![]() | CHCT | ||||
LISTED | |||||
NYSE |
SUPPLEMENTAL INFORMATION 4Q 2020 |
Community Healthcare Trust | 4Q 2020 Supplemental Information |
![]() |
Portfolio Diversification | |||||
Community Healthcare Trust | 4Q 2020 Supplemental Information |
![]() |
December 31, 2020 | |||||
Gross real estate investments (in thousands) (1) | $ | 738,847 | |||
Total properties | 141 | ||||
% Leased | 88.8 | % | |||
Total square feet owned | 3,050,992 | ||||
Weighted Average remaining lease term (years) | 8.1 | ||||
Cash and cash equivalents and restricted cash (in thousands) | $ | 2,892 | |||
Debt to Total Capitalization | 28.5 | % | |||
Weighted average interest rate per annum on Revolving Line of Credit | 1.546 | % | |||
Weighted average interest rate per annum on Term Loans | 3.881 | % | |||
Equity market cap (in millions) | $ | 1,125.4 | |||
Quarterly dividend paid in the period (per share) | $ | 0.4250 | |||
Quarter end stock price (per share) | $ | 47.11 | |||
Dividend yield | 3.61 | % | |||
Common shares outstanding | 23,888,090 | ||||
___________ | |||||
(1) Includes a portion of one property accounted for as a financing lease included in Other Assets. |
Community Healthcare Trust | Page | 3 | 4Q 2020 | Supplemental Information |
![]() |
Community Healthcare Trust Incorporated | ||||||||||||||
3326 Aspen Grove Drive, Suite 150 | ||||||||||||||
Franklin, TN 37067 | ||||||||||||||
Phone: 615-771-3052 | ||||||||||||||
E-mail: Investorrelations@chct.reit | ||||||||||||||
Website: www.chct.reit | ||||||||||||||
BOARD OF DIRECTORS | ||||||||||||||
Timothy G. Wallace | Alan Gardner | Robert Hensley | Claire Gulmi | R. Lawrence Van Horn | ||||||||||
Chairman of the Board | Lead Independent Director | Audit Committee Chair | Compensation Committee Chair | Corporate Governance Committee Chair | ||||||||||
EXECUTIVE MANAGEMENT TEAM | ||||||||
Timothy G. Wallace | David H. Dupuy | Leigh Ann Stach | ||||||
Chief Executive Officer and President | Executive Vice President Chief Financial Officer | Executive Vice President Chief Accounting Officer | ||||||
COVERING ANALYSTS | |||||
A. Goldfarb - Piper Sandler | M. Lewis - Truist Securities | ||||
S. McGrath - Evercore ISI | R. Stevenson - Janney Capital Markets | ||||
B. Maher - B. Riley FBR | N. Crossett - Berenberg Capital Markets | ||||
A. Sweitzer - Baird | B. Oxford - D.A. Davidson & Co. | ||||
G. Mehta - National Research | K. Bauser - Colliers International Securities | ||||
PROFESSIONAL SERVICES | |||||
Independent Registered Public Accounting Firm | Transfer Agent | ||||
BDO USA, LLP | American Stock Transfer & Trust Company, LLC | ||||
501 Commerce Street, Suite 1400 | Operations Center | ||||
Nashville, TN 37203 | 6201 15th Avenue | ||||
Brooklyn, NY 11219 | |||||
1-800-937-5449 |
Community Healthcare Trust | Page | 4 | 4Q 2020 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | ||||||||||||||||
(Unaudited and in thousands, except per share data) | ||||||||||||||||||||
INCOME ITEMS | ||||||||||||||||||||
Revenues | $ | 20,124 | $ | 19,344 | $ | 18,280 | $ | 17,936 | $ | 16,833 | ||||||||||
NOI | $ | 16,795 | $ | 15,781 | $ | 15,060 | $ | 14,600 | $ | 14,179 | ||||||||||
EBITDAre | $ | 14,309 | $ | 13,570 | $ | 13,161 | $ | 12,408 | $ | 12,053 | ||||||||||
Adjusted EDITDAre | $ | 15,702 | $ | 14,854 | $ | 14,231 | $ | 13,427 | $ | 13,138 | ||||||||||
FFO | $ | 12,191 | $ | 11,598 | $ | 11,007 | $ | 10,209 | $ | 9,477 | ||||||||||
AFFO | $ | 12,891 | $ | 11,968 | $ | 11,352 | $ | 10,350 | $ | 9,863 | ||||||||||
Per Diluted Share: | ||||||||||||||||||||
Net income attributable to common shareholders | $ | 0.21 | $ | 0.22 | $ | 0.19 | $ | 0.18 | $ | 0.09 | ||||||||||
FFO | $ | 0.53 | $ | 0.52 | $ | 0.51 | $ | 0.48 | $ | 0.47 | ||||||||||
AFFO | $ | 0.56 | $ | 0.53 | $ | 0.52 | $ | 0.49 | $ | 0.49 | ||||||||||
Three Months Ended | ||||||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Gross real estate investments | $ | 735,359 | $ | 667,342 | $ | 664,687 | $ | 641,856 | $ | 602,852 | ||||||||||
Total assets | $ | 668,402 | $ | 615,672 | $ | 612,304 | $ | 596,754 | $ | 562,531 | ||||||||||
CAPITALIZATION | ||||||||||||||||||||
Net debt | $ | 212,374 | $ | 179,342 | $ | 197,309 | $ | 203,276 | $ | 194,243 | ||||||||||
Total capitalization | $ | 745,189 | $ | 684,956 | $ | 674,110 | $ | 654,633 | $ | 625,177 | ||||||||||
Net debt/total capitalization | 28.5 | % | 26.2 | % | 29.3 | % | 31.1 | % | 31.1 | % |
Community Healthcare Trust | Page | 5 | 4Q 2020 | Supplemental Information |
![]() |
As of | |||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | |||||||||||||
ASSETS | (Unaudited and in thousands, except per share data) | ||||||||||||||||
Real estate properties | |||||||||||||||||
Land and land improvements | $ | 83,714 | $ | 80,123 | $ | 78,999 | $ | 74,680 | $ | 68,129 | |||||||
Buildings, improvements, and lease intangibles | 651,398 | 586,978 | 585,454 | 566,954 | 534,503 | ||||||||||||
Personal property | 247 | 241 | 234 | 222 | 220 | ||||||||||||
Total real estate properties | 735,359 | 667,342 | 664,687 | 641,856 | 602,852 | ||||||||||||
Less accumulated depreciation | (102,899) | (95,993) | (89,698) | (83,582) | (77,523) | ||||||||||||
Total real estate properties, net | 632,460 | 571,349 | 574,989 | 558,274 | 525,329 | ||||||||||||
Cash and cash equivalents | 2,483 | 12,158 | 4,896 | 3,326 | 1,730 | ||||||||||||
Restricted cash | 409 | 340 | 351 | 282 | 293 | ||||||||||||
Other assets, net | 33,050 | 31,825 | 32,068 | 34,872 | 35,179 | ||||||||||||
