SpA(†)
|
| | Milan | | | Italy | | | EUR | | | | | 240,000 | | | |
Eni SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Angola LNG Supply Services Llc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 19,278,782 | | | |
Eni USA Gas M. Llc
Third parties |
| |
13.60
86.40 |
| | | | | | | | | | Eq. | | |
Blue Stream Pipeline Co BV(†)
|
| |
Amsterdam
(Netherlands) |
| | Russia | | | USD | | | | | 22,000 | | | |
Eni International BV
Third parties |
| |
50.00
50.00 |
| | | | 74.62(a) | | | | | | J.O. | | |
GreenStream BV(†)
|
| |
Amsterdam
(Netherlands) |
| | Libya | | | EUR | | | | | 200,000,000 | | | |
Eni North Africa BV
Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Premium Multiservices SA
|
| |
Tunisi
(Tunisia) |
| | Tunisia | | | TND | | | | | 200,000 | | | |
Sergaz SA
Third parties |
| |
49.99
50.01 |
| | | | | | | | | | Eq. | | |
SAMCO Sagl
|
| |
Lugano
(Switzerland) |
| | Switzerland | | | CHF | | | | | 20,000 | | | |
Transmed.Pip.Co Ltd
Eni International BV Third parties |
| |
90.00
5.00 5.00 |
| | | | | | | | | | Eq. | | |
Transmediterranean Pipeline Co Ltd(†)
|
| |
St. Helier
(Jersey) |
| | Jersey | | | USD | | | | | 10,310,000 | | | |
Eni SpA
Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Unión Fenosa Gas SA(†)
|
| |
Madrid
(Spain) |
| | Spain | | | EUR | | | | | 32,772,000 | | | |
Eni SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Arezzo Gas SpA(†)
|
| | Arezzo | | | Italy | | | EUR | | | | | 394,000 | | | |
Eni Fuel SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
CePIM Centro Padano Interscambio Merci SpA
|
| |
Fontevivo (PR)
|
| | Italy | | | EUR | | | | | 6,642,928.32 | | | |
Ecofuel SpA
Third parties |
| |
44.78
55.22 |
| | | | | | | | | | Eq. | | |
Consorzio Operatori GPL di Napoli
|
| | Napoli | | | Italy | | | EUR | | | | | 102,000 | | | |
Eni Fuel SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Costiero Gas Livorno SpA(†)
|
| | Livorno | | | Italy | | | EUR | | | | | 26,000,000 | | | |
Eni Fuel SpA
Third parties |
| |
65.00
35.00 |
| | | | 65.00 | | | | | | J.O. | | |
Disma SpA
|
| | Segrate (MI) | | | Italy | | | EUR | | | | | 2,600,000 | | | |
Eni Fuel SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Livorno LNG Terminal SpA
|
| | Livorno | | | Italy | | | EUR | | | | | 200,000 | | | |
Costiero Gas Liv. SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Porto Petroli di Genova SpA
|
| | Genova | | | Italy | | | EUR | | | | | 2,068,000 | | | |
Ecofuel SpA
Third parties |
| |
40.50
59.50 |
| | | | | | | | | | Eq. | | |
Raffineria di Milazzo ScpA (†)
|
| | Milazzo (ME) | | | Italy | | | EUR | | | | | 171,143,000 | | | |
Eni SpA
Third parties |
| |
50.00
50.00 |
| | | | 50.00 | | | | | | J.O. | | |
Seram SpA
|
| |
Fiumicino (RM)
|
| | Italy | | | EUR | | | | | 852,000 | | | |
Eni SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Sigea Sistema Integrato Genova Arquata SpA
|
| | Genova | | | Italy | | | EUR | | | | | 3,326,900 | | | |
Ecofuel SpA
Third parties |
| |
35.00
65.00 |
| | | | | | | | | | Eq. | | |
Società Oleodotti Meridionali - SOM SpA(†)
|
| | Rome | | | Italy | | | EUR | | | | | 3,085,000 | | | |
Eni SpA
Third parties |
| |
70.00
30.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
Abu Dhabi Oil Refining Company (TAKREER)
|
| |
Abu Dhabi
(United Arab Emirates) |
| |
United Arab
Emirates |
| | AED | | | | | 500,000,000 | | | |
Eni Abu Dhabi R&T BV
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
ADNOC Global Trading Ltd
|
| |
Abu Dhabi
(United Arab Emirates) |
| |
United Arab
Emirates |
| | USD | | | | | 1,000 | | | |
Eni Abu Dhabi R&T BV
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
AET - Raffinerie beteiligungs
gesellschaft mbH(†) |
| |
Schwedt
(Germany) |
| | Germany | | | EUR | | | | | 27,000 | | | |
Eni Deutsch.GmbH
Third parties |
| |
33.33
66.67 |
| | | | | | | | | | Eq. | | |
Bayernoil Raffinerie gesellschaft mbH(†)
|
| |
Vohburg
(Germany) |
| | Germany | | | EUR | | | | | 10,226,000 | | | |
Eni Deutsch.GmbH
Third parties |
| |
20.00
80.00 |
| | | | 20.00 | | | | | | J.O. | | |
City Carburoil SA(†)
|
| |
Rivera
(Switzerland) |
| | Switzerland | | | CHF | | | | | 6,000,000 | | | |
Eni Suisse SA
Third parties |
| |
49.91
50.09 |
| | | | | | | | | | Eq. | | |
Egyptian International Gas Technology Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 100,000,000 | | | |
Eni International BV
Third parties |
| |
40.00
60.00 |
| | | | | | | | | | Co. | | |
ENEOS Italsing Pte Ltd
|
| |
Singapore
(Singapore) |
| | Singapore | | | SGD | | | | | 12,000,000 | | | |
Eni International BV
Third parties |
| |
22.50
77.50 |
| | | | | | | | | | Eq. | | |
Fuelling Aviation Services GIE
|
| |
Tremblay en France
(France) |
| | France | | | EUR | | | | | 1 | | | |
Eni France Sàrl
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Co. | | |
Mediterranée Bitumes SA
|
| |
Tunisi
(Tunisia) |
| | Tunisia | | | TND | | | | | 1,000,000 | | | |
Eni International BV
Third parties |
| |
34.00
66.00 |
| | | | | | | | | | Eq. | | |
Routex BV
|
| |
Amsterdam
(Netherlands) |
| | Netherlands | | | EUR | | | | | 67,500 | | | |
Eni International BV
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
Saraco SA
|
| |
Meyrin
(Switzerland) |
| | Switzerland | | | CHF | | | | | 420,000 | | | |
Eni Suisse SA
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Co. | | |
Supermetanol CA(†)
|
| |
Jose Puerto La Cruz
(Venezuela) |
| | Venezuela | | | VES | | | | | 120.867 | | | |
Ecofuel SpA
Supermetanol CA Third parties |
| |
34.51(a)
30.07 35.42 |
| | | | 50.00 | | | | | | J.O. | | |
TBG Tanklager
Betriebsgesellschaft GmbH(†) |
| |
Salzburg
(Austria) |
| | Austria | | | EUR | | | | | 43,603.70 | | | |
Eni Market.A.GmbH
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Weat Electronic Datenservice
GmbH |
| |
Düsseldorf
(Germany) |
| | Germany | | | EUR | | | | | 409,034 | | | |
Eni Deutsch.GmbH
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| |
Ecofuel SpA
Third parties |
| |
50.00
50.00 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
In Italy | | | | | | | | | | ||||||||||||||||||||||
Brindisi Servizi Generali Scarl
|
| | Brindisi | | | Italy | | | EUR | | | | | 1,549,060 | | | |
Versalis SpA
Eni Rewind SpA EniPower SpA Third parties |
| |
49.00
20.20 8.90 21.90 |
| | | | | | | Eq. | | |
Finproject SpA
|
| | Morrovalle (MC) | | | Italy | | | EUR | | | | | 18,500,000 | | | |
Versalis SpA
Third parties |
| |
40.00
60.00 |
| | | | | | | Eq. | | |
IFM Ferrara ScpA
|
| | Ferrara | | | Italy | | | EUR | | | | | 5,270,466 | | | |
Versalis SpA
Eni Rewind SpA S.E.F. Srl Third parties |
| |
19.74
11.58 10.70 57.98 |
| | | | | | | Eq. | | |
Matrìca SpA(†)
|
| | Porto Torres (SS) | | | Italy | | | EUR | | | | | 37,500,000 | | | |
Versalis SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
Priolo Servizi ScpA
|
| | Melilli (SR) | | | Italy | | | EUR | | | | | 28,100,000 | | | |
Versalis SpA
Eni Rewind SpA Third parties |
| |
35.15
5.04 59.81 |
| | | | | | | Eq. | | |
Ravenna Servizi Industriali ScpA
|
| | Ravenna | | | Italy | | | EUR | | | | | 5,597,400 | | | |
Versalis SpA
EniPower SpA Ecofuel SpA Third parties |
| |
42.13
30.37 1.85 25.65 |
| | | | | | | Eq. | | |
Servizi Porto Marghera Scarl
|
| |
Venezia Marghera (VE)
|
| | Italy | | | EUR | | | | | 8,695,718 | | | |
Versalis SpA
Eni Rewind SpA Third parties |
| |
48.44
38.39 13.17 |
| | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Lotte Versalis Elastomers Co Ltd(†)
|
| |
Yeosu
(South Korea) |
| |
South Korea
|
| | KRW | | | | | 501,800,000,000 | | | |
Versalis SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | Eq. | | |
VPM Oilfield Specialty Chemicals Llc(†)
|
| |
Abu Dhabi
(United Arab Emirates) |
| |
United Arab
Emirates |
| | AED | | | | | 1,000,000 | | | |
Versalis SpA
Third parties |
| |
49.00
51.00 |
| | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| |||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
E-Prosume Srl(†)
|
| | Milan | | | Italy | | | EUR | | | | | 100,000 | | | |
Evolvere Venture SpA
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Evogy Srl
|
| |
Seriate (BG)
|
| | Italy | | | EUR | | | | | 10,000 | | | |
Evolvere Venture SpA
Third parties |
| |
40.00
60.00 |
| | | | | | | | | | Eq. | | |
PV Family Srl
|
| | Cagliari | | | Italy | | | EUR | | | | | 131,200 | | | |
Evolvere SpA Soc. Ben.
