![]() | CHCT | ||||
LISTED | |||||
NYSE |
SUPPLEMENTAL INFORMATION Q3 2021 |
Community Healthcare Trust | 3Q 2021 Supplemental Information |
![]() |
5-Year Selected Financial Information | 11 | ||||
Portfolio Diversification | |||||
Community Healthcare Trust | 3Q 2021 Supplemental Information |
![]() |
September 30, 2021 | |||||
Gross real estate investments (in thousands) (1) | $ | 824,360 | |||
Total properties | 151 | ||||
% Leased | 89.3 | % | |||
Total square feet owned | 3,330,438 | ||||
Weighted Average remaining lease term (years) | 8.0 | ||||
Cash and cash equivalents and restricted cash (in thousands) | $ | 2,097 | |||
Debt to Total Capitalization | 30.5 | % | |||
Weighted average interest rate per annum on Revolving Line of Credit | 3.90 | % | |||
Weighted average interest rate per annum on Term Loans | 3.95 | % | |||
Equity market cap (in millions) | $ | 1,128.9 | |||
Quarterly dividend paid in the period (per share) | $ | 0.4325 | |||
Quarter end stock price (per share) | $ | 45.19 | |||
Dividend yield | 3.83 | % | |||
Common shares outstanding | 24,982,287 | ||||
___________ | |||||
(1) Includes a portion of one property accounted for as a financing lease and one property held for sale. |
Community Healthcare Trust | Page | 3 | 3Q 2021 | Supplemental Information |
![]() |
Community Healthcare Trust Incorporated | ||||||||||||||
3326 Aspen Grove Drive, Suite 150 | ||||||||||||||
Franklin, TN 37067 | ||||||||||||||
Phone: 615-771-3052 | ||||||||||||||
E-mail: Investorrelations@chct.reit | ||||||||||||||
Website: www.chct.reit | ||||||||||||||
BOARD OF DIRECTORS | ||||||||||||||
Timothy G. Wallace | Alan Gardner | Robert Hensley | Claire Gulmi | R. Lawrence Van Horn | ||||||||||
Chairman of the Board | Lead Independent Director | Audit Committee Chair | Compensation Committee Chair | ESG Committee Chair | ||||||||||
EXECUTIVE MANAGEMENT TEAM | |||||||||||
Timothy G. Wallace | David H. Dupuy | Leigh Ann Stach | Timothy L. Meyer | ||||||||
Chief Executive Officer and President | Executive Vice President Chief Financial Officer | Executive Vice President Chief Accounting Officer | Executive Vice President Asset Management | ||||||||
COVERING ANALYSTS | |||||
A. Goldfarb - Piper Sandler | M. Lewis - Truist Securities | ||||
S. McGrath - Evercore ISI | R. Stevenson - Janney Capital Markets | ||||
B. Maher - B. Riley FBR | N. Crossett - Berenberg Capital Markets | ||||
A. Sweitzer - Baird | D. Toti - Colliers International Securities | ||||
PROFESSIONAL SERVICES | |||||
Independent Registered Public Accounting Firm | Transfer Agent | ||||
BDO USA, LLP | American Stock Transfer & Trust Company, LLC | ||||
501 Commerce Street, Suite 1400 | Operations Center | ||||
Nashville, TN 37203 | 6201 15th Avenue | ||||
Brooklyn, NY 11219 | |||||
1-800-937-5449 |
Community Healthcare Trust | Page | 4 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | ||||||||||||||||
(Unaudited and in thousands, except per share data) | ||||||||||||||||||||
INCOME STATEMENT ITEMS | ||||||||||||||||||||
Revenues | $ | 23,254 | $ | 22,688 | $ | 21,395 | $ | 20,124 | $ | 19,344 | ||||||||||
Net income | $ | 5,354 | $ | 5,710 | $ | 5,315 | $ | 5,240 | $ | 5,211 | ||||||||||
NOI | $ | 19,205 | $ | 18,898 | $ | 17,667 | $ | 16,795 | $ | 15,781 | ||||||||||
EBITDAre | $ | 15,999 | $ | 16,005 | $ | 14,808 | $ | 14,309 | $ | 13,590 | ||||||||||
Adjusted EDITDAre | $ | 18,003 | $ | 17,611 | $ | 16,366 | $ | 15,702 | $ | 14,874 | ||||||||||
FFO | $ | 13,225 | $ | 13,303 | $ | 12,591 | $ | 12,191 | $ | 11,598 | ||||||||||
AFFO | $ | 14,334 | $ | 13,928 | $ | 13,311 | $ | 12,891 | $ | 11,968 | ||||||||||
Per Diluted Share: | ||||||||||||||||||||
Net income attributable to common shareholders | $ | 0.20 | $ | 0.22 | $ | 0.21 | $ | 0.21 | $ | 0.22 | ||||||||||
FFO | $ | 0.55 | $ | 0.56 | $ | 0.54 | $ | 0.53 | $ | 0.52 | ||||||||||
AFFO | $ | 0.59 | $ | 0.58 | $ | 0.57 | $ | 0.56 | $ | 0.53 |
Community Healthcare Trust | Page | 5 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | ||||||||||||||||
(Unaudited and dollars in thousands) | ||||||||||||||||||||
BALANCE SHEET ITEMS | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Total real estate properties | $ | 820,201 | $ | 809,306 | $ | 796,870 | $ | 735,359 | $ | 667,342 | ||||||||||
Total assets | $ | 747,592 | $ | 745,467 | $ | 735,311 | $ | 668,402 | $ | 615,672 | ||||||||||
CAPITALIZATION | ||||||||||||||||||||
Net debt | $ | 257,560 | $ | 258,503 | $ | 260,446 | $ | 212,374 | $ | 179,342 | ||||||||||
Total capitalization | $ | 844,474 | $ | 833,005 | $ | 820,440 | $ | 745,189 | $ | 684,956 | ||||||||||
Net debt/total capitalization | 30.5 | % | 31.0 | % | 31.7 | % | 28.5 | % | 26.2 | % | ||||||||||
Market valuation | $ | 1,128,950 | $ | 1,171,641 | $ | 1,126,118 | $ | 1,125,368 | $ | 1,094,535 | ||||||||||
Enterprise value | $ | 1,384,413 | $ | 1,424,890 | $ | 1,380,561 | $ | 1,334,850 | $ | 1,261,379 |
Community Healthcare Trust | Page | 6 | 3Q 2021 | Supplemental Information |
![]() |
As of | |||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | |||||||||||||
ASSETS | (Unaudited and in thousands, except per share data) | ||||||||||||||||
Real estate properties | |||||||||||||||||
Land and land improvements | $ | 95,514 | $ | 92,934 | $ | 91,428 | $ | 83,714 | $ | 80,123 | |||||||
Buildings, improvements, and lease intangibles | 724,465 | 716,154 | 705,224 | 651,398 | 586,978 | ||||||||||||
Personal property | 222 | 218 | 218 | 247 | 241 | ||||||||||||
Total real estate properties | 820,201 | 809,306 | 796,870 | 735,359 | 667,342 | ||||||||||||