Total assets | $ | 668,402 | $ | 615,672 | $ | 612,304 | $ | 596,754 | $ | 562,531 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Liabilities | |||||||||||||||||
Debt, net | $ | 212,374 | $ | 179,342 | $ | 197,309 | $ | 203,276 | $ | 194,243 | |||||||
Accounts payable and accrued liabilities | 5,743 | 5,800 | 5,497 | 5,297 | 3,606 | ||||||||||||
Other liabilities | 20,369 | 20,909 | 22,395 | 20,406 | 11,271 | ||||||||||||
Total liabilities | 238,486 | 206,051 | 225,201 | 228,979 | 209,120 | ||||||||||||
Commitments and contingencies | |||||||||||||||||
Stockholders' Equity | |||||||||||||||||
Preferred stock, $0.01 par value; 50,000,000 shares authorized | — | — | — | — | — | ||||||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized | 239 | 234 | 227 | 221 | 214 | ||||||||||||
Additional paid-in capital | 550,391 | 526,636 | 500,477 | 475,824 | 447,916 | ||||||||||||
Cumulative net income | 36,631 | 31,391 | 26,180 | 21,654 | 17,554 | ||||||||||||
Accumulated other comprehensive loss | (11,846) | (13,135) | (13,969) | (13,426) | (4,808) | ||||||||||||
Cumulative dividends | (145,499) | (135,505) | (125,812) | (116,498) | (107,465) | ||||||||||||
Total stockholders’ equity | 429,916 | 409,621 | 387,103 | 367,775 | 353,411 | ||||||||||||
Total liabilities and stockholders' equity | $ | 668,402 | $ | 615,672 | $ | 612,304 | $ | 596,754 | $ | 562,531 |
Community Healthcare Trust | Page | 6 | 4Q 2020 | Supplemental Information |
![]() |
Three Months Ended | |||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | |||||||||||||
(Unaudited and amounts in thousands, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Rental income | $ | 19,728 | $ | 18,939 | $ | 17,830 | $ | 17,428 | $ | 16,292 | |||||||
Other operating interest | 396 | 405 | 450 | 508 | 541 | ||||||||||||
20,124 | 19,344 | 18,280 | 17,936 | 16,833 | |||||||||||||
EXPENSES | |||||||||||||||||
Property operating | 3,485 | 3,563 | 3,223 | 3,343 | 2,840 | ||||||||||||
General and administrative (1) (2) | 2,486 | 2,191 | 1,899 | 2,192 | 2,126 | ||||||||||||
Depreciation and amortization | 6,905 | 6,295 | 6,119 | 6,059 | 5,906 | ||||||||||||
12,876 | 12,049 | 11,261 | 11,594 | 10,872 | |||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND OTHER ITEMS | 7,248 | 7,295 | 7,019 | 6,342 | 5,961 | ||||||||||||
Loss on sale of real estate | — | — | (313) | — | — | ||||||||||||
Interest expense | (2,124) | (2,064) | (2,183) | (2,249) | (2,513) | ||||||||||||
Deferred income tax expense (1) | (40) | (20) | (20) | — | (1,421) | ||||||||||||
Interest and other income, net | 156 | — | 3 | 7 | 186 | ||||||||||||
5,240 | (2,084) | (2,493) | (2,242) | (3,748) | |||||||||||||
NET INCOME | $ | 5,240 | $ | 5,211 | $ | 4,526 | $ | 4,100 | $ | 2,213 | |||||||
NET INCOME PER COMMON SHARE | |||||||||||||||||
Net income per common share – Basic | $ | 0.21 | $ | 0.22 | $ | 0.19 | $ | 0.18 | $ | 0.09 | |||||||
Net income per common share – Diluted | $ | 0.21 | $ | 0.22 | $ | 0.19 | $ | 0.18 | $ | 0.09 | |||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 22,427 | 21,866 | 21,264 | 20,735 | 19,686 | ||||||||||||
DIVIDENDS DECLARED, PER COMMON SHARE, IN THE PERIOD | $ | 0.4250 | $ | 0.4225 | $ | 0.4200 | $ | 0.4175 | $ | 0.4150 | |||||||
(1) Reclassed deferred income tax expense from general and administrative expense of $20 for each of the three months ended September 30, 2020 and June 30, 2020 to conform to the current period presentation. | |||||||||||||||||
(2) CASH VS. NON-CASH GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||
Non-cash (stock-based compensation) | 55 | % | 58 | % | 56 | % | 47 | % | 51 | % | |||||||
Cash | 45 | % | 42 | % | 44 | % | 53 | % | 49 | % |
Community Healthcare Trust | Page | 7 | 4Q 2020 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
NET INCOME | $ | 5,240 | 5,211 | $ | 4,526 | $ | 4,100 | $ | 2,213 | |||||||||||
Real estate depreciation and amortization | 6,951 | 6,387 | 6,168 | 6,109 | 5,943 | |||||||||||||||
Income tax expense (benefit) | — | — | — | — | 1,321 | |||||||||||||||
Loss (gain) on sales of real estate | — | — | 313 | — | — | |||||||||||||||
Total adjustments | 6,951 | 6,387 | 6,481 | 6,109 | 7,264 | |||||||||||||||
FFO | $ | 12,191 | 11,598 | $ | 11,007 | $ | 10,209 | $ | 9,477 | |||||||||||
Straight-line rent | (693) | (914) | (725) | (878) | (699) | |||||||||||||||
Stock-based compensation | 1,393 | 1,284 | 1,070 | 1,019 | 1,085 | |||||||||||||||
AFFO | $ | 12,891 | 11,968 | $ | 11,352 | $ | 10,350 | $ | 9,863 | |||||||||||
FFO PER COMMON SHARE | $ | 0.53 | $ | 0.52 | $ | 0.51 | $ | 0.48 | $ | 0.47 | ||||||||||
AFFO PER COMMON SHARE | $ | 0.56 | $ | 0.53 | $ | 0.52 | $ | 0.49 | $ | 0.49 | ||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 23,068 | 22,468 | 21,750 | 21,310 | 20,220 | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS (1) | ||||||||||||||||||||
AFFO | 12,891 | 11,968 | 11,352 | 10,350 | 9,863 | |||||||||||||||
Revenue on Properties Acquired in the period (2) | 333 | — | 348 | 838 | 294 | |||||||||||||||
Property operating expense adjustment (2) | (35) | — | (46) | (368) | (36) | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS | $ | 13,189 | $ | 11,968 | $ | 11,654 | $ | 10,820 | $ | 10,121 | ||||||||||
(1) AFFO is adjusted to reflect acquisitions as if they had occurred on the first day of the applicable period. | ||||||||||||||||||||
(2) Revenue and expense adjustments are calculated based on expected returns and leases in place at acquisition. |
Community Healthcare Trust | Page | 8 | 4Q 2020 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
