| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 15 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 42 | | | |
| | | | | 43 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Earnings (loss) before income taxes | | | | | | | | | | | | | |
|
||||||||||||||
|
Oil Sands
|
| | |
|
1 477
|
| | | | | 2 309 | | |
|
||||||||||||||
|
Exploration and Production
|
| | |
|
375
|
| | | | | 645 | | |
|
||||||||||||||
|
Refining and Marketing
|
| | |
|
993
|
| | | | | 1 417 | | |
|
||||||||||||||
|
Corporate and Eliminations
|
| | |
|
(131)
|
| | | | | (523) | | |
|
||||||||||||||
| Income tax expense | | | |
|
(662)
|
| | | | | (899) | | |
| Net earnings | | | |
|
2 052
|
| | | | | 2 949 | | |
| Adjusted operating earnings (loss)(1) | | | | | | | | | | | | | |
|
||||||||||||||
|
Oil Sands
|
| | |
|
1 490
|
| | | | | 2 256 | | |
|
||||||||||||||
|
Exploration and Production
|
| | |
|
375
|
| | | | | 645 | | |
|
||||||||||||||
|
Refining and Marketing
|
| | |
|
998
|
| | | | | 1 395 | | |
|
||||||||||||||
|
Corporate and Eliminations
|
| | |
|
(430)
|
| | | | | (669) | | |
|
||||||||||||||
|
Income tax expense included in adjusted operating earnings
|
| | |
|
(624)
|
| | | | | (872) | | |
| Total | | | |
|
1 809
|
| | | | | 2 755 | | |
| Adjusted funds from (used in) operations(1) | | | | | | | | | | | | | |
|
||||||||||||||
|
Oil Sands
|
| | |
|
2 588
|
| | | | | 3 414 | | |
|
||||||||||||||
|
Exploration and Production
|
| | |
|
491
|
| | | | | 724 | | |
|
||||||||||||||
|
Refining and Marketing
|
| | |
|
1 194
|
| | | | | 1 597 | | |
|
||||||||||||||
|
Corporate and Eliminations
|
| | |
|
(533)
|
| | | | | (665) | | |
|
||||||||||||||
|
Current income tax expense
|
| | |
|
(738)
|
| | | | | (976) | | |
| Total | | | |
|
3 002
|
| | | | | 4 094 | | |
|
Change in non-cash working capital
|
| | |
|
(1 963)
|
| | | | | (1 022) | | |
|
||||||||||||||
| Cash flow provided by operating activities | | | |
|
1 039
|
| | | | | 3 072 | | |
| Capital and exploration expenditures(2)(3) | | | | | | | | | | | | | |
|
||||||||||||||
|
Asset sustainment and maintenance
|
| | |
|
590
|
| | | | | 512 | | |
|
||||||||||||||
|
Economic investment
|
| | |
|
438
|
| | | | | 462 | | |
|
Total
|
| | | | 1 028 | | | | |
|
974
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Free funds flow(1) | | | |
|
1 916
|
| | | | | 3 083 | | |
| | | |
Three months ended
March 31 |
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Production volumes | | | | | | | | | | | | | |
|
||||||||||||||
|
Oil Sands – Upgraded – net SCO and diesel (mbbls/d)
|
| | |
|
497.8
|
| | | | | 515.3 | | |
|
||||||||||||||
|
Oil Sands – Non-upgraded bitumen (mbbls/d)
|
| | |
|
177.3
|
| | | | | 170.4 | | |
| Total Oil Sands production volumes (mbbls/d) | | | |
|
675.1
|
| | | | | 685.7 | | |
|
Exploration and Production (mboe/d)
|
| | |
|
67.0
|
| | | | | 80.4 | | |
| Total (mboe/d) | | | |
|
742.1
|
| | | | | 766.1 | | |
| Refinery utilization (%) | | | |
|
79
|
| | | | | 94 | | |
|
||||||||||||||
| Refinery crude oil processed (mbbls/d) | | | |
|
367.7
|
| | | | | 436.5 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Net earnings | | | |
|
2 052
|
| | | | | 2 949 | | |
|
||||||||||||||
|
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
3
|
| | | | | (146) | | |
|
||||||||||||||
|
Unrealized loss (gain) on risk management activities
|
| | |
|
18
|
| | | | | (75) | | |
|
||||||||||||||
|
Gain on significant disposal
|
| | |
|
(302)
|
| | | | | — | | |
|
||||||||||||||
|
Income tax expense on adjusted operating earnings adjustments
|
| | |
|
38
|
| | | | | 27 | | |
| Adjusted operating earnings(1) | | | |
|
1 809
|
| | | | | 2 755 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Operations, selling and corporate costs | | | |
|
2 726
|
| | | | | 2 333 | | |
|
||||||||||||||
| Commodities | | | |
|
551
|
| | | | | 498 | | |
|
||||||||||||||
| Share-based compensation and other(1) | | | |
|
147
|
| | | | | 257 | | |
| Total operating, selling and general expenses | | | |
|
3 424
|
| | | | | 3 088 | | |
| | | | | | |
Average for the
three months ended March 31 |
| |||||||||
| | | | | | |
2023
|
| |
2022
|
| ||||||
| WTI crude oil at Cushing | | |
US$/bbl
|
| | |
|
76.10
|
| | | | | 94.40 | | |
|
|||||||||||||||||
| Dated Brent crude | | |
US$/bbl
|
| | |
|
81.25
|
| | | | | 101.50 | | |
|
|||||||||||||||||
| Dated Brent/Maya crude oil FOB price differential | | |
US$/bbl
|
| | |
|
18.40
|
| | | | | 14.30 | | |
|
|||||||||||||||||
| MSW at Edmonton | | |
Cdn$/bbl
|
| | |
|
99.05
|
| | | | | 115.75 | | |
|
|||||||||||||||||
| WCS at Hardisty | | |
US$/bbl
|
| | |
|
51.35
|
| | | | | 79.80 | | |
|
|||||||||||||||||
| WTI-WCS light/heavy differential | | |
US$/bbl
|
| | |
|
(24.75)
|
| | | | | (14.60) | | |
|
|||||||||||||||||
| SYN-WTI differential | | |
US$/bbl
|
| | |
|
2.10
|
| | | | | (1.30) | | |
|
|||||||||||||||||
| Condensate at Edmonton | | |
US$/bbl
|