Less accumulated depreciation | (125,243) | (117,446) | (109,908) | (102,899) | (95,993) | ||||||||||||
Total real estate properties, net | 694,958 | 691,860 | 686,962 | 632,460 | 571,349 | ||||||||||||
Cash and cash equivalents | 1,641 | 4,787 | 5,605 | 2,483 | 12,158 | ||||||||||||
Restricted cash | 456 | 467 | 398 | 409 | 340 | ||||||||||||
Other assets, net | 50,537 | 48,353 | 42,346 | 33,050 | 31,825 | ||||||||||||
Total assets | $ | 747,592 | $ | 745,467 | $ | 735,311 | $ | 668,402 | $ | 615,672 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Liabilities | |||||||||||||||||
Debt, net | $ | 257,560 | $ | 258,503 | $ | 260,446 | $ | 212,374 | $ | 179,342 | |||||||
Accounts payable and accrued liabilities | 6,910 | 6,815 | 6,526 | 5,743 | 5,800 | ||||||||||||
Other liabilities, net | 21,451 | 23,093 | 18,253 | 20,369 | 20,909 | ||||||||||||
Total liabilities | 285,921 | 288,411 | 285,225 | 238,486 | 206,051 | ||||||||||||
Commitments and contingencies | |||||||||||||||||
Stockholders' Equity | |||||||||||||||||
Preferred stock, $0.01 par value; 50,000,000 shares authorized | — | — | — | — | — | ||||||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized | 250 | 247 | 244 | 239 | 234 | ||||||||||||
Additional paid-in capital | 593,717 | 585,177 | 571,781 | 550,391 | 526,636 | ||||||||||||
Cumulative net income | 53,010 | 47,656 | 41,946 | 36,631 | 31,391 | ||||||||||||
Accumulated other comprehensive loss | (8,269) | (9,739) | (8,111) | (11,846) | (13,135) | ||||||||||||
Cumulative dividends | (177,037) | (166,285) | (155,774) | (145,499) | (135,505) | ||||||||||||
Total stockholders’ equity | 461,671 | 457,056 | 450,086 | 429,916 | 409,621 | ||||||||||||
Total liabilities and stockholders' equity | $ | 747,592 | $ | 745,467 | $ | 735,311 | $ | 668,402 | $ | 615,672 |
Community Healthcare Trust | Page | 7 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | |||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | |||||||||||||
(Unaudited and amounts in thousands, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Rental income | $ | 22,447 | $ | 22,006 | $ | 20,780 | $ | 19,728 | $ | 18,939 | |||||||
Other operating interest | 807 | 682 | 615 | 396 | 405 | ||||||||||||
23,254 | 22,688 | 21,395 | 20,124 | 19,344 | |||||||||||||
EXPENSES | |||||||||||||||||
Property operating | 4,051 | 3,843 | 3,729 | 3,485 | 3,563 | ||||||||||||
General and administrative (1) (2) | 3,206 | 2,893 | 2,859 | 2,486 | 2,191 | ||||||||||||
Depreciation and amortization | 7,812 | 7,539 | 7,225 | 6,905 | 6,295 | ||||||||||||
15,069 | 14,275 | 13,813 | 12,876 | 12,049 | |||||||||||||
INCOME BEFORE INCOME TAXES AND OTHER ITEMS | 8,185 | 8,413 | 7,582 | 7,248 | 7,295 | ||||||||||||
Interest expense | (2,788) | (2,736) | (2,229) | (2,124) | (2,064) | ||||||||||||
Deferred income tax expense (1) | (45) | (20) | (39) | (40) | (20) | ||||||||||||
Interest and other income, net | 2 | 53 | 1 | 156 | — | ||||||||||||
NET INCOME | $ | 5,354 | $ | 5,710 | $ | 5,315 | $ | 5,240 | $ | 5,211 | |||||||
NET INCOME PER COMMON SHARE | |||||||||||||||||
NET INCOME PER DILUTED COMMON SHARE | $ | 0.20 | $ | 0.22 | $ | 0.21 | $ | 0.21 | $ | 0.22 | |||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 23,472 | 23,195 | 22,809 | 22,427 | 21,866 | ||||||||||||
DIVIDENDS DECLARED, PER COMMON SHARE, IN THE PERIOD | $ | 0.4325 | $ | 0.4300 | $ | 0.4275 | $ | 0.4250 | $ | 0.4225 | |||||||
(1) Reclassed $20 of deferred income tax expense from general and administrative expense for the three months ended September 30, 2020 to conform to the current period presentation. | |||||||||||||||||
(2) GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||
Non-cash vs. Cash: | |||||||||||||||||
Non-cash (stock-based compensation) (a) | 62.5 | % | 55.5 | % | 54.5 | % | 55.2 | % | 58.6 | % | |||||||
Cash | 37.5 | % | 44.5 | % | 45.5 | % | 44.8 | % | 41.4 | % | |||||||
As a % of Revenue: | |||||||||||||||||
Non-cash (stock-based compensation) (a) | 8.6 | % | 7.1 | % | 7.3 | % | 6.9 | % | 6.6 | % | |||||||
Cash | 5.2 | % | 5.7 | % | 6.1 | % | 5.4 | % | 4.7 | % | |||||||
________________ | |||||||||||||||||
(a) Stock-based compensation for Q3 2021 includes accelerated amortization of approximately $0.2 million due to the elimination of a position and termination of employees. Excluding this accelerated amortization, non-cash as a % of revenue would have been approximately 7.7%. |
Community Healthcare Trust | Page | 8 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
NET INCOME | $ | 5,354 | $ | 5,710 | $ | 5,315 | $ | 5,240 | $ | 5,211 | ||||||||||
Real estate depreciation and amortization | 7,871 | 7,593 | 7,276 | 6,951 | 6,387 | |||||||||||||||
FFO | $ | 13,225 | $ | 13,303 | $ | 12,591 | $ | 12,191 | $ | 11,598 | ||||||||||
Straight-line rent | (895) | (981) | (838) | (693) | (914) | |||||||||||||||
Stock-based compensation | 2,004 | 1,606 | 1,558 | 1,393 | 1,284 | |||||||||||||||
AFFO | $ | 14,334 | $ | 13,928 | 13,311 | 12,891 | $ | 11,968 | ||||||||||||
FFO PER COMMON SHARE | $ | 0.55 | $ | 0.56 | $ | 0.54 | $ | 0.53 | $ | 0.52 | ||||||||||
AFFO PER COMMON SHARE | $ | 0.59 | $ | 0.58 | $ | 0.57 | $ | 0.56 | $ | 0.53 | ||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 24,220 | 23,908 | 23,500 | 23,068 | 22,468 | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS (1) | ||||||||||||||||||||
AFFO | $ | 14,334 | $ | 13,928 | $ | 13,311 | $ | 12,891 | $ | 11,968 | ||||||||||
Revenue on Properties Acquired in the period (2) | 131 | 216 | 866 | 333 | — | |||||||||||||||