NET OPERATING INCOME | ||||||||||||||||||||
Net income | $ | 5,240 | $ | 5,211 | $ | 4,526 | $ | 4,100 | $ | 2,213 | ||||||||||
General and administrative | 2,486 | 2,191 | 1,899 | 2,192 | 2,126 | |||||||||||||||
Depreciation and amortization | 6,905 | 6,295 | 6,119 | 6,059 | 5,906 | |||||||||||||||
Loss on sale of depreciable real estate | — | — | 313 | — | — | |||||||||||||||
Interest expense | 2,124 | 2,064 | 2,183 | 2,249 | 2,513 | |||||||||||||||
Deferred Income tax expense | 40 | 20 | 20 | — | 1,421 | |||||||||||||||
NOI | $ | 16,795 | $ | 15,781 | $ | 15,060 | $ | 14,600 | $ | 14,179 | ||||||||||
EBITDAre and ADJUSTED EBITDAre | ||||||||||||||||||||
EBITDAre | ||||||||||||||||||||
Net income | $ | 5,240 | $ | 5,211 | $ | 4,526 | $ | 4,100 | $ | 2,213 | ||||||||||
Interest expense | 2,124 | 2,064 | 2,183 | 2,249 | 2,513 | |||||||||||||||
Depreciation and amortization | 6,905 | 6,295 | 6,119 | 6,059 | 5,906 | |||||||||||||||
Deferred Income tax expense | 40 | 20 | 20 | — | 1,421 | |||||||||||||||
Loss on sale of real estate | — | — | 313 | — | — | |||||||||||||||
EBITDAre | $ | 14,309 | $ | 13,590 | $ | 13,161 | $ | 12,408 | $ | 12,053 | ||||||||||
Non-cash deferred compensation expense | 1,393 | 1,284 | 1,070 | 1,019 | 1,085 | |||||||||||||||
ADJUSTED EBITDAre | $ | 15,702 | $ | 14,874 | $ | 14,231 | $ | 13,427 | $ | 13,138 | ||||||||||
ADJUSTED EDITDAre ANNUALIZED (1) | $ | 62,808 |
(1) | Adjusted EDITDAre multiplied by 4. This annualized amount may differ significantly from the actual full year results. |
Community Healthcare Trust | Page | 9 | 4Q 2020 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | 4Q 2019 | ||||||||||||||||
(Unaudited and amounts in thousands, except per share data) | ||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||||||||||||||
Weighted average common shares outstanding | 23,592 | 22,965 | 22,286 | 21,733 | 20,595 | |||||||||||||||
Unvested restricted shares | (1,165) | (1,099) | (1,022) | (998) | (910) | |||||||||||||||
Weighted average common shares outstanding - EPS | 22,427 | 21,866 | 21,264 | 20,735 | 19,685 | |||||||||||||||
Weighted average common shares outstanding - FFO Basic | 22,427 | 21,866 | 21,264 | 20,735 | 19,685 | |||||||||||||||
Dilutive potential common shares (from below) | 641 | 602 | 486 | 575 | 535 | |||||||||||||||
Weighted average common shares outstanding - FFO Diluted | 23,068 | 22,468 | 21,750 | 21,310 | 20,220 | |||||||||||||||
TREASURY SHARE CALCULATION | ||||||||||||||||||||
Unrecognized deferred compensation-end of period | $ | 24,202 | $ | 25,595 | $ | 19,904 | $ | 20,159 | $ | 16,570 | ||||||||||
Unrecognized deferred compensation-beginning of period | $ | 25,595 | $ | 19,904 | $ | 20,159 | $ | 16,570 | $ | 17,655 | ||||||||||
Average unrecognized deferred compensation | $ | 24,899 | $ | 22,750 | $ | 20,032 | $ | 18,365 | $ | 17,113 | ||||||||||
Average share price per share | $ | 47.55 | $ | 45.75 | $ | 37.40 | $ | 43.48 | $ | 45.59 | ||||||||||
Treasury shares | 524 | 497 | 536 | 423 | 375 | |||||||||||||||
Unvested restricted shares | 1,165 | 1,099 | 1,022 | 998 | 910 | |||||||||||||||
Treasury shares | (524) | (497) | (536) | (423) | (375) | |||||||||||||||
Dilutive potential common shares | 641 | 602 | 486 | 575 | 535 |
Community Healthcare Trust | Page | 10 | 4Q 2020 | Supplemental Information |
![]() |
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | ||||||||||||||||
(Amounts in thousands except per share data) | ||||||||||||||||||||
STATEMENT OF OPERATIONS DATA | ||||||||||||||||||||
Total revenues | $ | 75,684 | $ | 60,849 | $ | 48,557 | $ | 37,276 | $ | 25,042 | ||||||||||
Total operating expenses | $ | 47,760 | $ | 42,179 | $ | 35,117 | $ | 30,367 | $ | 21,173 | ||||||||||
Net income | $ | 19,077 | $ | 8,376 | $ | 4,403 | $ | 3,510 | $ | 2,721 | ||||||||||
DILUTED INCOME PER SHARE | ||||||||||||||||||||
Income per diluted common share | $ | 0.80 | $ | 0.37 | $ | 0.19 | $ | 0.19 | $ | 0.24 | ||||||||||
Weighted average common shares outstanding - Diluted | 21,576 | 18,685 | 17,669 | 14,815 | 11,320 | |||||||||||||||
BALANCE SHEET DATA (AS OF THE END OF THE PERIOD) | ||||||||||||||||||||
Real estate properties, gross | $ | 735,359 | $ | 602,852 | $ | 444,930 | $ | 388,486 | $ | 252,736 | ||||||||||
Real estate properties, net | $ | 632,460 | $ | 525,329 | $ | 389,632 | $ | 352,350 | $ | 234,332 | ||||||||||
Mortgage notes receivable, net | $ | — | $ | — | $ | — | $ | 10,633 | $ | 10,786 | ||||||||||
Total assets | $ | 668,402 | $ | 562,531 | $ | 426,570 | $ | 385,766 | $ | 251,529 | ||||||||||
Debt, net | $ | 212,374 | $ | 194,243 | $ | 147,766 | $ | 93,353 | $ | 51,000 | ||||||||||
Total stockholders' equity | $ | 429,916 | $ | 353,411 | $ | 271,659 | $ | 283,374 | $ | 194,007 | ||||||||||
OTHER DATA | ||||||||||||||||||||
Funds from operations | $ | 45,005 | $ | 32,074 | $ | 27,448 | $ | 21,224 | $ | 15,912 | ||||||||||
Funds from operations per common share - Diluted | $ | 2.03 | $ | 1.67 | $ | 1.53 | $ | 1.41 | $ | 1.41 | ||||||||||
Dividends paid | $ | 38,034 | $ | 31,947 | $ | 29,375 | $ | 24,432 | $ | 17,783 | ||||||||||
Dividends declared and paid per common share | $ | 1.685 | $ | 1.645 | $ | 1.605 | $ | 1.565 | $ | 1.525 |
Community Healthcare Trust | Page | 11 | 4Q 2020 | Supplemental Information |
![]() |
Performance Based Incentive Compensation | |||||||||||||||||||||||||||||||||||
Name and Position | Year | Total Compensation | Salary Taken In Stock (1) | Other (2) | Bonus Stock (1) | Alignment of Interest Stock (3) | 1-Year Total Shareholder Return Stock | 3-Year Total Shareholder Return Stock | Total Performance Based Incentive Compensation | Percent of Total | |||||||||||||||||||||||||