| | |
|
79.85
|
| | | | | 96.15 | | |
|
|||||||||||||||||
| Natural gas (Alberta spot) at AECO | | |
Cdn$/GJ
|
| | |
|
3.05
|
| | | | | 4.50 | | |
|
|||||||||||||||||
| Alberta Power Pool Price | | |
Cdn$/MWh
|
| | |
|
142.00
|
| | | | | 90.00 | | |
|
|||||||||||||||||
| New York Harbor 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
36.70
|
| | | | | 28.25 | | |
|
|||||||||||||||||
| Chicago 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
31.55
|
| | | | | 20.20 | | |
|
|||||||||||||||||
| Portland 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
37.40
|
| | | | | 33.80 | | |
|
|||||||||||||||||
| Gulf Coast 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
37.65
|
| | | | | 26.80 | | |
|
|||||||||||||||||
| U.S. Renewable Volume Obligation | | |
US$/bbl
|
| | |
|
8.20
|
| | | | | 6.45 | | |
|
|||||||||||||||||
| Exchange rate | | |
US$/Cdn$
|
| | |
|
0.74
|
| | | | | 0.79 | | |
|
|||||||||||||||||
| Exchange rate (end of period) | | |
US$/Cdn$
|
| | |
|
0.74
|
| | | | | 0.80 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Operating revenues | | | |
|
6 067
|
| | | | | 7 470 | | |
|
||||||||||||||
| Less: Royalties | | | |
|
(272)
|
| | | | | (985) | | |
| Operating revenues, net of royalties | | | |
|
5 795
|
| | | | | 6 485 | | |
| Earnings before income taxes | | | |
|
1 477
|
| | | | | 2 309 | | |
| Adjusted for: | | | | | | | | | | | | | |
|
||||||||||||||
|
Unrealized loss (gain) on risk management activities
|
| | |
|
13
|
| | | | | (53) | | |
| Adjusted operating earnings(1) | | | |
|
1 490
|
| | | | | 2 256 | | |
| Adjusted funds from operations(1) | | | |
|
2 588
|
| | | | | 3 414 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
(mbbls/d)
|
| |
2023
|
| |
2022
|
| ||||||
| Total Oil Sands bitumen production | | | |
|
811.3
|
| | | | | 827.7 | | |
|
SCO and diesel production(2)
|
| | |
|
517.6
|
| | | | | 531.1 | | |
|
||||||||||||||
|
Internally consumed diesel and internal transfers(3)(4)
|
| | |
|
(19.8)
|
| | | | | (15.8) | | |
| Upgraded production – net SCO and diesel | | | |
|
497.8
|
| | | | | 515.3 | | |
|
Bitumen production
|
| | |
|
189.8
|
| | | | | 173.6 | | |
|
||||||||||||||
|
Internal bitumen transfers(4)(5)
|
| | |
|
(12.5)
|
| | | | | (3.2) | | |
| Non-upgraded bitumen production | | | |
|
177.3
|
| | | | | 170.4 | | |
| Total Oil Sands production | | | |
|
675.1
|
| | | | | 685.7 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
(mbbls/d)
|
| |
2023
|
| |
2022
|
| ||||||
| Upgraded – net SCO and diesel | | | |
|
504.0
|
| | | | | 517.7 | | |
|
||||||||||||||
| Non-upgraded bitumen | | | |
|
174.1
|
| | | | | 153.7 | | |
| Total | | | |
|
678.1
|
| | | | | 671.4 | | |
|
Net of transportation costs, but before royalties
|
| |
Three months ended
March 31 |
| |||||||||
|
($/bbl)
|
| |
2023
|
| |
2022
|
| ||||||
| Upgraded – net SCO and diesel | | | |
|
98.87
|
| | | | | 114.37 | | |
|
||||||||||||||
| Non-upgraded bitumen | | | |
|
51.50
|
| | | | | 96.49 | | |
|
||||||||||||||
| Average crude | | | |
|
86.71
|
| | | | | 110.27 | | |
|
||||||||||||||
| Average crude, relative to WTI | | | |
|
(16.18)
|
| | | | | (9.24) | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions, except as noted)
|
| |
2023
|
| |
2022
|
| ||||||
| Oil Sands operating, selling and general expense (OS&G)(1) | | | |
|
2 421
|
| | | | | 2 212 | | |
| Oil Sands operations cash operating costs(2) reconciliation | | | | | | | | | | | | | |
|
||||||||||||||
|
Oil Sands operations OS&G
|
| | |
|
1 372
|
| | | | | 1 312 | | |
|
||||||||||||||
|
Non-production costs(3)
|
| | |
|
(51)
|
| | | | | (92) | | |
|
||||||||||||||
|
Excess power capacity and other(4)
|
| | |
|
(142)
|
| | | | | (109) | | |
|
Oil Sands operations cash operating costs(2)
|
| | |
|
1 179
|
| | | | | 1 111 | | |
|
||||||||||||||
|
Oil Sands operations production volumes (mbbls/d)
|
| | |
|
442.6
|
| | | | | 430.4 | | |
|
||||||||||||||
|
Oil Sands operations cash operating costs(2) ($/bbl)
|
| | |
|
29.60
|
| | | | | 28.70 | | |
| Fort Hills cash operating costs(2) reconciliation | | | | | | | | | | | | | |
|
||||||||||||||
|
Fort Hills OS&G
|
| | |
|
349
|
| | | | | 266 | | |
|
||||||||||||||
|
Non-production costs(3)
|
| | |
|
(71)
|
| | | | | (38) | | |
|
Fort Hills cash operating costs(2)
|
| | |
|
278
|
| | | | | 228 | | |
|
||||||||||||||
|
Fort Hills production volumes (mbbls/d)
|
| | |
|
74.7
|
| | | | | 87.5 | | |
|
||||||||||||||
|
Fort Hills cash operating costs(2) ($/bbl)
|
| | |
|
41.40
|
| | | | | 29.00 | | |
| Syncrude cash operating costs(2) reconciliation | | | | | | | | | | | | | |
|
||||||||||||||
|
Syncrude OS&G
|
| | |
|
751
|
| | | | | 676 | | |
|
||||||||||||||
|
Non-production costs(3)
|
| | |
|
(62)
|
| | | | | (92) | | |
|
Syncrude cash operating costs(2)
|
| | |
|
689
|
| | | | | 584 | | |
|
||||||||||||||
|
Syncrude production volumes (mbbls/d)
|
| | |
|
190.1
|
| | | | | 186.8 | | |
|