Property operating expense adjustment (2) | (28) | (65) | (114) | (35) | — | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS | $ | 14,437 | $ | 14,079 | $ | 14,063 | $ | 13,189 | $ | 11,968 | ||||||||||
(1) AFFO is adjusted to reflect acquisitions as if they had occurred on the first day of the applicable period. | ||||||||||||||||||||
(2) Revenue and expense adjustments are calculated based on expected returns and leases in place at acquisition. | ||||||||||||||||||||
AMORTIZATION OF DEFERRED COMPENSATION | ||||||||||||||||||||
Amortization Required by GAAP (3) | $ | 2,004 | $ | 1,606 | $ | 1,558 | $ | 1,393 | $ | 1,284 | ||||||||||
Amortization Based on Legal Vesting Periods | 1,457 | 1,317 | 1,295 | 1,037 | 1,029 | |||||||||||||||
Acceleration of Amortization | $ | 547 | $ | 289 | $ | 263 | $ | 356 | $ | 255 | ||||||||||
(3) GAAP requires that deferred compensation be amortized over the earlier of the vesting or retirement eligibility date. |
Community Healthcare Trust | Page | 9 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
NET OPERATING INCOME | ||||||||||||||||||||
Net income | $ | 5,354 | $ | 5,710 | $ | 5,315 | $ | 5,240 | $ | 5,211 | ||||||||||
General and administrative | 3,206 | 2,893 | 2,859 | 2,486 | 2,191 | |||||||||||||||
Depreciation and amortization | 7,812 | 7,539 | 7,225 | 6,905 | 6,295 | |||||||||||||||
Interest expense | 2,788 | 2,736 | 2,229 | 2,124 | 2,064 | |||||||||||||||
Deferred Income tax expense | 45 | 20 | 39 | 40 | 20 | |||||||||||||||
NOI | $ | 19,205 | $ | 18,898 | $ | 17,667 | $ | 16,795 | $ | 15,781 | ||||||||||
EBITDAre and ADJUSTED EBITDAre | ||||||||||||||||||||
EBITDAre | ||||||||||||||||||||
Net income | $ | 5,354 | $ | 5,710 | $ | 5,315 | $ | 5,240 | $ | 5,211 | ||||||||||
Interest expense | 2,788 | 2,736 | 2,229 | 2,124 | 2,064 | |||||||||||||||
Depreciation and amortization | 7,812 | 7,539 | 7,225 | 6,905 | 6,295 | |||||||||||||||
Deferred Income tax expense | 45 | 20 | 39 | 40 | 20 | |||||||||||||||
EBITDAre | $ | 15,999 | $ | 16,005 | $ | 14,808 | $ | 14,309 | $ | 13,590 | ||||||||||
Non-cash stock-based compensation expense | 2,004 | 1,606 | 1,558 | 1,393 | 1,284 | |||||||||||||||
ADJUSTED EBITDAre | $ | 18,003 | $ | 17,611 | $ | 16,366 | $ | 15,702 | $ | 14,874 | ||||||||||
ADJUSTED EDITDAre ANNUALIZED (1) | $ | 72,012 |
(1) | Adjusted EDITDAre multiplied by 4. This annualized amount may differ significantly from the actual full year results. |
Community Healthcare Trust | Page | 10 | 3Q 2021 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2021 | 2Q 2021 | 1Q 2021 | 4Q 2020 | 3Q 2020 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||||||||||||||
Weighted average common shares outstanding | 24,826 | 24,457 | 24,053 | 23,592 | 22,965 | |||||||||||||||
Unvested restricted shares | (1,354) | (1,262) | (1,244) | (1,165) | (1,099) | |||||||||||||||
Weighted average common shares outstanding - EPS | 23,472 | 23,195 | 22,809 | 22,427 | 21,866 | |||||||||||||||
Weighted average common shares outstanding - FFO Basic | 23,472 | 23,195 | 22,809 | 22,427 | 21,866 | |||||||||||||||
Dilutive potential common shares (from below) | 748 | 713 | 691 | 641 | 602 | |||||||||||||||
Weighted average common shares outstanding - FFO Diluted | 24,220 | 23,908 | 23,500 | 23,068 | 22,468 | |||||||||||||||
TREASURY SHARE CALCULATION | ||||||||||||||||||||
Unrecognized deferred compensation-end of period | $ | 32,215 | $ | 26,600 | $ | 27,144 | $ | 24,202 | $ | 25,595 | ||||||||||
Unrecognized deferred compensation-beginning of period | $ | 26,600 | $ | 27,144 | $ | 24,202 | $ | 25,595 | $ | 19,904 | ||||||||||
Average unrecognized deferred compensation | $ | 29,408 | $ | 26,872 | $ | 25,673 | $ | 24,899 | $ | 22,750 | ||||||||||
Average share price per share | $ | 48.49 | $ | 48.92 | $ | 46.43 | $ | 47.55 | $ | 45.75 | ||||||||||
Treasury shares | 606 | 549 | 553 | 524 | 497 | |||||||||||||||
Unvested restricted shares | 1,354 | 1,262 | 1,244 | 1,165 | 1,099 | |||||||||||||||
Treasury shares | (606) | (549) | (553) | (524) | (497) | |||||||||||||||
Dilutive potential common shares | 748 | 713 | 691 | 641 | 602 |
Community Healthcare Trust | Page | 11 | 3Q 2021 | Supplemental Information |
![]() |
Performance Based Incentive Compensation | |||||||||||||||||||||||||||||||||||
Name and Position | Year | Total Compensation | Salary Taken In Stock (1) | Other (2) | Bonus Stock (1) | Alignment of Interest Stock (3) | 1-Year Total Shareholder Return Stock | 3-Year Total Shareholder Return Stock | Total Performance Based Incentive Compensation | Percent of Total | |||||||||||||||||||||||||
Timothy G. Wallace | 2020 | $ | 3,737,563 | $ | 645,000 | $ | 13,382 | $ | 548,250 | $ | 1,402,181 | $ | 483,750 | $ | 645,000 | $ | 3,079,181 | 82.4 | % | ||||||||||||||||
Chief Executive Officer and President | 2019 | $ | 2,595,964 | $ | 540,000 | $ | 10,800 | $ | 216,000 | $ | 884,164 | $ | 405,000 | $ | 540,000 | $ | 2,045,164 | 78.8 | % | ||||||||||||||||
2018 | $ | 2,247,977 | $ | 458,167 | $ | — | $ | 183,267 | $ | 690,209 | $ | 458,167 | $ | 458,167 | $ | 1,789,810 | 79.6 | % | |||||||||||||||||
David H. Dupuy (4) | 2020 | $ | 2,451,981 | $ | 392,000 | $ | 188,572 | $ | 333,200 | $ | 852,209 | $ | 294,000 | $ | 392,000 | $ | 1,871,409 | 76.3 | % | ||||||||||||||||
Executive Vice President and Chief Financial Officer | 2019 | $ | 1,383,110 | $ | 233,333 | $ | 192,729 | $ | 23,333 | $ | 321,215 | $ | 262,500 | $ | 350,000 | $ | 957,048 | 69.2 | % | ||||||||||||||||
2018 | $ | — | $ | — | $ | — | $ | — | — | — | — | $ | — | — | % | ||||||||||||||||||||