Timothy G. Wallace | 2020 | $ | 3,737,563 | $ | 645,000 | $ | 13,382 | $ | 548,250 | $ | 1,402,181 | $ | 483,750 | $ | 645,000 | $ | 3,079,181 | 82.4 | % | ||||||||||||||||
Chief Executive Officer and President | 2019 | $ | 2,595,964 | $ | 540,000 | $ | 10,800 | $ | 216,000 | $ | 884,164 | $ | 405,000 | $ | 540,000 | $ | 2,045,164 | 78.8 | % | ||||||||||||||||
2018 | $ | 2,247,977 | $ | 458,167 | $ | — | $ | 183,267 | $ | 690,209 | $ | 458,167 | $ | 458,167 | $ | 1,789,810 | 79.6 | % | |||||||||||||||||
David H. Dupuy (4) | 2020 | $ | 2,451,981 | $ | 392,000 | $ | 188,572 | $ | 333,200 | $ | 852,209 | $ | 294,000 | $ | 392,000 | $ | 1,871,409 | 76.3 | % | ||||||||||||||||
Executive Vice President and Chief Financial Officer | 2019 | $ | 1,383,110 | $ | 233,333 | $ | 192,729 | $ | 23,333 | $ | 321,215 | $ | 262,500 | $ | 350,000 | $ | 957,048 | 69.2 | % | ||||||||||||||||
2018 | $ | — | $ | — | $ | — | $ | — | — | — | — | $ | — | — | % | ||||||||||||||||||||
W. Page Barnes | 2020 | $ | 2,150,234 | $ | 370,400 | $ | 11,616 | $ | 314,840 | $ | 805,178 | $ | 277,800 | $ | 370,400 | $ | 1,768,218 | 82.2 | % | ||||||||||||||||
Executive Vice President and Chief Operating Officer | 2019 | $ | 1,579,239 | $ | 328,000 | $ | 8,930 | $ | 131,200 | $ | 537,109 | $ | 246,000 | $ | 328,000 | $ | 1,242,309 | 78.7 | % | ||||||||||||||||
2018 | $ | 1,330,517 | $ | 271,167 | $ | — | $ | 108,467 | $ | 408,549 | $ | 271,167 | $ | 271,167 | $ | 1,059,350 | 79.6 | % | |||||||||||||||||
Leigh Ann Stach | 2020 | $ | 1,895,617 | $ | 326,800 | $ | 8,734 | $ | 277,780 | $ | 710,403 | $ | 245,100 | $ | 326,800 | $ | 1,560,083 | 82.3 | % | ||||||||||||||||
Executive Vice President and Chief Accounting Officer | 2019 | $ | 1,274,444 | $ | 266,000 | $ | 1,000 | $ | 106,400 | $ | 435,544 | $ | 199,500 | $ | 266,000 | $ | 1,007,444 | 79.0 | % | ||||||||||||||||
2018 | $ | 1,284,916 | $ | 220,500 | $ | — | $ | 188,200 | $ | 435,216 | $ | 220,500 | $ | 220,500 | $ | 1,064,416 | 82.8 | % | |||||||||||||||||
(1) Each Executive Officer has elected to take 100% of their salary and cash bonus in deferred stock with an 8-year cliff vesting. | |||||||||||||||||||||||||||||||||||
(2) Other includes employer contributions to the executive officer's health savings account (HSA) and 401(k); moving and relocation expenses for Mr. Dupuy in 2019; and the value of the grant of 5,000 shares of restricted stock to Mr. Dupuy in each of the years 2019 and 2020. | |||||||||||||||||||||||||||||||||||
(3) Alignment of interest stock grants per the Alignment Interest Program which is part of the Company's Incentive Plan. | |||||||||||||||||||||||||||||||||||
(4) Mr. Dupuy joined the Company on May 1, 2019. |
CEO Pay Ratios | |||||||||||||||||
CEO and President | Median Employee | Average Employee | Lowest Paid Employee | ||||||||||||||
Cash | $ | — | $ | 110,145 | $ | 145,208 | $ | 56,000 | |||||||||
Compensation Taken in Stock | 3,724,181 | 29,026 | 237,481 | — | |||||||||||||
Other Compensation | 13,382 | 2,620 | 4,828 | — | |||||||||||||
Total Compensation | $ | 3,737,563 | $ | 141,791 | $ | 387,517 | $ | 56,000 | |||||||||
CEO to Employee Ratio | 26.36 | 9.64 | 66.74 |
Community Healthcare Trust | Page | 12 | 4Q 2020 | Supplemental Information |
![]() |
Principal Balance | Stated Rate | Hedged Rate | |||||||||
(in thousands) | |||||||||||
Revolving credit facility | $ | 33,000 | 1.55 | % | |||||||
Term loan A-1 | 50,000 | 1.56 | % | 3.60 | % | ||||||
Term loan A-2 | 50,000 | 1.76 | % | 3.93 | % | ||||||
Term loan A-3 | 75,000 | 1.96 | % | 4.03 | % | ||||||
Total Credit Facility | 208,000 | ||||||||||
Secured mortgage loan | 5,180 | 4.98 | % | 4.98 | % | ||||||
Debt | 213,180 | ||||||||||
Deferred Financing Costs, net | (806) | ||||||||||
Debt, net | $ | 212,374 | |||||||||
Select Covenants | Required | Q4 2020 | ||||||
Leverage ratio | ≤ 60.0% | 28.2 | % | |||||
Fixed charge coverage ratio | ≥ 1.50x | 5.9x | ||||||
Tangible net worth (in thousands) | ≥ $404,898 | $542,688 | ||||||
Secured indebtedness | ≤ 30.0% | 0.7 | % |
Community Healthcare Trust | Page | 13 | 4Q 2020 | Supplemental Information |
![]() |
Property | Market | Property Type | Date Acquired | % Leased at Acquisition | Purchase Price (in thousands) | Square Feet | ||||||||||||||
Baptist Health | San Antonio, TX | MOB | 1/27/2020 | 100.0 | % | $ | 4,003 | 13,500 | ||||||||||||
San Antonio Head & Neck Surg. Assoc. | San Antonio, TX | MOB | 1/27/2020 | 100.0 | % | 1,931 | 6,500 | |||||||||||||
Decatur Hospital MOB | Decatur, AL | MOB | 2/18/2020 | 93.9 | % | 5,784 | 35,943 | |||||||||||||
Sanderling Dialysis Center | Ramona, CA | SC | 3/13/2020 | 100.0 | % | 4,100 | 11,300 | |||||||||||||
Parkside Family & Davita Clinics | Cuero, TX | SC | 3/18/2020 | 100.0 | % | 2,153 | 15,515 | |||||||||||||
Everest Rehabilitation Center | Rogers, AR | IRF | 3/27/2020 | 100.0 | % | 19,000 | 38,817 | |||||||||||||
Land parcel | Oak Lawn, IL | MOB | 4/20/2020 | — | % | 400 | — | |||||||||||||
Sanderling Dialysis Center | Germantown, TN | SC | 4/29/2020 | 100.0 | % | 3,900 | 10,600 | |||||||||||||
Hopebridge Autism Center | Westlake, OH | SC | 6/5/2020 | 100.0 | % | 2,443 | 15,057 | |||||||||||||
Hopebridge Autism Center | Columbus, IN | SC | 6/5/2020 | 100.0 | % | 1,813 | 13,969 | |||||||||||||
Bluewater Orthopedics Center | Niceville, FL | MOB | 6/15/2020 | 100.0 | % | 2,294 | 10,250 | |||||||||||||