||||||||||||||
|
Syncrude cash operating costs(2) ($/bbl)
|
| | |
|
40.25
|
| | | | | 34.70 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Operating revenues(1) | | | |
|
734
|
| | | | | 1 015 | | |
|
||||||||||||||
| Less: Royalties(1) | | | |
|
(86)
|
| | | | | (147) | | |
| Operating revenues, net of royalties | | | |
|
648
|
| | | | | 868 | | |
| Earnings before income taxes | | | |
|
375
|
| | | | | 645 | | |
| Adjusted operating earnings(2) | | | |
|
375
|
| | | | | 645 | | |
| Adjusted funds from operations(2) | | | |
|
491
|
| | | | | 724 | | |
| | | |
Three months ended
March 31 |
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| E&P Canada (mbbls/d) | | | |
|
46.7
|
| | | | | 51.2 | | |
|
||||||||||||||
| E&P International (mboe/d) | | | |
|
20.3
|
| | | | | 29.2 | | |
| Total production (mboe/d) | | | |
|
67.0
|
| | | | | 80.4 | | |
| Total sales volumes (mboe/d) | | | |
|
68.7
|
| | | | | 79.5 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
Net of transportation costs, but before royalties
|
| |
2023
|
| |
2022
|
| ||||||
| E&P Canada ($/bbl) | | | |
|
101.11
|
| | | | | 122.13 | | |
|
||||||||||||||
| E&P International(2) ($/boe) | | | |
|
113.82
|
| | | | | 113.60 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Operating revenues | | | |
|
7 173
|
| | | | | 7 855 | | |
| Earnings before income taxes | | | |
|
993
|
| | | | | 1 417 | | |
| Adjusted for: | | | | | | | | | | | | | |
|
||||||||||||||
|
Unrealized loss (gain) on risk management activities
|
| | |
|
5
|
| | | | | (22) | | |
| Adjusted operating earnings(1) | | | |
|
998
|
| | | | | 1 395 | | |
| Adjusted funds from operations(1) | | | |
|
1 194
|
| | | | | 1 597 | | |
| | | |
Three months ended
March 31 |
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Crude oil processed (mbbls/d) | | | | | | | | | | | | | |
|
||||||||||||||
|
Eastern North America
|
| | |
|
203.9
|
| | | | | 209.6 | | |
|
||||||||||||||
|
Western North America
|
| | |
|
163.8
|
| | | | | 226.9 | | |
| Total | | | |
|
367.7
|
| | | | | 436.5 | | |
| Refinery utilization(1) (%) | | | | | | | | | | | | | |
|
||||||||||||||
|
Eastern North America
|
| | |
|
92
|
| | | | | 94 | | |
|
||||||||||||||
|
Western North America
|
| | |
|
67
|
| | | | | 93 | | |
| Total | | | |
|
79
|
| | | | | 94 | | |
| Refined product sales (mbbls/d) | | | | | | | | | | | | | |
|
||||||||||||||
|
Gasoline
|
| | |
|
208.3
|
| | | | | 226.2 | | |
|
||||||||||||||
|
Distillate
|
| | |
|
232.7
|
| | | | | 254.3 | | |
|
||||||||||||||
|
Other
|
| | |
|
73.8
|
| | | | | 71.4 | | |
| Total | | | |
|
514.8
|
| | | | | 551.9 | | |
|
Refining and marketing gross margin – FIFO(2) ($/bbl)
|
| | |
|
55.45
|
| | | | | 53.20 | | |
|
||||||||||||||
|
Refining and marketing gross margin – LIFO(2) ($/bbl)
|
| | |
|
59.15
|
| | | | | 35.95 | | |
|
||||||||||||||
|
Refining operating expense(2) ($/bbl)
|
| | |
|
8.15
|
| | | | | 6.25 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Loss before income taxes | | | |
|
(131)
|
| | | | | (523) | | |
| Adjusted for: | | | | | | | | | | | | | |
|
||||||||||||||
|
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | |
|
3
|
| | | | | (146) | | |
|
||||||||||||||
|
Gain on significant disposal
|
| | |
|
(302)
|
| | | | | — | | |
| Adjusted operating loss(1) | | | |
|
(430)
|
| | | | | (669) | | |
|
||||||||||||||
|
Corporate and Renewables
|
| | |
|
(437)
|
| | | | | (388) | | |
|
||||||||||||||
|
Eliminations – Intersegment profit eliminated
|
| | |
|
7
|
| | | | | (281) | | |
| Adjusted funds used in operations(1) | | | |
|
(533)
|
| | | | | (665) | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Current income tax expense | | | |
|
738
|
| | | | | 976 | | |
|
||||||||||||||
| Deferred income tax recovery | | | |
|
(76)
|
| | | | | (77) | | |
| Income tax expense included in net earnings | | | |
|
662
|
| | | | | 899 | | |
|
||||||||||||||
| Less: Income tax expense on adjusted operating earnings adjustments | | | |
|
38
|
| | | | | 27 | | |
| Income tax expense included in adjusted operating earnings | | | |
|
624
|
| | | | | 872 | | |
| Effective tax rate | | | |
|
24.4%
|
| | | | | 23.4% | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Oil Sands | | | |
|
810
|
| | | | | 668 | | |
|
||||||||||||||
| Exploration and Production(1) | | | |
|
138
|
| | | | | 83 | | |
|
||||||||||||||
| Refining and Marketing | | | |
|
125
|
| | | | | 132 | | |
|
||||||||||||||
| Corporate and Eliminations | | | |
|
13
|
| | | | | 128 | | |
| Total capital and exploration expenditures | | | |
|
1 086
|
| | | | | 1 011 | | |
|
||||||||||||||
| Less: Capitalized interest on debt | | | |
|
(58)
|
| | | | | (37) | | |
| | | | | | 1 028 | | | | |
|
974
|
| |
| | | | | | | | | |
Three months ended
March 31, 2023 |
| |||||||||
|
($ millions)
|
| |
Asset Sustainment and
Maintenance(1) |
| |
Economic
Investment(2) |
| |
Total
|
| |||||||||
