Exhibit 99.1
![]() |
2021 SECOND QUARTER RESULTS | PRESS RELEASE |
2021 SECOND QUARTER RESULTS
CNH Industrial reports strong second quarter performance. Consolidated revenues of $8.9 billion (up 60% compared to Q2 2020), net income of $699 million, adjusted diluted EPS of $0.42, and adjusted EBIT of Industrial Activities of $699 million (up $757 million). $1.0 billion free cash flow of Industrial Activities.
Financial results presented under U.S. GAAP
I am extremely proud of the outstanding execution of our CNH Industrial team in the second quarter, especially for their commitment to delivering for our customers and dealers around the world. Despite ongoing supply chain challenges and inflationary pressures, the continued strength of our end markets in conjunction with aggressive pricing activity, margin expansion initiatives, and solid teamwork propelled us to record second quarter earnings. Our industry is clearly in a cyclical upturn and the sound fundamental performance of our businesses and operations is enabling us to capture much of the benefit. This robust environment contributed to growth across AG, CE, and C&SV order books, which also reflected the excellent Q2 performance of each of these businesses. With the acquisition of Raven Industries, the largest in our companys history, we are adding significantly to our precision agriculture capabilities and establishing the foundation for building this into a sustainable competitive advantage. We also began the first phase of our organization redesign, directed both at eliminating bureaucratic obstacles to customer centricity and to positioning each business in preparation for the spin. Both SpinCo and RemainCo remain laser focused on delivering for our customers throughout these activities, and with market demand and customer sentiment rising, our production facilities moving mountains to satisfy customer needs, and a comprehensive plan being nimbly executed by our dedicated team, CNH Industrial is poised for a noteworthy second half and an even brighter future.
Scott Wine, Chief Executive Officer
2021 Second Quarter Results
(all amounts $ million, unless otherwise stated comparison vs Q2 2020)
US GAAP |
NON GAAP(1) |
|||||||||||||||||||||||
Consolidated revenues |
8,911 | +60 | % | +51%c.c.(*) | Adjusted EBIT of Industrial Activities | 699 | +1,305 | % | ||||||||||||||||
of which Net sales of Industrial Activities |
8,490 | +65 | % | +55%c.c. | Adjusted EBIT Margin of Industrial Activities | 8.2 | % | +930 | bps | |||||||||||||||
Net income |
699 | +338 | Adjusted net income | 583 | +668 | |||||||||||||||||||
Diluted EPS $ |
0.51 | +0.25 | Adjusted diluted EPS $ | 0.42 | +0.49 | |||||||||||||||||||
Cash flow from operating activities |
999 | -68 | Free cash flow of Industrial Activities | 1,008 | +911 | |||||||||||||||||||
Cash and cash equivalents |
7,820 | +761 | (**) | Available liquidity | 14,423 | +537 | (**) |
(*) c.c. means at constant currency (**) comparison vs March 31, 2021
Refer to section Notes at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations (*) Net sales reflecting the exchange rate of 1.20 EUR/USD |
1 |
![]() |
PRESS RELEASE |
AGRICULTURE |
|
In North America, tractor demand was up 3% for tractors under 140 HP, and up 49% for tractors over 140 HP; combines were up 10%. In Europe, tractor and combine demand were up 31% and 13%, respectively. South America tractor and combine demand were up 38%. In Rest of World tractor and combine demand increased 38% and 12%, respectively.
Net sales were up 56%, mainly due to higher industry demand, better mix in all regions, and favorable price realization.
Adjusted EBIT was $582 million, with Adjusted EBIT margin at 14.7%. The $379 million increase was driven by higher volume, favorable mix and positive price realization, partially offset by higher raw material and freight costs, higher SG&A and R&D spend from the low levels of previous year, as well as higher variable compensation. | ||||||||||||||||||||||
Q2 2021 | Q2 2020 | Change | Change at c.c.(*) |
|||||||||||||||||||||
Net sales ($ million) | 3,970 | 2,541 | +56.2% | +49.2% | ||||||||||||||||||||
Adjusted EBIT ($ million) | 582 | 203 | +379 | |||||||||||||||||||||
Adjusted EBIT margin | 14.7% | 8.0% | +670 | bps | ||||||||||||||||||||
CONSTRUCTION |
|
Global demand for construction equipment increased in both Heavy and Light sub-segments, with Heavy up 6% and Light up 21%. Demand increased 42% in North America, 36% in Europe and 102% in South America, but decreased 4% in Rest of World.
Net sales were up 92%, as a result of higher volumes driven by industry demand, channel destocking actions in 2020, and better price realization.
Adjusted EBIT increased $111 million due to favorable volume and mix, positive price realization and favorable quality performance, partially offset by higher material and freight costs. Adjusted EBIT margin at 3.0%. | ||||||||||||||||||||||
Q2 2021 | Q2 2020 | Change | Change at c.c.(*) |
|||||||||||||||||||||
Net sales ($ million) | 808 | 420 | +92.4% | +86.2% | ||||||||||||||||||||
Adjusted EBIT ($ million) | 24 | (87 | ) | +111 | ||||||||||||||||||||
Adjusted EBIT margin | 3.0% | (20.7 | )% | +2,370 | bps | |||||||||||||||||||
COMMERCIAL AND SPECIALTY VEHICLES |
|
|
European truck market was up 45% year over year, with light-duty trucks (LCV) up 40%, while medium and heavy trucks (M&H) were up 61%. South American truck market was up 73% in LCV and up 80% in M&H. Order book is strong across all regions. Bus registrations increased 21% in Europe and 91% in South America.
Net sales were up 85%, primarily driven by higher truck volumes.
Adjusted EBIT was $100 million, with Adjusted EBIT margin at 3.1%. The $256 million increase was driven by favorable volume and mix, and positive price realization, partially offset by higher material costs, higher SG&A and R&D spend from low levels of prior year, as well as higher variable compensation. | |||||||||||||||||||||
Q2 2021 | Q2 2020 | Change | Change at c.c.(*) |
|||||||||||||||||||||
Net sales ($ million) | 3,220 | 1,739 | +85.2% | +71.4% | ||||||||||||||||||||
Adjusted EBIT ($ million) | 100 | (156 | ) | +256 | ||||||||||||||||||||
Adjusted EBIT margin | 3.1% | (9.0 | )% | +1,210 | bps | |||||||||||||||||||
POWERTRAIN |
|
Net sales were up 69% due to higher sales volume with both captive and external customers. Sales to external customers accounted for 42% of total net sales (63% in Q2 2020).
Adjusted EBIT increased $42 million to $74 million, with Adjusted EBIT margin at 5.7%. Favorable volume and mix, and positive price realization more than offset higher freight costs and higher spending for regulatory and new programs. | ||||||||||||||||||||||
Q2 2021 | Q2 2020 | Change | Change at c.c.(*) |
|||||||||||||||||||||
Net sales ($ million) | 1,287 | 763 | +68.7% | +55.0% | ||||||||||||||||||||
Adjusted EBIT ($ million) | 74 | 32 | +42 | |||||||||||||||||||||
Adjusted EBIT margin | 5.7% | 4.2% | +150 | bps | ||||||||||||||||||||
FINANCIAL SERVICES |
|
Revenues were flat due to lower average portfolio in North America and lower loan yields, offset by the positive impact of currency translation. Retail loan and leases originations were up 21% on the back of higher industrial sales.
Net income increased $46 million to $99 million, primarily due to lower risk costs and improved pricing on used equipment sales.
The managed portfolio (including unconsolidated joint ventures) was $27.0 billion at the end of the quarter, up $2.4 billion compared to June 30, 2020 (up $1.2 billion on a constant currency basis). The receivable balance greater than 30 days past due as a percentage of receivables was 2.0% (2.8% as of June 30, 2020). | ||||||||||||||||||||||
Q2 2021 | Q2 2020 | Change | Change at c.c.(*) |
|||||||||||||||||||||
Revenues ($ million) | 439 | 441 | -0.5% | -4.1% | ||||||||||||||||||||
Net income ($ million) | 99 | 53 | +46 | |||||||||||||||||||||
Equity at quarter-end ($ million) |
3,030 | 2,693 | +337 | |||||||||||||||||||||
Retail loan originations ($ million) |
2,878 | 2,372 | +21% | |||||||||||||||||||||
Refer to section Notes at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations | 2 |
![]() |
PRESS RELEASE |
RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2021
Consolidated revenues of $16.4 billion (up 48% year on year), net income of $1,124 million, with adjusted diluted EPS of $0.74, adjusted EBIT of Industrial Activities of $1,244 million, and $0.6 billion free cash flow of Industrial Activities, as a result of the strong operating performance.