Forefront Dermatology | Greensburg, PA | MOB | 6/16/2020 | 100.0 | % | 3,389 | 15,650 | |||||||||||||
Lemak Medical Office Building | Gardendale, AL | MOB | 6/24/2020 | 100.0 | % | 2,948 | 12,956 | |||||||||||||
Lemak Medical Office Building | Prattville, AL | MOB | 6/24/2020 | 100.0 | % | 4,091 | 13,319 | |||||||||||||
Land parcel | Jensen Beach, FL | MOB | 9/18/2020 | — | % | 1,050 | — | |||||||||||||
Lake Behavioral Hospital | Waukegan, IL | AIB | 10/1/2020 | 100.0 | % | 30,000 | 83,658 | |||||||||||||
Genesis Care | Andalusia, AL | SC | 10/30/2020 | 100.0 | % | 3,698 | 10,373 | |||||||||||||
Genesis Care | Asheville, NC | SC | 10/30/2020 | 100.0 | % | 2,187 | 10,850 | |||||||||||||
Genesis Care | Bonita Springs, FL | SC | 10/30/2020 | 100.0 | % | 1,243 | 4,445 | |||||||||||||
Genesis Care | Fort Myers, FL | SC | 10/30/2020 | 100.0 | % | 8,261 | 46,356 | |||||||||||||
Genesis Care | Princeton, WV | SC | 10/30/2020 | 100.0 | % | 1,233 | 7,236 | |||||||||||||
Genesis Care | Redding, CA | SC | 10/30/2020 | 100.0 | % | 5,508 | 12,206 | |||||||||||||
Genesis Care | Southbridge, MA | SC | 10/30/2020 | 100.0 | % | 8,462 | 20,046 | |||||||||||||
Genesis Care | Warwick, RI | SC | 10/30/2020 | 100.0 | % | 3,390 | 10,236 | |||||||||||||
Genesis Care | Weaverville, NC | SC | 10/30/2020 | 100.0 | % | 3,927 | 10,696 | |||||||||||||
99.7 | % | $ | 127,208 | 429,478 |
Community Healthcare Trust | Page | 14 | 4Q 2020 | Supplemental Information |
![]() |
Property Type | Annualized Rent (%) | ||||
Medical Office Building (MOB) | 30.4 | % | |||
Acute Inpatient Behavioral (AIB) | 19.3 | % | |||
Specialty Centers (SC) | 15.3 | % | |||
Inpatient Rehabilitation Facilities (IRF) | 13.4 | % | |||
Physician Clinics (PC) | 10.1 | % | |||
Surgical Centers and Hospitals (SCH) | 6.1 | % | |||
Behavioral Specialty Facilities (BSF) | 3.3 | % | |||
Long-term Acute Care Hospitals (LTACH) | 2.1 | % | |||
Total | 100.0 | % |
State | Annualized Rent (%) | ||||
Illinois (IL) | 15.4 | % | |||
Texas (TX) | 14.2 | % | |||
Ohio (OH) | 8.3 | % | |||
Florida (FL) | 7.8 | % | |||
Massachusetts (MA) | 5.0 | % | |||
West Virginia (WV) | 4.7 | % | |||
Other (Less than 4%) | 44.6 | % | |||
Total | 100.0 | % |
Tenant | Annualized Rent (%) | ||||
US Healthvest (US Healthvest) | 11.1 | % | |||
Everest Rehabilitation (Everest) | 9.4 | % | |||
Genesis Care (Genesis) | 4.9 | % | |||
Summit Behavioral Healthcare (Summit) | 4.5 | % | |||
All Others (Less than 4%) | 70.1 | % | |||
Total | 100.0 | % | |||
Community Healthcare Trust | Page | 15 | 4Q 2020 | Supplemental Information |
![]() |
Total Leased Sq. Ft. | Annualized Rent | ||||||||||||||||
Year | Number of Leases Expiring | Amount | Percent (%) | Amount ($) (thousands) | Percent (%) | ||||||||||||
2021 | 29 | 164,676 | 6.1 | % | $ | 3,535 | 5.2 | % | |||||||||
2022 | 39 | 216,602 | 8.1 | % | 4,687 | 6.9 | % | ||||||||||
2023 | 47 | 271,815 | 10.1 | % | 5,384 | 8.0 | % | ||||||||||
2024 | 21 | 143,631 | 5.3 | % | 3,347 | 5.0 | % | ||||||||||
2025 | 27 | 253,353 | 9.4 | % | 7,052 | 10.4 | % | ||||||||||
2026 | 22 | 252,948 | 9.4 | % | 5,643 | 8.3 | % | ||||||||||
2027 | 4 | 12,325 | 0.5 | % | 360 | 0.5 | % | ||||||||||
2028 | 8 | 123,461 | 4.6 | % | 2,351 | 3.5 | % | ||||||||||
2029 | 13 | 177,744 | 6.6 | % | 5,217 | 7.7 | % | ||||||||||
2030 | 14 | 172,667 | 6.4 | % | 3,157 | 4.7 | % | ||||||||||
Thereafter | 26 | 875,472 | 32.6 | % | 26,498 | 39.3 | % | ||||||||||
Month-to-Month | 11 | 24,491 | 0.9 | % | 358 | 0.5 | % | ||||||||||
Totals | 261 | 2,689,185 | 100.0 | % | $ | 67,589 | 100.0 | % |
Community Healthcare Trust | Page | 16 | 4Q 2020 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Chicago Behavioral Hospital | BF | 85,000 | 2.79% | $ | 2,056.6 | 3.03% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Presence Regional Cancer Center | SC | 44,888 | 1.47% | $ | 1,701.0 | 2.51% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Morris Cancer Center | SC | 18,470 | 0.61% | $ | 578.8 | 0.85% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Skin MD | PC | 13,565 | 0.44% | $ | 474.1 | 0.70% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Gurnee Medical Office Building | MOB | 22,943 | 0.75% | $ | 129.2 | 0.19% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Future Diagnostics Group | SC | 8,876 | 0.29% | $ | 375.7 | 0.55% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Novamed Surgery Center | SCH | 31,158 | 1.02% | $ | 391.1 | 0.58% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Joliet Oncology-Hematology Associates | PC | 7,905 | 0.26% | $ | 348.8 | 0.51% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Presence | MOB | 14,863 | 0.49% | $ | 326.7 | 0.48% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
US HealthVest - Lake | AIB | 83,658 | 2.74% | $ | 2,835.0 | 4.18% | 9,458,539 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Kindred Healthcare | SC | 55,646 | 1.82% | $ | 2,705.2 | 3.99% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Bayside Medical Center | MOB | 50,593 | 1.66% | $ | 740.6 | 1.09% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Northwest Surgery Center | SCH | 11,200 | 0.37% | $ | — | —% | 7,066,141 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Haddon Hill Professional Center | MOB | 24,567 | 0.81% | $ | 502.5 | 0.74% | 6,102,434 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 8 | |||||||||||||||||
Mountain View Surgery Center | SCH | 13,835 | 0.45% | $ | — | —% | 4,948,203 | Phoenix-Mesa-Scottsdale, AZ | 10 | |||||||||||||||||