Third parties |
| |
23.78
76.22 |
| | | | | | | | | | Eq. | | |
Renewable Dispatching Srl
|
| | Milan | | | Italy | | | EUR | | | | | 49,000 | | | |
Evolvere Venture SpA
Third parties |
| |
40.00
60.00 |
| | | | | | | | | | Eq. | | |
Tate Srl
|
| | Bologna | | | Italy | | | EUR | | | | | 408,509.29 | | | |
Evolvere Venture SpA
Third parties |
| |
20.00
80.00 |
| | | | | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Gas Distribution Company of
Thessaloniki – Thessaly SA(†) |
| |
Ampelokipi-
Menemeni (Greece) |
| | Greece | | | EUR | | | | | 247,127,605 | | | |
Eni gas e luce SpA
Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
OVO Energy (France) SAS
|
| |
Paris
(France) |
| | France | | | EUR | | | | | 66,666.66 | | | |
Eni gas e luce SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | | | | Eq. | | |
Power | | | | | | | | | | |||||||||||||||||||||||||
In Italy | | | | | | | | | | |||||||||||||||||||||||||
Società EniPower Ferrara Srl(†)
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 140,000,000 | | | |
EniPower SpA
Third parties |
| |
51.00
49.00 |
| | | | 51.00 | | | | | | J.O. | | |
Renewables | | | | | | | | | | |||||||||||||||||||||||||
Outside Italy | | | | | | | | | | |||||||||||||||||||||||||
Ayla Energy Ltd(†)
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | USD | | | | | 1,000 | | | |
Eni En. Solutions BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Novis Renewables Holdings Llc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 100 | | | |
Eni New Energy US
Third parties |
| |
49.00
51.00 |
| | | | | | | | | | Eq. | | |
Novis Renewables Llc(†)
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 100 | | | |
Eni New Energy US
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Société Energies Renouvelables Eni-ETAP SA(†)
|
| |
Tunisi
(Tunisia) |
| | Tunisia | | | TND | | | | | 1,000,000 | | | |
Eni International BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Solenova Ltd(†)
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | USD | | | | | 1,580,000 | | | |
Eni En. Solutions BV
Third parties |
| |
50.00
50.00 |
| | | | | | | | | | Eq. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
% Equity
ratio |
| |
Consolidation
or valutation method(*) |
| ||||||
Consorzio per l’attuazione del Progetto
Divertor Tokamak Test DTT Scarl(†) |
| | Frascati (RM) | | | Italy | | | EUR | | | | | 1,000,000 | | | |
Eni SpA
Third parties |
| |
25.00
75.00 |
| | | | | | | Co. | | |
Saipem SpA(#) (†)
|
| |
San Donato
Milanese (MI) |
| | Italy | | | EUR | | | | | 2,191,384,693 | | | |
Eni SpA
Saipem SpA Third parties |
| |
30.54(a)
1.73 67.73 |
| | | | | | | Eq. | | |
Outside Italy | | | | | | | | | | ||||||||||||||||||||||
Commonwealth Fusion Systems Llc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 215,000,514.83 | | | |
Eni Next Llc
Third parties |
| | | | | | | | | | Eq. | | |
CZero Inc
|
| |
Wilmington
(USA) |
| | USA | | | USD | | | | | 8,116,660.78 | | | |
Eni Next Llc
Third parties |
| | | | | | | | | | Eq. | | |
Form Energy Inc
|
| |
Sommerville
(USA) |
| | USA | | | USD | | | | | 124,001,561.31 | | | |
Eni Next Llc
Third parties |
| | | | | | | | | | Eq. | | |
Tecninco Engineering Contractors Llp(†)
|
| |
Aksai
(Kazakhstan) |
| | Kazakhstan | | | KZT | | | | | 29,478,455.00 | | | |
EniProgetti SpA
Third parties |
| |
49.00
51.00 |
| | | | | | | Eq. | | |
Other activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In Italy | | | | | | | | | | ||||||||||||||||||||||
Progetto Nuraghe Scarl
|
| |
Porto Torres (SS)
|
| | Italy | | | EUR | | | | | 10,000 | | | |
Eni Rewind SpA
Third parties |
| |
48.55
51.45 |
| | | | | | | Eq. | | |
|
(a)
Controlling interest:
|
| |
Eni SpA
Third parties |
| |
31.08
68.92 |
|
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
Consolidation
or valutation method(*) |
| ||||||
Consorzio Universitario in Ingegneria per la Qualità e l’Innovazione
|
| | Pisa | | | Italy | | | EUR | | | | | 136,000 | | | |
Eni SpA
Third parties |
| |
20.00
80.00 |
| | | | F.V. | | |
Outside Italy | | | | | | | | | ||||||||||||||||||||
Administradora del Golfo de Paria Este SA
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 0.001 | | | |
Eni Venezuela BV
Third parties |
| |
19.50
80.50 |
| | | | F.V. | | |
Brass LNG Ltd
|
| |
Lagos
(Nigeria) |
| | Nigeria | | | USD | | | | | 1,000,000 | | | |
Eni Int. NA NV Sàrl
Third parties |
| |
20.48
79.52 |
| | | | F.V. | | |
Darwin LNG Pty Ltd
|
| |
West Perth
(Australia) |
| | Australia | | | AUD | | | | | 187,569,921.42 | | | |
Eni G&P LNG Aus. BV
Third parties |
| |
10.99
89.01 |
| | | | F.V. | | |
New Liberty Residential Co Llc
|
| |
West Trenton
(USA) |
| | USA | | | USD | | | | | 0(a) | | | |
Eni Oil & Gas Inc
Third parties |
| |
17.50
82.50 |
| | | | F.V. | | |
Nigeria LNG Ltd
|
| |
Port Harcourt
(Nigeria) |
| | Nigeria | | | USD | | | | | 1,138,207,000 | | | |
Eni Int. NA NV Sàrl
Third parties |
| |
10.40
89.60 |
| | | | F.V. | | |
North Caspian Operating Company NV
|
| |
The Hague
(Netherlands) |
| | Kazakhstan | | | EUR | | | | | 128,520 | | | |
Agip Caspian Sea BV
Third parties |
| |
16.81
83.19 |
| | | | F.V. | | |
OPCO - Sociedade Operacional Angola LNG
SA |
| |
Luanda
(Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | |
Eni Angola Prod.BV
Third parties |
| |
13.60
86.40 |
| | | | F.V. | | |
Petrolera Güiria SA
|
| |
Caracas
(Venezuela) |
| | Venezuela | | | VES | | | | | 10 | | | |
Eni Venezuela BV
Third parties |
| |
19.50
80.50 |
| | | | F.V. | | |
SOMG - Sociedade de Operações e Manutenção de Gasodutos SA
|
| |
Luanda
(Angola) |
| | Angola | | | AOA | | | | | 7,400,000 | | | |
Eni Angola Prod.BV
Third parties |
| |
10.57
89.43 |
| | | | F.V. | | |
Torsina Oil Co
|
| |
Cairo
(Egypt) |
| | Egypt | | | EGP | | | | | 20,000 | | | |
Ieoc Production BV
Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Global Gas & LNG Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Outside Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Norsea Gas GmbH
|
| |
Emden
(Germany) |
| | Germany | | | EUR | | | | | 1,533,875.64 | | | |
Eni International BV
Third parties |
| |
13.04
86.96 |
| | | | F.V. | | |
Company name
|
| |
Registered
office |
| |
Country of
operation |
| |
Currency
|
| |
Share
Capital |
| |
Shareholders
|
| |
%
Ownership |
| |
Consolidation
or valutation method(*) |
| ||||||
Società Italiana Oleodotti di Gaeta SpA
|
| | Rome | | | Italy | | | ITL | | | | | 360,000,000 | | | |
Eni SpA
Third parties |
| |
72.48
27.52 |
| | | | F.V. | | |
Outside Italy | | | | | | | | | ||||||||||||||||||||
BFS Berlin Fuelling Services GbR
|
| |
Hamburg
(Germany) |
| | Germany | | | EUR | | | | | 89,199 | | | |
Eni Deutsch.GmbH
Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Compania de Economia Mixta ‘Austrogas’
|
| |
Cuenca
(Ecuador) |
| | Ecuador | | | USD | | | | | 5,665,329 | | | |
Eni Ecuador SA
Third parties |
| |
13.38
86.62 |
| | | | F.V. | | |
Dépôt Pétrolier de Fos SA
|
| |
Fos-Sur-Mer
(France) |
| | France | | | EUR | | | | | 3,954,196.40 | | | |
Eni France Sàrl
Third parties |
| |
16.81
83.19 |
| | | | F.V. | | |
Dépôt Pétrolier de la Côte d’Azur SAS
|
| |
Nanterre
(France) |
| | France | | | EUR | | | | | 207,500 | | | |
Eni France Sàrl
Third parties |
| |
18.00
82.00 |
| | | | F.V. | | |
Joint Inspection Group Ltd
|
| |
London
(United Kingdom) |
| |
United
Kingdom |
| | GBP | | | | | 0(a) | | | |
Eni SpA
Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
Saudi European Petrochemical Co
“IBN ZAHR” |
| |
Al Jubail
(Saudi Arabia) |
| |
Saudi Arabia
|
| | SAR | | | | | 1,200,000,000 | | | |
Ecofuel SpA
Third parties |
| |
10.00
90.00 |
| | | | F.V. | | |
S.I.P.G. Société Immobilière Pétrolière de
Gestion Snc |
| |
Tremblay-En-France
(France) |
| |
France
|
| |
EUR
|
| | |
|
40,000
|
| | |
Eni France Sàrl
Third parties |
| |
12.50
87.50 |
| | |
|
F.V.
|
| |
Sistema Integrado de Gestion de Aceites Usados
|
| |
Madrid
(Spain) |
| | Spain | | | EUR | | | | | 175,713 | | | |
Eni Iberia SLU
Third parties |
| |
15.44
84.56 |
| | | | F.V. | | |
Tanklager – Gesellschaft Tegel (TGT) GbR
|
| |
Hamburg
(Germany) |
| | Germany | | | EUR | | | | | 4.953 | | | |
Eni Deutsch.GmbH
Third parties |
| |
12.50
87.50 |
| | | | F.V. | | |
TAR – Tankanlage Ruemlang AG
|
| |
Ruemlang
(Switzerland) |
| | Switzerland | | | CHF | | | | | 3,259,500 | | | |
Eni Suisse SA
Third parties |
| |
16.27
83.73 |
| | | | F.V. | | |
Tema Lube Oil Co Ltd
|
| |
Accra
(Ghana) |
| | Ghana | | | GHS | | | | | 258,309 | | | |
Eni International BV
Third parties |
| |
12.00
88.00 |
| | | | F.V. | | |
Chemical | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Novamont SpA
|
| | Novara | | | Italy | | | EUR | | | | | 13,333,500 | | | |
Versalis SpA
Third parties |
| |
25.00
75.00 |
| | | | F.V. | | |
Company name
|
| |
Registered office
|
| |
Country of operation
|
| |
Currency
|
| |
Share Capital
|
| |
Shareholders
|
| |
% Ownership
|
| |
Consolidation or valutation method(*)
|
| ||||||
Ottana Sviluppo ScpA
(in bankruptcy) |
| | Nuoro | | | Italy | | | EUR | | | | | 516,000 | | | |
Eni Rewind SpA
Third parties |
| |
30.00
70.00 |
| | | | F.V. | | |
Company name
|
| |
Registered office
|
| |
Country of
operation |
| |
Business segment
|
| |
% ownership
interest |
| |
Eni’s % of
the investment |
| |||
Joint venture | | | | | | | | | | | | | | | | | | | |
Vår Energi AS | | |
Forus
(Norway) |
| | Norway | | | Exploration & Production | | | | | 69.85 | | | | 69.85 | |
Saipem SpA | | |
San Donato Milanese
(MI) (Italy) |
| | Italy | | |
Corporate and financial companies
|
| | | | 30.54 | | | | 31.08 | |
Unión Fenosa Gas SA | | |
Madrid
(Spain) |
| | Spain | | | Global Gas & LNG Portfolio | | | | | 50.00 | | | | 50.00 | |
Cardón IV SA | | |
Caracas
(Venezuela) |
| | Venezuela | | | Exploration & Production | | | | | 50.00 | | | | 50.00 | |
Gas Distribution Company of Thessaloniki- Thessaly SA | | |
Ampelokipi-Menemeni
(Greece) |
| | Greece | | | Eni gas e luce | | | | | 49.00 | | | | 49.00 | |
Joint Operation | | | | | | | | | | | | | | | | | | | |
Mozambique Rovuma Venture SpA | | |
San Donato Milanese
(MI) (Italy) |
| | Mozambique | | | Exploration & Production | | | | | 35.71 | | | | 35.71 | |
GreenStream BV | | |
Amsterdam
(Netherlands) |
| | Libya | | | Global Gas & LNG Portfolio | | | | | 50.00 | | | | 50.00 | |
Associates | | | | | | | | | | | | | | | | | | | |
Abu Dhabi Oil Refining Co (Takreer) | | |
Abu Dhabi
(United Arab Emirates) |
| |
United Arab
Emirates |
| | Refining & Marketing | | | | | 20.00 | | | | 20.00 | |
Angola LNG Ltd | | |
Hamilton
(Bermuda) |
| | Angola | | | Exploration & Production | | | | | 13.60 | | | | 13.60 | |
Coral FLNG SA | | |
Maputo
(Mozambique) |
| | Mozambique | | | Exploration & Production | | | | | 25.00 | | | | 25.00 | |
| | | | | |||||||||||||||||||||||||||||||||
| | |
2020
|
| |||||||||||||||||||||||||||||||||
(€ million)
|
| |
Vår Energi
AS |
| |
Saipem
SpA |
| |
Unión
Fenosa Gas SA |
| |
Cardón IV SA
|
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Other
joint ventures |
| ||||||||||||||||||
Current assets
|
| | | | 804 | | | | | | 6,411 | | | | | | 599 | | | | | | 235 | | | | | | 31 | | | | | | 858 | | |
- of which cash and cash equivalent
|
| | | | 222 | | | | | | 1,687 | | | | | | 36 | | | | | | | | | | | | 10 | | | | | | 43 | | |
Non-current assets
|
| | | | 16,042 | | | | | | 4,831 | | | | | | 717 | | | | | | 2,040 | | | | | | 344 | | | | | | 924 | | |
Total assets
|
| | | | 16,846 | | | | | | 11,242 | | | | | | 1,316 | | | | | | 2,275 | | | | | | 375 | | | | | | 1,782 | | |
Current liabilities
|
| | | | 189 | | | | | | 4,903 | | | | | | 311 | | | | | | 262 | | | | | | 38 | | | | | | 1,022 | | |
- current financial liabilities
|
| | | | 33 | | | | | | 609 | | | | | | 99 | | | | | | | | | | | | 11 | | | | | | 90 | | |
Non-current liabilities
|
| | | | 15,019 | | | | | | 3,391 | | | | | | 501 | | | | | | 1,615 | | | | | | 51 | | | | | | 333 | | |
- non-current financial liabilities
|
| | | | 4,389 | | | | | | 2,827 | | | | | | 421 | | | | | | 785 | | | | | | 39 | | | | | | 237 | | |
Total liabilities
|
| | | | 15,208 | | | | | | 8,294 | | | | | | 812 | | | | | | 1,877 | | | | | | 89 | | | | | | 1,355 | | |
Net equity
|