Results for the Six Months Ended June 30, 2021
(all amounts $ million, unless otherwise stated comparison vs six months ended June 30, 2020)
US GAAP |
NON GAAP(1) |
|||||||||||||||||||||||
Consolidated revenues |
16,384 |
+48 | % | +42%c.c. | (*) | Adjusted EBIT of Industrial Activities | 1,244 | +704 | % | |||||||||||||||
of which Net sales of Industrial Activities |
15,533 |
+53 | % | +46%c.c. | Adjusted EBIT Margin of Industrial Activities | 8.0 | % | +1,000 | bps | |||||||||||||||
Net income |
1,124 |
+817 | Adjusted net income | 1,037 | +1,188 | |||||||||||||||||||
Diluted EPS $ |
0.81 |
+0.60 | Adjusted diluted EPS $ | 0.74 | +0.87 | |||||||||||||||||||
Cash flows from operating activities |
1,371 |
+836 | Free cash flow of Industrial Activities | 637 | +2,063 | |||||||||||||||||||
Cash and cash equivalents |
7,820 |
-965 | (**) | Available liquidity | 14,423 | -1,448 | (**) |
(*) c.c. means at constant currency (**) comparison vs December 31, 2020
Refer to section Notes at page 4 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations | 3 |
![]() |
PRESS RELEASE |
Notes | |
CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release.
(1) | This item is a non-GAAP financial measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures. Refer to the specific table in the Other Supplemental Financial Information section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure. |
(*) | c.c. means at constant currency. |
Non-GAAP | Financial Information |
CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrials management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers ability to assess CNH Industrials financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.
CNH | Industrials non-GAAP financial measures are defined as follows: |
| Adjusted EBIT of Industrial Activities under U.S. GAAP: is defined as net income (loss) before income taxes, Financial Services results, Industrial Activities interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities. |
| Adjusted EBIT of Industrial Activities under EU-IFRS: is defined as profit/(loss) before taxes, Financial Services results, Industrial Activities financial expenses, restructuring costs, and certain non-recurring items. |
| Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax. |
| Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on a earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end. |
| Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits. |
| Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items. |
| Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties) and derivative hedging debt. CNH Industrial provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities. |
| Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities, only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under buy-back commitments, assets under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations. |
| Available Liquidity: is defined as cash and cash equivalents plus restricted cash, undrawn medium-term unsecured committed facilities and other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties). |
| Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current years revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations. |
The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.
Forward-looking statements
All statements other than statements of historical fact contained in this earning release including statements under 2021 Outlook and statements regarding our future responses to and effects of the COVID-19 pandemic; competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as may, will, expect, could, should, intend, estimate, anticipate, believe, outlook, continue, remain, on track, design, target, objective, goal, forecast, projection, prospects, plan, or similar terminology. Forward-looking statements, including those related to the COVID- 19 pandemic, are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the unknown duration and economic, operational and financial impacts of the global COVID-19 pandemic and the actions taken or contemplated by governmental authorities or others in connection with the pandemic on our business, our employees, customers and suppliers, including supply chain disruptions caused by mandated shutdowns and the adverse impact on customers, borrowers and other third parties to fulfill their obligations to us; disruption caused by business responses to COVID-19, including remote working arrangements, which may create increased vulnerability to cybersecurity or data privacy incidents; our ability to execute business continuity plans as a result of COVID-19; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products, including demand uncertainty caused by COVID-19;
4 |
![]() |
PRESS RELEASE |
general economic conditions in each of our markets, including the significant economic uncertainty and volatility caused by COVID-19; travel bans, border closures, other free movement restrictions, and the introduction of social distancing measures in our facilities may affect in the future our ability to operate as well as the ability of our suppliers and distributors to operate; changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; volatility in international trade caused by the imposition of tariffs, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; price pressure on new and used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; further developments of the COVID-19 pandemic on our operations, supply chains, distribution network, and level of demand for our products, as well as negative evolutions of the economic and financial conditions at global and regional levels; political and civil unrest; volatility and deterioration of capital and financial markets, including possible effects of Brexit, other pandemics, terrorist attacks in Europe and elsewhere; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; the impact of significant or unanticipated material extraordinary transactions or any business combinations and other similar transaction on our businesses, our 2021 Outlook and other financial or business projections; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures, including our proposed acquisition of Raven Industries, Inc.; expected benefits and costs of the proposed spin-off of the Companys On-Highway business; the expected timing of completion of the spin-off transaction; the ability of the Company to complete the spin-off transaction considering the various conditions to the completion of the spin-off transaction (some of which are outside the Companys control); business disruption during the pendency of or following the spin-off transaction, diversion of management time on the spin-off transaction-related issues, and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Companys financial results is included in our annual report on Form 20-F for the year ended December 31, 2020, prepared in accordance with U.S. GAAP and in the Companys EU Annual Report at December 31, 2020, prepared in accordance with EU-IFRS. Investors are expressly invited to refer to and consider the information on risks, factors, and uncertainties incorporated in the above-mentioned documents, in addition to the information presented here.
Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements, whether as a result of new developments or otherwise. The impact of COVID-19 has already exacerbated and is expected to further exacerbate all or part of the risks discussed in this section. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrials financial results, is included in CNH Industrials reports and filings with the U.S. Securities and Exchange Commission (SEC), the Autoriteit Financiële Markten (AFM) and Commissione Nazionale per le Società e la Borsa (CONSOB).
All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.
Conference | Call and Webcast |
Today, at 3:30 p.m. CEST / 2:30 p.m. BST/ 9:30 a.m. EDT, management will hold a conference call to present 2021 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at https://bit.ly/CNH_Industrial_Q2_2021 and a recording will be available later on the Companys website www.cnhindustrial.com. A presentation will be made available on the CNH Industrial website prior to the call.
London, | July 30, 2021 |
CONTACTS | |
5 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020
(Unaudited, U.S. GAAP)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
($ million) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues |
||||||||||||||||
Net sales |
8,490 | 5,150 | 15,533 | 10,143 | ||||||||||||
Finance, interest and other income |
421 | 428 | 851 | 896 | ||||||||||||
TOTAL REVENUES |
8,911 | 5,578 | 16,384 | 11,039 | ||||||||||||
Costs and Expenses |
||||||||||||||||
Cost of goods sold |
6,867 | 5,114 | 12,600 | 9,528 | ||||||||||||
Selling, general and administrative expenses |
622 | 484 | 1,162 | 1,010 | ||||||||||||
Research and development expenses |
329 | 203 | 592 | 417 | ||||||||||||
Restructuring expenses |
8 | 7 | 10 | 12 | ||||||||||||
Interest expense |
147 | 170 | 308 | 351 | ||||||||||||
Goodwill impairment charge |
|
- |
|
585 | |
- |
|
585 | ||||||||
Other, net(1) |
81 | (1,295 | ) | 298 | (1,098 | ) | ||||||||||
TOTAL COSTS AND EXPENSES |
8,054 | 5,268 | 14,970 | 10,805 | ||||||||||||
INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES |
857 | 310 | 1,414 | 234 | ||||||||||||
Income tax (expense) benefit |
(188 | ) | 40 | (345 | ) | 63 | ||||||||||
Equity in income of unconsolidated subsidiaries and affiliates |
30 | 11 | 55 | 10 | ||||||||||||
NET INCOME |
699 | 361 | 1,124 | 307 | ||||||||||||
Net income attributable to noncontrolling interests |
9 | 11 | 26 | 22 | ||||||||||||
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL N.V. |
690 | 350 | 1,098 | 285 | ||||||||||||
(in $) | ||||||||||||||||
Earnings per share attributable to common shareholders |
||||||||||||||||
Basic |
0.51 | 0.26 | 0.81 | 0.21 | ||||||||||||
Diluted |
0.51 | 0.26 | 0.81 | 0.21 | ||||||||||||
Cash dividends declared per common share |
0.132 | - | 0.132 | |
- |
|
Notes:
(1) | In the three and six months ended June 30, 2020, Other, net included the pre-tax gain of $1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of $107 million and $72 million in the three and six months ended June 30, 2021, respectively). |
These Condensed Consolidated Statements of Operations should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.