Desert Endoscopy Center | SCH | 11,722 | 0.38% | $ | 249.7 | 0.37% | 4,948,203 | Phoenix-Mesa-Scottsdale, AZ | 10 | |||||||||||||||||
Continuum Wellness Center | PC | 8,227 | 0.27% | $ | 150.6 | 0.22% | 4,948,203 | Phoenix-Mesa-Scottsdale, AZ | 10 | |||||||||||||||||
Berry Surgical Center | SCH | 27,217 | 0.89% | $ | 580.0 | 0.86% | 4,319,629 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||||
Associated Surgical Center of Dearborn | SCH | 12,400 | 0.41% | $ | 381.3 | 0.56% | 4,319,629 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||||
Smokey Point Behavioral | BF | 70,100 | 2.30% | $ | 2,651.7 | 3.91% | 3,979,845 | Seattle-Tacoma-Bellevue, WA | 15 | |||||||||||||||||
Sanderling Dialysis | SC | 11,300 | 0.37% | $ | 385.0 | 0.57% | 3,338,330 | San Diego-Carlsbad, CA | 17 | |||||||||||||||||
Bay Area Physicians Surgery Center | SCH | 18,708 | 0.61% | $ | 726.1 | 1.07% | 3,194,831 | Tampa-St. Petersburg-Clearwater, FL | 18 | |||||||||||||||||
Liberty Dialysis | SC | 8,450 | 0.28% | $ | 252.5 | 0.37% | 2,967,239 | Denver-Aurora-Lakewood, CO | 19 | |||||||||||||||||
Eyecare Partners | SCH | 16,608 | 0.54% | $ | 282.3 | 0.42% | 2,803,228 | St. Louis, MO-IL | 20 | |||||||||||||||||
Eyecare Partners | PC | 6,487 | 0.21% | $ | 126.4 | 0.19% | 2,803,228 | St. Louis, MO-IL | 20 | |||||||||||||||||
Eyecare Partners | PC | 6,311 | 0.21% | $ | 45.0 | 0.07% | 2,803,228 | St. Louis, MO-IL | 20 | |||||||||||||||||
Eyecare Partners | PC | 5,560 | 0.18% | $ | 41.2 | 0.06% | 2,803,228 | St. Louis, MO-IL | 20 | |||||||||||||||||
Righttime Medical Care | SC | 6,236 | 0.20% | $ | 292.6 | 0.43% | 2,800,053 | Baltimore-Columbia-Towson, MD | 21 | |||||||||||||||||
Bassin Center For Plastic-Surgery-Villages | PC | 2,894 | 0.09% | $ | 158.0 | 0.23% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | |||||||||||||||||
Medical Village at Wintergarden | MOB | 21,648 | 0.71% | $ | 564.6 | 0.83% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | |||||||||||||||||
Orthopaedic Associates of Osceola | PC | 15,167 | 0.50% | $ | 340.4 | 0.50% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | |||||||||||||||||
Bassin Center For Plastic Surgery-Orlando | PC | 2,420 | 0.08% | $ | 132.1 | 0.19% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | |||||||||||||||||
Kissimmee Physicians Clinic | PC | 4,902 | 0.16% | $ | 101.0 | 0.15% | 2,608,147 | Orlando-Kissimmee-Sanford, FL | 23 | |||||||||||||||||
Baptist Health | MOB | 13,500 | 0.44% | $ | 368.9 | 0.54% | 2,550,960 | San Antonio-New Braunfels, TX | 24 |
Community Healthcare Trust | Page | 17 | 4Q 2020 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
San Antonio Head & Neck Surgical Assoc. | MOB | 6,500 | 0.21% | $ | 177.1 | 0.26% | 2,550,960 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||||
Forefront Dermatology Building | MOB | 15,650 | 0.51% | $ | 313.0 | 0.46% | 2,317,600 | Pittsburg, PA | 27 | |||||||||||||||||
Butler Medical Center | MOB | 10,116 | 0.33% | $ | 265.3 | 0.39% | 2,317,600 | Pittsburgh, PA | 27 | |||||||||||||||||
Vascular Access Ctrs. of Southern Nevada | SC | 4,800 | 0.16% | $ | — | —% | 2,266,715 | Las Vegas-Henderson-Paradise, NV | 28 | |||||||||||||||||
Assurance Health System | BF | 14,381 | 0.47% | $ | 515.4 | 0.76% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Fresenius Florence Dialysis Center | SC | 17,845 | 0.58% | $ | 437.8 | 0.65% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Cavalier Medical & Dialysis Center | MOB | 36,986 | 1.21% | $ | 261.9 | 0.39% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Davita Commercial Way | SC | 4,980 | 0.16% | $ | 106.6 | 0.16% | 2,221,208 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Prairie Star Medical Facility I | MOB | 24,724 | 0.81% | $ | 868.0 | 1.28% | 2,157,990 | Kansas City, MO-KS | 31 | |||||||||||||||||
Prairie Star Medical Facility II | MOB | 24,840 | 0.81% | $ | 95.9 | 0.14% | 2,157,990 | Kansas City, MO-KS | 31 | |||||||||||||||||
Sedalia Medical Center | MOB | 20,064 | 0.66% | $ | 306.6 | 0.45% | 2,122,271 | Columbus, OH | 32 | |||||||||||||||||
Hopebridge - Columbus | BSF | 13,969 | 0.46% | $ | 166.8 | 0.25% | 2,122,271 | Columbus, OH | 32 | |||||||||||||||||
Court Street Surgery Center | SCH | 7,787 | 0.26% | $ | — | —% | 2,122,271 | Columbus, OH | 32 | |||||||||||||||||
Kindred Hospital Indianapolis North | LTACH | 37,270 | 1.22% | $ | 1,439.2 | 2.12% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Assurance Health System | BF | 13,722 | 0.45% | $ | 467.3 | 0.69% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Assurance Health, LLC | BF | 10,200 | 0.33% | $ | 346.1 | 0.51% | 2,074,537 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Rockside Medical Center | MOB | 55,013 | 1.80% | $ | 1,305.6 | 1.93% | 2,048,449 | Cleveland-Elyria, OH | 34 | |||||||||||||||||
Brook Park Medical Building | MOB | 18,444 | 0.60% | $ | 364.6 | 0.54% | 2,048,449 | Cleveland-Elyria, OH | 34 | |||||||||||||||||
Hopebridge - Westlake | BSF | 15,057 | 0.49% | $ | 223.4 | 0.33% | 2,048,449 | Cleveland-Elyria, OH | 34 | |||||||||||||||||
Virginia Orthopaedic & Spine Specialists | PC | 8,445 | 0.28% | $ | 147.2 | 0.22% | 1,768,901 | Virginia Beach-Norfolk-Newport News, VA-NC | 37 | |||||||||||||||||
Ortho RI - West Bay HQ | MOB | 21,252 | 0.70% | $ | 563.1 | 0.83% | 1,624,578 | Providence-Warwick, RI | 38 | |||||||||||||||||
Genesis Care - Warwick | SC | 10,236 | 0.34% | $ | 327.7 | 0.48% | 1,624,578 | Providence-Warwick, RI | 38 | |||||||||||||||||
Sanderling Dialysis | SC | 10,133 | 0.33% | $ | 513.0 | 0.76% | 1,346,045 | Memphis, TN-MS-AR | 43 | |||||||||||||||||