| | | | 1,638 | | | | | | 2,948 | | | | | | 504 | | | | | | 398 | | | | | | 286 | | | | | | 427 | | |
Eni’s % of the investment
|
| | | | 69.85 | | | | | | 31.08 | | | | | | 50.00 | | | | | | 50.00 | | | | | | 49.00 | | | | | | | | |
Book value of the investment
|
| | | | 1,144 | | | | | | 908 | | | | | | 242 | | | | | | 199 | | | | | | 140 | | | | | | 188 | | |
Revenues and other income
|
| | | | 2,450 | | | | | | 7,408 | | | | | | 854 | | | | | | 612 | | | | | | 62 | | | | | | 286 | | |
Operating expense
|
| | | | (980) | | | | | | (6,980) | | | | | | (805) | | | | | | (453) | | | | | | (19) | | | | | | (304) | | |
Depreciation, amortization and impairments
|
| | | | (3,425) | | | | | | (1,273) | | | | | | (108) | | | | | | (95) | | | | | | (16) | | | | | | (85) | | |
Operating profit (loss)
|
| | | | (1,955) | | | | | | (845) | | | | | | (59) | | | | | | 64 | | | | | | 27 | | | | | | (103) | | |
Finance income (expense)
|
| | | | 31 | | | | | | (166) | | | | | | (29) | | | | | | (98) | | | | | | (1) | | | | | | (21) | | |
Income (expense) from investments
|
| | | | | | | | | | 37 | | | | | | 3 | | | | | | | | | | | | | | | | | | | | |
Profit (loss) before income taxes
|
| | | | (1,924) | | | | | | (974) | | | | | | (85) | | | | | | (34) | | | | | | 26 | | | | | | (124) | | |
Income taxes
|
| | | | 603 | | | | | | (143) | | | | | | (2) | | | | | | (58) | | | | | | (6) | | | | | | (4) | | |
Net profit (loss)
|
| | | | (1,321) | | | | | | (1,117) | | | | | | (87) | | | | | | (92) | | | | | | 20 | | | | | | (128) | | |
Other comprehensive income (loss)
|
| | | | (273) | | | | | | 46 | | | | | | (33) | | | | | | (35) | | | | | | | | | | | | (25) | | |
Total other comprehensive income (loss)
|
| | | | (1,594) | | | | | | (1,071) | | | | | | (120) | | | | | | (127) | | | | | | 20 | | | | | | (153) | | |
Net profit (loss) attributable to Eni
|
| | | | (918) | | | | | | (354) | | | | | | (68) | | | | | | (46) | | | | | | 10 | | | | | | (93) | | |
Dividends received from the joint venture
|
| | | | 274 | | | | | | 3 | | | | | | | | | | | | | | | | | | 9 | | | | | | 10 | | |
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||
(€ million)
|
| |
Vår Energi
AS |
| |
Saipem
SpA |
| |
Unión
Fenosa Gas SA |
| |
Cardón IV SA
|
| |
Gas
Distribution Company of Thessaloniki -Thessaly SA |
| |
Other
joint ventures |
| | | | | | | | | ||||||||||||||||||||||||||||||||||
Current assets
|
| | | | 1,385 | | | | | | 7,012 | | | | | | 585 | | | | | | 208 | | | | | | 31 | | | | | | 551 | | | | | | | | | | | ||||||||||||||||
- of which cash and cash equivalent
|
| | | | 182 | | | | | | 2,272 | | | | | | 41 | | | | | | 6 | | | | | | 12 | | | | | | 40 | | | | | | | | | | | ||||||||||||||||
Non-current assets
|
| | | | 18,427 | | | | | | 5,997 | | | | | | 827 | | | | | | 2,383 | | | | | | 322 | | | | | | 1,085 | | | | | | | | | | | ||||||||||||||||
Total assets
|
| | | | 19,812 | | | | | | 13,009 | | | | | | 1,412 | | | | | | 2,591 | | | | | | 353 | | | | | | 1,636 | | | | | | | | | | | ||||||||||||||||
Current liabilities
|
| | | | 2,374 | | | | | | 5,204 | | | | | | 225 | | | | | | 255 | | | | | | 24 | | | | | | 819 | | | | | | | | | | | ||||||||||||||||
- current financial liabilities
|
| | | | 33 | | | | | | 557 | | | | | | 49 | | | | | | | | | | | | 9 | | | | | | 165 | | | | | | | | | | | ||||||||||||||||
Non-current liabilities
|
| | | | 13,820 | | | | | | 3,680 | | | | | | 563 | | | | | | 2,040 | | | | | | 46 | | | | | | 354 | | | | | | | | | | | ||||||||||||||||
- non-current financial liabilities
|
| | | | 3,929 | | | | | | 3,147 | | | | | | 493 | | | | | | 1,140 | | | | | | 33 | | | | | | 274 | | | | | | | | | | | ||||||||||||||||
Total liabilities
|
| | | | 16,194 | | | | | | 8,884 | | | | | | 788 | | | | | | 2,295 | | | | | | 70 | | | | | | 1,173 | | | | | | | | | | | ||||||||||||||||
Net equity
|
| | | | 3,618 | | | | | | 4,125 | | | | | | 624 | | | | | | 296 | | | | | | 283 | | | | | | 463 | | | | | | | | | | | ||||||||||||||||
Eni’s % of the investment
|
| | | | 69.60 | | | | | | 30.99 | | | | | | 50.00 | | | | | | 50.00 | | | | | | 49.00 | | | | | | | | | | | | | | | | | ||||||||||||||||
Book value of the investment
|
| | | | 2,518 | | | | | | 1,250 | | | | | | 326 | | | | | | 148 | | | | | | 139 | | | | | | 199 | | | | | | | | | | | ||||||||||||||||
Revenues and other income
|
| | | | 2,552 | | | | | | 9,118 | | | | | | 1,255 | | | | | | 598 | | | | | | 58 | | | | | | 270 | | | | | | | | | | | ||||||||||||||||
Operating expense
|
| | | | (1,015) | | | | | | (7,972) | | | | | | (1,221) | | | | | | (456) | | | | | | (16) | | | | | | (277) | | | | | | | | | | | ||||||||||||||||
Depreciation, amortization and impairments
|
| | | | (1,208) | | | | | | (690) | | | | | | (53) | | | | | | (86) | | | | | | (14) | | | | | | (47) | | | | | | | | | | | ||||||||||||||||
Operating profit (loss)
|
| | | | 329 | | | | | | 456 | | | | | | (19) | | | | | | 56 | | | | | | 28 | | | | | | (54) | | | | | | | | | | | ||||||||||||||||
Finance income (expense)
|
| | | | (1) | | | | | | (210) | | | | | | (37) | | | | | | (133) | | | | | | (1) | | | | | | (14) | | | | | | | | | | | ||||||||||||||||
Income (expense) from investments
|
| | | | | | | | | | (18) | | | | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
Profit (loss) before income taxes
|
| | | | 328 | | | | | | 228 | | | | | | (50) | | | | | | (77) | | | | | | 27 | | | | | | (68) | | | | | | | | | | | ||||||||||||||||
Income taxes
|
| | | | (258) | | | | | | (130) | | | | | | 8 | | | | | | (103) | | | | | | (7) | | | | | | (12) | | | | | | | | | | | ||||||||||||||||
Net profit (loss)
|
| | | | 70 | | | | | | 98 | | | | | | (42) | | | | | | (180) | | | | | | 20 | | | | | | (80) | | | | | | | | | | | ||||||||||||||||
Other comprehensive income (loss)
|
| | | | 40 | | | | | | 66 | | | | | | 11 | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
Total other comprehensive income (loss)
|
| | | | 110 | | | | | | 164 | | | | | | (31) | | | | | | (175) | | | | | | 20 | | | | | | (80) | | | | | | | | | | | ||||||||||||||||
Net profit (loss) attributable to Eni
|
| | | | 49 | | | | | | 4 | | | | | | (14) | | | | | | (90) | | | | | | 10 | | | | | | (40) | | | | | | | | | | | ||||||||||||||||
Dividends received from the joint venture
|
| | | | 1,057 | | | | | | | | | | | | | | | | | | | | | | | | 10 | | | | | | 6 | | | | | | | | | | |
| | | | | |||||||||||||||||||||
| | |
2020
|
| |||||||||||||||||||||
(€ million)
|
| |
Abu Dhabi
Oil Refining Co (TAKREER) |
| |
Angola LNG
Ltd |
| |
Coral
FLNG SA |
| |
Other
associates |
| ||||||||||||
Current assets
|
| | | | 1,391 | | | | | | 618 | | | | | | 133 | | | | | | 623 | | |
- of which cash and cash equivalent
|
| | | | 97 | | | | | | 428 | | | | | | 83 | | | | | | 303 | | |
Non-current assets
|
| | | | 17,938 | | | | | | 8,633 | | | | | | 4,777 | | | | | | 4,072 | | |
Total assets
|
| | | | 19,329 | | | | | | 9,251 | | | | | | 4,910 | | | | | | 4,695 | | |
Current liabilities
|
| | | | 4,897 | | | | | | 424 | | | | | | 172 | | | | | | 656 | | |
- current financial liabilities
|
| | | | 4,404 | | | | | | 101 | | | | | | | | | | | | 263 | | |
Non-current liabilities
|
| | | | 2,757 | | | | | | 1,187 | | | | | | 4,186 | | | | | | 3,068 | | |
- non-current financial liabilities
|
| | | | 456 | | | | | | 999 | | | | | | 4,186 | | | | | | 2,928 | | |
Total liabilities
|
| | | | 7,654 | | | | | | 1,611 | | | | | | 4,358 | | | | | | 3,724 | | |
Net equity
|
| | | | 11,675 | | | | | | 7,640 | | | | | | 552 | | | | | | 971 | | |
Eni’s % of the investment
|
| | | | 20.00 | | | | | | 13.60 | | | | | | 25.00 | | | | | | | | |
Book value of the investment
|
| | | | 2,335 | | | | | | 1,039 | | | | | | 138 | | | | | | 321 | | |
Revenues and other income
|
| | | | 11,933 | | | | | | 976 | | | | | | 1 | | | | | | 954 | | |
Operating expense
|
| | | | (12,370) | | | | | | (548) | | | | | | | | | | | | (917) | | |
Depreciation, amortization and impairments
|
| | | | (851) | | | | | | (508) | | | | | | | | | | | | (75) | | |
Operating profit (loss)
|
| | | | (1,288) | | | | | | (80) | | | | | | 1 | | | | | | (38) | | |
Finance income (expense)
|
| | | | (91) | | | | | | (96) | | | | | | (11) | | | | | | (13) | | |
Income (expense) from investments
|
| | | | | | | | | | | | | | | | | | | | | | 16 | | |
Profit (loss) before income taxes
|
| | | | (1,379) | | | | | | (176) | | | | | | (10) | | | | | | (35) | | |
Income taxes
|
| | | | 4 | | | | | | | | | | | | 2 | | | | | | (9) | | |
Net profit (loss)
|
| | | | (1,375) | | | | | | (176) | | | | | | (8) | | | | | | (44) | | |
Other comprehensive income (loss)
|
| | | | (1,101) | | | | | | (710) | | | | | | (48) | | | | | | (60) | | |
Total other comprehensive income (loss)
|
| | | | (2,476) | | | | | | (886) | | | | | | (56) | | | | | | (104) | | |
Net profit (loss) attributable to Eni
|
| | | | (275) | | | | | | (24) | | | | | | (2) | | | | | | (26) | | |
Dividends received from the associate
|
| | | | | | | | | | | | | | | | | | | | | | 13 | | |
| | | | | |||||||||||||||||||||
| | |
2019
|
| |||||||||||||||||||||
(€ million)
|
| |
Abu Dhabi
Oil Refining Co (TAKREER) |
| |
Angola LNG
Ltd |
| |
Coral
FLNG SA |
| |
Other
associates |
| ||||||||||||
Current assets
|
| | | | 4,659 | | | | | | 890 | | | | | | 241 | | | | | | 838 | | |
- of which cash and cash equivalent
|
| | | | 42 | | | | | | 653 | | | | | | 240 | | | | | | 91 | | |
Non-current assets
|
| | | | 18,868 | | | | | | 9,952 | | | | | | 4,119 | | | | | | 3,259 | | |
Total assets
|
| | | | 23,527 | | | | | | 10,842 | | | | | | 4,360 | | | | | | 4,097 | | |
Current liabilities
|
| | | | 8,470 | | | | | | 185 | | | | | | 230 | | | | | | 585 | | |
- current financial liabilities
|
| | | | 3,694 | | | | | | | | | | | | | | | | | | 63 | | |
Non-current liabilities
|
| | | | 912 | | | | | | 2,135 | | | | | | 3,722 | | | | | | 2,677 | | |
- non-current financial liabilities
|
| | | | 479 | | | | | | 1,943 | | | | | | 3,722 | | | | | | 2,515 | | |
Total liabilities
|
| | | | 9,382 | | | | | | 2,320 | | | | | | 3,952 | | | | | | 3,262 | | |
Net equity
|
| | | | 14,145 | | | | | | 8,522 | | | | | | 408 | | | | | | 835 | | |
Eni’s % of the investment
|
| | | | 20.00 | | | | | | 13.60 | | | | | | 25.00 | | | | | | | | |
Book value of the investment
|
| | | | 2,829 | | | | | | 1,159 | | | | | | 102 | | | | | | 264 | | |
Revenues and other income
|
| | | | 399 | | | | | | 1,552 | | | | | | | | | | | | 818 | | |
Operating expense
|
| | | | (357) | | | | | | (549) | | | | | | | | | | | | (763) | | |
Depreciation, amortization and impairments
|
| | | | (335) | | | | | | (509) | | | | | | | | | | | | (28) | | |
Operating profit (loss)
|
| | | | (293) | | | | | | 494 | | | | | | | | | | | | 27 | | |
Finance income (expense)
|
| | | | (46) | | | | | | (151) | | | | | | (12) | | | | | | (2) | | |
Income (expense) from investments
|
| | | | 282 | | | | | | | | | | | | | | | | | | 35 | | |
Profit (loss) before income taxes
|
| | |
|
(57)
|
| | | |
|
343
|
| | | |
|
(12)
|
| | | |
|
60
|
| |
Income taxes
|
| | | | 11 | | | | | | | | | | | | 5 | | | | | | (10) | | |
Net profit (loss)
|
| | | | (46) | | | | | | 343 | | | | | | (7) | | | | | | 50 | | |
Other comprehensive income (loss)
|
| | | | (59) | | | | | | 162 | | | | | | 8 | | | | | | 5 | | |
Total other comprehensive income (loss)
|
| | | | (105) | | | | | | 505 | | | | | | 1 | | | | | | 55 | | |
Net profit (loss) attributable to Eni
|
| | | | (9) | | | | | | 47 | | | | | | (2) | | | | | | 22 | | |
Dividends received from the associate
|
| | | | 46 | | | | | | | | | | | | | | | | | | 15 | | |
(€ million)
2020 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | 18,456 | | | | | | 6,465 | | | | | | 14,596 | | | | | | 19,081 | | | | | | 39,848 | | | | | | 11,278 | | | | | | 10,662 | | | | | | 14,567 | | | | | | 1,359 | | | | | | 136,312 | | |
Unproved property
|
| | | | 20 | | | | | | 311 | | | | | | 454 | | | | | | 33 | | | | | | 2,163 | | | | | | 10 | | | | | | 1,411 | | | | | | 896 | | | | | | 179 | | | | | | 5,477 | | |
Support equipment and facilities
|
| | | | 300 | | | | | | 20 | | | | | | 1,424 | | | | | | 216 | | | | | | 1,226 | | | | | | 109 | | | | | | 34 | | | | | | 20 | | | | | | 11 | | | | | | 3,360 | | |