| Oil Sands | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||
|
Oil Sands Base
|
| | |
|
179
|
| | | |
|
123
|
| | | |
|
302
|
| |
|
||||||||||||||||||||
|
In Situ
|
| | |
|
30
|
| | | |
|
96
|
| | | |
|
126
|
| |
|
||||||||||||||||||||
|
Fort Hills
|
| | |
|
90
|
| | | |
|
—
|
| | | |
|
90
|
| |
|
||||||||||||||||||||
|
Syncrude
|
| | |
|
171
|
| | | |
|
69
|
| | | |
|
240
|
| |
|
||||||||||||||||||||
| Exploration and Production(3) | | | | | — | | | | | | 132 | | | | |
|
132
|
| |
|
||||||||||||||||||||
| Refining and Marketing | | | | | 114 | | | | | | 11 | | | | |
|
125
|
| |
|
||||||||||||||||||||
| Corporate and Eliminations | | | | | 6 | | | | | | 7 | | | | |
|
13
|
| |
| | | | | | 590 | | | | | | 438 | | | | | | 1 028 | | |
| | | |
Twelve months ended
March 31 |
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| Return on capital employed (ROCE)(1)(2) (%) | | | |
|
17.8
|
| | | | | 12.7 | | |
| Net debt to adjusted funds from operations(1) (times) | | | |
|
0.9
|
| | | | | 1.3 | | |
| Total debt to total debt plus shareholders’ equity(1) (%) | | | |
|
29.7
|
| | | | | 32.0 | | |
| Net debt to net debt plus shareholders’ equity(1) (%) | | | |
|
28.2
|
| | | | | 28.7 | | |
| Net debt to net debt plus shareholders’ equity – excluding leases(1) (%) | | | |
|
23.7
|
| | | | | 24.8 | | |
| | | |
Three months ended
|
| |||
|
($ millions)
|
| |
March 31, 2023
|
| |||
| Total debt(1) – beginning of period | | | |
|
15 619
|
| |
|
||||||||
| Decrease in long-term debt | | | |
|
(5)
|
| |
|
||||||||
| Increase in short-term debt | | | |
|
962
|
| |
|
||||||||
| Increase in lease liability | | | |
|
346
|
| |
|
||||||||
| Lease payments | | | |
|
(82)
|
| |
|
||||||||
| Foreign exchange on debt, and other | | | |
|
2
|
| |
| Total debt(1) – March 31, 2023 | | | |
|
16 842
|
| |
|
||||||||
| Less: Cash and cash equivalents – March 31, 2023 | | | |
|
1 128
|
| |
| Net debt(1) – March 31, 2023 | | | |
|
15 714
|
| |
| | | |
March 31,
|
| |||
|
(thousands)
|
| |
2023
|
| |||
|
Common shares
|
| | | | 1 318 367 | | |
|
||||||||
| Common share options – exercisable | | | |
|
18 236
|
| |
|
||||||||
| Common share options – non-exercisable | | | |
|
3 238
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions, except as noted)
|
| |
2023
|
| |
2022
|
| ||||||
| Share repurchase activities (thousands of common shares) | | | |
|
19 936
|
| | | | | 21 698 | | |
|
||||||||||||||
| Weighted average repurchase price per share (dollars per share) | | | |
|
43.85
|
| | | | | 38.12 | | |
|
||||||||||||||
| Share repurchase cost | | | |
|
874
|
| | | | | 827 | | |
|
Three months ended
($ millions, unless otherwise noted) |
| |
Mar 31
2023 |
| |
Dec 31
2022 |
| |
Sep 30
2022 |
| |
Jun 30
2022 |
| |
Mar 31
2022 |
| |
Dec 31
2021 |
| |
Sep 30
2021 |
| |
Jun 30
2021 |
| ||||||||||||||||||||||||
| Total production (mboe/d) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Oil Sands
|
| | |
|
675.1
|
| | | | | 688.1 | | | | | | 646.0 | | | | | | 641.5 | | | | | | 685.7 | | | | | | 665.9 | | | | | | 605.1 | | | | | | 615.7 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Exploration and Production
|
| | |
|
67.0
|
| | | | | 75.0 | | | | | | 78.1 | | | | | | 78.7 | | | | | | 80.4 | | | | | | 77.4 | | | | | | 93.5 | | | | | | 84.0 | | |
| | | | |
|
742.1
|
| | | | | 763.1 | | | | | | 724.1 | | | | | | 720.2 | | | | | | 766.1 | | | | | | 743.3 | | | | | | 698.6 | | | | | | 699.7 | | |
| Revenues and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross revenues(1)
|
| | |
|
12 272
|
| | | | | 14 754 | | | | | | 15 869 | | | | | | 17 815 | | | | | | 14 469 | | | | | | 11 897 | | | | | | 10 758 | | | | | | 9 597 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Royalties
|
| | |
|
(358)
|
| | | | | (834) | | | | | | (925) | | | | | | (1 680) | | | | | | (1 132) | | | | | | (748) | | | | | | (613) | | | | | | (438) | | |
|
Operating revenues, net of royalties(1)
|
| | |
|
11 914
|
| | | | | 13 920 | | | | | | 14 944 | | | | | | 16 135 | | | | | | 13 337 | | | | | | 11 149 | | | | | | 10 145 | | | | | | 9 159 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other income (loss)
|
| | |
|
342
|
| | | | | (65) | | | | | | 113 | | | | | | 69 | | | | | | 14 | | | | | | 10 | | | | | | 68 | | | | | | (66) | | |
| | | | |
|
12 256
|
| | | | | 13 855 | | | | | | 15 057 | | | | | | 16 204 | | | | | | 13 351 | | | | | | 11 159 | | | | | | 10 213 | | | | | | 9 093 | | |
| Net earnings (loss) | | | |
|
2 052
|
| | | | | 2 741 | | | | | | (609) | | | | | | 3 996 | | | | | | 2 949 | | | | | | 1 553 | | | | | | 877 | | | | | | 868 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Per common share – basic (dollars)
|
| | |
|
1.54
|
| | | | | 2.03 | | | | | | (0.45) | | | | | | 2.84 | | | | | | 2.06 | | | | | | 1.07 | | | | | | 0.59 | | | | | | 0.58 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Per common share – diluted (dollars)
|
| | |
|
1.54
|
