Try our mobile app

Published: 2021-02-24 06:35:52 ET
<<<  go to CYD company page
EX-99.2 3 d132857dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

CHINA YUCHAI INTERNATIONAL LIMITED

UNAUDITED CONSOLIDATED INCOME STATEMENTS

For the six months ended December 31, 2020 and 2019

(RMB and US$ amounts expressed in thousands, except per share data)

 

     Second Half of 2020     Second Half of 2019  
     RMB ’000     US$ ’000     RMB ’000     US$ ’000  

Revenue

     10,622,223       1,627,952       8,991,130       1,377,972  

Cost of sales

     (8,910,562     (1,365,624     (7,359,470     (1,127,905

Gross profit

     1,711,661       262,328       1,631,660       250,067  

Other operating income, net

     273,265       41,880       195,732       29,998  

Research and development costs

     (413,491     (63,371     (309,792     (47,478

Selling, general and administrative costs

     (1,002,622     (153,662     (1,020,964     (156,472

Operating profit

     568,813       87,175       496,636       76,115  

Finance costs

     (87,996     (13,486     (74,153     (11,365

Share of results of associates and joint ventures

     (64,514     (9,887     11,695       1,792  

Profit before tax

     416,303       63,802       434,178       66,542  

Income tax expense

     (69,925     (10,717     (56,374     (8,640

Profit for the period

     346,378       53,085       377,804       57,902  

Attributable to:

        

Equity holders of the parent

     243,173       37,268       259,906       39,833  

Non-controlling interests

     103,205       15,817       117,898       18,069  
     346,378       53,085       377,804       57,902  

Net earnings per common share

        

- Basic

     5.95       0.91       6.36       0.97  

- Diluted

     5.95       0.91       6.36       0.97  

Unit sales

     217,138         164,789    


CHINA YUCHAI INTERNATIONAL LIMITED

UNAUDITED CONSOLIDATED INCOME STATEMENTS

For the years ended December 31, 2020 and 2019

(RMB and US$ amounts expressed in thousands, except per share data)

 

     December 31, 2020     December 31, 2019  
     RMB ’000     US$ ’000     RMB ’000     US$ ’000  

Revenue

     20,581,170       3,154,251       18,016,085       2,761,128  

Cost of sales

     (17,391,599     (2,665,420     (14,910,244     (2,285,130

Gross profit

     3,189,571       488,831       3,105,841       475,998  

Other operating income, net

     378,947       58,077       338,486       51,876  

Research and development costs

     (626,478     (96,013     (492,204     (75,435

Selling, general and administrative costs

     (1,760,036     (269,742     (1,806,042     (276,792

Operating profit

     1,182,004       181,153       1,146,081       175,647  

Finance costs

     (151,170     (23,168     (131,796     (20,199

Share of results of associates and joint ventures

     (58,970     (9,038     19,034       2,917  

Profit before tax

     971,864       148,947       1,033,319       158,365  

Income tax expense

     (192,538     (29,508     (172,619     (26,455

Profit for the period

     779,326       119,439       860,700       131,910  

Attributable to:

        

Equity holders of the parent

     548,903       84,125       604,914       92,709  

Non-controlling interests

     230,423       35,314       255,786       39,201  
     779,326       119,439       860,700       131,910  

Net earnings per common share

        

- Basic

     13.43       2.06       14.81       2.27  

- Diluted

     13.43       2.06       14.81       2.27  

Unit sales

     430,320         376,148    


CHINA YUCHAI INTERNATIONAL LIMITED

SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET ITEMS

For the years ended December 31, 2020 and December 31, 2019

(RMB and US$ amounts expressed in thousands)

 

     December 31, 2020
(Unaudited)
     December 31,
2019
(Audited)
 
     RMB ’000      US$ ’000      RMB ’000  

Cash and bank balances

     6,447,537        988,143        6,390,918  

Trade and bills receivables

     8,093,318        1,240,374        7,816,152  

Inventories

     4,471,195        685,251        2,824,137  

Trade and bills payables

     7,460,533        1,143,394        6,197,869  

Short-term and long-term loans and borrowings

     2,230,000        341,768        2,055,046  

Equity attributable to equity holders of the parent

     9,014,624        1,381,573        8,767,529