W. Page Barnes (5) | 2020 | $ | 2,150,234 | $ | 370,400 | $ | 11,616 | $ | 314,840 | $ | 805,178 | $ | 277,800 | $ | 370,400 | $ | 1,768,218 | 82.2 | % | ||||||||||||||||
Executive Vice President and Chief Operating Officer | 2019 | $ | 1,579,239 | $ | 328,000 | $ | 8,930 | $ | 131,200 | $ | 537,109 | $ | 246,000 | $ | 328,000 | $ | 1,242,309 | 78.7 | % | ||||||||||||||||
2018 | $ | 1,330,517 | $ | 271,167 | $ | — | $ | 108,467 | $ | 408,549 | $ | 271,167 | $ | 271,167 | $ | 1,059,350 | 79.6 | % | |||||||||||||||||
Leigh Ann Stach | 2020 | $ | 1,895,617 | $ | 326,800 | $ | 8,734 | $ | 277,780 | $ | 710,403 | $ | 245,100 | $ | 326,800 | $ | 1,560,083 | 82.3 | % | ||||||||||||||||
Executive Vice President and Chief Accounting Officer | 2019 | $ | 1,274,444 | $ | 266,000 | $ | 1,000 | $ | 106,400 | $ | 435,544 | $ | 199,500 | $ | 266,000 | $ | 1,007,444 | 79.0 | % | ||||||||||||||||
2018 | $ | 1,284,916 | $ | 220,500 | $ | — | $ | 188,200 | $ | 435,216 | $ | 220,500 | $ | 220,500 | $ | 1,064,416 | 82.8 | % | |||||||||||||||||
(1) Each Executive Officer has elected to take 100% of their salary and cash bonus in deferred stock with an 8-year cliff vesting. | |||||||||||||||||||||||||||||||||||
(2) Other includes employer contributions to the executive officer's health savings account (HSA) and 401(k); moving and relocation expenses for Mr. Dupuy in 2019; and the value of the grant of 5,000 shares of restricted stock to Mr. Dupuy in each of the years 2019 and 2020. | |||||||||||||||||||||||||||||||||||
(3) Alignment of interest stock grants per the Alignment Interest Program which is part of the Company's Incentive Plan. | |||||||||||||||||||||||||||||||||||
(4) Mr. Dupuy joined the Company on May 1, 2019. | |||||||||||||||||||||||||||||||||||
(5) Mr. Barnes resigned as Executive Vice President and Chief Operating Officer on December 31, 2020, transitioning to a part-time role with the Company, assisting with tenant relations and business development matters. |
CEO Pay Ratios | |||||||||||||||||
CEO and President | Median Employee | Average Employee | Lowest Paid Employee | ||||||||||||||
Cash | $ | — | $ | 110,145 | $ | 145,208 | $ | 56,000 | |||||||||
Compensation Taken in Stock | 3,724,181 | 29,026 | 237,481 | — | |||||||||||||
Other Compensation | 13,382 | 2,620 | 4,828 | — | |||||||||||||
Total Compensation | $ | 3,737,563 | $ | 141,791 | $ | 387,517 | $ | 56,000 | |||||||||
CEO to Employee Ratio | 26.36 | 9.64 | 66.74 |
Community Healthcare Trust | Page | 12 | 3Q 2021 | Supplemental Information |
![]() |
As of September 30, 2021 | |||||||||||
Principal Balance | Stated Rate | Hedged Rate | |||||||||
(in thousands) | |||||||||||
Revolving credit facility | $ | 4,000 | 3.90 | % | — | ||||||
Term loan A-2 | 50,000 | 1.85 | % | 4.18 | % | ||||||
Term loan A-3 | 75,000 | 2.05 | % | 4.28 | % | ||||||
Term loan A-4 | 125,000 | 2.05 | % | 3.66 | % | ||||||
Total Credit Facility | 254,000 | ||||||||||
Secured mortgage loan | 5,096 | 4.98 | % | — | |||||||
Debt | 259,096 | ||||||||||
Deferred Financing Costs, net | (1,536) | ||||||||||
Debt, net | $ | 257,560 | |||||||||
Select Covenants | Required | 3Q 2021 | ||||||
Leverage ratio | ≤ 60.0% | 30.5 | % | |||||
Fixed charge coverage ratio | ≥ 1.50x | 6.14 | ||||||
Tangible net worth (in thousands) | ≥ $450,273 | $591,774 | ||||||
Secured indebtedness | ≤ 30.0% | 0.6 | % | |||||
Minimum debt service coverage ratio | ≥ 2.0 | 7.05 |
Community Healthcare Trust | Page | 13 | 3Q 2021 Supplemental Information |
![]() |
Property | Market | Property Type | Date Acquired | % Leased at Acquisition | Purchase Price (in thousands) | Square Feet | ||||||||||||||
Baylor Scott & White - Brenham Clinic | Brenham, TX | PC | 01/19/21 | 100.0 | % | $ | 5,029 | 37,354 | ||||||||||||
Carilion Clinic | Lexington, VA | PC | 01/25/21 | 100.0 | % | 3,101 | 15,820 | |||||||||||||
Assurance Health | Toledo, OH | BSF | 02/05/21 | 100.0 | % | 4,825 | 13,290 | |||||||||||||
Assurance Health | Hudson, OH | BSF | 02/05/21 | 100.0 | % | 4,825 | 13,290 | |||||||||||||
Mercy Rehabilitation Hospital | Oklahoma City, OK | IRF | 03/01/21 | 100.0 | % | 21,000 | 39,637 | |||||||||||||
Texas Rehabilitation Hospital of Ft Worth | Keller, TX | IRF | 03/01/21 | 100.0 | % | 21,000 | 39,761 | |||||||||||||
Anderson Ferry Plaza | Cincinnati, OH | MOB | 04/14/21 | 87.2 | % | 4,167 | 43,599 | |||||||||||||
Greentree Primary Care | Pittsburgh, PA | MOB | 06/10/21 | 92.7 | % | 5,347 | 34,077 | |||||||||||||
Gessner Road Medical Office Building | Houston, TX | MOB | 07/21/21 | 100.0 | % | 3,737 | 14,360 | |||||||||||||
Waters Edge Medical | Belcamp, MD | MOB | 08/31/21 | 100.0 | % | 5,538 | 23,388 | |||||||||||||
98.8 | % | $ | 78,569 | 274,576 |
Community Healthcare Trust | Page | 14 | 3Q 2021 Supplemental Information |
![]() |
Property Type | Annualized Rent (%) | ||||
Medical Office Building (MOB) | 29.7 | % | |||
Acute Inpatient Behavioral (AIB) | 17.4 | % | |||
Inpatient Rehabilitation Facilities (IRF) | 17.1 | % | |||
Specialty Centers (SC) | 13.4 | % | |||
Physician Clinics (PC) | 10.2 | % | |||
Surgical Centers and Hospitals (SCH) | 6.0 | % | |||
Behavioral Specialty Facilities (BSF) | 4.3 | % | |||
Long-term Acute Care Hospitals (LTACH) | 1.9 | % | |||
Total | 100.0 | % |
State | Annualized Rent (%) | ||||
Texas (TX) | 17.0 | % | |||
Illinois (IL) | 13.3 | % | |||
Ohio (OH) | 9.3 | % | |||
Florida (FL) | 7.4 | % | |||
Massachusetts (MA) | 4.5 | % | |||
Pennsylvania (PA) | 4.4 | % | |||
West Virginia (WV) | 4.3 | % | |||
All Others (Less than 4%) | 39.8 | % | |||
Total | 100.0 | % |
Tenant | Annualized Rent (%) | ||||
US Healthvest | 10.0 | % | |||