Memphis Center | PC | 11,669 | 0.38% | $ | 113.0 | 0.17% | 1,346,045 | Memphis, TN-MS-AR | 43 | |||||||||||||||||
Glastonbury | MOB | 50,519 | 1.66% | $ | 860.3 | 1.27% | 1,204,877 | Hartford-West Hartford-East Hartford, CT | 48 | |||||||||||||||||
Sterling Medical Center | MOB | 28,737 | 0.94% | $ | 348.8 | 0.51% | 1,127,983 | Buffalo-Cheektowaga-Niagara Falls, NY | 49 | |||||||||||||||||
Gardendale MOB | MOB | 12,956 | 0.42% | $ | 284.5 | 0.42% | 1,090,435 | Birmingham, AL | 50 | |||||||||||||||||
Worcester Behavioral Hospital | BF | 81,972 | 2.69% | $ | 2,573.3 | 3.80% | 947,404 | Worcester, MA-CT | 58 | |||||||||||||||||
Genesis Care - Southbridge | SC | 20,046 | 0.66% | $ | 802.4 | 1.18% | 947,404 | Worcester, MA-CT | 58 | |||||||||||||||||
Los Alamos Professional Plaza | MOB | 41,797 | 1.37% | $ | 313.2 | 0.46% | 868,707 | McAllen-Edinburg-Mission, TX | 65 | |||||||||||||||||
Cardiology Assoc. of Greater Waterbury | PC | 16,793 | 0.55% | $ | 310.7 | 0.46% | 854,757 | New Haven-Milford | 67 | |||||||||||||||||
Columbia Gastroenterology Surgery Ctr | SCH | 17,016 | 0.56% | $ | 299.0 | 0.44% | 838,433 | Columbia, SC | 71 | |||||||||||||||||
Davita Turner Road | SC | 18,125 | 0.59% | $ | 376.5 | 0.56% | 807,611 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Davita Business Center Court | SC | 13,048 | 0.43% | $ | 260.7 | 0.38% | 807,611 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Davita Springboro Pike | SC | 10,510 | 0.34% | $ | 214.1 | 0.32% | 807,611 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Genesis Care - Fort Myers | SC | 46,356 | 1.52% | $ | 790.3 | 1.17% | 770,577 | Cape Coral-Fort Myers, FL | 76 | |||||||||||||||||
Genesis Care - Bonita Springs | SC | 4,445 | 0.15% | $ | 240.7 | 0.36% | 770,577 | Cape Coral-Fort Myers, FL | 76 | |||||||||||||||||
Parkway Professional Plaza | MOB | 40,036 | 1.31% | $ | 630.1 | 0.93% | 724,777 | Lakeland-Winter Haven, FL | 81 |
Community Healthcare Trust | Page | 18 | 4Q 2020 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
UH Walden Health Center | PC | 11,000 | 0.36% | $ | 320.5 | 0.47% | 703,479 | Akron, OH | 82 | |||||||||||||||||
Novus Clinic | SCH | 14,315 | 0.47% | $ | 287.5 | 0.42% | 703,479 | Akron, OH | 82 | |||||||||||||||||
Daytona Medical Office | MOB | 19,156 | 0.63% | $ | 272.8 | 0.40% | 668,365 | Deltona-Daytona Beach-Ormond Beach, FL | 88 | |||||||||||||||||
Debary Professional Plaza | MOB | 23,019 | 0.75% | $ | 127.6 | 0.19% | 668,365 | Deltona-Daytona Beach-Ormond Beach, FL | 88 | |||||||||||||||||
UW Health Clinic- Portage | PC | 14,000 | 0.46% | $ | 306.3 | 0.45% | 664,865 | Madison, WI | 89 | |||||||||||||||||
Perrysburg Medical Arts Building | MOB | 25,789 | 0.85% | $ | 385.1 | 0.57% | 641,816 | Toledo, OH | 93 | |||||||||||||||||
St. Vincent Mercy Medical Center, Inc. | MOB | 23,368 | 0.77% | $ | 301.4 | 0.44% | 641,816 | Toledo, OH | 93 | |||||||||||||||||
Cypress Medical Center | MOB | 39,746 | 1.30% | $ | 825.3 | 1.22% | 640,218 | Wichita, KS | 94 | |||||||||||||||||
Family Medicine East | PC | 16,581 | 0.54% | $ | 410.8 | 0.61% | 640,218 | Wichita, KS | 94 | |||||||||||||||||
Grene Vision Center | PC | 11,891 | 0.39% | $ | 311.8 | 0.46% | 640,218 | Wichita, KS | 94 | |||||||||||||||||
Bassin Ctr For Plastic Surgery-Melbourne | PC | 5,228 | 0.17% | $ | 285.4 | 0.42% | 601,942 | Palm Bay-Melbourne-Titusville, FL | 96 | |||||||||||||||||
Penn State Health - Harrisburg | SC | 10,000 | 0.33% | $ | 200.0 | 0.30% | 577,941 | Harrisburg-Carlisle, PA | 98 | |||||||||||||||||
Penn State Health - Camp Hill | SC | 8,400 | 0.28% | $ | 168.0 | 0.25% | 577,941 | Harrisburg-Carlisle, PA | 98 | |||||||||||||||||
Riverview Medical Center | SCH | 26,199 | 0.86% | $ | 427.3 | 0.63% | 553,885 | Scranton--Wilkes-Barre--Hazleton, PA | 101 | |||||||||||||||||
Eynon Surgery Center | SCH | 6,500 | 0.21% | $ | 167.3 | 0.25% | 553,885 | Scranton--Wilkes-Barre--Hazleton, PA | 101 | |||||||||||||||||
Manteca Medical Group Building | MOB | 10,564 | 0.35% | $ | 304.2 | 0.45% | 550,660 | Modesto, CA | 102 | |||||||||||||||||
Grandview Plaza | PC | 20,000 | 0.66% | $ | 294.7 | 0.43% | 545,724 | Lancaster, PA | 104 | |||||||||||||||||
Pinnacle Health | MOB | 10,753 | 0.35% | $ | 231.8 | 0.34% | 545,724 | Lancaster, PA | 104 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.27% | $ | 2,090.0 | 3.08% | 534,904 | Fayetteville-Springdale-Rogers, AR-MO | 107 | |||||||||||||||||
Treasure Coast Medical Pavilion | MOB | 57,254 | 1.88% | $ | 709.5 | 1.05% | 489,297 | Port St. Lucie, FL | 113 | |||||||||||||||||
AMG Specialty Hospital - Lafayette | BF | 29,062 | 0.95% | $ | — | —% | 489,207 | Lafayette, LA | 114 | |||||||||||||||||
Genesis Care - Weaverville | SC | 10,696 | 0.35% | $ | 379.5 | 0.56% | 462,680 | Asheville, NC | 119 | |||||||||||||||||
Genesis Care - Asheville | SC | 10,850 | 0.36% | $ | 192.0 | 0.28% | 462,680 | Asheville, NC | 119 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.27% | $ | 2,138.4 | 3.16% | 460,303 | Killeen-Temple, TX | 120 | |||||||||||||||||
Martin Foot & Ankle Clinic | PC | 27,100 | 0.89% | $ | 391.1 | 0.58% | 449,058 | York-Hanover, PA | 121 | |||||||||||||||||
Affinity Health Center | MOB | 47,366 | 1.55% | $ | 506.7 | 0.75% | 397,520 | Canton-Massillon, OH | 136 | |||||||||||||||||
Prattville Town Center MOB | MOB | 13,319 | 0.44% | $ | 371.0 | 0.55% | 373,290 | Montgomery, AL | 145 | |||||||||||||||||
Bristol Pediatric Associates | MOB | 10,975 | 0.36% | $ | 231.4 | 0.34% | 307,202 | Kingsport-Bristol-Bristol, TN-VA | 165 | |||||||||||||||||