| | | | | 2.03 | | | | | | (0.45) | | | | | | 2.83 | | | | | | 2.06 | | | | | | 1.07 | | | | | | 0.59 | | | | | | 0.58 | | |
| Adjusted operating earnings(2) | | | |
|
1 809
|
| | | | | 2 432 | | | | | | 2 565 | | | | | | 3 814 | | | | | | 2 755 | | | | | | 1 294 | | | | | | 1 043 | | | | | | 722 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Per common share(3)(4) (dollars)
|
| | |
|
1.36
|
| | | | | 1.81 | | | | | | 1.88 | | | | | | 2.71 | | | | | | 1.92 | | | | | | 0.89 | | | | | | 0.71 | | | | | | 0.48 | | |
| Adjusted funds from operations(2) | | | |
|
3 002
|
| | | | | 4 189 | | | | | | 4 473 | | | | | | 5 345 | | | | | | 4 094 | | | | | | 3 144 | | | | | | 2 641 | | | | | | 2 362 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Per common share(3)(4) (dollars)
|
| | |
|
2.26
|
| | | | | 3.11 | | | | | | 3.28 | | | | | | 3.80 | | | | | | 2.86 | | | | | | 2.17 | | | | | | 1.79 | | | | | | 1.57 | | |
| Cash flow provided by operating activities | | | |
|
1 039
|
| | | | | 3 924 | | | | | | 4 449 | | | | | | 4 235 | | | | | | 3 072 | | | | | | 2 615 | | | | | | 4 718 | | | | | | 2 086 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Per common share – basic (dollars)
|
| | |
|
0.78
|
| | | | | 2.91 | | | | | | 3.26 | | | | | | 3.01 | | | | | | 2.14 | | | | | | 1.80 | | | | | | 3.19 | | | | | | 1.39 | | |
| ROCE(3) (%) for the twelve months ended | | | |
|
17.8
|
| | | | | 19.4 | | | | | | 17.5 | | | | | | 19.4 | | | | | | 12.7 | | | | | | 8.6 | | | | | | 4.5 | | | | | | 1.9 | | |
|
ROCE excluding impairments and impairment reversals(3) (%) for the twelve months ended
|
| | |
|
21.6
|
| | | | | 22.9 | | | | | | 21.0 | | | | | | 18.2 | | | | | | 12.4 | | | | | | 8.2 | | | | | | 4.9 | | | | | | 2.6 | | |
| Common share information (dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dividend per common share
|
| | |
|
0.52
|
| | | | | 0.52 | | | | | | 0.47 | | | | | | 0.47 | | | | | | 0.42 | | | | | | 0.42 | | | | | | 0.21 | | | | | | 0.21 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Share price at the end of trading
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Toronto Stock Exchange (Cdn$)
|
| | |
|
41.96
|
| | | | | 42.95 | | | | | | 38.90 | | | | | | 45.16 | | | | | | 40.70 | | | | | | 31.65 | | | | | | 26.26 | | | | | | 29.69 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
New York Stock Exchange (US$)
|
| | |
|
31.05
|
| | | | | 31.73 | | | | | | 28.15 | | | | | | 35.07 | | | | | | 32.59 | | | | | | 25.03 | | | | | | 20.74 | | | | | | 23.97 | | |
|
(average for the three months ended)
|
| | | | |
Mar 31
2023 |
| |
Dec 31
2022 |
| |
Sep 30
2022 |
| |
Jun 30
2022 |
| |
Mar 31
2022 |
| |
Dec 31
2021 |
| |
Sep 30
2021 |
| |
Jun 30
2021 |
| ||||||||||||||||||||||||
| WTI crude oil at Cushing | | | US$/bbl | | | |
|
76.10
|
| | | | | 82.65 | | | | | | 91.65 | | | | | | 108.40 | | | | | | 94.40 | | | | | | 77.15 | | | | | | 70.55 | | | | | | 66.05 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dated Brent crude | | | US$/bbl | | | |
|
81.25
|
| | | | | 88.65 | | | | | | 100.95 | | | | | | 113.75 | | | | | | 101.50 | | | | | | 79.70 | | | | | | 73.45 | | | | | | 68.85 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Dated Brent/Maya FOB
price differential |
| | US$/bbl | | | |
|
18.40
|
| | | | | 17.70 | | | | | | 17.95 | | | | | | 11.65 | | | | | | 14.30 | | | | | | 8.60 | | | | | | 7.80 | | | | | | 6.20 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| MSW at Edmonton | | | Cdn$/bbl | | | |
|
99.05
|
| | | | | 110.05 | | | | | | 116.85 | | | | | | 137.80 | | | | | | 115.75 | | | | | | 93.25 | | | | | | 83.75 | | | | | | 77.25 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| WCS at Hardisty | | | US$/bbl | | | |
|
51.35
|
| | | | | 57.00 | | | | | | 71.75 | | | | | | 95.60 | | | | | | 79.80 | | | | | | 62.50 | | | | | | 56.95 | | | | | | 54.60 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| WTI-WCS light/heavy differential | | | US$/bbl | | | |
|
(24.75)
|
| | | | | (25.65) | | | | | | (19.90) | | | | | | (12.80) | | | | | | (14.60) | | | | | | (14.65) | | | | | | (13.60) | | | | | | (11.45) | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| SYN-WTI (differential) premium | | | US$/bbl | | | |
|
2.10
|
| | | | | 4.15 | | | | | | 8.80 | | | | | | 6.05 | | | | | | (1.30) | | | | | | (1.80) | | | | | | (1.60) | | | | | | 0.35 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensate at Edmonton | | | US$/bbl | | | |
|
79.85
|
| | | | | 83.40 | | | | | | 87.35 | | | | | | 108.35 | | | | | | 96.15 | | | | | | 79.10 | | | | | | 69.20 | | | | | | 66.40 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Natural gas (Alberta spot) at AECO | | | Cdn$/GJ | | | |
|
3.05
|
| | | | | 4.90 | | | | | | 4.15 | | | | | | 6.90 | | | | | | 4.50 | | | | | | 4.45 | | | | | | 3.40 | | | | | | 2.95 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Alberta Power Pool Price | | | Cdn$/MWh | | | |