Incomplete wells and other
|
| | | | 671 | | | | | | 147 | | | | | | 1,094 | | | | | | 193 | | | | | | 2,551 | | | | | | 1,064 | | | | | | 1,469 | | | | | | 458 | | | | | | 39 | | | | | | 7,686 | | |
Gross Capitalized Costs
|
| | | | 19,447 | | | | | | 6,943 | | | | | | 17,568 | | | | | | 19,523 | | | | | | 45,788 | | | | | | 12,461 | | | | | | 13,576 | | | | | | 15,941 | | | | | | 1,588 | | | | | | 152,835 | | |
Accumulated depreciation, depletion
and amortization |
| | | | (15,565) | | | | | | (5,597) | | | | | | (12,793) | | | | | | (12,161) | | | | | | (32,248) | | | | | | (2,839) | | | | | | (9,003) | | | | | | (12,612) | | | | | | (805) | | | | | | (103,623) | | |
Net Capitalized Costs consolidated subsidiaries(a)
|
| | | | 3,882 | | | | | | 1,346 | | | | | | 4,775 | | | | | | 7,362 | | | | | | 13,540 | | | | | | 9,622 | | | | | | 4,573 | | | | | | 3,329 | | | | | | 783 | | | | | | 49,212 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | 11,466 | | | | | | 68 | | | | | | | | | | | | 1,384 | | | | | | | | | | | | | | | | | | 1,833 | | | | | | | | | | | | 14,751 | | |
Unproved property
|
| | | | | | | | | | 2,131 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | | | | | | | | | | | | | | | | | 2,142 | | |
Support equipment and facilities
|
| | | | | | | | | | 23 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | 37 | | |
Incomplete wells and other
|
| | | | | | | | | | 1,566 | | | | | | 9 | | | | | | | | | | | | 17 | | | | | | | | | | | | | | | | | | 209 | | | | | | | | | | | | 1,801 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 15,186 | | | | | | 85 | | | | | | | | | | | | 1,401 | | | | | | | | | | | | 11 | | | | | | 2,048 | | | | | | | | | | | | 18,731 | | |
Accumulated depreciation, depletion
and amortization |
| | | | | | | | | | (6,196) | | | | | | (59) | | | | | | | | | | | | (343) | | | | | | | | | | | | | | | | | | (1,076) | | | | | | | | | | | | (7,674) | | |
Net Capitalized Costs equity-accounted entities(a)
|
| | | | | | | | | | 8,990 | | | | | | 26 | | | | | | | | | | | | 1,058 | | | | | | | | | | | | 11 | | | | | | 972 | | | | | | | | | | | | 11,057 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | 17,643 | | | | | | 6,747 | | | | | | 15,512 | | | | | | 20,691 | | | | | | 43,272 | | | | | | 12,118 | | | | | | 11,434 | | | | | | 15,912 | | | | | | 1,360 | | | | | | 144,689 | | |
Unproved property
|
| | | | 18 | | | | | | 323 | | | | | | 502 | | | | | | 34 | | | | | | 2,361 | | | | | | 11 | | | | | | 1,592 | | | | | | 979 | | | | | | 194 | | | | | | 6,014 | | |
Support equipment and facilities
|
| | | | 384 | | | | | | 21 | | | | | | 1,549 | | | | | | 225 | | | | | | 1,328 | | | | | | 116 | | | | | | 36 | | | | | | 23 | | | | | | 12 | | | | | | 3,694 | | |
Incomplete wells and other
|
| | | | 635 | | | | | | 103 | | | | | | 1,362 | | | | | | 359 | | | | | | 2,541 | | | | | | 1,165 | | | | | | 1,006 | | | | | | 457 | | | | | | 43 | | | | | | 7,671 | | |
Gross Capitalized Costs
|
| | | | 18,680 | | | | | | 7,194 | | | | | | 18,925 | | | | | | 21,309 | | | | | | 49,502 | | | | | | 13,410 | | | | | | 14,068 | | | | | | 17,371 | | | | | | 1,609 | | | | | | 162,068 | | |
Accumulated depreciation, depletion
and amortization |
| | | | (14,604) | | | | | | (5,778) | | | | | | (12,802) | | | | | | (12,879) | | | | | | (33,237) | | | | | | (2,652) | | | | | | (9,100) | | | | | | (13,465) | | | | | | (754) | | | | | | (105,271) | | |
Net Capitalized Costs consolidated subsidiaries(a)
|
| | | | 4,076 | | | | | | 1,416 | | | | | | 6,123 | | | | | | 8,430 | | | | | | 16,265 | | | | | | 10,758 | | | | | | 4,968 | | | | | | 3,906 | | | | | | 855 | | | | | | 56,797 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property
|
| | | | | | | | | | 11,223 | | | | | | 71 | | | | | | | | | | | | 1,511 | | | | | | | | | | | | 2 | | | | | | 1,987 | | | | | | | | | | | | 14,794 | | |
Unproved property
|
| | | | | | | | | | 2,260 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 | | | | | | | | | | | | | | | | | | 2,271 | | |
Support equipment and facilities
|
| | | | | | | | | | 19 | | | | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 34 | | |
Incomplete wells and other
|
| | | | | | | | | | 945 | | | | | | 7 | | | | | | | | | | | | 15 | | | | | | | | | | | | 19 | | | | | | 229 | | | | | | | | | | | | 1,215 | | |
Gross Capitalized Costs
|
| | | | | | | | | | 14,447 | | | | | | 86 | | | | | | | | | | | | 1,526 | | | | | | | | | | | | 32 | | | | | | 2,223 | | | | | | | | | | | | 18,314 | | |
Accumulated depreciation, depletion
and amortization |
| | | | | | | | | | (5,287) | | | | | | (61) | | | | | | | | | | | | (323) | | | | | | | | | | | | (20) | | | | | | (1,124) | | | | | | | | | | | | (6,815) | | |
Net Capitalized Costs equity-accounted entities(a)(b)
|
| | | | | | | | | | 9,160 | | | | | | 25 | | | | | | | | | | | | 1,203 | | | | | | | | | | | | 12 | | | | | | 1,099 | | | | | | | | | | | | 11,499 | | |
(€ million)
2020 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | 55 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57 | | |
Exploration
|
| | | | 19 | | | | | | 20 | | | | | | 69 | | | | | | 67 | | | | | | 61 | | | | | | 7 | | | | | | 176 | | | | | | 63 | | | | | | 1 | | | | | | 483 | | |
Development(a)
|
| | | | 472 | | | | | | 235 | | | | | | 278 | | | | | | 422 | | | | | | 620 | | | | | | 196 | | | | | | 1,024 | | | | | | 437 | | | | | | 10 | | | | | | 3,694 | | |
Total costs incurred consolidated
subsidiaries |
| | | | 491 | | | | | | 255 | | | | | | 402 | | | | | | 491 | | | | | | 681 | | | | | | 203 | | | | | | 1,200 | | | | | | 500 | | | | | | 11 | | | | | | 4,234 | | |
Equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | 47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47 | | |
Development(b)
|
| | | | | | | | | | 1,481 | | | | | | 3 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 1,504 | | |
Total costs incurred equity-accounted
entities |
| | | | | | | | | | 1,528 | | | | | | 3 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 1,551 | | |
2019
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144 | | | | | | | | | | | | 144 | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | 135 | | | | | | 1 | | | | | | | | | | | | | | | | | | 23 | | | | | | 97 | | | | | | | | | | | | 256 | | |
Exploration
|
| | | | 20 | | | | | | 62 | | | | | | 101 | | | | | | 94 | | | | | | 206 | | | | | | 15 | | | | | | 232 | | | | | | 106 | | | | | | 39 | | | | | | 875 | | |
Development(a)
|
| | | | 1,098 | | | | | | 230 | | | | | | 749 | | | | | | 1,589 | | | | | | 1,959 | | | | | | 481 | | | | | | 1,199 | | | | | | 879 | | | | | | 43 | | | | | | 8,227 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 1,118 | | | | | | 292 | | | | | | 985 | | | | | | 1,684 | | | | | | 2,165 | | | | | | 496 | | | | | | 1,454 | | | | | | 1,226 | | | | | | 82 | | | | | | 9,502 | | |
Equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | 1,054 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,054 | | |
Unproved property acquisitions
|
| | | | | | | | | | 1,178 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,178 | | |
Exploration
|
| | | | | | | | | | 125 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | 124 | | |
Development(b)
|
| | | | | | | | | | 1,574 | | | | | | 4 | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | 37 | | | | | | | | | | | | 1,620 | | |
Total costs incurred equity-accounted entities(c) | | | | | | | | | | | 3,931 | | | | | | 4 | | | | | | | | | | | | 5 | | | | | | | | | | | | (1) | | | | | | 37 | | | | | | | | | | | | 3,976 | | |
2018
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated subsidiaries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 382 | | | | | | | | | | | | | | | | | | 382 | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 487 | | | | | | | | | | | | | | | | | | 487 | | |
Exploration
|
| | | | 26 | | | | | | 106 | | | | | | 43 | | | | | | 102 | | | | | | 66 | | | | | | 3 | | | | | | 182 | | | | | | 215 | | | | | | 7 | | | | | | 750 | | |
Development(a)
|
| | | | 382 | | | | | | 557 | | | | | | 445 | | | | | | 2,216 | | | | | | 1,379 | | | | | | 92 | | | | | | 589 | | | | | | 340 | | | | | | 36 | | | | | | 6,036 | | |
Total costs incurred consolidated subsidiaries
|
| | | | 408 | | | | | | 663 | | | | | | 488 | | | | | | 2,318 | | | | | | 1,445 | | | | | | 95 | | | | | | 1,640 | | | | | | 555 | | | | | | 43 | | | | | | 7,655 | | |
Equity-accounted entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unproved property acquisitions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exploration
|
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | 103 | | | | | | | | | | | | | | | | | | 105 | | |
Development(b)
|
| | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (16) | | | | | | | | | | | | (13) | | |
Total costs incurred equity-accounted entities
|
| | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | 103 | | | | | | (16) | | | | | | | | | | | | 92 | | |
(€ million)
2020 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 799 | | | | | | 334 | | | | | | 616 | | | | | | | | | | | | 2,315 | | | | | | 788 | | | | | | 1,333 | | | | | | 434 | | | | | | 1 | | | | | | 6,620 | | |
- sales to third parties
|
| | | | | | | | | | 53 | | | | | | 1,610 | | | | | | 2,478 | | | | | | 784 | | | | | | 547 | | | | | | 179 | | | | | | 204 | | | | | | 109 | | | | | | 5,964 | | |
Total revenues
|
| | | | 799 | | | | | | 387 | | | | | | 2,226 | | | | | | 2,478 | | | | | | 3,099 | | | | | | 1,335 | | | | | | 1,512 | | | | | | 638 | | | | | | 110 | | | | | | 12,584 | | |
Production costs
|
| | | | (332) | | | | | | (139) | | | | | | (371) | | | | | | (367) | | | | | | (782) | | | | | | (246) | | | | | | (236) | | | | | | (272) | | | | | | (17) | | | | | | (2,762) | | |
Transportation costs
|
| | | | (4) | | | | | | (30) | | | | | | (39) | | | | | | (11) | | | | | | (21) | | | | | | (164) | | | | | | (4) | | | | | | (12) | | | | | | | | | | | | (285) | | |
Production taxes
|
| | | | (111) | | | | | | | | | | | | (135) | | | | | | | | | | | | (295) | | | | | | | | | | | | (133) | | | | | | (13) | | | | | | | | | | | | (687) | | |
Exploration expenses
|
| | | | (19) | | | | | | (14) | | | | | | (124) | | | | | | (56) | | | | | | (77) | | | | | | (3) | | | | | | (104) | | | | | | (112) | | | | | | (1) | | | | | | (510) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (1,149) | | | | | | (252) | | | | | | (1,158) | | | | | | (848) | | | | | | (2,187) | | | | | | (454) | | | | | | (1,070) | | | | | | (678) | | | | | | (65) | | | | | | (7,861) | | |
Other income (expenses)
|
| | | | (255) | | | | | | (45) | | | | | | (360) | | | | | | (204) | | | | | | 25 | | | | | | (153) | | | | | | (90) | | | | | | (71) | | | | | | 6 | | | | | | (1,147) | | |
Pretax income from producing activities | | | | | (1,071) | | | | | | (93) | | | | | | 39 | | | | | | 992 | | | | | | (238) | | | | | | 315 | | | | | | (125) | | | | | | (520) | | | | | | 33 | | | | | | (668) | | |
Income taxes
|
| | | | 219 | | | | | | 69 | | | | | | (671) | | | | | | (519) | | | | | | (33) | | | | | | (134) | | | | | | (193) | | | | | | 86 | | | | | | (11) | | | | | | (1,187) | | |
Results of operations from E&P activities of consolidated subsidiaries | | | | | (852) | | | | | | (24) | | | | | | (632) | | | | | | 473 | | | | | | (271) | | | | | | 181 | | | | | | (318) | | | | | | (434) | | | | | | 22 | | | | | | (1,855) | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | 862 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 862 | | |
- sales to third parties
|
| | | | | | | | | | 782 | | | | | | 10 | | | | | | | | | | | | 131 | | | | | | | | | | | | | | | | | | 307 | | | | | | | | | | | | 1,230 | | |
Total revenues
|
| | | | | | | | | | 1,644 | | | | | | 10 | | | | | | | | | | | | 131 | | | | | | | | | | | | | | | | | | 307 | | | | | | | | | | | | 2,092 | | |
Production costs
|
| | | | | | | | | | (350) | | | | | | (7) | | | | | | | | | | | | (23) | | | | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | (398) | | |
Transportation costs
|