6 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020
(Unaudited, U.S. GAAP)
($ million) | June 30, 2021 | December 31, 2020 | ||||||
ASSETS |
||||||||
Cash and cash equivalents |
7,820 | 8,785 | ||||||
Restricted cash |
764 | 844 | ||||||
Trade receivables, net |
522 | 506 | ||||||
Financing receivables, net |
18,729 | 18,457 | ||||||
Inventories, net |
7,471 | 6,022 | ||||||
Property, plant and equipment, net |
4,667 | 4,923 | ||||||
Investments in unconsolidated subsidiaries and affiliates |
504 | 529 | ||||||
Investments at fair value through profit and loss |
464 | 392 | ||||||
Equipment under operating leases |
1,910 | 1,978 | ||||||
Goodwill, net |
1,925 | 1,924 | ||||||
Other intangible assets, net |
763 | 772 | ||||||
Deferred tax assets |
1,418 | 1,451 | ||||||
Derivative assets |
136 | 160 | ||||||
Other assets |
2,129 | 1,976 | ||||||
TOTAL ASSETS |
49,222 | 48,719 | ||||||
LIABILITIES AND EQUITY |
||||||||
Debt |
24,512 | 26,053 | ||||||
Trade payables |
7,103 | 6,357 | ||||||
Deferred tax liabilities |
106 | 112 | ||||||
Pension, postretirement and other postemployment benefits |
1,531 | 1,617 | ||||||
Derivative liabilities |
171 | 139 | ||||||
Other liabilities |
9,725 | 9,412 | ||||||
Total Liabilities |
43,148 | 43,690 | ||||||
Redeemable noncontrolling interest |
44 | 40 | ||||||
Equity |
6,030 | 4,989 | ||||||
TOTAL LIABILITIES AND EQUITY |
49,222 | 48,719 |
These Condensed Consolidated Balance Sheets should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.
7 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020
(Unaudited, U.S. GAAP)
Six Months Ended June 30, | ||||||||
($ million) | 2021 | 2020 | ||||||
Operating activities: |
||||||||
Net income |
1,124 | 307 | ||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments |
306 | 307 | ||||||
Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments |
271 | 259 | ||||||
Loss on repurchase of notes |
8 | - | ||||||
Undistributed income of unconsolidated subsidiaries |
27 | 21 | ||||||
Goodwill impairment charge |
- | 585 | ||||||
Other non-cash items(1) |
- | (978 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Provisions |
151 | (152 | ) | |||||
Deferred income taxes |
(1 | ) | (161 | ) | ||||
Trade and financing receivables related to sales, net |
(344 | ) | 984 | |||||
Inventories, net |
(1,205 | ) | 299 | |||||
Trade payables |
806 | (954 | ) | |||||
Other assets and liabilities |
228 | 18 | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
1,371 | 535 | ||||||
Investing activities: |
||||||||
Additions to retail receivables |
(2,398 | ) | (2,069 | ) | ||||
Collections of retail receivables |
2,397 | 2,129 | ||||||
Proceeds from sale of assets, net of assets under operating leases and assets sold under buy-back commitments |
13 | 5 | ||||||
Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments |
(203 | ) | (132 | ) | ||||
Expenditures for assets under operating leases and assets sold under buy-back commitments |
(606 | ) | (482 | ) | ||||
Other |
32 | (86 | ) | |||||
NET CASH USED IN INVESTING ACTIVITIES |
(765 | ) | (635 | ) | ||||
Financing activities: |
||||||||
Net increase (decrease) in debt |
(1,298 | ) | 372 | |||||
Dividends paid |
(183 | ) | (3 | ) | ||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(1,481 | ) | 369 | |||||
Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash |
(170 | ) | (174 | ) | ||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(1,045 | ) | 95 | |||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR |
9,629 | 5,773 | ||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
8,584 | 5,868 |
Notes:
(1) | In the six months ended June 30, 2020, this item included the pre-tax gain of $1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of $72 million in the six months ended June 30, 2021). |
These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.
8 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Supplemental Statements of Operations for the three months ended June 30, 2021 and 2020
(Unaudited, U.S. GAAP)
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | ||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||
Net sales |
8,490 | |
- |
|
|
- |
|
8,490 | 5,150 | |
- |
|
|
- |
|
5,150 | ||||||||||||||||||
Finance, interest and other income |
17 | 439 | (35 | ) (2) | 421 | 13 | 441 | (26 | ) (2) | 428 | ||||||||||||||||||||||||
TOTAL REVENUES |
8,507 | 439 | (35 | ) | 8,911 | 5,163 | 441 | (26 | ) | 5,578 | ||||||||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||||||||||||||
Cost of goods sold |
6,867 | |
- |
|
6,867 | 5,114 | |
- |
|
|
- |
|
5,114 | |||||||||||||||||||||
Selling, general and administrative expenses |
580 | 42 | |
- |
|
622 | 396 | 88 | |
- |
|
484 | ||||||||||||||||||||||
Research and development expenses |
329 | |
- |
|
|
- |
|
329 | 203 | |
- |
|
|
- |
|
203 | ||||||||||||||||||
Restructuring expenses |
8 | |
- |
|
|
- |
|
8 | 7 | |
- |
|
|
- |
|
7 | ||||||||||||||||||
Interest expense |
76 | 106 | (35 | ) (3) | 147 | 72 | 124 | (26 | ) (3) | 170 | ||||||||||||||||||||||||
Goodwill impairment charge |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
585 | |
- |
|
|
- |
|
585 | ||||||||||||||
Other, net |
(87 | ) | 168 | |
- |
|
81 | (1,455 | ) | 160 | |
- |
|
(1,295 | ) | |||||||||||||||||||
TOTAL COSTS AND EXPENSES |
7,773 | 316 | (35 | ) | 8,054 | 4,922 | 372 | (26 | ) | 5,268 | ||||||||||||||||||||||||
INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES | 734 | 123 | |
- |
|
857 | 241 | 69 | |
- |
|
310 | ||||||||||||||||||||||
Income tax (expense) benefit |
(158 | ) | (30 | ) | |
- |
|
(188 | ) | 60 | (20 | ) | |
- |
|
40 | ||||||||||||||||||
Equity in income of unconsolidated subsidiaries and affiliates |
24 | 6 | |
- |
|
30 | 7 | 4 | |
- |
|
11 | ||||||||||||||||||||||
NET INCOME (LOSS) |
600 | 99 | |
- |
|
699 | 308 | 53 | |
- |
|
361 |
Notes:
(1) | Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Companys Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services. |
(2) | Elimination of Financial Services interest income earned from Industrial Activities. |
(3) | Elimination of Industrial Activities interest expense to Financial Services. |
CNH INDUSTRIAL N.V.