|
142.00
|
| | | | | 213.95 | | | | | | 221.40 | | | | | | 122.45 | | | | | | 90.00 | | | | | | 107.30 | | | | | | 100.35 | | | | | | 104.50 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| New York Harbor 2-1-1 crack(1) | | | US$/bbl | | | |
|
36.70
|
| | | | | 52.75 | | | | | | 46.70 | | | | | | 60.05 | | | | | | 28.25 | | | | | | 20.65 | | | | | | 20.90 | | | | | | 20.35 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Chicago 2-1-1 crack(1) | | | US$/bbl | | | |
|
31.55
|
| | | | | 39.20 | | | | | | 43.30 | | | | | | 49.40 | | | | | | 20.20 | | | | | | 16.90 | | | | | | 20.45 | | | | | | 20.25 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Portland 2-1-1 crack(1) | | | US$/bbl | | | |
|
37.40
|
| | | | | 50.70 | | | | | | 57.30 | | | | | | 63.45 | | | | | | 33.80 | | | | | | 25.35 | | | | | | 26.70 | | | | | | 24.55 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gulf Coast 2-1-1 crack(1) | | | US$/bbl | | | |
|
37.65
|
| | | | | 40.20 | | | | | | 41.85 | | | | | | 52.55 | | | | | | 26.80 | | | | | | 19.65 | | | | | | 19.55 | | | | | | 18.25 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Renewable Volume Obligation | | | US$/bbl | | | |
|
8.20
|
| | | | | 8.55 | | | | | | 8.10 | | | | | | 7.80 | | | | | | 6.45 | | | | | | 6.10 | | | | | | 7.35 | | | | | | 8.15 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exchange rate | | | US$/Cdn$ | | | |
|
0.74
|
| | | | | 0.74 | | | | | | 0.77 | | | | | | 0.78 | | | | | | 0.79 | | | | | | 0.79 | | | | | | 0.79 | | | | | | 0.81 | | |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exchange rate (end of period) | | | US$/Cdn$ | | | |
|
0.74
|
| | | | | 0.74 | | | | | | 0.73 | | | | | | 0.78 | | | | | | 0.80 | | | | | | 0.79 | | | | | | 0.78 | | | | | | 0.81 | | |
|
For the twelve months ended March 31
|
| | | | | | | | | | | | | | | | | | |
|
($ millions, except as noted)
|
| | | | | | | |
2023
|
| |
2022
|
| ||||||
| Adjustments to net earnings | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||
|
Net earnings
|
| | | | | | | | |
|
8 180
|
| | | | | 6 247 | | |
|
||||||||||||||||||||
|
Add (deduct) after-tax amounts for:
|
| | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||
|
Unrealized foreign exchange loss (gain) on U.S. dollar denominated debt
|
| | | | | | | | |
|
818
|
| | | | | (57) | | |
|
||||||||||||||||||||
|
Net interest expense
|
| | | | | | | | |
|
633
|
| | | | | 628 | | |
| Adjusted net earnings(1) | | | | | A | | | | |
|
9 631
|
| | | | | 6 818 | | |
| Capital employed – beginning of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||
|
Net debt(2)
|
| | | | | | | | |
|
15 421
|
| | | | | 18 829 | | |
|
||||||||||||||||||||
|
Shareholders’ equity
|
| | | | | | | | |
|
38 274
|
| | | | | 36 325 | | |
| | | | | | | | | | | | 53 695 | | | | |
|
55 154
|
| |
| Capital employed – end of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||
|
Net debt(2)
|
| | | | | | | | |
|
15 714
|
| | | | | 15 421 | | |
|
||||||||||||||||||||
|
Shareholders’ equity
|
| | | | | | | | |
|
39 949
|
| | | | | 38 274 | | |
| | | | | | | | | | | | 55 663 | | | | |
|
53 695
|
| |
| Average capital employed | | | | | B | | | | |
|
54 171
|
| | | | | 53 700 | | |
| ROCE (%)(3) | | | | | A/B | | | | |
|
17.8
|
| | | | | 12.7 | | |
|
Three months ended March 31
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Income
Taxes |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| |
2023
|
| |
2022
|
| ||||||||||||||||||||||||||||||||||||
|
Earnings (loss) before income taxes
|
| | |
|
1 477
|
| | | | | 2 309 | | | | |
|
375
|
| | | | | 645 | | | | |
|
993
|
| | | | | 1 417 | | | | |
|
(131)
|
| | | | | (523) | | | | |
|
—
|
| | | | | — | | | | |
|
2 714
|
| | | | | 3 848 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation, depletion, amortization and impairment
|
| | |
|
1 138
|
| | | | | 1 105 | | | | |
|
127
|
| | | | | 129 | | | | |
|
220
|
| | | | | 212 | | | | |
|
31
|
| | | | | 25 | | | | |
|
—
|
| | | | | — | | | | |
|
1 516
|
| | | | | 1 471 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accretion
|
| | |
|
114
|
| | | | | 63 | | | | |
|
17
|
| | | | | 14 | | | | |
|
2
|
| | | | | 1 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
133
|
| | | | | 78 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unrealized foreign exchange loss
(gain) on U.S. dollar denominated debt |
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
3
|
| | | | | (146) | | | | |
|
—
|
| | | | | — | | | | |
|
3
|
| | | | | (146) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Change in fair value of financial instruments and trading inventory
|
| | |
|
27
|
| | | | | (21) | | | | |
|
(25)
|
| | | | | (17) | | | | |
|
28
|
| | | | | (36) | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
30
|
| | | | | (74) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Gain) loss on disposal of assets
|
| | |
|
—
|