| | | | | | | | | | (161) | | | | | | (1) | | | | | | | | | | | | (11) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (173) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | (76) | | | | | | | | | | | | (81) | | |
Exploration expenses
|
| | | | | | | | | | (35) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (35) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | (1,163) | | | | | | (1) | | | | | | | | | | | | (69) | | | | | | | | | | | | | | | | | | (50) | | | | | | | | | | | | (1,283) | | |
Other income (expenses)
|
| | | | | | | | | | (90) | | | | | | (1) | | | | | | | | | | | | (35) | | | | | | | | | | | | (2) | | | | | | (146) | | | | | | | | | | | | (274) | | |
Pretax income from producing activities | | | | | | | | | | | (155) | | | | | | (2) | | | | | | | | | | | | (10) | | | | | | | | | | | | (2) | | | | | | 17 | | | | | | | | | | | | (152) | | |
Income taxes
|
| | | | | | | | | | 469 | | | | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (29) | | | | | | | | | | | | 441 | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | 314 | | | | | | (1) | | | | | | | | | | | | (10) | | | | | | | | | | | | (2) | | | | | | (12) | | | | | | | | | | | | 289 | | |
(€ million)
2019 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 1,493 | | | | | | 618 | | | | | | 1,081 | | | | | | | | | | | | 4,576 | | | | | | 1,195 | | | | | | 2,367 | | | | | | 825 | | | | | | 5 | | | | | | 12,160 | | |
- sales to third parties
|
| | | | | | | | | | 30 | | | | | | 4,084 | | | | | | 3,715 | | | | | | 944 | | | | | | 766 | | | | | | 149 | | | | | | 180 | | | | | | 227 | | | | | | 10,095 | | |
Total revenues
|
| | | | 1,493 | | | | | | 648 | | | | | | 5,165 | | | | | | 3,715 | | | | | | 5,520 | | | | | | 1,961 | | | | | | 2,516 | | | | | | 1,005 | | | | | | 232 | | | | | | 22,255 | | |
Production costs
|
| | | | (391) | | | | | | (181) | | | | | | (520) | | | | | | (330) | | | | | | (847) | | | | | | (255) | | | | | | (256) | | | | | | (273) | | | | | | (43) | | | | | | (3,096) | | |
Transportation costs
|
| | | | (5) | | | | | | (31) | | | | | | (60) | | | | | | (10) | | | | | | (39) | | | | | | (158) | | | | | | (4) | | | | | | (15) | | | | | | | | | | | | (322) | | |
Production taxes
|
| | | | (183) | | | | | | | | | | | | (263) | | | | | | | | | | | | (483) | | | | | | | | | | | | (252) | | | | | | (7) | | | | | | (6) | | | | | | (1,194) | | |
Exploration expenses
|
| | | | (25) | | | | | | (51) | | | | | | (30) | | | | | | (10) | | | | | | (90) | | | | | | (39) | | | | | | (170) | | | | | | (31) | | | | | | (43) | | | | | | (489) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (944) | | | | | | (201) | | | | | | (839) | | | | | | (978) | | | | | | (3,060) | | | | | | (444) | | | | | | (820) | | | | | | (607) | | | | | | (97) | | | | | | (7,990) | | |
Other income (expenses)
|
| | | | (337) | | | | | | (16) | | | | | | (452) | | | | | | (433) | | | | | | (502) | | | | | | (71) | | | | | | (76) | | | | | | (86) | | | | | | (1) | | | | | | (1,974) | | |
Pretax income from producing activities | | | | | (392) | | | | | | 168 | | | | | | 3,001 | | | | | | 1,954 | | | | | | 499 | | | | | | 994 | | | | | | 938 | | | | | | (14) | | | | | | 42 | | | | | | 7,190 | | |
Income taxes
|
| | | | 148 | | | | | | (11) | | | | | | (2,561) | | | | | | (839) | | | | | | (268) | | | | | | (326) | | | | | | (719) | | | | | | (5) | | | | | | (31) | | | | | | (4,612) | | |
Results of operations from E&P activities of consolidated subsidiaries(b) | | | | | (244) | | | | | | 157 | | | | | | 440 | | | | | | 1,115 | | | | | | 231 | | | | | | 668 | | | | | | 219 | | | | | | (19) | | | | | | 11 | | | | | | 2,578 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | 1,080 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080 | | |
- sales to third parties
|
| | | | | | | | | | 677 | | | | | | 15 | | | | | | | | | | | | 207 | | | | | | | | | | | | | | | | | | 315 | | | | | | | | | | | | 1,214 | | |
Total revenues
|
| | | | | | | | | | 1,757 | | | | | | 15 | | | | | | | | | | | | 207 | | | | | | | | | | | | | | | | | | 315 | | | | | | | | | | | | 2,294 | | |
Production costs
|
| | | | | | | | | | (336) | | | | | | (8) | | | | | | | | | | | | (24) | | | | | | | | | | | | | | | | | | (25) | | | | | | | | | | | | (393) | | |
Transportation costs
|
| | | | | | | | | | (84) | | | | | | (1) | | | | | | | | | | | | (11) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (96) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (7) | | | | | | | | | | | | | | | | | | (81) | | | | | | | | | | | | (90) | | |
Exploration expenses
|
| | | | | | | | | | (47) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (47) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | (722) | | | | | | (1) | | | | | | | | | | | | (70) | | | | | | | | | | | | | | | | | | (51) | | | | | | | | | | | | (844) | | |
Other income (expenses)
|
| | | | | | | | | | (237) | | | | | | (1) | | | | | | | | | | | | (28) | | | | | | | | | | | | (3) | | | | | | (133) | | | | | | | | | | | | (402) | | |
Pretax income from producing activities | | | | | | | | | | | 331 | | | | | | 2 | | | | | | | | | | | | 67 | | | | | | | | | | | | (3) | | | | | | 25 | | | | | | | | | | | | 422 | | |
Income taxes
|
| | | | | | | | | | (179) | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (54) | | | | | | | | | | | | (235) | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | 152 | | | | | | | | | | | | | | | | | | 67 | | | | | | | | | | | | (3) | | | | | | (29) | | | | | | | | | | | | 187 | | |
(€ million)
2018 |
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | 2,120 | | | | | | 2,740 | | | | | | 1,277 | | | | | | | | | | | | 4,701 | | | | | | 1,140 | | | | | | 1,902 | | | | | | 934 | | | | | | 4 | | | | | | 14,818 | | |
- sales to third parties
|
| | | | | | | | | | 494 | | | | | | 3,741 | | | | | | 3,207 | | | | | | 830 | | | | | | 769 | | | | | | 493 | | | | | | 50 | | | | | | 190 | | | | | | 9,774 | | |
Total revenues
|
| | | | 2,120 | | | | | | 3,234 | | | | | | 5,018 | | | | | | 3,207 | | | | | | 5,531 | | | | | | 1,909 | | | | | | 2,395 | | | | | | 984 | | | | | | 194 | | | | | | 24,592 | | |
Production costs
|
| | | | (402) | | | | | | (488) | | | | | | (363) | | | | | | (343) | | | | | | (974) | | | | | | (269) | | | | | | (220) | | | | | | (234) | | | | | | (48) | | | | | | (3,341) | | |
Transportation costs
|
| | | | (8) | | | | | | (142) | | | | | | (50) | | | | | | (11) | | | | | | (42) | | | | | | (136) | | | | | | (7) | | | | | | (16) | | | | | | | | | | | | (412) | | |
Production taxes
|
| | | | (171) | | | | | | | | | | | | (243) | | | | | | | | | | | | (435) | | | | | | | | | | | | (191) | | | | | | | | | | | | (6) | | | | | | (1,046) | | |
Exploration expenses
|
| | | | (25) | | | | | | (85) | | | | | | (48) | | | | | | (22) | | | | | | (44) | | | | | | (3) | | | | | | (79) | | | | | | (69) | | | | | | (5) | | | | | | (380) | | |
D.D. & A. and Provision for abandonment(a) | | | | | (281) | | | | | | (664) | | | | | | (582) | | | | | | (795) | | | | | | (2,490) | | | | | | (387) | | | | | | (941) | | | | | | (594) | | | | | | (67) | | | | | | (6,801) | | |
Other income (expenses)
|
| | | | (442) | | | | | | (193) | | | | | | (101) | | | | | | (239) | | | | | | (1,126) | | | | | | (67) | | | | | | (135) | | | | | | (54) | | | | | | | | | | | | (2,357) | | |
Pretax income from producing activities | | | | | 791 | | | | | | 1,662 | | | | | | 3,631 | | | | | | 1,797 | | | | | | 420 | | | | | | 1,047 | | | | | | 822 | | | | | | 17 | | | | | | 68 | | | | | | 10,255 | | |
Income taxes
|
| | | | (170) | | | | | | (1,070) | | | | | | (2,494) | | | | | | (542) | | | | | | (264) | | | | | | (308) | | | | | | (678) | | | | | | 7 | | | | | | (26) | | | | | | (5,545) | | |
Results of operations from E&P activities of consolidated subsidiaries | | | | | 621 | | | | | | 592 | | | | | | 1,137 | | | | | | 1,255 | | | | | | 156 | | | | | | 739 | | | | | | 144 | | | | | | 24 | | | | | | 42 | | | | | | 4,710 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to consolidated entities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- sales to third parties
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 257 | | | | | | | | | | | | 6 | | | | | | 420 | | | | | | | | | | | | 698 | | |
Total revenues
|
| | | | | | | | | | | | | | | | 15 | | | | | | | | | | | | 257 | | | | | | | | | | | | 6 | | | | | | 420 | | | | | | | | | | | | 698 | | |
Production costs
|
| | | | | | | | | | | | | | | | (7) | | | | | | | | | | | | (34) | | | | | | | | | | | | (2) | | | | | | (36) | | | | | | | | | | | | (79) | | |
Transportation costs
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (28) | | | | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (31) | | |
Production taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (26) | | | | | | | | | | | | | | | | | | (114) | | | | | | | | | | | | (143) | | |
Exploration expenses
|
| | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (235) | | | | | | | | | | | | | | | | | | (241) | | |
D.D. & A. and Provision for abandonment | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | 224 | | | | | | | | | | | | (3) | | | | | | (222) | | | | | | | | | | | | (2) | | |
Other income (expenses)
|
| | | | | | | | | | (1) | | | | | | 2 | | | | | | | | | | | | (27) | | | | | | | | | | | | (25) | | | | | | (122) | | | | | | | | | | | | (173) | | |
Pretax income from producing activities | | | | | | | | | | | (7) | | | | | | 5 | | | | | | | | | | | | 366 | | | | | | | | | | | | (259) | | | | | | (76) | | | | | | | | | | | | 29 | | |
Income taxes
|
| | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | (2) | | | | | | (35) | | | | | | | | | | | | (40) | | |
Results of operations from E&P activities of equity-accounted entities | | | | | | | | | | | (7) | | | | | | 2 | | | | | | | | | | | | 366 | | | | | | | | | | | | (261) | | | | | | (111) | | | | | | | | | | | | (11) | | |
(mmBOE)
|
| | | | | | |
Proved undeveloped reserves as of December 31, 2019
|
| | | | 2,114 | | |
Transfer to proved developed reserves
|
| | | | (206) | | |
Extensions and discoveries
|
| | | | 40 | | |
Revisions of previous estimates
|
| | | | 53 | | |
Improved recovery
|
| | | | 4 | | |
Proved undeveloped reserves as of December 31, 2020
|
| | | | 2,005 | | |
(million barrels)
|
| | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
2020
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2019
|
| | | | 194 | | | | | | 41 | | | | | | 468 | | | | | | 264 | | | | | | 694 | | | | | | 746 | | | | | | 491 | | | | | | 225 | | | | | | 1 | | | | | | 3,124 | | |
of which: developed
|
| | | | 137 | | | | | | 37 | | | | | | 301 | | | | | | 149 | | | | | | 519 | | | | | | 682 | | | | | | 245 | | | | | | 148 | | | | | | 1 | | | | | | 2,219 | | |
undeveloped
|
| | | | 57 | | | | | | 4 | | | | | | 167 | | | | | | 115 | | | | | | 175 | | | | | | 64 | | | | | | 246 | | | | | | 77 | | | | | | | | | | | | 905 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | 1 | | | | | | 1 | | | | | | (44) | | | | | | (14) | | | | | | 10 | | | | | | 100 | | | | | | 114 | | | | | | 16 | | | | | | | | | | | | 184 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | | | | | | | 5 | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 4 | | | | | | | | | | | | 5 | | |
Production
|
| | | | (17) | | | | | | (8) | | | | | | (41) | | | | | | (23) | | | | | | (80) | | | | | | (41) | | | | | | (32) | | | | | | (21) | | | | | | | | | | | | (263) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2020
|
| | | | 178 | | | | | | 34 | | | | | | 383 | | | | | | 227 | | | | | | 624 | | | | | | 805 | | | | | | 579 | | | | | | 224 | | | | | | 1 | | | | | | 3,055 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2019
|
| | | | | | | | | | 424 | | | | | | 12 | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 31 | | | | | | | | | | | | 477 | | |
of which: developed
|
| | | | | | | | | | 219 | | | | | | 12 | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 31 | | | | | | | | | | | | 269 | | |
undeveloped
|
| | | | | | | | | | 205 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | (11) | | | | | | | | | | | | | | | | | | 9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30 | | |
Production
|