Supplemental Statements of Operations for the six months ended June 30, 2021 and 2020
(Unaudited, U.S. GAAP)
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | ||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||
Net sales |
15,533 | - | - | 15,533 | 10,143 | - | - | 10,143 | ||||||||||||||||||||||||||
Finance, interest and other income |
33 | 887 | (69 | ) (2) | 851 | 28 | 930 | (62 | ) (2) | 896 | ||||||||||||||||||||||||
TOTAL REVENUES |
15,566 | 887 | (69 | ) | 16,384 | 10,171 | 930 | (62 | ) | 11,039 | ||||||||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||||||||||||||
Cost of goods sold |
12,600 | - | - | 12,600 | 9,528 | - | - | 9,528 | ||||||||||||||||||||||||||
Selling, general and administrative expenses |
1,066 | 96 | - | 1,162 | 860 | 150 | - | 1,010 | ||||||||||||||||||||||||||
Research and development expenses |
592 | - | - | 592 | 417 | - | - | 417 | ||||||||||||||||||||||||||
Restructuring expenses |
10 | - | - | 10 | 12 | - | - | 12 | ||||||||||||||||||||||||||
Interest expense |
158 | 219 | (69 | ) (3) | 308 | 146 | 267 | (62 | ) (3) | 351 | ||||||||||||||||||||||||
Goodwill impairment charge |
- | - | - | - | 585 | - | - | 585 | ||||||||||||||||||||||||||
Other, net |
(33 | ) | 331 | - | 298 | (1,440 | ) | 342 | - | (1,098 | ) | |||||||||||||||||||||||
TOTAL COSTS AND EXPENSES |
14,393 | 646 | (69 | ) | 14,970 | 10,108 | 759 | (62 | ) | 10,805 | ||||||||||||||||||||||||
INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES |
1,173 | 241 | - | 1,414 | 63 | 171 | - | 234 | ||||||||||||||||||||||||||
Income tax (expense) benefit | (282 | ) | (63 | ) | - | (345 | ) | 113 | (50 | ) | - | 63 | ||||||||||||||||||||||
Equity in income of unconsolidated subsidiaries and affiliates |
43 | 12 | - | 55 | (2 | ) | 12 | - | 10 | |||||||||||||||||||||||||
NET INCOME |
934 | 190 | - | 1,124 | 174 | 133 | - | 307 |
Notes:
(1) | Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Companys Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services. |
(2) | Elimination of Financial Services interest income earned from Industrial Activities. |
(3) | Elimination of Industrial Activities interest expense to Financial Services. |
9 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Supplemental Balance Sheets as of June 30, 2021 and December 31, 2020
(Unaudited, U.S. GAAP)
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | ||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
7,306 | 514 | - | 7,820 | 8,017 | 768 | - | 8,785 | ||||||||||||||||||||||||||||
Restricted cash |
125 | 639 | - | 764 | 99 | 745 | - | 844 | ||||||||||||||||||||||||||||
Trade receivables, net |
524 | 18 | (20 | ) (2) | 522 | 508 | 23 | (25 | ) (2) | 506 | ||||||||||||||||||||||||||
Financing receivables, net |
1,309 | 19,944 | (2,524 | ) (3) | 18,729 | 902 | 19,428 | (1,873 | ) (3) | 18,457 | ||||||||||||||||||||||||||
Inventories, net |
7,450 | 21 | - | 7,471 | 5,981 | 41 | - | 6,022 | ||||||||||||||||||||||||||||
Property, plant and equipment, net |
4,666 | 1 | - | 4,667 | 4,922 | 1 | - | 4,923 | ||||||||||||||||||||||||||||
Investments in unconsolidated subsidiaries and affiliates |
265 | 239 | - | 504 | 256 | 273 | - | 529 | ||||||||||||||||||||||||||||
Investments at fair value through profit and loss |
464 | - | - | 464 | 392 | - | - | 392 | ||||||||||||||||||||||||||||
Equipment under operating leases |
62 | 1,848 | - | 1,910 | 65 | 1,913 | - | 1,978 | ||||||||||||||||||||||||||||
Goodwill, net |
1,768 | 157 | - | 1,925 | 1,767 | 157 | - | 1,924 | ||||||||||||||||||||||||||||
Other intangible assets, net |
747 | 16 | - | 763 | 755 | 17 | - | 772 | ||||||||||||||||||||||||||||
Deferred tax assets |
1,405 | 177 | (164 | ) (4) | 1,418 | 1,422 | 189 | (160 | ) (4) | 1,451 | ||||||||||||||||||||||||||
Derivative assets |
84 | 65 | (13 | ) (5) | 136 | 103 | 76 | (19 | ) (5) | 160 | ||||||||||||||||||||||||||
Other assets |
2,081 | 168 | (120 | ) (2) | 2,129 | 1,919 | 172 | (115 | ) (2) | 1,976 | ||||||||||||||||||||||||||
TOTAL ASSETS |
28,256 | 23,807 | (2,841 | ) | 49,222 | 27,108 | 23,803 | (2,192 | ) | 48,719 | ||||||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||||||
Debt |
7,454 | 19,581 | (2,523 | ) (3) | 24,512 | 8,288 | 19,638 | (1,873 | ) (3) | 26,053 | ||||||||||||||||||||||||||
Trade payables |
6,947 | 178 | (22 | ) (2) | 7,103 | 6,167 | 220 | (30 | ) (2) | 6,357 | ||||||||||||||||||||||||||
Deferred tax liabilities |
11 | 259 | (164 | ) (4) | 106 | 14 | 258 | (160 | ) (4) | 112 | ||||||||||||||||||||||||||
Pension, postretirement and other postemployment benefits |
1,510 | 21 | - | 1,531 | 1,597 | 20 | - | 1,617 | ||||||||||||||||||||||||||||
Derivative liabilities |
140 | 44 | (13 | ) (5) | 171 | 102 | 56 | (19 | ) (5) | 139 | ||||||||||||||||||||||||||
Other liabilities |
9,150 | 694 | (119 | ) (2) | 9,725 | 8,842 | 680 | (110 | ) (2) | 9,412 | ||||||||||||||||||||||||||
Total Liabilities |
25,212 | 20,777 | (2,841 | ) | 43,148 | 25,010 | 20,872 | (2,192 | ) | 43,690 | ||||||||||||||||||||||||||
Redeemable noncontrolling interest |
44 | - | - | 44 | 40 | - | - | 40 | ||||||||||||||||||||||||||||
Equity |
3,000 | 3,030 | - | 6,030 | 2,058 | 2,931 | - | 4,989 | ||||||||||||||||||||||||||||
TOTAL LIABILITIES AND EQUITY |
28,256 | 23,807 | (2,841 | ) | 49,222 | 27,108 | 23,803 | (2,192 | ) | 48,719 |
Notes:
(1) | Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Companys Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services. |
(2) | Eliminations of primarily receivables/payables between Industrial Activities and Financial Services. |
(3) | Eliminations of financing receivables/payables between Industrial Activities and Financial Services. |
(4) | Reclassification of deferred tax assets/liabilities in the same jurisdiction and reclassification needed for appropriate consolidated presentation. |
(5) | Elimination of derivative assets/liabilities between Industrial Activities and Financial Services. |
10 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Supplemental Statements of Cash Flows for the six months ended June 30, 2021 and 2020
(Unaudited, U.S. GAAP)
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||||||||||
($ million) | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | Industrial Activities(1) |
Financial Services |
Eliminations | Consolidated | ||||||||||||||||||||||||||||
Operating activities: |
||||||||||||||||||||||||||||||||||||
Net income (loss) |
934 | 190 | - | 1,124 | 174 | 133 | - | 307 | ||||||||||||||||||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||||||||||||||||||||||
Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments |
304 | 2 | - | 306 | 306 | 1 | - | 307 | ||||||||||||||||||||||||||||
Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments |
136 | 135 | - | 271 | 132 | 127 | - | 259 | ||||||||||||||||||||||||||||
Loss on repurchase of notes |
8 | - | - | 8 | - | - | - | - | ||||||||||||||||||||||||||||
Undistributed income (loss) of unconsolidated subsidiaries |
121 | (12 | ) | (82 | ) (2) | 27 | 123 | (12 | ) | (90 | ) (2) | 21 | ||||||||||||||||||||||||
Goodwill impairment charge |
- | - | - | - | 585 | - | - | 585 | ||||||||||||||||||||||||||||
Other non-cash items |
(14 | ) | 14 | - | - | (1,055 | ) | 77 | - | (978 | ) | |||||||||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||||||||||||||
Provisions |
140 | 11 | - | 151 | (151 | ) | (1 | ) | - | (152 | ) | |||||||||||||||||||||||||
Deferred income taxes |
(1 | ) | - | - | (1 | ) | (155 | ) | (6 | ) | - | (161 | ) | |||||||||||||||||||||||
Trade and financing receivables related to sales, net |
(14 | ) | (326 | ) | (4 | ) (3) | (344 | ) | (91 | ) | 1,075 | - | (3) | 984 | ||||||||||||||||||||||
Inventories, net |
(1,425 | ) | 220 | - | (1,205 | ) | 75 | 224 | - | 299 | ||||||||||||||||||||||||||
Trade payables |
843 | (44 | ) | 7 | (3) | 806 | (929 | ) | (30 | ) | 5 | (3) | (954 | ) | ||||||||||||||||||||||
Other assets and liabilities |
191 | 40 | (3 | ) (3) | 228 | 13 | 10 | (5 | ) (3) | 18 | ||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
1,223 | 230 | (82 | ) | 1,371 | (973 | ) | 1,598 | (90 | ) | 535 | |||||||||||||||||||||||||
Investing activities: |
||||||||||||||||||||||||||||||||||||
Additions to retail receivables |
- | (2,398 | ) | - | (2,398 | ) | - | (2,069 | ) | - | (2,069 | ) | ||||||||||||||||||||||||
Collections of retail receivables |
- | 2,397 | - | 2,397 | - | 2,129 | - | 2,129 | ||||||||||||||||||||||||||||
Proceeds from sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments |
13 | - | - | 13 | 5 | - | - | 5 | ||||||||||||||||||||||||||||
Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments |
(202 | ) | (1 | ) | - | (203 | ) | (132 | ) | - | - | (132 | ) | |||||||||||||||||||||||
Expenditures for assets under operating leases and assets sold under buy-back commitments |
(345 | ) | (261 | ) | - | (606 | ) | (173 | ) | (309 | ) | - | (482 | ) | ||||||||||||||||||||||
Other |
(109 | ) | 133 | 8 | (4) | 32 | (178 | ) | 83 | 9 | (4) | (86 | ) | |||||||||||||||||||||||
NET CASH USED IN INVESTING ACTIVITIES |
(643 | ) | (130 | ) | 8 | (765 | ) | (478 | ) | (166 | ) | 9 | (635 | ) | ||||||||||||||||||||||
Financing activities: |
||||||||||||||||||||||||||||||||||||
Net increase (decrease) in debt |
(914 | ) | (384 | ) | - | (1,298 | ) | 1,774 | (1,402 | ) | - | 372 | ||||||||||||||||||||||||
Dividends paid |
(183 | ) | (82 | ) | 82 | (2) | (183 | ) | (3 | ) | (90 | ) | 90 | (2) | (3 | ) | ||||||||||||||||||||
Other |
- | 8 | (8 | ) (4) | - | - | 9 | (9 | ) (4) | - | ||||||||||||||||||||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(1,097 | ) | (458 | ) | 74 | (1,481 | ) | 1,771 | (1,483 | ) | 81 | 369 | ||||||||||||||||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash |
(168 | ) | (2 | ) | - | (170 | ) | (132 | ) | (42 | ) | - | (174 | ) | ||||||||||||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
(685 | ) | (360 | ) | - | (1,045 | ) | 188 | (93 | ) | - | 95 | ||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR |
8,116 | 1,513 | - | 9,629 | 4,527 | 1,246 | - | 5,773 | ||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
7,431 | 1,153 | - | 8,584 | 4,715 | 1,153 | - | 5,868 |
Notes:
(1) | Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Companys Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services. |
(2) | This item includes the elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash used in operating activities. |
(3) | This item includes the elimination of certain minor activities between Industrial Activities and Financial Services. |
(4) | This item includes the elimination of paid in capital from Industrial Activities to Financial Services. |
11 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP ($ million)
|
||||||||||||||||||||||||||||
Three Months ended June 30, 2021 | ||||||||||||||||||||||||||||
Agriculture | Construction | Commercial and Specialty Vehicles |
Powertrain | Unallocated items, eliminations |
Total | |||||||||||||||||||||||
Consolidated Net income |
699 | |||||||||||||||||||||||||||
Less: Consolidated Income tax (expense) benefit |
(188 | ) | ||||||||||||||||||||||||||
Consolidated Income before taxes |
887 | |||||||||||||||||||||||||||
Less: Financial Services |
||||||||||||||||||||||||||||
Financial Services Net income |
99 | |||||||||||||||||||||||||||
Financial Services Income taxes |
30 | |||||||||||||||||||||||||||
Add back of the following Industrial Activities items: |
||||||||||||||||||||||||||||
Interest expenses, net of interest income and eliminations |
59 | |||||||||||||||||||||||||||
Foreign exchange (gains) losses, net |
4 | |||||||||||||||||||||||||||
Finance and non-service component of Pension and other post-employment benefit costs(1) |
(36 | ) | ||||||||||||||||||||||||||
Adjustments for the following Industrial Activities items: |
||||||||||||||||||||||||||||
Restructuring expenses |
2 | 3 | 2 | 1 | - | 8 | ||||||||||||||||||||||
Other discrete items |
- | - | - | - | 13 | 13 | ||||||||||||||||||||||
Nikola investment fair value adjustment |
- | - | - | - | (107 | ) | (107 | ) | ||||||||||||||||||||
Adjusted EBIT of Industrial Activities |
582 | 24 | 100 | 74 | (81 | ) | 699 | |||||||||||||||||||||
Three Months ended June 30, 2020 | ||||||||||||||||||||||||||||
Agriculture | Construction | Commercial Vehicles |
Powertrain | Unallocated items, eliminations and other |
Total | |||||||||||||||||||||||
Consolidated Net income |
361 | |||||||||||||||||||||||||||
Less: Consolidated Income tax (expense) benefit |
40 | |||||||||||||||||||||||||||
Consolidated Income before taxes |
321 | |||||||||||||||||||||||||||
Less: Financial Services |
||||||||||||||||||||||||||||
Financial Services Net income |
53 | |||||||||||||||||||||||||||
Financial Services Income taxes |
20 | |||||||||||||||||||||||||||
Add back of the following Industrial Activities items: |
||||||||||||||||||||||||||||
Interest expenses, net of interest income and eliminations |
59 | |||||||||||||||||||||||||||
Foreign exchange (gains) losses, net |
7 | |||||||||||||||||||||||||||
Finance and non-service component of Pension and other post-employment benefit costs(1) |
(26 | ) | ||||||||||||||||||||||||||
Adjustments for the following Industrial Activities items: |
||||||||||||||||||||||||||||
Restructuring expenses |
5 | 1 | 1 | - | - | 7 | ||||||||||||||||||||||
Goodwill impairment charge |
- | - | - | - | 585 | 585 | ||||||||||||||||||||||
Other discrete items |
176 | 72 | 289 | - | - | 537 | ||||||||||||||||||||||
Nikola investment fair value adjustment |
- | - | - | - | (1,475 | ) | (1,475 | ) | ||||||||||||||||||||
Adjusted EBIT of Industrial Activities |
203 | (87 | ) | (156 | ) | 32 | (50 | ) | (58 | ) | ||||||||||||||||||
|
(1) In the three months ended June 30, 2021 and 2020, this item includes the pre-tax gain of $30 million as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.
|
|
12 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP ($ million)
|
||||||||||||||||||||||||||||
Six Months ended June 30, 2021 | ||||||||||||||||||||||||||||
Agriculture | Construction | Commercial and Specialty Vehicles |
Powertrain | Unallocated items, eliminations |
Total | |||||||||||||||||||||||
Consolidated Net income |
1,124 | |||||||||||||||||||||||||||
Less: Consolidated Income tax (expense) benefit |
(345 | ) | ||||||||||||||||||||||||||
Consolidated Income before taxes |
1,469 | |||||||||||||||||||||||||||
Less: Financial Services |
||||||||||||||||||||||||||||
Financial Services Net income |
190 | |||||||||||||||||||||||||||
Financial Services Income taxes |
63 | |||||||||||||||||||||||||||
Add back of the following Industrial Activities items: |
||||||||||||||||||||||||||||
Interest expenses, net of interest income and eliminations |
125 | |||||||||||||||||||||||||||
Foreign exchange (gains) losses, net |
22 | |||||||||||||||||||||||||||
Finance and non-service component of Pension and other post-employment benefit costs(1) |
(70 | ) | ||||||||||||||||||||||||||
Adjustments for the following Industrial Activities items: |
||||||||||||||||||||||||||||
Restructuring expenses |
4 | 2 | 3 | 1 | - | 10 | ||||||||||||||||||||||
Other discrete items |
- | - | - | - | 13 | 13 | ||||||||||||||||||||||
Nikola investment fair value adjustment |
- | - | - | - | (72 | ) | (72 | ) | ||||||||||||||||||||
Adjusted EBIT of Industrial Activities |
981 | 49 | 176 | 189 | (151 | ) | 1,244 | |||||||||||||||||||||
Six Months ended June 30, 2020 | ||||||||||||||||||||||||||||
Agriculture | Construction | Commercial Vehicles |
Powertrain | Unallocated items, eliminations and other |
Total | |||||||||||||||||||||||
Consolidated Net income |
307 | |||||||||||||||||||||||||||
Less: Consolidated Income tax (expense) benefit |
63 | |||||||||||||||||||||||||||
Consolidated Income before taxes |
244 | |||||||||||||||||||||||||||
Less: Financial Services |
||||||||||||||||||||||||||||
Financial Services Net income |
133 | |||||||||||||||||||||||||||
Financial Services Income taxes |
50 | |||||||||||||||||||||||||||
Add back of the following Industrial Activities items: |
||||||||||||||||||||||||||||
Interest expenses, net of interest income and eliminations |
118 | |||||||||||||||||||||||||||
Foreign exchange (gains) losses, net |
5 | |||||||||||||||||||||||||||
Finance and non-service component of Pension and other post-employment benefit costs(1) |
(56 | ) | ||||||||||||||||||||||||||
Adjustments for the following Industrial Activities items: |
||||||||||||||||||||||||||||
Restructuring expenses |
7 | 2 | 3 | - | - | 12 | ||||||||||||||||||||||
Goodwill impairment charge |
- | - | - | - | 585 | 585 | ||||||||||||||||||||||
Other discrete items |
176 | 72 | 289 | - | 7 | 544 | ||||||||||||||||||||||
Nikola investment fair value adjustment |
- | - | - | - | (1,475 | ) | (1,475 | ) | ||||||||||||||||||||
Adjusted EBIT of Industrial Activities |
227 | (170 | ) | (212 | ) | 63 | (114 | ) | (206 | ) | ||||||||||||||||||
|
(1) In the six months ended June 30, 2021 and 2020, this item includes the pre-tax gain of $60 million as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.
|
|
13 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Total (Debt) to Net Cash (Debt) under U.S.