Everest Rehabilitation (Everest) | 8.4 | % | |||
Genesis Care (Genesis) | 4.4 | % | |||
Summit Behavioral Healthcare (Summit) | 4.0 | % | |||
All Others (Less than 4%) | 73.2 | % | |||
Total | 100.0 | % | |||
Community Healthcare Trust | Page | 15 | 3Q 2021 Supplemental Information |
![]() |
Total Leased Sq. Ft. | Annualized Rent | ||||||||||||||||
Year | Number of Leases Expiring | Amount | Percent (%) | Amount ($) (thousands) | Percent (%) | ||||||||||||
2021 | 8 | 25,294 | 0.9 | % | $ | 525 | 0.7 | % | |||||||||
2022 | 46 | 231,522 | 7.8 | % | 5,083 | 6.6 | % | ||||||||||
2023 | 53 | 309,387 | 10.4 | % | 6,310 | 8.3 | % | ||||||||||
2024 | 33 | 221,323 | 7.4 | % | 4,913 | 6.4 | % | ||||||||||
2025 | 35 | 320,226 | 10.8 | % | 8,195 | 10.7 | % | ||||||||||
2026 | 28 | 282,558 | 9.5 | % | 6,285 | 8.2 | % | ||||||||||
2027 | 5 | 15,382 | 0.5 | % | 408 | 0.5 | % | ||||||||||
2028 | 10 | 155,410 | 5.2 | % | 2,848 | 3.7 | % | ||||||||||
2029 | 13 | 177,744 | 6.0 | % | 5,321 | 7.0 | % | ||||||||||
2030 | 14 | 172,667 | 5.8 | % | 3,201 | 4.2 | % | ||||||||||
Thereafter | 35 | 1,021,874 | 34.4 | % | 32,669 | 42.7 | % | ||||||||||
Month-to-Month | 11 | 38,523 | 1.3 | % | 710 | 1.0 | % | ||||||||||
Totals | 291 | 2,971,910 | 100.0 | % | $ | 76,468 | 100.0 | % |
Community Healthcare Trust | Page | 16 | 3Q 2021 Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | |||||||||||||||||||||
Future Diagnostics Group | SC | 8,876 | 0.27% | $ | 383.2 | 0.50% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Gurnee Medical Office Building | MOB | 22,943 | 0.69% | $ | 130.3 | 0.17% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Joliet Oncology-Hematology Associates | PC | 7,905 | 0.24% | $ | 357.5 | 0.47% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Morris Cancer Center | MOB | 18,470 | 0.55% | $ | 593.0 | 0.78% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Center for Reconstructive Surgery - Oak Lawn | MOB | 33,356 | 1.00% | $ | 397.2 | 0.52% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Presence | PC | 14,863 | 0.45% | $ | 334.9 | 0.44% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Presence Regional Cancer Center | SC | 44,888 | 1.35% | $ | 1,410.4 | 1.85% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Skin MD | PC | 13,565 | 0.41% | $ | 487.1 | 0.64% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Chicago Behavioral Hospital | AIB | 85,000 | 2.55% | $ | 2,097.8 | 2.75% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
US HealthVest - Lake | AIB | 83,658 | 2.51% | $ | 2,835.0 | 3.71% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | ||||||||||||||||||||
Texas Rehabilitation Hospital of Fort Worth, LLC | IRF | 39,761 | 1.19% | $ | 1,911.0 | 2.50% | 7,573,136 | Dallas-Fort Worth-Arlington, TX | 4 | ||||||||||||||||||||
Bayside Medical Center | MOB | 50,593 | 1.52% | $ | 985.1 | 1.29% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | ||||||||||||||||||||
Clear Lake Institute for Rehabilitation | IRF | 55,646 | 1.67% | $ | 2,772.8 | 3.63% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | ||||||||||||||||||||
Northwest Surgery Center | SCH | 11,200 | 0.34% | $ | — | —% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | ||||||||||||||||||||
Gessner Road MOB | MOB | 14,360 | 0.43% | $ | 345.7 | 0.45% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | ||||||||||||||||||||
Haddon Hill Professional Center | MOB | 24,567 | 0.74% | $ | 278.5 | 0.37% | 6,102,434 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 8 | ||||||||||||||||||||
Hopebridge - Westlake | BSF | 15,057 | 0.45% | $ | 223.4 | 0.29% | 6,102,434 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 8 | ||||||||||||||||||||
Continuum Wellness Center | MOB | 8,227 | 0.25% | $ | 154.5 | 0.20% | 4,948,203 | Phoenix-Mesa-Chandler, AZ | 10 | ||||||||||||||||||||
Desert Endoscopy Center | SCH | 11,722 | 0.35% | $ | 257.2 | 0.34% | 4,948,203 | Phoenix-Mesa-Chandler, AZ | 10 | ||||||||||||||||||||
Mountain View Surgery Center | SCH | 14,046 | 0.42% | $ | 323.1 | 0.42% | 4,948,203 | Phoenix-Mesa-Chandler, AZ | 10 | ||||||||||||||||||||
Associated Surgical Center of Dearborn | SCH | 12,400 | 0.37% | $ | 392.7 | 0.51% | 4,319,629 | Detroit-Warren-Dearborn, MI | 14 | ||||||||||||||||||||
Berry Surgical Center | SCH | 27,217 | 0.82% | $ | 591.7 | 0.78% | 4,319,629 | Detroit-Warren-Dearborn, MI | 14 | ||||||||||||||||||||
Smokey Point Behavioral Hospital | AIB | 70,100 | 2.10% | $ | 2,691.5 | 3.52% | 3,979,845 | Seattle-Tacoma-Bellevue, WA | 15 | ||||||||||||||||||||
Sanderling Dialysis | SC | 11,300 | 0.34% | $ | 390.8 | 0.51% | 3,338,330 | San Diego-Chula Vista-Carlsbad, CA | 17 | ||||||||||||||||||||
Bay Area Physicians Surgery Center | MOB | 18,708 | 0.56% | $ | 738.4 | 0.97% | 3,194,831 | Tampa-St. Petersburg-Clearwater, FL | 18 | ||||||||||||||||||||
Liberty Dialysis | SC | 8,450 | 0.25% | $ | 260.1 | 0.34% | 2,967,239 | Denver-Aurora-Lakewood, CO | 19 | ||||||||||||||||||||
Eyecare Partners | PC | 6,487 | 0.19% | $ | 126.4 | 0.17% | 2,803,228 | St. Louis, MO-IL | 20 | ||||||||||||||||||||
Eyecare Partners | PC | 5,560 | 0.17% | $ | 41.2 | 0.05% | 2,803,228 | St. Louis, MO-IL | 20 | ||||||||||||||||||||
Eyecare Partners | SCH | 16,608 | 0.50% | $ | 282.3 | 0.37% | 2,803,228 | St. Louis, MO-IL | 20 | ||||||||||||||||||||
Eyecare Partners | PC | 6,311 | 0.19% | $ | 45.0 | 0.06% | 2,803,228 | St. Louis, MO-IL | 20 | ||||||||||||||||||||
Righttime Medical Care | SC | 6,236 | 0.19% | $ | 297.1 | 0.39% | 2,800,053 | Baltimore-Columbia-Towson, MD | 21 | ||||||||||||||||||||