| | | | | | | | | | (43) | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (45) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2020
|
| | | | | | | | | | 400 | | | | | | 12 | | | | | | | | | | | | 18 | | | | | | | | | | | | | | | | | | 30 | | | | | | | | | | | | 460 | | |
Reserves at December 31, 2020
|
| | | | 178 | | | | | | 434 | | | | | | 395 | | | | | | 227 | | | | | | 642 | | | | | | 805 | | | | | | 579 | | | | | | 254 | | | | | | 1 | | | | | | 3,515 | | |
Developed | | | | | 146 | | | | | | 207 | | | | | | 255 | | | | | | 172 | | | | | | 484 | | | | | | 716 | | | | | | 297 | | | | | | 173 | | | | | | 1 | | | | | | 2,451 | | |
consolidated subsidiaries
|
| | | | 146 | | | | | | 31 | | | | | | 243 | | | | | | 172 | | | | | | 469 | | | | | | 716 | | | | | | 297 | | | | | | 143 | | | | | | 1 | | | | | | 2,218 | | |
equity-accounted entities
|
| | | | | | | | | | 176 | | | | | | 12 | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | 30 | | | | | | | | | | | | 233 | | |
Undeveloped | | | | | 32 | | | | | | 227 | | | | | | 140 | | | | | | 55 | | | | | | 158 | | | | | | 89 | | | | | | 282 | | | | | | 81 | | | | | | | | | | | | 1,064 | | |
consolidated subsidiaries
|
| | | | 32 | | | | | | 3 | | | | | | 140 | | | | | | 55 | | | | | | 155 | | | | | | 89 | | | | | | 282 | | | | | | 81 | | | | | | | | | | | | 837 | | |
equity-accounted entities
|
| | | | | | | | | | 224 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227 | | |
2019
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | 208 | | | | | | 48 | | | | | | 493 | | | | | | 279 | | | | | | 718 | | | | | | 704 | | | | | | 476 | | | | | | 252 | | | | | | 5 | | | | | | 3,183 | | |
of which: developed
|
| | | | 156 | | | | | | 44 | | | | | | 317 | | | | | | 153 | | | | | | 551 | | | | | | 587 | | | | | | 252 | | | | | | 143 | | | | | | 5 | | | | | | 2,208 | | |
undeveloped
|
| | | | 52 | | | | | | 4 | | | | | | 176 | | | | | | 126 | | | | | | 167 | | | | | | 117 | | | | | | 224 | | | | | | 109 | | | | | | | | | | | | 975 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29 | | | | | | | | | | | | 29 | | |
Revisions of Previous Estimates
|
| | | | 5 | | | | | | 1 | | | | | | 37 | | | | | | 10 | | | | | | 46 | | | | | | 79 | | | | | | 45 | | | | | | (16) | | | | | | (4) | | | | | | 203 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | 21 | | | | | | | | | | | | 2 | | | | | | 9 | | | | | | | | | | | | 34 | | |
Production
|
| | | | (19) | | | | | | (8) | | | | | | (62) | | | | | | (27) | | | | | | (90) | | | | | | (37) | | | | | | (32) | | | | | | (20) | | | | | | | | | | | | (295) | | |
Sales of Minerals in Place(a)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (29) | | | | | | | | | | | | (30) | | |
Reserves at December 31, 2019
|
| | | | 194 | | | | | | 41 | | | | | | 468 | | | | | | 264 | | | | | | 694 | | | | | | 746 | | | | | | 491 | | | | | | 225 | | | | | | 1 | | | | | | 3,124 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 297 | | | | | | 11 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 37 | | | | | | | | | | | | 357 | | |
of which: developed
|
| | | | | | | | | | 154 | | | | | | 11 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 205 | | |
undeveloped
|
| | | | | | | | | | 143 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 152 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 109 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109 | | |
Revisions of Previous Estimates
|
| | | | | | | | | | 45 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5) | | | | | | | | | | | | 42 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | |
Production
|
| | | | | | | | | | (27) | | | | | | (1) | | | | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (31) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6) | | |
Reserves at December 31, 2019
|
| | | | | | | | | | 424 | | | | | | 12 | | | | | | | | | | | | 10 | | | | | | | | | | | | | | | | | | 31 | | | | | | | | | | | | 477 | | |
Reserves at December 31, 2019
|
| | | | 194 | | | | | | 465 | | | | | | 480 | | | | | | 264 | | | | | | 704 | | | | | | 746 | | | | | | 491 | | | | | | 256 | | | | | | 1 | | | | | | 3,601 | | |
Developed | | | | | 137 | | | | | | 256 | | | | | | 313 | | | | | | 149 | | | | | | 526 | | | | | | 682 | | | | | | 245 | | | | | | 179 | | | | | | 1 | | | | | | 2,488 | | |
consolidated subsidiaries
|
| | | | 137 | | | | | | 37 | | | | | | 301 | | | | | | 149 | | | | | | 519 | | | | | | 682 | | | | | | 245 | | | | | | 148 | | | | | | 1 | | | | | | 2,219 | | |
equity-accounted entities
|
| | | | | | | | | | 219 | | | | | | 12 | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 31 | | | | | | | | | | | | 269 | | |
Undeveloped | | | | | 57 | | | | | | 209 | | | | | | 167 | | | | | | 115 | | | | | | 178 | | | | | | 64 | | | | | | 246 | | | | | | 77 | | | | | | | | | | | | 1,113 | | |
consolidated subsidiaries
|
| | | | 57 | | | | | | 4 | | | | | | 167 | | | | | | 115 | | | | | | 175 | | | | | | 64 | | | | | | 246 | | | | | | 77 | | | | | | | | | | | | 905 | | |
equity-accounted entities
|
| | | | | | | | | | 205 | | | | | | | | | | | | | | | | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208 | | |
2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | 215 | | | | | | 360 | | | | | | 476 | | | | | | 280 | | | | | | 764 | | | | | | 766 | | | | | | 232 | | | | | | 162 | | | | | | 7 | | | | | | 3,262 | | |
of which: developed
|
| | | | 169 | | | | | | 219 | | | | | | 306 | | | | | | 203 | | | | | | 546 | | | | | | 547 | | | | | | 81 | | | | | | 144 | | | | | | 5 | | | | | | 2,220 | | |
undeveloped
|
| | | | 46 | | | | | | 141 | | | | | | 170 | | | | | | 77 | | | | | | 218 | | | | | | 219 | | | | | | 151 | | | | | | 18 | | | | | | 2 | | | | | | 1,042 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319 | | | | | | | | | | | | | | | | | | 319 | | |
Revisions of Previous Estimates
|
| | | | 15 | | | | | | 6 | | | | | | 73 | | | | | | 21 | | | | | | 30 | | | | | | (27) | | | | | | (54) | | | | | | 23 | | | | | | (1) | | | | | | 86 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 13 | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | | | | | | | | | | | 1 | | | | | | 86 | | | | | | | | | | | | 100 | | |
Production
|
| | | | (22) | | | | | | (40) | | | | | | (56) | | | | | | (28) | | | | | | (89) | | | | | | (35) | | | | | | (28) | | | | | | (19) | | | | | | (1) | | | | | | (318) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (278) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (279) | | |
Reserves at December 31, 2018
|
| | | | 208 | | | | | | 48 | | | | | | 493 | | | | | | 279 | | | | | | 718 | | | | | | 704 | | | | | | 476 | | | | | | 252 | | | | | | 5 | | | | | | 3,183 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 136 | | | | | | | | | | | | 160 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 12 | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 25 | | | | | | | | | | | | 43 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 111 | | | | | | | | | | | | 117 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 297 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297 | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | | | (96) | | | | | | | | | | | | (95) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | (5) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 297 | | | | | | 11 | | | | | | | | | | | | 12 | | | | | | | | | | | | | | | | | | 37 | | | | | | | | | | | | 357 | | |
Reserves at December 31, 2018
|
| | | | 208 | | | | | | 345 | | | | | | 504 | | | | | | 279 | | | | | | 730 | | | | | | 704 | | | | | | 476 | | | | | | 289 | | | | | | 5 | | | | | | 3,540 | | |
Developed | | | | | 156 | | | | | | 198 | | | | | | 328 | | | | | | 153 | | | | | | 559 | | | | | | 587 | | | | | | 252 | | | | | | 175 | | | | | | 5 | | | | | | 2,413 | | |
consolidated subsidiaries
|
| | | | 156 | | | | | | 44 | | | | | | 317 | | | | | | 153 | | | | | | 551 | | | | | | 587 | | | | | | 252 | | | | | | 143 | | | | | | 5 | | | | | | 2,208 | | |
equity-accounted entities
|
| | | | | | | | | | 154 | | | | | | 11 | | | | | | | | | | | | 8 | | | | | | | | | | | | | | | | | | 32 | | | | | | | | | | | | 205 | | |
Undeveloped | | | | | 52 | | | | | | 147 | | | | | | 176 | | | | | | 126 | | | | | | 171 | | | | | | 117 | | | | | | 224 | | | | | | 114 | | | | | | | | | | | | 1,127 | | |
consolidated subsidiaries
|
| | | | 52 | | | | | | 4 | | | | | | 176 | | | | | | 126 | | | | | | 167 | | | | | | 117 | | | | | | 224 | | | | | | 109 | | | | | | | | | | | | 975 | | |
equity-accounted entities
|
| | | | | | | | | | 143 | | | | | | | | | | | | | | | | | | 4 | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | | | 152 | | |
(billion cubic feet)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub -
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2019
|
| | | | 752 | | | | | | 262 | | | | | | 2,738 | | | | | | 5,191 | | | | | | 4,103 | | | | | | 1,969 | | | | | | 1,349 | | | | | | 240 | | | | | | 507 | | | | | | 17,111 | | |
of which: developed
|
| | | | 657 | | | | | | 242 | | | | | | 1,374 | | | | | | 4,777 | | | | | | 1,858 | | | | | | 1,969 | | | | | | 685 | | | | | | 186 | | | | | | 322 | | | | | | 12,070 | | |
undeveloped
|
| | | | 95 | | | | | | 20 | | | | | | 1,364 | | | | | | 414 | | | | | | 2,245 | | | | | | | | | | | | 664 | | | | | | 54 | | | | | | 185 | | | | | | 5,041 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | (288) | | | | | | 5 | | | | | | (259) | | | | | | (65) | | | | | | 9 | | | | | | 138 | | | | | | 356 | | | | | | (33) | | | | | | | | | | | | (137) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | 6 | | | | | | | | | | | | | | | | | | 54 | | | | | | 4 | | | | | | | | | | | | 64 | | |
Production(a)
|
| | | | (116) | | | | | | (59) | | | | | | (278) | | | | | | (440) | | | | | | (248) | | | | | | (104) | | | | | | (170) | | | | | | (36) | | | | | | (33) | | | | | | (1,484) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2020
|
| | | | 348 | | | | | | 208 | | | | | | 2,201 | | | | | | 4,692 | | | | | | 3,864 | | | | | | 2,003 | | | | | | 1,589 | | | | | | 175 | | | | | | 474 | | | | | | 15,554 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2019
|
| | | | | | | | | | 772 | | | | | | 14 | | | | | | | | | | | | 287 | | | | | | | | | | | | | | | | | | 1,648 | | | | | | | | | | | | 2,721 | | |
of which: developed
|
| | | | | | | | | | 597 | | | | | | 14 | | | | | | | | | | | | 88 | | | | | | | | | | | | | | | | | | 1,648 | | | | | | | | | | | | 2,347 | | |
undeveloped
|
| | | | | | | | | | 175 | | | | | | | | | | | | | | | | | | 199 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revisions of Previous Estimates
|
| | | | | | | | | | (128) | | | | | | 1 | | | | | | | | | | | | 113 | | | | | | | | | | | | | | | | | | (12) | | | | | | | | | | | | (26) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production(b)
|
| | | | | | | | | | (134) | | | | | | (1) | | | | | | | | | | | | (36) | | | | | | | | | | | | | | | | | | (77) | | | | | | | | | | | | (248) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2020
|
| | | | | | | | | | 510 | | | | | | 14 | | | | | | | | | | | | 364 | | | | | | | | | | | | | | | | | | 1,559 | | | | | | | | | | | | 2,447 | | |
Reserves at December 31, 2020
|
| | | | 348 | | | | | | 718 | | | | | | 2,215 | | | | | | 4,692 | | | | | | 4,228 | | | | | | 2,003 | | | | | | 1,589 | | | | | | 1,734 | | | | | | 474 | | | | | | 18,001 | | |
Developed | | | | | 280 | | | | | | 609 | | | | | | 1,028 | | | | | | 4,511 | | | | | | 1,921 | | | | | | 2,003 | | | | | | 674 | | | | | | 1,668 | | | | | | 315 | | | | | | 13,009 | | |
consolidated subsidiaries
|
| | | | 280 | | | | | | 194 | | | | | | 1,014 | | | | | | 4,511 | | | | | | 1,751 | | | | | | 2,003 | | | | | | 674 | | | | | | 109 | | | | | | 315 | | | | | | 10,851 | | |
equity-accounted entities
|
| | | | | | | | | | 415 | | | | | | 14 | | | | | | | | | | | | 170 | | | | | | | | | | | | | | | | | | 1,559 | | | | | | | | | | | | 2,158 | | |
Undeveloped | | | | | 68 | | | | | | 109 | | | | | | 1,187 | | | | | | 181 | | | | | | 2,307 | | | | | | | | | | | | 915 | | | | | | 66 | | | | | | 159 | | | | | | 4,992 | | |
consolidated subsidiaries
|