GAAP ($ million) |
||||||||||||||||||||||||||||||||
Consolidated |
Industrial Activities | Financial Services | ||||||||||||||||||||||||||||||
June 30, 2021 |
December 31, 2020 |
June 30, 2021 |
December 31, 2020 |
June 30, 2021 |
December 31, 2020 |
|||||||||||||||||||||||||||
Third party (debt) | (24,512 | ) | (26,053 | ) | (6,184 | ) | (7,271 | ) | (18,328 | ) | (18,782 | ) | ||||||||||||||||||||
Intersegment notes payable | - | - | (1,270 | ) | (1,017 | ) | (1,253 | ) | (856 | ) | ||||||||||||||||||||||
Total (Debt)(1) | (24,512 | ) | (26,053 | ) | (7,454 | ) | (8,288 | ) | (19,581 | ) | (19,638 | ) | ||||||||||||||||||||
Cash and cash equivalents | 7,820 | 8,785 | 7,306 | 8,017 | 514 | 768 | ||||||||||||||||||||||||||
Restricted cash | 764 | 844 | 125 | 99 | 639 | 745 | ||||||||||||||||||||||||||
Intersegment notes receivable | - | - | 1,253 | 856 | 1,270 | 1,017 | ||||||||||||||||||||||||||
Other current financial assets(2) | 162 | 94 | 162 | 94 | - | - | ||||||||||||||||||||||||||
Derivatives hedging debt | 1 | 8 | 1 | 8 | - | - | ||||||||||||||||||||||||||
Net Cash (Debt)(3) | (15,765 | ) | (16,322 | ) | 1,393 | 786 | (17,158 | ) | (17,108 | ) | ||||||||||||||||||||||
(1) Total (Debt) of Industrial Activities includes Intersegment notes payable to Financial Services of $1,270 million and $1,017 million as of June 30, 2021 and December 31, 2020, respectively. Total (Debt) of Financial Services includes Intersegment notes payable to Industrial Activities of $1,253 million and $856 million as of June 30, 2021 and December 31, 2020, respectively. (2) This item includes short-term deposits and investments towards high-credit rating counterparties. (3) The net intersegment receivable/(payable) balance recorded by Financial Services relating to Industrial Activities was $17 million and $161 million as of June 30, 2021 and December 31, 2020, respectively.
|
|
Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP ($ million)
|
||||||||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | ||||||||||||||
Cash and cash equivalents | 7,820 | 7,059 | 8,785 | |||||||||||||
Restricted cash | 764 | 908 | 844 | |||||||||||||
Undrawn committed facilities | 5,677 | 5,755 | 6,148 | |||||||||||||
Other current financial assets(1) | 162 | 164 | 94 | |||||||||||||
Available liquidity | 14,423 | 13,886 | 15,871 | |||||||||||||
(1) This item includes short-term deposits and investments towards high-credit rating counterparties. |
Change in Net Cash (Debt) of Industrial Activities under U.S. GAAP ($ million)
|
||||||||||||||||||||||
Six Months ended June 30, | Three Months ended June 30, | |||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
786 | (854 | ) | Net Cash (Debt) of Industrial Activities at beginning of period | 591 | (2,310 | ) | ||||||||||||||||
1,244 | (206 | ) | Adjusted EBIT of Industrial Activities | 699 | (58 | ) | ||||||||||||||||
304 | 306 | Depreciation and Amortization | 154 | 151 | ||||||||||||||||||
136 | 132 | Depreciation of assets under operating leases and assets sold with buy-back commitments |
68 | 67 | ||||||||||||||||||
(263 | ) | (117 | ) | Cash interest and taxes | (178 | ) | (38 | ) | ||||||||||||||
50 | (332 | ) | Changes in provisions and similar(1) | 121 | (166 | ) | ||||||||||||||||
(601 | ) | (924 | ) | Change in working capital | 272 | 369 | ||||||||||||||||
870 | (1,141 | ) | Operating cash flow of Industrial Activities | 1,136 | 325 | |||||||||||||||||
(202 | ) | (132 | ) | Investments in property, plant and equipment, and intangible assets(2) | (132 | ) | (69 | ) | ||||||||||||||
(31 | ) | (153 | ) | Other changes | 4 | (159 | ) | |||||||||||||||
637 | (1,426 | ) | Free cash flow of Industrial Activities | 1,008 | 97 | |||||||||||||||||
(183 | ) | (3 | ) | Capital increases and dividends | (182 | ) | (2 | ) | ||||||||||||||
153 | (24 | ) | Currency translation differences and other(3) | (24 | ) | (92 | ) | |||||||||||||||
607 | (1,453 | ) | Change in Net Cash (Debt) of Industrial Activities | 802 | 3 | |||||||||||||||||
1,393 | (2,307 | ) | Net Cash (Debt) of Industrial Activities at end of period | 1,393 | (2,307 | ) | ||||||||||||||||
|
(1) Including other cash flow items related to operating lease and buy-back activities. (2) Excluding assets sold under buy-back commitments and assets under operating leases. (3) In the six months ended June 30, 2021, this item also includes the charge of $8 million related to the repurchase of Notes.
|
|
14 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Reconciliation of Net cash provided by (used in) Operating Activities | ||||||||||||||||
to Free cash flow of Industrial
Activities under U.S.-GAAP ($ million) |
||||||||||||||||
Six Months ended June 30, |
Three Months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
1,371 | 535 | Net cash provided by (used in) Operating Activities | 999 |
1,067 |
||||||||||||
148 | 1,508 | Less: Cash flows from Operating Activities of Financial Services net of eliminations | (324) |
667 | ||||||||||||
(8) | 5 | Change in derivatives hedging debt of Industrial Activities and other | 3 | - | ||||||||||||
(345) |
(173) | Investments in assets sold under buy-back commitments and operating lease assets of Industrial Activities |
(190) | (75) | ||||||||||||
870 | (1,141) | Operating cash flow of Industrial Activities | 1,136 |
325 | ||||||||||||
(202) |
(132) |
Investments in property, plant and equipment, and intangible assets of Industrial Activities |
(132) |
(69) | ||||||||||||
(31) | (153) | Other changes(1) | 4 | (159) | ||||||||||||
637 | (1,426) | Free cash flow of Industrial Activities | 1,008 | 97 | ||||||||||||
(1) This item primarily includes change in intersegment financial receivables and capital increases in intersegment investments. |
Reconciliation of Adjusted net income and Adjusted income tax (expense) benefit to Net income (loss) and | ||||||||||||||||
Income tax (expense) benefit and
calculation of Adjusted diluted EPS and Adjusted ETR under U.S.-GAAP ($ million, except per share data) |
||||||||||||||||
Six Months ended June 30, |
Three Months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
1,124 | 307 | Net income | 699 |
361 | ||||||||||||
(101) | (394) | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (116) |
(376 | ) | |||||||||||
14 | (64) | Adjustments impacting Income tax (expense) benefit (b) | - |
(70 | ) | |||||||||||
1,037 | (151) | Adjusted net income (loss) | 583 |
(85 | ) | |||||||||||
1,011 | (176) | Adjusted net income (loss) attributable to CNH Industrial N.V. | 574 |
(99 | ) | |||||||||||
1,360 | 1,350 | Weighted average shares outstanding diluted (million) | 1,361 |
1,350 | ||||||||||||
0.74 | (0.13) | Adjusted diluted EPS ($) | 0.42 |
(0.07 | ) | |||||||||||
1,414 | 234 | Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | 857 |
310 | ||||||||||||
(101) | (394) | Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (a) | (116) |
(376 | ) | |||||||||||
1,313 | (160) | Adjusted income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates (A) | 741 |
(66 | ) | |||||||||||
(345) | 63 | Income tax (expense) benefit | (188) |
40 | ||||||||||||
14 |
(64) |
Adjustments impacting Income tax (expense) benefit (b) | - |
(70 | ) | |||||||||||
(331) |
(1) |
Adjusted income tax (expense) benefit (B) | (188) |