Waters Edge Medical | MOB | 23,388 | 0.70% | $ | 499.3 | 0.65% | 2,800,053 | Baltimore-Columbia-Towson, MD | 21 |
Community Healthcare Trust | Page | 17 | 3Q 2021 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | |||||||||||||||||||||
Bassin Center For Plastic-Surgery-Villages | PC | 2,894 | 0.09% | $ | 162.0 | 0.21% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | ||||||||||||||||||||
Bassin Center For Plastic Surgery-Orlando | PC | 2,420 | 0.07% | $ | 135.4 | 0.18% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | ||||||||||||||||||||
Kissimmee Physicians Clinic | PC | 4,902 | 0.15% | $ | 104.0 | 0.14% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | ||||||||||||||||||||
Orthopaedic Associates of Osceola | PC | 15,167 | 0.46% | $ | 343.8 | 0.45% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | ||||||||||||||||||||
Medical Village at Wintergarden | MOB | 21,648 | 0.65% | $ | 566.9 | 0.74% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | ||||||||||||||||||||
Baptist Health | PC | 13,500 | 0.41% | $ | 379.6 | 0.50% | 2,550,960 | San Antonio-New Braunfels, TX | 24 | ||||||||||||||||||||
San Antonio Head & Neck Surgical Associates | PC | 6,500 | 0.20% | $ | 180.6 | 0.24% | 2,550,960 | San Antonio-New Braunfels, TX | 24 | ||||||||||||||||||||
Butler Medical Center | MOB | 10,116 | 0.30% | $ | 265.3 | 0.35% | 2,317,600 | Pittsburgh, PA | 27 | ||||||||||||||||||||
Forefront Dermatology Building | MOB | 15,650 | 0.47% | $ | 322.4 | 0.42% | 2,317,600 | Pittsburgh, PA | 27 | ||||||||||||||||||||
Greentree Primary Care | MOB | 34,077 | 1.02% | $ | 879.6 | 1.15% | 2,317,600 | Pittsburgh, PA | 27 | ||||||||||||||||||||
Vascular Access Centers of Southern Nevada | SC | 4,800 | 0.14% | $ | — | —% | 2,266,715 | Las Vegas-Henderson-Paradise, NV | 28 | ||||||||||||||||||||
Assurance Health System | BSF | 14,381 | 0.43% | $ | 523.5 | 0.69% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
Cavalier Medical & Dialysis Center | MOB | 18,970 | 0.57% | $ | 48.8 | 0.06% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
51 Cavalier Blvd | MOB | 18,016 | 0.54% | $ | 175.5 | 0.23% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
Davita Commercial Way | SC | 4,980 | 0.15% | $ | 109.2 | 0.14% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
Fresenius Florence Dialysis Center | MOB | 17,845 | 0.54% | $ | 295.5 | 0.39% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
Anderson Ferry Plaza | MOB | 43,599 | 1.31% | $ | 453.6 | 0.59% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | ||||||||||||||||||||
Prairie Star Medical Facility I | MOB | 24,724 | 0.74% | $ | 882.7 | 1.16% | 2,157,990 | Kansas City, MO-KS | 31 | ||||||||||||||||||||
Prairie Star Medical Facility II | MOB | 24,840 | 0.75% | $ | 97.2 | 0.13% | 2,157,990 | Kansas City, MO-KS | 31 | ||||||||||||||||||||
Court Street Surgery Center | SCH | 7,787 | 0.23% | $ | — | —% | 2,122,271 | Columbus, OH | 32 | ||||||||||||||||||||
Hopebridge - Columbus | BSF | 13,969 | 0.42% | $ | 168.8 | 0.22% | 2,122,271 | Columbus, OH | 32 | ||||||||||||||||||||
Sedalia Medical Center | MOB | 20,019 | 0.60% | $ | 310.3 | 0.41% | 2,122,271 | Columbus, OH | 32 | ||||||||||||||||||||
Assurance Health, LLC | BSF | 10,200 | 0.31% | $ | 351.5 | 0.46% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | ||||||||||||||||||||
Assurance Health System | BSF | 13,722 | 0.41% | $ | 467.3 | 0.61% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | ||||||||||||||||||||
Kindred Hospital Indianapolis North | LTACH | 37,270 | 1.12% | $ | 1,476.9 | 1.93% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | ||||||||||||||||||||
Brook Park Medical Building | MOB | 18,444 | 0.55% | $ | 366.8 | 0.48% | 2,048,449 | Cleveland-Elyria, OH | 34 | ||||||||||||||||||||
Assurance - Hudson | BSF | 13,290 | 0.40% | $ | 522.4 | 0.68% | 2,048,449 | Cleveland-Elyria, OH | 34 | ||||||||||||||||||||
Rockside Medical Center | MOB | 55,013 | 1.65% | $ | 1,267.6 | 1.66% | 2,048,449 | Cleveland-Elyria, OH | 34 | ||||||||||||||||||||
Virginia Orthopaedic & Spine Specialists | PC | 8,445 | 0.25% | $ | 150.1 | 0.20% | 1,768,901 | Virginia Beach-Norfolk-Newport News, VA-NC | 37 | ||||||||||||||||||||
Ortho Rhode Island - Warwick | PC | 21,252 | 0.64% | $ | 574.4 | 0.75% | 1,624,578 | Providence-Warwick, RI-MA | 38 | ||||||||||||||||||||
Genesis Care - Warwick | SC | 10,236 | 0.31% | $ | 332.5 | 0.44% | 1,624,578 | Providence-Warwick, RI-MA | 38 | ||||||||||||||||||||
Mercy Rehabilitation Hospital | IRF | 39,637 | 1.19% | $ | 1,911.0 | 2.50% | 1,408,950 | Oklahoma City, OK | 41 | ||||||||||||||||||||
Memphis Center | MOB | 11,669 | 0.35% | $ | 225.5 | 0.30% | 1,346,045 | Memphis, TN-MS-AR | 43 | ||||||||||||||||||||
Sanderling Dialysis | SC | 10,133 | 0.30% | $ | 520.7 | 0.68% | 1,346,045 | Memphis, TN-MS-AR | 43 | ||||||||||||||||||||
Glastonbury | MOB | 50,519 | 1.52% | $ | 919.1 | 1.20% | 1,204,877 | Hartford-East Hartford-Middletown, CT | 48 | ||||||||||||||||||||
Sterling Medical Center | MOB | 28,737 | 0.86% | $ | 334.4 | 0.44% | 1,127,983 | Buffalo-Cheektowaga, NY | 49 |
Community Healthcare Trust | Page | 18 | 3Q 2021 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | |||||||||||||||||||||
Gardendale MOB | MOB | 12,956 | 0.39% | $ | 288.0 | 0.38% | 1,090,435 | Birmingham-Hoover, AL | 50 | ||||||||||||||||||||
Genesis Care - Southbridge | SC | 20,046 | 0.60% | $ | 821.6 | 1.08% | 947,404 | Worcester, MA-CT | 58 | ||||||||||||||||||||
Worcester Behavioral | AIB | 81,972 | 2.46% | $ | 2,611.9 | 3.42% | 947,404 | Worcester, MA-CT | 58 | ||||||||||||||||||||