| | | | | (2) | | | | |
|
(1)
|
| | | | | — | | | | |
|
(11)
|
| | | | | — | | | | |
|
(302)
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(314)
|
| | | | | (2) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
| | |
|
(60)
|
| | | | | 28 | | | | |
|
1
|
| | | | | (1) | | | | |
|
(27)
|
| | | | | 5 | | | | |
|
(117)
|
| | | | | 24 | | | | |
|
—
|
| | | | | — | | | | |
|
(203)
|
| | | | | 56 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Settlement of decommissioning and restoration liabilities
|
| | |
|
(124)
|
| | | | | (88) | | | | |
|
(2)
|
| | | | | — | | | | |
|
(7)
|
| | | | | (2) | | | | |
|
—
|
| | | | | (1) | | | | |
|
—
|
| | | | | — | | | | |
|
(133)
|
| | | | | (91) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
|
| | |
|
16
|
| | | | | 20 | | | | |
|
(1)
|
| | | | | (46) | | | | |
|
(4)
|
| | | | | — | | | | |
|
(17)
|
| | | | | (44) | | | | |
|
—
|
| | | | | — | | | | |
|
(6)
|
| | | | | (70) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Current income tax expense
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(738)
|
| | | | | (976) | | | | |
|
(738)
|
| | | | | (976) | | |
|
Adjusted funds from (used in) operations
|
| | |
|
2 588
|
| | | | | 3 414 | | | | |
|
491
|
| | | | | 724 | | | | |
|
1 194
|
| | | | | 1 597 | | | | |
|
(533)
|
| | | | | (665) | | | | |
|
(738)
|
| | | | | (976) | | | | |
|
3 002
|
| | | | | 4 094 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Change in non-cash working capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(1 963)
|
| | | | | (1 022) | | |
|
Cash flow provided by operating activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 039
|
| | | | | 3 072 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2023
|
| |
2022
|
| ||||||
| Cash flow provided by operating activities | | | |
|
1 039
|
| | | | | 3 072 | | |
|
||||||||||||||
| (Add) deduct change in non-cash working capital | | | |
|
(1 963)
|
| | | | | (1 022) | | |
| Adjusted funds from operations | | | |
|
3 002
|
| | | | | 4 094 | | |
|
||||||||||||||
| Less capital expenditures including capitalized interest(1) | | | |
|
(1 086)
|
| | | | | (1 011) | | |
| Free funds flow | | | |
|
1 916
|
| | | | | 3 083 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions, except as noted)
|
| |
2023
|
| |
2022
|
| ||||||
| Refining and marketing gross margin reconciliation | | | | | | | | | | | | | |
|
||||||||||||||
|
Operating revenues
|
| | |
|
7 173
|
| | | | | 7 855 | | |
|
||||||||||||||
|
Purchases of crude oil and products
|
| | |
|
(5 354)
|
| | | | | (5 482) | | |
| | | | | | 1 819 | | | | |
|
2 373
|
| |
|
||||||||||||||
|
Other (loss) income
|
| | |
|
156
|
| | | | | (110) | | |
|
||||||||||||||
|
Non-refining and marketing margin
|
| | |
|
(2)
|
| | | | | (13) | | |
|
Refining and marketing gross margin – FIFO
|
| | |
|
1 973
|
| | | | | 2 250 | | |
|
||||||||||||||
|
Refinery production(1) (mbbls)
|
| | |
|
35 583
|
| | | | | 42 311 | | |
|
Refining and marketing gross margin – FIFO ($/bbl)
|
| | |
|
55.45
|
| | | | | 53.20 | | |
|
FIFO and risk management activities adjustment
|
| | |
|
131
|
| | | | | (729) | | |
|
Refining and marketing gross margin – LIFO
|
| | |
|
2 104
|
| | | | | 1 521 | | |
|
Refining and marketing gross margin – LIFO ($/bbl)
|
| | |
|
59.15
|
| | | | | 35.95 | | |
| Refining operating expense reconciliation | | | | | | | | | | | | | |
|
||||||||||||||
|
Operating, selling and general expense
|
| | |
|
650
|
| | | | | 559 | | |
|
||||||||||||||
|
Non-refining costs
|
| | |
|
(360)
|
| | | | | (294) | | |
|
Refining operating expense
|
| | |
|
290
|
| | | | | 265 | | |
|
||||||||||||||
|
Refinery production(1) (mbbls)
|
| | |
|
35 583
|
| | | | | 42 311 | | |
|
Refining operating expense ($/bbl)
|
| | |
|
8.15
|
| | | | | 6.25 | | |
| | | |
March 31
|
| |
December 31
|
| ||||||
|
($ millions, except as noted)
|
| |
2023
|
| |
2022
|
| ||||||
|
Short-term debt
|
| | |
|
3 776
|
| | | | | 2 807 | | |
|
||||||||||||||
|
Current portion of long-term debt
|
| | |
|
—
|
| | | | | — | | |
|
||||||||||||||
|
Current portion of long-term lease liabilities
|
| | |
|
357
|
| | | | | 317 | | |
|
||||||||||||||
|
Long-term debt
|
| | |
|
9 791
|
| | | | | 9 800 | | |
|
||||||||||||||
|
Long-term lease liabilities
|
| | |
|
2 918
|
| | | | | 2 695 | | |
| Total debt | | | |
|
16 842
|
| | | | | 15 619 | | |
|
||||||||||||||
|
Less: Cash and cash equivalents
|
| | |
|
1 128
|
| | | | | 1 980 | | |
| Net debt | | | |
|
15 714
|
| | | | | 13 639 | | |
|
||||||||||||||
| Shareholders’ equity | | | |
|
39 949
|
| | | | | 39 367 | | |
| Total debt plus shareholders’ equity | | | |
|
56 791
|
| | | | | 54 986 | | |
| Total debt to total debt plus shareholders’ equity (%) | | | |
|
29.7
|
| | | | | 28.4 | | |
| Net debt to net debt plus shareholders’ equity (%) | | | |
|
28.2
|
| | | | | 25.7 | | |
| Net debt to net debt plus shareholders’ equity – excluding leases (%) | | | |