(30 | ) | |||||||||||
25% |
(1)% |
Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A) | 25% |
(45 | )% | |||||||||||
a) Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates |
|
|||||||||||||||
(72) | (1,475) | Nikola investment fair value adjustment | (107) |
(1,475 | ) | |||||||||||
10 | 12 | Restructuring expenses | 8 |
7 | ||||||||||||
8 | - | Loss on repurchase of notes | - |
- | ||||||||||||
(60) | (60) | Pre-tax gain related to the modification of a healthcare plan in the U.S. | (30) |
(30 | ) | |||||||||||
- | 585 | Goodwill impairment charge | - | 585 | ||||||||||||
- | 255 | Other assets impairment charges | - | 255 | ||||||||||||
- | 282 | Optimization charges on asset portfolio relating to vehicles sold under buy-back commitments | - | 282 | ||||||||||||
13 |
7 |
Other discrete items | 13 |
- | ||||||||||||
(101) |
(394) |
Total | (116) |
(376 | ) | |||||||||||
b) Adjustments impacting Income tax (expense) benefit |
|
|||||||||||||||
14 |
(65) |
Tax effect of adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates | 7 |
(71 | ) | |||||||||||
- | 1 | Other | (7) |
1 | ||||||||||||
14 | (64) | Total | - |
(70 | ) | |||||||||||
Refer to section Notes at page 3 for an explanation of the items referenced on this page and to page 12 onwards for the reconciliations |
15 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Revenues by Segment under EU-IFRS | ||||||||||||||||||||||||||||||||||||
($ million)
|
||||||||||||||||||||||||||||||||||||
Six Months ended June 30, | Three Months ended June 30, |
|||||||||||||||||||||||||||||||||||
2021 | 2020 | % change | % change at c.c. | 2021 | 2020 | % change | % change at c.c. | |||||||||||||||||||||||||||||
7,018 | 4,780 | 46.8 | 43.5 | Agriculture | 3,979 | 2,537 | 56.8 | 51.1 | ||||||||||||||||||||||||||||
1,464 | 842 | 73.9 | 70.7 | Construction | 808 | 420 | 92.4 | 86.3 | ||||||||||||||||||||||||||||
6,029 | 3,759 | 60.4 | 51.2 | Commercial and Specialty Vehicles | 3,224 | 1,738 | 85.5 | 73.5 | ||||||||||||||||||||||||||||
2,526 | 1,516 | 66.6 | 56.3 | Powertrain | 1,291 | 763 | 69.2 | 57.8 | ||||||||||||||||||||||||||||
(1,484 | ) | (757 | ) | - | - | Eliminations and other | (794 | ) | (310 | ) | - | - | ||||||||||||||||||||||||
15,553 | 10,140 | 53.4 | 47.4 | Total Industrial Activities | 8,508 | 5,148 | 65.3 | 57.1 | ||||||||||||||||||||||||||||
884 | 925 | -4.4 | -5.4 | Financial Services | 437 | 437 | - | -3.1 | ||||||||||||||||||||||||||||
(55 | ) | (53 | ) | - | - | Eliminations and other | (27 | ) | (23 | ) | - | - | ||||||||||||||||||||||||
16,382 | 11,012 | 48.8 | 43.2 | Total | 8,918 | 5,562 | 60.3 | 52.6 | ||||||||||||||||||||||||||||
Adjusted EBIT of Industrial Activities(1) by Segment under EU-IFRS | ||||||||||||||||||||||||||||||||||||||||||||
($ million)
|
||||||||||||||||||||||||||||||||||||||||||||
Six Months ended June 30, | Three Months ended June 30, | |||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | $ change | |
2021 adjusted EBIT margin |
|
|
2020 adjusted EBIT margin |
|
2021 | 2020 | $ change | |
2021 adjusted EBIT margin |
|
|
2020 adjusted EBIT margin |
|
|||||||||||||||||||||||||||
963 | 229 | 734 | 13.7 | % | 4.8 | % | Agriculture | 573 | 213 | 360 | 14.4 | % | 8.4 | % | ||||||||||||||||||||||||||||||
47 | (169 | ) | 216 | 3.2 | % | (20.1 | )% | Construction | 23 | (86 | ) | 109 | 2.8 | % | (20.5 | )% | ||||||||||||||||||||||||||||
184 | (242 | ) | 426 | 3.1 | % | (6.4 | )% | Commercial and Specialty Vehicles | 113 | (176 | ) | 289 | 3.5 | % | (10.1 | )% | ||||||||||||||||||||||||||||
179 | 41 | 138 | 7.1 | % | 2.7 | % | Powertrain | 71 | 28 | 43 | 5.5 | % | 3.7 | % | ||||||||||||||||||||||||||||||
(162 | ) | (142 | ) | -20 | - | - | Unallocated items, eliminations and other | (89 | ) | (73 | ) | -16 | - | - | ||||||||||||||||||||||||||||||
1,211 | (283 | ) | 1,494 | 7.8 | % | (2.8 | )% | Adjusted EBIT of Industrial Activities | 691 | (94 | ) | 785 | 8.1 | % | (1.8 | )% | ||||||||||||||||||||||||||||
|
(1) This item is a non-GAAP financial measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.
|
|
Other key data under EU-IFRS | ||||||||||||||||
($ million)
|
||||||||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | ||||||||||||||
Total Assets | 51,016 | 48,457 | 50,556 | |||||||||||||
Total Equity | 7,726 | 7,130 | 6,735 | |||||||||||||
Equity attributable to CNH Industrial N.V. | 7,620 | 7,029 | 6,651 | |||||||||||||
Net Cash (Debt) | (16,327 | ) | (16,220 | ) | (16,874 | ) | ||||||||||
of which Net Cash (Debt) of Industrial Activities(1) |
882 | 118 | 297 | |||||||||||||
Net Income of Financial Services | 197 | 98 | 288 | |||||||||||||
(1) This item is a non-GAAP financial measure. Refer to the Non-GAAP Financial Information section of this press release for information regarding non-GAAP financial measures.
|
|
Net income (loss) reconciliation U.S. GAAP to EU-IFRS | ||||||||||||||||
($ million)
|
||||||||||||||||
Six Months ended June 30, | Three Months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
1,124 | 307 | Net income (loss) in accordance with U.S. GAAP | 699 | 361 | ||||||||||||
Adjustments to conform with EU-IFRS: |
||||||||||||||||
(9 | ) | (131 | ) | Development costs |
11 | (100) | ||||||||||
(72 | ) | (1,475 | ) | Nikola investment fair value adjustment |
(107) | (1,475) | ||||||||||
(83 | ) | (48 | ) | Other adjustments(1) |
(44) | (22) | ||||||||||
19 | 53 | Tax impact on adjustments and other income tax differences |
7 | 41 | ||||||||||||
(145 | ) | (1,601 | ) | Total adjustments |
(133) | (1,556) | ||||||||||
979 | (1,294 | ) | Profit (loss) in accordance with EU-IFRS | 566 | (1,195) | |||||||||||
(1) This item also includes the different accounting impacts from the modification of a healthcare plan in the U.S. |
16 |
![]() |
PRESS RELEASE |
Other Supplemental Financial Information
(Unaudited)
Total Equity reconciliation U.S. GAAP to EU-IFRS ($ million) |
||||||||||||||
June 30, 2021 |
December 31, 2020 |
|||||||||||||
Total Equity under U.S. GAAP |
6,030 | 4,989 | ||||||||||||
|
Adjustments to conform with EU-IFRS: |
|||||||||||||
Development costs |
2,133 | 2,193 | ||||||||||||
Other adjustments |
14 | 34 | ||||||||||||
Tax impact on adjustments and other income tax differences |
(451 | ) | (481 | ) | ||||||||||
Total adjustments |
1,696 | 1,746 | ||||||||||||
Total Equity under EU-IFRS |
7,726 | 6,735 | ||||||||||||
Translation of financial statements denominated in a currency other than the U.S. dollar
The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:
Six Months Ended June 30, 2021 |
Six Months Ended June 30, 2020 | |||||||||||||||||||||||||||
Average | At June 30 | At December 31, 2020 | Average | At June 30 | ||||||||||||||||||||||||
Euro |
0.830 | 0.841 | 0.815 | 0.907 | 0.893 | |||||||||||||||||||||||
Pound sterling |
0.720 | 0.722 | 0.733 | 0.794 | 0.815 | |||||||||||||||||||||||
Swiss franc |
0.908 | 0.924 | 0.880 | 0.966 | 0.951 | |||||||||||||||||||||||
Polish zloty |
3.764 | 3.804 | 3.716 | 4.003 | 3.979 | |||||||||||||||||||||||
Brazilian real |
5.384 | 4.969 | 5.194 | 4.909 | 5.458 | |||||||||||||||||||||||
Canadian dollar |
1.247 | 1.239 | 1.274 | 1.364 | 1.368 | |||||||||||||||||||||||
Turkish lira |
7.900 | 8.685 | 7.427 | 6.487 | 6.855 |
CNH INDUSTRIAL N.V.