| | | | 68 | | | | | | 14 | | | | | | 1,187 | | | | | | 181 | | | | | | 2,113 | | | | | | | | | | | | 915 | | | | | | 66 | | | | | | 159 | | | | | | 4,703 | | |
equity-accounted entities
|
| | | | | | | | | | 95 | | | | | | | | | | | | | | | | | | 194 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289 | | |
2019
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | 1,199 | | | | | | 320 | | | | | | 2,890 | | | | | | 5,275 | | | | | | 3,506 | | | | | | 1,989 | | | | | | 1,217 | | | | | | 277 | | | | | | 651 | | | | | | 17,324 | | |
of which: developed
|
| | | | 980 | | | | | | 300 | | | | | | 1,447 | | | | | | 3,331 | | | | | | 1,871 | | | | | | 1,846 | | | | | | 822 | | | | | | 154 | | | | | | 452 | | | | | | 11,203 | | |
undeveloped
|
| | | | 219 | | | | | | 20 | | | | | | 1,443 | | | | | | 1,944 | | | | | | 1,635 | | | | | | 143 | | | | | | 395 | | | | | | 123 | | | | | | 199 | | | | | | 6,121 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 7 | | |
Revisions of Previous Estimates
|
| | | | (310) | | | | | | 4 | | | | | | 267 | | | | | | 467 | | | | | | 747 | | | | | | 79 | | | | | | 104 | | | | | | (23) | | | | | | (108) | | | | | | 1,227 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | 2 | | | | | | | | | | | | | | | | | | 78 | | | | | | | | | | | | 274 | | | | | | 4 | | | | | | | | | | | | 358 | | |
Production(a)
|
| | | | (137) | | | | | | (64) | | | | | | (419) | | | | | | (551) | | | | | | (210) | | | | | | (99) | | | | | | (198) | | | | | | (24) | | | | | | (36) | | | | | | (1,738) | | |
Sales of Minerals in Place(b)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (18) | | | | | | | | | | | | (48) | | | | | | (1) | | | | | | | | | | | | (67) | | |
Reserves at December 31, 2019
|
| | | | 752 | | | | | | 262 | | | | | | 2,738 | | | | | | 5,191 | | | | | | 4,103 | | | | | | 1,969 | | | | | | 1,349 | | | | | | 240 | | | | | | 507 | | | | | | 17,111 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 360 | | | | | | 14 | | | | | | | | | | | | 310 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,400 | | |
of which: developed
|
| | | | | | | | | | 276 | | | | | | 14 | | | | | | | | | | | | 57 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,063 | | |
undeveloped
|
| | | | | | | | | | 84 | | | | | | | | | | | | | | | | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 405 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 405 | | |
Revisions of Previous Estimates
|
| | | | | | | | | | 76 | | | | | | 1 | | | | | | | | | | | | 13 | | | | | | | | | | | | | | | | | | 1 | | | | | | | | | | | | 91 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2) | | |
Production(c)
|
| | | | | | | | | | (67) | | | | | | (1) | | | | | | | | | | | | (36) | | | | | | | | | | | | | | | | | | (69) | | | | | | | | | | | | (173) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2019
|
| | | | | | | | | | 772 | | | | | | 14 | | | | | | | | | | | | 287 | | | | | | | | | | | | | | | | | | 1,648 | | | | | | | | | | | | 2,721 | | |
Reserves at December 31, 2019
|
| | | | 752 | | | | | | 1,034 | | | | | | 2,752 | | | | | | 5,191 | | | | | | 4,390 | | | | | | 1,969 | | | | | | 1,349 | | | | | | 1,888 | | | | | | 507 | | | | | | 19,832 | | |
Developed | | | | | 657 | | | | | | 839 | | | | | | 1,388 | | | | | | 4,777 | | | | | | 1,946 | | | | | | 1,969 | | | | | | 685 | | | | | | 1,834 | | | | | | 322 | | | | | | 14,417 | | |
consolidated subsidiaries
|
| | | | 657 | | | | | | 242 | | | | | | 1,374 | | | | | | 4,777 | | | | | | 1,858 | | | | | | 1,969 | | | | | | 685 | | | | | | 186 | | | | | | 322 | | | | | | 12,070 | | |
equity-accounted entities
|
| | | | | | | | | | 597 | | | | | | 14 | | | | | | | | | | | | 88 | | | | | | | | | | | | | | | | | | 1,648 | | | | | | | | | | | | 2,347 | | |
Undeveloped | | | | | 95 | | | | | | 195 | | | | | | 1,364 | | | | | | 414 | | | | | | 2,444 | | | | | | | | | | | | 664 | | | | | | 54 | | | | | | 185 | | | | | | 5,415 | | |
consolidated subsidiaries
|
| | | | 95 | | | | | | 20 | | | | | | 1,364 | | | | | | 414 | | | | | | 2,245 | | | | | | | | | | | | 664 | | | | | | 54 | | | | | | 185 | | | | | | 5,041 | | |
equity-accounted entities
|
| | | | | | | | | | 175 | | | | | | | | | | | | | | | | | | 199 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374 | | |
2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | 1,131 | | | | | | 896 | | | | | | 3,145 | | | | | | 4,351 | | | | | | 3,660 | | | | | | 2,108 | | | | | | 1,065 | | | | | | 225 | | | | | | 709 | | | | | | 17,290 | | |
of which: developed
|
| | | | 987 | | | | | | 771 | | | | | | 1,233 | | | | | | 1,421 | | | | | | 1,693 | | | | | | 1,878 | | | | | | 862 | | | | | | 171 | | | | | | 519 | | | | | | 9,535 | | |
undeveloped
|
| | | | 144 | | | | | | 125 | | | | | | 1,912 | | | | | | 2,930 | | | | | | 1,967 | | | | | | 230 | | | | | | 203 | | | | | | 54 | | | | | | 190 | | | | | | 7,755 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | | | | | | | | | | | | | 69 | | |
Revisions of Previous Estimates
|
| | | | 138 | | | | | | 50 | | | | | | 219 | | | | | | 2,238 | | | | | | 23 | | | | | | (22) | | | | | | 81 | | | | | | 45 | | | | | | (16) | | | | | | 2,756 | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | 86 | | | | | | | | | | | | | | | | | | | | | | | | 7 | | | | | | | | | | | | 205 | | | | | | 76 | | | | | | | | | | | | 374 | | |
Production(a)
|
| | | | (156) | | | | | | (162) | | | | | | (474) | | | | | | (445) | | | | | | (184) | | | | | | (97) | | | | | | (201) | | | | | | (43) | | | | | | (42) | | | | | | (1,804) | | |
Sales of Minerals in Place
|
| | | | | | | | | | (464) | | | | | | | | | | | | (869) | | | | | | | | | | | | | | | | | | (2) | | | | | | (26) | | | | | | | | | | | | (1,361) | | |
Reserves at December 31, 2018
|
| | | | 1,199 | | | | | | 320 | | | | | | 2,890 | | | | | | 5,275 | | | | | | 3,506 | | | | | | 1,989 | | | | | | 1,217 | | | | | | 277 | | | | | | 651 | | | | | | 17,324 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2017
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 349 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 2,182 | | |
of which: developed
|
| | | | | | | | | | | | | | | | 14 | | | | | | | | | | | | 83 | | | | | | | | | | | | | | | | | | 1,819 | | | | | | | | | | | | 1,916 | | |
undeveloped
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266 | | |
Purchase of Minerals in Place
|
| | | | | | | | | | 360 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360 | | |
Revisions of Previous Estimates
|
| | | | | | | | | | | | | | | | 2 | | | | | | | | | | | | (6) | | | | | | | | | | | | | | | | | | (22) | | | | | | | | | | | | (26) | | |
Improved Recovery
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extensions and Discoveries
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production(b)
|
| | | | | | | | | | | | | | | | (2) | | | | | | | | | | | | (33) | | | | | | | | | | | | | | | | | | (81) | | | | | | | | | | | | (116) | | |
Sales of Minerals in Place
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserves at December 31, 2018
|
| | | | | | | | | | 360 | | | | | | 14 | | | | | | | | | | | | 310 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,400 | | |
Reserves at December 31, 2018
|
| | | | 1,199 | | | | | | 680 | | | | | | 2,904 | | | | | | 5,275 | | | | | | 3,816 | | | | | | 1,989 | | | | | | 1,217 | | | | | | 1,993 | | | | | | 651 | | | | | | 19,724 | | |
Developed | | | | | 980 | | | | | | 576 | | | | | | 1,461 | | | | | | 3,331 | | | | | | 1,928 | | | | | | 1,846 | | | | | | 822 | | | | | | 1,870 | | | | | | 452 | | | | | | 13,266 | | |
consolidated subsidiaries
|
| | | | 980 | | | | | | 300 | | | | | | 1,447 | | | | | | 3,331 | | | | | | 1,871 | | | | | | 1,846 | | | | | | 822 | | | | | | 154 | | | | | | 452 | | | | | | 11,203 | | |
equity-accounted entities
|
| | | | | | | | | | 276 | | | | | | 14 | | | | | | | | | | | | 57 | | | | | | | | | | | | | | | | | | 1,716 | | | | | | | | | | | | 2,063 | | |
Undeveloped | | | | | 219 | | | | | | 104 | | | | | | 1,443 | | | | | | 1,944 | | | | | | 1,888 | | | | | | 143 | | | | | | 395 | | | | | | 123 | | | | | | 199 | | | | | | 6,458 | | |
consolidated subsidiaries
|
| | | | 219 | | | | | | 20 | | | | | | 1,443 | | | | | | 1,944 | | | | | | 1,635 | | | | | | 143 | | | | | | 395 | | | | | | 123 | | | | | | 199 | | | | | | 6,121 | | |
equity-accounted entities
|
| | | | | | | | | | 84 | | | | | | | | | | | | | | | | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest
of Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 6,120 | | | | | | 1,737 | | | | | | 19,780 | | | | | | 26,003 | | | | | | 26,901 | | | | | | 21,519 | | | | | | 22,528 | | | | | | 6,638 | | | | | | 1,599 | | | | | | 132,825 | | |
Future production costs
|
| | | | (3,587) | | | | | | (753) | | | | | | (5,431) | | | | | | (7,515) | | | | | | (10,909) | | | | | | (6,224) | | | | | | (7,241) | | | | | | (3,382) | | | | | | (265) | | | | | | (45,307) | | |
Future development and abandonment costs
|
| | | | (1,925) | | | | | | (756) | | | | | | (4,378) | | | | | | (1,638) | | | | | | (4,257) | | | | | | (1,743) | | | | | | (4,511) | | | | | | (1,786) | | | | | | (246) | | | | | | (21,240) | | |
Future net inflow before income tax
|
| | | | 608 | | | | | | 228 | | | | | | 9,971 | | | | | | 16,850 | | | | | | 11,735 | | | | | | 13,552 | | | | | | 10,776 | | | | | | 1,470 | | | | | | 1,088 | | | | | | 66,278 | | |
Future income tax
|
| | | | (170) | | | | | | (61) | | | | | | (4,946) | | | | | | (5,320) | | | | | | (2,988) | | | | | | (2,313) | | | | | | (6,774) | | | | | | (441) | | | | | | (140) | | | | | | (23,153) | | |
Future net cash flows
|
| | | | 438 | | | | | | 167 | | | | | | 5,025 | | | | | | 11,530 | | | | | | 8,747 | | | | | | 11,239 | | | | | | 4,002 | | | | | | 1,029 | | | | | | 948 | | | | | | 43,125 | | |
10% discount factor
|
| | | | (33) | | | | | | 108 | | | | | | (2,413) | | | | | | (4,101) | | | | | | (3,714) | | | | | | (6,040) | | | | | | (1,681) | | | | | | (482) | | | | | | (383) | | | | | | (18,739) | | |
Standardized measure of discounted future net cash flows
|
| | | | 405 | | | | | | 275 | | | | | | 2,612 | | | | | | 7,429 | | | | | | 5,033 | | | | | | 5,199 | | | | | | 2,321 | | | | | | 547 | | | | | | 565 | | | | | | 24,386 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | 15,306 | | | | | | 251 | | | | | | | | | | | | 1,253 | | | | | | | | | | | | | | | | | | 6,291 | | | | | | | | | | | | 23,101 | | |
Future production costs
|
| | | | | | | | | | (5,942) | | | | | | (98) | | | | | | | | | | | | (982) | | | | | | | | | | | | | | | | | | (1,641) | | | | | | | | | | | | (8,663) | | |
Future development and abandonment costs
|
| | | | | | | | | | (6,244) | | | | | | (29) | | | | | | | | | | | | (46) | | | | | | | | | | | | | | | | | | (137) | | | | | | | | | | | | (6,456) | | |
Future net inflow before income tax
|
| | | | | | | | | | 3,120 | | | | | | 124 | | | | | | | | | | | | 225 | | | | | | | | | | | | | | | | | | 4,513 | | | | | | | | | | | | 7,982 | | |
Future income tax
|
| | | | | | | | | | (576) | | | | | | (54) | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | (1,375) | | | | | | | | | | | | (2,008) | | |
Future net cash flows
|
| | | | | | | | | | 2,544 | | | | | | 70 | | | | | | | | | | | | 222 | | | | | | | | | | | | | | | | | | 3,138 | | | | | | | | | | | | 5,974 | | |
10% discount factor
|
| | | | | | | | | | (1,055) | | | | | | (43) | | | | | | | | | | | | (110) | | | | | | | | | | | | | | | | | | (1,460) | | | | | | | | | | | | (2,668) | | |
Standardized measure of discounted future net cash flows
|
| | | | | | | | | | 1,489 | | | | | | 27 | | | | | | | | | | | | 112 | | | | | | | | | | | | | | | | | | 1,678 | | | | | | | | | | | | 3,306 | | |
Total consolidated subsidiaries and equity-accounted entities
|
| | | | 405 | | | | | | 1,764 | | | | | | 2,639 | | | | | | 7,429 | | | | | | 5,145 | | | | | | 5,199 | | | | | | 2,321 | | | | | | 2,225 | | | | | | 565 | | | | | | 27,692 | | |
December 31, 2019
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 12,363 | | | | | | 3,268 | | | | | | 38,083 | | | | | | 37,020 | | | | | | 48,778 | | | | | | 36,435 | | | | | | 31,220 | | | | | | 11,378 | | | | | | 1,686 | | | | | | 220,231 | | |