Wellmont Bristol Urgent Care | SC | 4,548 | 0.15% | $ | 73.9 | 0.11% | 307,202 | Kingsport-Bristol-Bristol, TN-VA | 165 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.27% | $ | 2,138.4 | 3.16% | 286,657 | Longview,TX | 172 | |||||||||||||||||
Bluewater Orthopedics Center | MOB | 10,255 | 0.34% | $ | 210.2 | 0.31% | 284,809 | Crestview-Fort Walton Beach-Destin, FL | 173 | |||||||||||||||||
Londonderry Centre | MOB | 20,334 | 0.67% | $ | 395.5 | 0.58% | 273,920 | Waco, TX | 177 | |||||||||||||||||
Meridian Behavioral Health Systems | BF | 132,430 | 4.34% | $ | 3,015.0 | 4.45% | 257,074 | Charleston, WV | 189 | |||||||||||||||||
Gulf Coast Cancer Centers-Foley | SC | 6,146 | 0.20% | $ | 162.2 | 0.24% | 223,234 | Daphne-Fairhope-Foley, AL | 203 | |||||||||||||||||
Gulf Coast Cancer Centers- Gulf Shores | SC | 6,398 | 0.21% | $ | 126.7 | 0.19% | 223,234 | Daphne-Fairhope-Foley, AL | 203 | |||||||||||||||||
Monroe Surgical Hospital | SCH | 58,121 | 1.90% | $ | 2,202.5 | 3.25% | 200,261 | Monroe, LA | 224 | |||||||||||||||||
Tuscola Professional Building | MOB | 25,500 | 0.84% | $ | 598.2 | 0.88% | 190,539 | Saginaw, MI | 228 |
Community Healthcare Trust | Page | 19 | 4Q 2020 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Fresenius Ft. Valley | SC | 4,920 | 0.16% | $ | 94.5 | 0.14% | 185,409 | Warner Robins, GA | 231 | |||||||||||||||||
Genesis Care - Redding | SC | 12,206 | 0.40% | $ | 505.5 | 0.75% | 180,080 | Redding, CA | 237 | |||||||||||||||||
Kedplasma | SC | 12,870 | 0.42% | $ | 272.1 | 0.40% | 169,509 | Burlington, NC | 251 | |||||||||||||||||
Decatur Morgan Hospital MOB | MOB | 35,943 | 1.18% | $ | 567.2 | 0.84% | 152,603 | Decatur, AL | 273 | |||||||||||||||||
Provena Medical Center | MOB | 53,653 | 1.76% | $ | 588.9 | 0.87% | 109,862 | Kankakee, IL | 344 | |||||||||||||||||
Parkside Family & Davita Clinics | MOB | 15,637 | 0.51% | $ | 213.1 | 0.31% | 99,742 | Victoria, TX | 357 | |||||||||||||||||
Fresenius Gallipolis Dialysis Center | SC | 15,110 | 0.50% | $ | 159.3 | 0.24% | 56,414 | Point Pleasant, WV-OH | N/A | |||||||||||||||||
Davita Etowah Dialysis Center | SC | 4,720 | 0.15% | $ | 71.8 | 0.11% | 53,794 | Athens, TN | N/A | |||||||||||||||||
Fresenius Dialysis Center | SC | 17,746 | 0.58% | $ | 132.0 | 0.19% | 50,113 | Corsicana, TX | N/A | |||||||||||||||||
Arkansas Valley Surgery Center | SCH | 10,853 | 0.36% | $ | 212.0 | 0.31% | 47,839 | Cañon City, CO | N/A | |||||||||||||||||
Davita Dialysis | SC | 12,545 | 0.41% | $ | 427.4 | 0.63% | 45,346 | Pahrump, NV | N/A | |||||||||||||||||
Wellmont Associates Complex | MOB | 32,542 | 1.07% | $ | 461.7 | 0.68% | 41,364 | Big Stone Gap, VA | N/A | |||||||||||||||||
Wellmont Norton Urgent Care | SC | 5,000 | 0.16% | $ | 57.5 | 0.08% | 41,364 | Big Stone Gap, VA | N/A | |||||||||||||||||
Eyecare Partners | PC | 8,421 | 0.28% | $ | 122.1 | 0.18% | 37,205 | Centralia, IL | N/A | |||||||||||||||||
Gulf Coast Cancer Centers-Brewton | SC | 3,971 | 0.13% | $ | 104.8 | 0.15% | 36,633 | Atmore, AL | N/A | |||||||||||||||||
Ottumwa Medical Clinic | MOB | 75,448 | 2.47% | $ | 925.3 | 1.37% | 34,969 | Ottumwa, IA | N/A | |||||||||||||||||
Sanderling Dialysis Center | SC | 4,186 | 0.14% | $ | 274.0 | 0.40% | 27,812 | Crescent City, CA | N/A | |||||||||||||||||
Russellville Medical Plaza | MOB | 29,129 | 0.95% | $ | 152.1 | 0.22% | County: 31,362 | RURAL - NO CBSA | N/A | |||||||||||||||||
Genesis Care - Andalusia | SC | 10,373 | 0.34% | $ | 339.1 | 0.50% | County: 37,049 | RURAL - NO CBSA | N/A | |||||||||||||||||
Dahlonega Medical Mall | MOB | 22,227 | 0.73% | $ | 160.9 | 0.24% | County: 33,610 | RURAL - NO CBSA | N/A | |||||||||||||||||
Tri Lakes Behavioral | BF | 58,400 | 1.91% | $ | 527.0 | 0.78% | County: 34,192 | RURAL - NO CBSA | N/A | |||||||||||||||||
Batesville Regional Medical Center | MOB | 9,263 | 0.30% | $ | 46.1 | 0.07% | County: 34,192 | RURAL - NO CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 27,743 | 0.91% | $ | 138.0 | 0.20% | County: 35,252 | RURAL - NO CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 18,074 | 0.59% | $ | 89.9 | 0.13% | County: 35,252 | RURAL - NO CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 17,629 | 0.58% | $ | 87.7 | 0.13% | County: 35,252 | RURAL - NO CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 9,890 | 0.32% | $ | 49.2 | 0.07% | County: 35,252 | RURAL - NO CBSA | N/A | |||||||||||||||||
Genesis Care - Princeton | SC | 7,236 | 0.24% | $ | 170.8 | 0.25% | County: 58,758 | RURAL - NO CBSA | N/A | |||||||||||||||||
Sanderling Dialysis Center | SC | 5,217 | 0.17% | $ | 258.8 | 0.38% | County: 13,279 | RURAL - NO CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 3,378 | 0.11% | $ | 16.8 | 0.02% | County: 35,252 | RURAL - NO CBSA | N/A | |||||||||||||||||
Rettig Family Healthcare | PC | 12,000 | 0.39% | $ | 180.0 | 0.27% | County: 23,437 | RURAL - NO CBSA | N/A | |||||||||||||||||
Haleyville Physicians Professional Bldg | MOB | 29,515 | 0.97% | $ | 154.1 | 0.23% | County: 23,629 | RURAL - NO CBSA | N/A | |||||||||||||||||
Wellmont Lebanon Urgent Care | SC | 8,369 | 0.27% | $ | 100.4 | 0.15% | County: 26,586 | RURAL - NO CBSA | N/A | |||||||||||||||||
Community Healthcare Trust | Page | 20 | 4Q 2020 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 21 | 4Q 2020 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 22 | 4Q 2020 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 23 | 4Q 2020 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 24 | 4Q 2020 | Supplemental Information |