Condensed Consolidated Income Statement for the three and six months ended June 30, 2021 and 2020
(Unaudited, EU-IFRS)
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
($ million) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Net revenues |
8,918 | 5,562 | 16,382 | 11,012 | ||||||||||||
Cost of sales |
7,135 | 5,393 | 13,130 | 10,122 | ||||||||||||
Selling, general and administrative costs |
622 | 431 | 1,147 | 933 | ||||||||||||
Research and development costs |
321 | 307 | 608 | 555 | ||||||||||||
Result from investments: |
32 | 12 | 60 | 12 | ||||||||||||
Share of the profit/(loss) of investees accounted for using the equity method |
32 | 12 | 60 | 12 | ||||||||||||
Gain/(loss) on the disposal of investments |
(1 | ) | - | (1 | ) | - | ||||||||||
Restructuring costs |
10 | 7 | 12 | 12 | ||||||||||||
Goodwill impairment loss |
- | 576 | - | 576 | ||||||||||||
Other income/(expenses) |
(61 | ) | (61 | ) | (97 | ) | (107 | ) | ||||||||
Financial income/(expenses) |
(53 | ) | (75 | ) | (142 | ) | (129 | ) | ||||||||
PROFIT/(LOSS) BEFORE TAXES |
747 | (1,276 | ) | 1,305 | (1,410 | ) | ||||||||||
Income tax (expense) benefit |
(181 | ) | 81 | (326 | ) | 116 | ||||||||||
PROFIT/(LOSS) FROM CONTINUING OPERATIONS |
566 | (1,195 | ) | 979 | (1,294 | ) | ||||||||||
PROFIT/(LOSS) FOR THE PERIOD |
566 | (1,195 | ) | 979 | (1,294 | ) | ||||||||||
PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO: |
||||||||||||||||
Owners of the parent |
556 | (1,206 | ) | 952 | (1,316 | ) | ||||||||||
Non-controlling interests |
10 | 11 | 27 | 22 | ||||||||||||
(in $) |
||||||||||||||||
BASIC EARNINGS/(LOSS) PER COMMON SHARE |
0.41 | (0.89 | ) | 0.70 | (0.97 | ) | ||||||||||
DILUTED EARNINGS/(LOSS) PER COMMON SHARE |
0.41 | (0.89 | ) | 0.70 | (0.97 | ) |
This Condensed Consolidated Income Statement should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Income Statement represents the consolidation of all CNH Industrial N.V. subsidiaries.
17 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Condensed Consolidated Statement of Financial Position as of June 30, 2021 and December 31, 2020
(Unaudited, EU-IFRS)
($ million) | June 30, 2021 | December 31, 2020 | ||||||
ASSETS |
||||||||
Intangible assets |
4,767 | 4,832 | ||||||
Property, plant and equipment |
5,136 | 5,414 | ||||||
Investments and other non-current financial assets: |
1,075 | 1,021 | ||||||
Investments accounted for using the equity method |
532 | 569 | ||||||
Equity investments measured at fair value through other comprehensive income |
464 | 392 | ||||||
Other investments and non-current financial assets |
79 | 60 | ||||||
Leased assets |
1,910 | 1,978 | ||||||
Defined benefit plan assets |
22 | 25 | ||||||
Deferred tax assets |
1,042 | 1,061 | ||||||
Total Non-current assets |
13,952 | 14,331 | ||||||
Inventories |
7,465 | 6,000 | ||||||
Trade receivables |
520 | 503 | ||||||
Receivables from financing activities |
18,812 | 18,529 | ||||||
Current tax receivables |
122 | 160 | ||||||
Other current receivables and financial assets |
1,247 | 1,041 | ||||||
Prepaid expenses and other assets |
169 | 189 | ||||||
Derivative assets |
136 | 160 | ||||||
Cash and cash equivalents |
8,584 | 9,629 | ||||||
Total Current assets |
37,055 | 36,211 | ||||||
Assets held for sale |
9 | 14 | ||||||
TOTAL ASSETS |
51,016 | 50,556 | ||||||
EQUITY AND LIABILITIES |
||||||||
Issued capital and reserves attributable to owners of the parent |
7,620 | 6,651 | ||||||
Non-controlling interests |
106 | 84 | ||||||
Total Equity |
7,726 | 6,735 | ||||||
Provisions: |
5,367 | 5,239 | ||||||
Employee benefits |
1,795 | 1,864 | ||||||
Other provisions |
3,572 | 3,375 | ||||||
Debt: |
25,038 | 26,618 | ||||||
Asset-backed financing |
11,013 | 11,923 | ||||||
Other debt |
14,025 | 14,695 | ||||||
Derivative liabilities |
171 | 139 | ||||||
Trade payables |
7,100 | 6,355 | ||||||
Tax liabilities |
293 | 186 | ||||||
Deferred tax liabilities |
196 | 203 | ||||||
Other current liabilities |
5,125 | 5,081 | ||||||
Total Liabilities |
43,290 | 43,821 | ||||||
TOTAL EQUITY AND LIABILITIES |
51,016 | 50,556 |
These Condensed Consolidated Statement of Financial Position should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.
18 |
![]() |
PRESS RELEASE |
CNH INDUSTRIAL N.V.
Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2021 and 2020
(Unaudited, EU-IFRS)
Six Months Ended June 30, | ||||||||
($ million) | 2021 | 2020 | ||||||
A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
9,629 | 5,773 | ||||||
B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES: |
||||||||
Profit/(loss) for the period |
979 | (1,294 | ) | |||||
Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases) |
596 | 581 | ||||||
Goodwill impairment loss |
- | 576 | ||||||
Other non-cash items |
(19 | ) | 383 | |||||
Loss on repurchase of notes |
8 | - | ||||||
Dividends received |
81 | 31 | ||||||
Change in provisions |
218 | (100 | ) | |||||
Change in deferred income taxes |
(14 | ) | (219 | ) | ||||
Change in items due to buy-back commitments(1) |
12 | 89 | ||||||
Change in operating lease items(2) |
88 | 44 | ||||||
Change in working capital |
(528 | ) | (814 | ) | ||||
TOTAL |
1,421 | (723 | ) | |||||
C) CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES: |
||||||||
Investments in: |
||||||||
Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases) |
(412 | ) | (288 | ) | ||||
Consolidated subsidiaries and other equity investments |
(18 | ) | (145 | ) | ||||
Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments) |
13 | 5 | ||||||
Net change in receivables from financing activities |
(386 | ) | 1,034 | |||||
Change in other current financial assets |
(78 | ) | - | |||||
Other changes |
137 | 128 | ||||||
TOTAL |
(744 | ) | 734 | |||||
D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES: |
||||||||
Net change in debt and derivative assets/liabilities |
(1,366 | ) | 272 | |||||
Dividends paid |
(183 | ) | (3 | ) | ||||
Purchase of ownership interests in subsidiaries |
- | (9 | ) | |||||
TOTAL |
(1,549 | ) | 260 | |||||
Translation exchange differences |
(173 | ) | (176 | ) | ||||
E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS |
(1,045 | ) | 95 | |||||
F) CASH AND CASH EQUIVALENTS AT END OF PERIOD |
8,584 | 5,868 |
Notes:
(1) | Cash generated from the sale of vehicles under buy-back commitments is recognized under operating activities in a single line item, which includes changes in working capital, capital expenditure, depreciation and impairment losses. |
(2) | Cash from operating lease is recognized under operating activities in a single line item, which includes capital expenditure, depreciation, write-downs and changes in inventory. |
These Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Companys Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.
19 |