|
23.7
|
| | | | | 21.3 | | |
|
For the quarter ended
|
| |
March 31, 2023
|
| |
March 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| |
Non-
Upgraded Bitumen |
| |
Upgraded –
Net SCO and Diesel |
| |
Average
Crude |
| |
Oil
Sands Segment |
| ||||||||||||||||||||||||
|
Operating revenues, net of royalties
|
| | |
|
1 174
|
| | | |
|
4 621
|
| | | |
|
5 795
|
| | | |
|
5 795
|
| | | | | 1 571 | | | | | | 4 914 | | | | | | 6 485 | | | | | | 6 485 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Add: Royalties | | | |
|
61
|
| | | |
|
211
|
| | | |
|
272
|
| | | |
|
272
|
| | | | | 211 | | | | | | 774 | | | | | | 985 | | | | | | 985 | | |
| Operating revenues | | | |
|
1 235
|
| | | |
|
4 832
|
| | | |
|
6 067
|
| | | |
|
6 067
|
| | | | | 1 782 | | | | | | 5 688 | | | | | | 7 470 | | | | | | 7 470 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other (loss) income
|
| | |
|
124
|
| | | |
|
(9)
|
| | | |
|
115
|
| | | |
|
115
|
| | | | | (37) | | | | | | 44 | | | | | | 7 | | | | | | 7 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Purchases of crude oil and products
|
| | |
|
(337)
|
| | | |
|
(71)
|
| | | |
|
(408)
|
| | | |
|
(408)
|
| | | | | (390) | | | | | | (63) | | | | | | (453) | | | | | | (453) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gross realization adjustment(1)
|
| | |
|
(105)
|
| | | |
|
(108)
|
| | | |
|
(213)
|
| | | | | | | | | | | 67 | | | | | | (136) | | | | | | (69) | | | | | | | | |
| Gross realization | | | |
|
917
|
| | | |
|
4 644
|
| | | |
|
5 561
|
| | | | | | | | | | | 1 422 | | | | | | 5 533 | | | | | | 6 955 | | | | | | | | |
| Transportation and distribution | | | |
|
(109)
|
| | | |
|
(161)
|
| | | |
|
(270)
|
| | | |
|
(270)
|
| | | | | (87) | | | | | | (206) | | | | | | (293) | | | | | | (293) | | |
| Price realization | | | |
|
808
|
| | | |
|
4 483
|
| | | |
|
5 291
|
| | | | | | | | | | | 1 335 | | | | | | 5 327 | | | | | | 6 662 | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
15 668
|
| | | |
|
45 361
|
| | | |
|
61 029
|
| | | | | | | | | | | 13 830 | | | | | | 46 592 | | | | | | 60 422 | | | | | | | | |
| Price realization per barrel | | | |
|
51.50
|
| | | |
|
98.87
|
| | | |
|
86.71
|
| | | | | | | | | | | 96.49 | | | | | | 114.37 | | | | | | 110.27 | | | | | | | | |
|
For the quarter ended
|
| |
March 31, 2023
|
| |
March 31, 2022
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| |
E&P
International |
| |
E&P
Canada |
| |
Other(1)(2)
|
| |
E&P
Segment |
| ||||||||||||||||||||||||
| Operating revenues, net of royalties | | | |
|
184
|
| | | |
|
407
|
| | | |
|
57
|
| | | |
|
648
|
| | | | | 272 | | | | | | 476 | | | | | | 120 | | | | | | 868 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Add: Royalties | | | |
|
—
|
| | | |
|
51
|
| | | |
|
35
|
| | | |
|
86
|
| | | | | — | | | | | | 87 | | | | | | 60 | | | | | | 147 | | |
| Operating revenues | | | |
|
184
|
| | | |
|
458
|
| | | |
|
92
|
| | | |
|
734
|
| | | | | 272 | | | | | | 563 | | | | | | 180 | | | | | | 1 015 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||
| Transportation and distribution | | | |
|
(5)
|
| | | |
|
(14)
|
| | | |
|
(2)
|
| | | |
|
(21)
|
| | | | | (6) | | | | | | (17) | | | | | | — | | | | | | (23) | | |
| Price realization | | | |
|
179
|
| | | |
|
444
|
| | | |
|
90
|
| | | | | | | | | | | 266 | | | | | | 546 | | | | | | 180 | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
1 574
|
| | | |
|
4 389
|
| | | | | | | | | | | | | | | | | 2 336 | | | | | | 4 460 | | | | | | | | | | | | | | |
| Price realization per barrel | | | |
|
113.82
|
| | | |
|
101.11
|
| | | | | | | | | | | | | | | | | 113.60 | | | | | | 122.13 | | | | | | | | | | | | | | |
Measurement
|
| |
Places and Currencies
|
| ||||||
bbl | | | barrel | | | U.S. | | | United States | |
bbls/d | | | barrels per day | | | U.K. | | | United Kingdom | |
mbbls/d | | | thousands of barrels per day | | | | | | | |
| | | | | |
$ or Cdn$
|
| | Canadian dollars | |
boe | | | barrels of oil equivalent | | | US$ | | | United States dollars | |
boe/d | | | barrels of oil equivalent per day | | | | | | | |
mboe | | | thousands of barrels of oil equivalent | | | | | | | |
mboe/d | | | thousands of barrels of oil equivalent per day | | |
Financial and Business Environment
|
| |||
| | | | | | Q1 | | | Three months ended March 31 | |
GJ | | | Gigajoule | | | DD&A | | | Depreciation, depletion and amortization | |
| | | | | | WTI | | | West Texas Intermediate | |
mcf | | | thousands of cubic feet of natural gas | | | WCS | | | Western Canadian Select | |
mcfe | | | thousands of cubic feet of natural gas equivalent | | | SCO | | | Synthetic crude oil | |
| | | | | | SYN | | | Synthetic crude oil benchmark | |
MW | | | megawatts | | | MSW | | | Mixed Sweet Blend | |
MWh | | | megawatts per hour | | | NYMEX | | | New York Mercantile Exchange | |
| | | | | | YTD | | | Year to date | |