Los Alamos Professional Plaza | MOB | 42,162 | 1.27% | $ | 469.3 | 0.62% | 868,707 | McAllen-Edinburg-Mission, TX | 65 | ||||||||||||||||||||
Cardiology Associates of Greater Waterbury | PC | 16,793 | 0.50% | $ | 310.7 | 0.41% | 854,757 | New Haven-Milford, CT | 67 | ||||||||||||||||||||
Columbia Gastroenterology Surgery Center | MOB | 17,016 | 0.51% | $ | 301.6 | 0.40% | 838,433 | Columbia, SC | 71 | ||||||||||||||||||||
Davita Turner Road | SC | 18,125 | 0.54% | $ | 385.8 | 0.51% | 807,611 | Dayton-Kettering, OH | 73 | ||||||||||||||||||||
Davita Springboro Pike | SC | 10,510 | 0.32% | $ | 219.3 | 0.29% | 807,611 | Dayton-Kettering, OH | 73 | ||||||||||||||||||||
Davita Business Center Court | SC | 13,048 | 0.39% | $ | 267.2 | 0.35% | 807,611 | Dayton-Kettering, OH | 73 | ||||||||||||||||||||
Genesis Care - Bonita Springs | SC | 4,445 | 0.13% | $ | 244.1 | 0.32% | 770,577 | Cape Coral-Fort Myers, FL | 76 | ||||||||||||||||||||
Genesis Care - Fort Myers | SC | 46,356 | 1.39% | $ | 797.4 | 1.04% | 770,577 | Cape Coral-Fort Myers, FL | 76 | ||||||||||||||||||||
Parkway Professional Plaza | MOB | 40,036 | 1.20% | $ | 875.0 | 1.15% | 724,777 | Lakeland-Winter Haven, FL | 81 | ||||||||||||||||||||
Novus Clinic | SCH | 14,315 | 0.43% | $ | 291.9 | 0.38% | 703,479 | Akron, Oh | 82 | ||||||||||||||||||||
UH Walden Health Center | PC | 11,000 | 0.33% | $ | 320.5 | 0.42% | 703,479 | Akron, Oh | 82 | ||||||||||||||||||||
Daytona Medical Office | MOB | 20,193 | 0.61% | $ | 276.2 | 0.36% | 668,365 | Deltona-Daytona Beach-Ormond Beach, FL | 88 | ||||||||||||||||||||
Debary Professional Plaza | MOB | 23,019 | 0.69% | $ | 152.8 | 0.20% | 668,365 | Deltona-Daytona Beach-Ormond Beach, FL | 88 | ||||||||||||||||||||
UW Health Clinic- Portage | PC | 14,000 | 0.42% | $ | 312.4 | 0.41% | 664,865 | Madison, WI | 89 | ||||||||||||||||||||
Perrysburg Medical Arts Building | MOB | 25,789 | 0.77% | $ | 387.1 | 0.51% | 641,816 | Toledo, OH | 93 | ||||||||||||||||||||
St. Vincent Mercy Medical Center, Inc. | PC | 23,368 | 0.70% | $ | 307.5 | 0.40% | 641,816 | Toledo, OH | 93 | ||||||||||||||||||||
Assurance - Toledo | BSF | 13,290 | 0.40% | $ | 490.9 | 0.64% | 641,816 | Toledo, OH | 93 | ||||||||||||||||||||
Cypress Medical Center | MOB | 39,746 | 1.19% | $ | 293.5 | 0.38% | 640,218 | Wichita, KS | 94 | ||||||||||||||||||||
Family Medicine East | PC | 16,581 | 0.50% | $ | 437.5 | 0.57% | 640,218 | Wichita, KS | 94 | ||||||||||||||||||||
Grene Vision Center | PC | 11,891 | 0.36% | $ | 315.9 | 0.41% | 640,218 | Wichita, KS | 94 | ||||||||||||||||||||
Bassin Center For Plastic Surgery-Melbourne | PC | 5,228 | 0.16% | $ | 292.6 | 0.38% | 601,942 | Palm Bay-Melbourne-Titusville, FL | 96 | ||||||||||||||||||||
Penn State Health - Camp Hill | SC | 8,400 | 0.25% | $ | 168.0 | 0.22% | 577,941 | Harrisburg-Carlisle, PA | 98 | ||||||||||||||||||||
Penn State Health - Harrisburg | SC | 10,000 | 0.30% | $ | 200.0 | 0.26% | 577,941 | Harrisburg-Carlisle, PA | 98 | ||||||||||||||||||||
Eynon Surgery Center | SCH | 6,500 | 0.20% | $ | 175.7 | 0.23% | 553,885 | Scranton--Wilkes-Barre, PA | 101 | ||||||||||||||||||||
Riverview Medical Center | MOB | 26,199 | 0.79% | $ | 434.3 | 0.57% | 553,885 | Scranton--Wilkes-Barre, PA | 101 | ||||||||||||||||||||
Manteca Medical Group Building | PC | 10,564 | 0.32% | $ | 304.3 | 0.40% | 550,660 | Modesto, CA | 102 | ||||||||||||||||||||
Grandview Plaza | MOB | 20,000 | 0.60% | $ | 297.2 | 0.39% | 545,724 | Lancaster, PA | 104 | ||||||||||||||||||||
Pinnacle Health | PC | 10,753 | 0.32% | $ | 236.5 | 0.31% | 545,724 | Lancaster, PA | 104 | ||||||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.17% | $ | 2,131.8 | 2.79% | 534,904 | Fayetteville-Springdale-Rogers, AR | 107 | ||||||||||||||||||||
Treasure Coast Medical Pavilion | MOB | 57,254 | 1.72% | $ | 726.5 | 0.95% | 489,297 | Port St. Lucie, FL | 113 |
Community Healthcare Trust | Page | 19 | 3Q 2021 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | |||||||||||||||||||||
AMG Specialty Hospital - Lafayette | MOB | 29,062 | 0.87% | $ | — | —% | 489,207 | Lafayette, LA | 114 | ||||||||||||||||||||
Genesis Care - Asheville | SC | 10,850 | 0.33% | $ | 194.8 | 0.26% | 462,680 | Asheville, NC | 119 | ||||||||||||||||||||
Genesis Care - Weaverville | SC | 10,696 | 0.32% | $ | 385.5 | 0.51% | 462,680 | Asheville, NC | 119 | ||||||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.17% | $ | 2,138.4 | 2.80% | 460,303 | Killeen-Temple, TX | 120 | ||||||||||||||||||||
Martin Foot & Ankle Clinic | PC | 27,100 | 0.81% | $ | 398.9 | 0.52% | 449,058 | York-Hanover, PA | 121 | ||||||||||||||||||||
Affinity Health Center | MOB | 47,366 | 1.42% | $ | 506.7 | 0.66% | 397,520 | Canton-Massillon, OH | 136 | ||||||||||||||||||||
Prattville Town Center Medical Office Bldg | MOB | 13,319 | 0.40% | $ | 380.4 | 0.50% | 373,290 | Montgomery, AL | 145 | ||||||||||||||||||||
Wellmont Bristol Urgent Care | SC | 4,548 | 0.14% | $ | 75.0 | 0.10% | 307,202 | Kingsport-Bristol, TN-VA | 165 | ||||||||||||||||||||
Bristol Pediatric Associates | MOB | 10,975 | 0.33% | $ | 76.0 | 0.10% | 307,202 | Kingsport-Bristol, TN-VA | 165 | ||||||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.17% | $ | 2,181.1 | 2.86% | 286,657 | Longview, TX | 172 | ||||||||||||||||||||
Bluewater Orthopedics Center | MOB | 10,255 | 0.31% | $ | 212.9 | 0.28% | 284,809 | Crestview-Fort Walton Beach-Destin, FL | 173 | ||||||||||||||||||||
Londonderry Centre | MOB | 20,944 | 0.63% | $ | 384.0 | 0.50% | 273,920 | Waco, TX | 177 | ||||||||||||||||||||
Meridian Behavioral Health Systems | AIB | 132,430 | 3.98% | $ | 3,075.3 | 4.03% | 257,074 | Charleston, WV | 189 | ||||||||||||||||||||