Future production costs
|
| | | | (5,078) | | | | | | (1,175) | | | | | | (6,944) | | | | | | (10,934) | | | | | | (15,534) | | | | | | (8,239) | | | | | | (8,888) | | | | | | (5,060) | | | | | | (293) | | | | | | (62,145) | | |
Future development and abandonment costs
|
| | | | (3,551) | | | | | | (1,338) | | | | | | (4,985) | | | | | | (1,591) | | | | | | (6,265) | | | | | | (2,362) | | | | | | (6,047) | | | | | | (2,629) | | | | | | (225) | | | | | | (28,993) | | |
Future net inflow before income tax
|
| | | | 3,734 | | | | | | 755 | | | | | | 26,154 | | | | | | 24,495 | | | | | | 26,979 | | | | | | 25,834 | | | | | | 16,285 | | | | | | 3,689 | | | | | | 1,168 | | | | | | 129,093 | | |
Future income tax
|
| | | | (796) | | | | | | (249) | | | | | | (13,632) | | | | | | (7,829) | | | | | | (9,926) | | | | | | (5,485) | | | | | | (11,379) | | | | | | (1,034) | | | | | | (143) | | | | | | (50,473) | | |
Future net cash flows
|
| | | | 2,938 | | | | | | 506 | | | | | | 12,522 | | | | | | 16,666 | | | | | | 17,053 | | | | | | 20,349 | | | | | | 4,906 | | | | | | 2,655 | | | | | | 1,025 | | | | | | 78,620 | | |
10% discount factor
|
| | | | (466) | | | | | | 63 | | | | | | (5,852) | | | | | | (5,822) | | | | | | (6,604) | | | | | | (10,832) | | | | | | (1,990) | | | | | | (1,187) | | | | | | (443) | | | | | | (33,133) | | |
Standardized measure of discounted future net cash flows
|
| | | | 2,472 | | | | | | 569 | | | | | | 6,670 | | | | | | 10,844 | | | | | | 10,449 | | | | | | 9,517 | | | | | | 2,916 | | | | | | 1,468 | | | | | | 582 | | | | | | 45,487 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | 25,094 | | | | | | 380 | | | | | | | | | | | | 1,787 | | | | | | | | | | | | | | | | | | 7,730 | | | | | | | | | | | | 34,991 | | |
Future production costs
|
| | | | | | | | | | (6,953) | | | | | | (113) | | | | | | | | | | | | (863) | | | | | | | | | | | | | | | | | | (2,038) | | | | | | | | | | | | (9,967) | | |
Future development and abandonment costs
|
| | | | | | | | | | (6,519) | | | | | | (23) | | | | | | | | | | | | (59) | | | | | | | | | | | | | | | | | | (145) | | | | | | | | | | | | (6,746) | | |
Future net inflow before income tax
|
| | | | | | | | | | 11,622 | | | | | | 244 | | | | | | | | | | | | 865 | | | | | | | | | | | | | | | | | | 5,547 | | | | | | | | | | | | 18,278 | | |
Future income tax
|
| | | | | | | | | | (7,020) | | | | | | (77) | | | | | | | | | | | | (225) | | | | | | | | | | | | | | | | | | (1,783) | | | | | | | | | | | | (9,105) | | |
Future net cash flows
|
| | | | | | | | | | 4,602 | | | | | | 167 | | | | | | | | | | | | 640 | | | | | | | | | | | | | | | | | | 3,764 | | | | | | | | | | | | 9,173 | | |
10% discount factor
|
| | | | | | | | | | (1,544) | | | | | | (88) | | | | | | | | | | | | (322) | | | | | | | | | | | | | | | | | | (1,809) | | | | | | | | | | | | (3,763) | | |
Standardized measure of discounted future net cash flows
|
| | | | | | | | | | 3,058 | | | | | | 79 | | | | | | | | | | | | 318 | | | | | | | | | | | | | | | | | | 1,955 | | | | | | | | | | | | 5,410 | | |
Total consolidated subsidiaries and equity-accounted entities
|
| | | | 2,472 | | | | | | 3,627 | | | | | | 6,749 | | | | | | 10,844 | | | | | | 10,767 | | | | | | 9,517 | | | | | | 2,916 | | | | | | 3,423 | | | | | | 582 | | | | | | 50,897 | | |
December 31, 2018
|
| |
Italy
|
| |
Rest of
Europe |
| |
North
Africa |
| |
Egypt
|
| |
Sub-
Saharan Africa |
| |
Kazakhstan
|
| |
Rest of
Asia |
| |
America
|
| |
Australia
and Oceania |
| |
Total
|
| ||||||||||||||||||||||||||||||
Consolidated subsidiaries | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | 18,372 | | | | | | 4,895 | | | | | | 43,578 | | | | | | 39,193 | | | | | | 53,534 | | | | | | 40,698 | | | | | | 33,384 | | | | | | 14,192 | | | | | | 2,319 | | | | | | 250,165 | | |
Future production costs
|
| | | | (5,659) | | | | | | (1,438) | | | | | | (6,653) | | | | | | (12,193) | | | | | | (16,417) | | | | | | (8,276) | | | | | | (9,492) | | | | | | (6,038) | | | | | | (511) | | | | | | (66,677) | | |
Future development and abandonment costs
|
| | | | (4,670) | | | | | | (1,350) | | | | | | (4,700) | | | | | | (2,769) | | | | | | (6,778) | | | | | | (2,640) | | | | | | (5,755) | | | | | | (2,467) | | | | | | (291) | | | | | | (31,420) | | |
Future net inflow before income tax
|
| | | | 8,043 | | | | | | 2,107 | | | | | | 32,225 | | | | | | 24,231 | | | | | | 30,339 | | | | | | 29,782 | | | | | | 18,137 | | | | | | 5,687 | | | | | | 1,517 | | | | | | 152,068 | | |
Future income tax
|
| | | | (1,671) | | | | | | (798) | | | | | | (17,514) | | | | | | (7,829) | | | | | | (11,566) | | | | | | (6,524) | | | | | | (11,980) | | | | | | (1,791) | | | | | | (289) | | | | | | (59,962) | | |
Future net cash flows
|
| | | | 6,372 | | | | | | 1,309 | | | | | | 14,711 | | | | | | 16,402 | | | | | | 18,773 | | | | | | 23,258 | | | | | | 6,157 | | | | | | 3,896 | | | | | | 1,228 | | | | | | 92,106 | | |
10% discount factor
|
| | | | (2,045) | | | | | | (124) | | | | | | (6,727) | | | | | | (6,564) | | | | | | (7,501) | | | | | | (12,477) | | | | | | (2,258) | | | | | | (1,508) | | | | | | (491) | | | | | | (39,695) | | |
Standardized measure of discounted future net cash flows
|
| | | | 4,327 | | | | | | 1,185 | | | | | | 7,984 | | | | | | 9,838 | | | | | | 11,272 | | | | | | 10,781 | | | | | | 3,899 | | | | | | 2,388 | | | | | | 737 | | | | | | 52,411 | | |
Equity-accounted entities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Future cash inflows
|
| | | | | | | | | | 18,608 | | | | | | 347 | | | | | | | | | | | | 2,675 | | | | | | | | | | | | | | | | | | 8,292 | | | | | | | | | | | | 29,922 | | |
Future production costs
|
| | | | | | | | | | (4,686) | | | | | | (138) | | | | | | | | | | | | (873) | | | | | | | | | | | | | | | | | | (2,192) | | | | | | | | | | | | (7,889) | | |
Future development and abandonment costs
|
| | | | | | | | | | (3,633) | | | | | | (3) | | | | | | | | | | | | (75) | | | | | | | | | | | | | | | | | | (191) | | | | | | | | | | | | (3,902) | | |
Future net inflow before income tax
|
| | | | | | | | | | 10,289 | | | | | | 206 | | | | | | | | | | | | 1,727 | | | | | | | | | | | | | | | | | | 5,909 | | | | | | | | | | | | 18,131 | | |
Future income tax
|
| | | | | | | | | | (6,822) | | | | | | (43) | | | | | | | | | | | | (204) | | | | | | | | | | | | | | | | | | (1,839) | | | | | | | | | | | | (8,908) | | |
Future net cash flows
|
| | | | | | | | | | 3,467 | | | | | | 163 | | | | | | | | | | | | 1,523 | | | | | | | | | | | | | | | | | | 4,070 | | | | | | | | | | | | 9,223 | | |
10% discount factor
|
| | | | | | | | | | (1,104) | | | | | | (76) | | | | | | | | | | | | (793) | | | | | | | | | | | | | | | | | | (2,009) | | | | | | | | | | | | (3,982) | | |
Standardized measure of discounted future net cash flows
|
| | | | | | | | | | 2,363 | | | | | | 87 | | | | | | | | | | | | 730 | | | | | | | | | | | | | | | | | | 2,061 | | | | | | | | | | | | 5,241 | | |
Total consolidated subsidiaries and equity-accounted entities
|
| | | | 4,327 | | | | | | 3,548 | | | | | | 8,071 | | | | | | 9,838 | | | | | | 12,002 | | | | | | 10,781 | | | | | | 3,899 | | | | | | 4,449 | | | | | | 737 | | | | | | 57,652 | | |
(€ million)
|
| | | | | | | | | | | | | | | | | | |
2020
|
| |
Consolidated s
ubsidiaries |
| |
Equity-
accounted entities |
| |
Total
|
| |||||||||
Standardized measure of discounted future net cash flows at December 31, 2019
|
| | | | 45,487 | | | | | | 5,410 | | | | | | 50,897 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (10,046) | | | | | | (1,490) | | | | | | (11,536) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (34,188) | | | | | | (5,324) | | | | | | (39,512) | | |
- extensions, discoveries and improved recovery, net of future production and development costs
|
| | | | 123 | | | | | | 142 | | | | | | 265 | | |
- changes in estimated future development and abandonment costs
|
| | | | 792 | | | | | | (834) | | | | | | (42) | | |
- development costs incurred during the period that reduced future development costs
|
| | | | 4,147 | | | | | | 1,192 | | | | | | 5,339 | | |
- revisions of quantity estimates
|
| | | | 36 | | | | | | (285) | | | | | | (249) | | |
- accretion of discount
|
| | | | 7,136 | | | | | | 1,065 | | | | | | 8,201 | | |
- net change in income taxes
|
| | | | 13,336 | | | | | | 3,814 | | | | | | 17,150 | | |
- purchase of reserves in-place
|
| | | | | | | | | | | | | | | | | | |
- sale of reserves in-place
|
| | | | | | | | | | | | | | | | | | |
- changes in production rates (timing) and other
|
| | | | (2,437) | | | | | | (384) | | | | | | (2,821) | | |
Net increase (decrease)
|
| | | | (21,101) | | | | | | (2,104) | | | | | | (23,205) | | |
Standardized measure of discounted future net cash flows at December 31, 2020
|
| | | | 24,386 | | | | | | 3,306 | | | | | | 27,692 | | |
2019
|
| |
Consolidated
subsidiaries |
| |
Equity-
accounted entities |
| |
Total
|
| |||||||||
Standardized measure of discounted future net cash flows at December 31,
2018 |
| | | | 52,411 | | | | | | 5,241 | | | | | | 57,652 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (18,236) | | | | | | (1,675) | | | | | | (19,911) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | (14,972) | | | | | | (2,247) | | | | | | (17,219) | | |
- extensions, discoveries and improved recovery, net of future production
and development costs |
| | | | 1,240 | | | | | | 86 | | | | | | 1,326 | | |
- changes in estimated future development and abandonment costs
|
| | | | (1,157) | | | | | | (916) | | | | | | (2,073) | | |
- development costs incurred during the period that reduced future development costs
|
| | | | 5,128 | | | | | | 687 | | | | | | 5,815 | | |
- revisions of quantity estimates
|
| | | | 5,573 | | | | | | 1,377 | | | | | | 6,950 | | |
- accretion of discount
|
| | | | 8,666 | | | | | | 1,050 | | | | | | 9,716 | | |
- net change in income taxes
|
| | | | 6,013 | | | | | | (761) | | | | | | 5,252 | | |
- purchase of reserves in-place
|
| | | | 260 | | | | | | 2,579 | | | | | | 2,839 | | |
- sale of reserves in-place(a)
|
| | | | (429) | | | | | | (88) | | | | | | (517) | | |
- changes in production rates (timing) and other
|
| | | | 990 | | | | | | 77 | | | | | | 1,067 | | |
Net increase (decrease)
|
| | | | (6,924) | | | | | | 169 | | | | | | (6,755) | | |
Standardized measure of discounted future net cash flows at December 31,
2019 |
| | | | 45,487 | | | | | | 5,410 | | | | | | 50,897 | | |
2018
|
| |
Consolidated
subsidiaries |
| |
Equity-
accounted entities |
| |
Total
|
| |||||||||
Standardized measure of discounted future net cash flows at December 31,
2017 |
| | | | 36,993 | | | | | | 2,633 | | | | | | 39,626 | | |
Increase (Decrease): | | | | | | | | | | | | | | | | | | | |
- sales, net of production costs
|
| | | | (19,793) | | | | | | (445) | | | | | | (20,238) | | |
- net changes in sales and transfer prices, net of production costs
|
| | | | 27,970 | | | | | | 671 | | | | | | 28,641 | | |
- extensions, discoveries and improved recovery, net of future production
and development costs |
| | | | 1,649 | | | | | | | | | | | | 1,649 | | |
- changes in estimated future development and abandonment costs
|
| | | | (2,525) | | | | | | 216 | | | | | | (2,309) | | |
- development costs incurred during the period that reduced future development costs
|
| | | | 6,468 | | | | | | 14 | | | | | | 6,482 | | |
- revisions of quantity estimates
|
| | | | 10,487 | | | | | | (803) | | | | | | 9,684 | | |
- accretion of discount
|
| | | | 5,670 | | | | | | 384 | | | | | | 6,054 | | |
- net change in income taxes
|
| | | | (16,566) | | | | | | 193 | | | | | | (16,373) | | |
- purchase of reserves in-place
|
| | | | 5,369 | | | | | | 6,700 | | | | | | 12,069 | | |
- sale of reserves in-place
|
| | | | (8,363) | | | | | | | | | | | | (8,363) | | |
- changes in production rates (timing) and other
|
| | | | 5,052 | | | | | | (4,322) | | | | | | 730 | | |
Net increase (decrease)
|
| | | | 15,418 | | | | | | 2,608 | | | | | | 18,026 | | |
Standardized measure of discounted future net cash flows at December 31,
2018 |
| | | | 52,411 | | | | | | 5,241 | | | | | | 57,652 | | |