Gulf Coast Cancer Centers-Foley | SC | 6,146 | 0.18% | $ | 164.6 | 0.22% | 223,234 | Daphne-Fairhope-Foley, AL | 203 | ||||||||||||||||||||
Gulf Coast Cancer Centers- Gulf Shores | SC | 6,398 | 0.19% | $ | 126.7 | 0.17% | 223,234 | Daphne-Fairhope-Foley, AL | 203 | ||||||||||||||||||||
Monroe Surgical Hospital | SCH | 58,121 | 1.75% | $ | 2,241.0 | 2.94% | 200,261 | Monroe, LA | 224 | ||||||||||||||||||||
Tuscola Professional Building | MOB | 25,500 | 0.77% | $ | 598.2 | 0.78% | 190,539 | Saginaw, MI | 228 | ||||||||||||||||||||
Fresenius Ft. Valley | SC | 4,920 | 0.15% | $ | 96.3 | 0.13% | 185,409 | Warner Robins, GA | 231 | ||||||||||||||||||||
Genesis Care - Redding | SC | 12,206 | 0.37% | $ | 512.9 | 0.67% | 180,080 | Redding, CA | 237 | ||||||||||||||||||||
Kedplasma | SC | 12,870 | 0.39% | $ | 272.1 | 0.36% | 169,509 | Burlington, NC | 251 | ||||||||||||||||||||
Decatur Morgan Hospital Medical Office Building | MOB | 35,943 | 1.08% | $ | 583.1 | 0.76% | 152,603 | Decatur, AL | 273 | ||||||||||||||||||||
Provena Medical Center | MOB | 53,653 | 1.61% | $ | 521.3 | 0.68% | 109,862 | Kankakee, IL | 344 | ||||||||||||||||||||
Parkside Family & Davita Clinics | MOB | 15,637 | 0.47% | $ | 213.1 | 0.28% | 99,742 | Victoria, TX | 357 | ||||||||||||||||||||
Fresenius Gallipolis Dialysis Center | SC | 15,110 | 0.45% | $ | 159.3 | 0.21% | 56,414 | Point Pleasant, WV-OH, PA | #N/A | ||||||||||||||||||||
Davita Etowah Dialysis Center | SC | 4,720 | 0.14% | $ | 72.2 | 0.10% | 53,794 | Athens, TN | #N/A | ||||||||||||||||||||
Fresenius Dialysis Center | MOB | 17,746 | 0.53% | $ | 347.8 | 0.46% | 50,113 | Corsicana, TX | #N/A | ||||||||||||||||||||
Arkansas Valley Surgery Center | MOB | 10,853 | 0.33% | $ | 215.9 | 0.28% | 47,839 | Canon City, CO | #N/A | ||||||||||||||||||||
Davita Dialysis | MOB | 12,545 | 0.38% | $ | 437.3 | 0.57% | 46,523 | Pahrump, NV | #N/A | ||||||||||||||||||||
Wellmont Norton Urgent Care | SC | 4,843 | 0.15% | $ | 60.0 | 0.08% | 41,364 | Big Stone Gap, VA | #N/A | ||||||||||||||||||||
Wellmont Associates Complex | MOB | 32,757 | 0.98% | $ | 347.2 | 0.46% | 41,364 | Big Stone Gap, VA | #N/A | ||||||||||||||||||||
Eyecare Partners | PC | 8,421 | 0.25% | $ | 122.1 | 0.16% | 37,205 | Centralia, IL | #N/A | ||||||||||||||||||||
Gulf Coast Cancer Centers-Brewton | SC | 3,971 | 0.12% | $ | 106.4 | 0.14% | 36,633 | Atmore, AL | #N/A | ||||||||||||||||||||
Baylor Scott & White Clinic | PC | 37,354 | 1.12% | $ | 476.3 | 0.62% | 35,882 | Brenham, TX | #N/A | ||||||||||||||||||||
Ottumwa Medical Clinic | MOB | 68,598 | 2.06% | $ | 806.8 | 1.06% | 34,969 | Ottumwa, IA | #N/A | ||||||||||||||||||||
Ottumwa Medical Clinic | MOB | 6,850 | 0.21% | $ | 109.0 | 0.14% | 34,969 | Ottumwa, IA | #N/A | ||||||||||||||||||||
Sanderling Dialysis Center | SC | 4,186 | 0.13% | $ | 278.1 | 0.36% | 27,812 | Crescent City, CA | #N/A |
Community Healthcare Trust | Page | 20 | 3Q 2021 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | |||||||||||||||||||||
Russellville Medical Plaza | MOB | 29,129 | 0.87% | $ | 152.1 | 0.20% | County: 31,362 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Genesis Care - Andalusia | SC | 10,373 | 0.31% | $ | 351.3 | 0.46% | County: 37,049 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Lexington Carilion Clinic | PC | 15,820 | 0.48% | $ | 362.1 | 0.47% | County: 22,573 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Dahlonega Medical Mall | MOB | 22,663 | 0.68% | $ | 188.8 | 0.25% | County: 33,610 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Batesville Regional Medical Center | MOB | 9,263 | 0.28% | $ | 46.8 | 0.06% | County: 34,192 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Tri Lakes Behavioral | BSF | 58,400 | 1.75% | $ | 527.0 | 0.69% | County: 34,192 | Rural - No CBSA | #N/A | ||||||||||||||||||||
North Mississippi Health Services | MOB | 17,629 | 0.53% | $ | 89.0 | 0.12% | County: 35,252 | Rural - No CBSA | #N/A | ||||||||||||||||||||
North Mississippi Health Services | MOB | 27,743 | 0.83% | $ | 140.1 | 0.18% | County: 35,252 | Rural - No CBSA | #N/A | ||||||||||||||||||||
North Mississippi Health Services | MOB | 18,074 | 0.54% | $ | 91.3 | 0.12% | County: 35,252 | Rural - No CBSA | #N/A | ||||||||||||||||||||
North Mississippi Health Services | MOB | 9,890 | 0.30% | $ | 50.0 | 0.07% | County: 35,252 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Genesis Care - Princeton | SC | 7,236 | 0.22% | $ | 173.3 | 0.23% | County: 58,758 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Sanderling Dialysis Center | SC | 5,217 | 0.16% | $ | 258.8 | 0.34% | County: 13,279 | Rural - No CBSA | #N/A | ||||||||||||||||||||
North Mississippi Health Services | MOB | 3,378 | 0.10% | $ | 17.1 | 0.02% | County: 35,252 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Rettig Family Healthcare | PC | 12,000 | 0.36% | $ | 180.0 | 0.24% | County: 23,437 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Haleyville Physicians Professional Building | MOB | 29,515 | 0.89% | $ | 154.1 | 0.20% | County: 23,629 | Rural - No CBSA | #N/A | ||||||||||||||||||||
Wellmont Lebanon Urgent Care | SC | 8,369 | 0.25% | $ | 102.5 | 0.13% | County: 26,586 | Rural - No CBSA | #N/A |
Community Healthcare Trust | Page | 21 | 3Q 2021 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 22 | 3Q 2021 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 23 | 3Q 2021 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 24 | 3Q 2021 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 25 | 3Q 2021 | Supplemental Information |