UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the three and six months ended
Commission file number 001-36028
(Exact name of Registrant as specified in its charter)
Belvedere Building,
Ground Floor,
69 Pitts Bay Road,
Pembroke,
HM08,
Bermuda
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ⌧ Form 40- F ◻
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Attached to this Report on Form 6-K are (1) Management’s Discussion and Analysis of Financial Condition and Results of Operations and (2) the unaudited interim condensed consolidated financial statements and related notes of Ardmore Shipping Corporation (the “Company”), as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022.
This Report is hereby incorporated by reference into the following registration statements of the Company:
● | Registration Statement on Form F-3D (Registration No. 333-203205) filed with the U.S. Securities and Exchange Commission on April 2, 2015; |
● | Registration Statement on Form S-8 (Registration No. 333-213344) filed with the U.S. Securities and Exchange Commission on August 26, 2016; |
● | Registration Statement on Form F-3 (Registration No. 333-258974) filed with the U.S. Securities and Exchange Commission on August 20, 2021; and |
● | Registration Statement on Form F-3 (Registration No. 333-267260) filed with the U.S. Securities and Exchange Commission on September 2, 2022. |
FORWARD-LOOKING STATEMENTS
Matters discussed in this report may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words “believe”, “anticipate”, “intend”, “estimate”, “forecast”, “plan”, “potential”, “should”, “may”, “will”, “expect” and similar expressions are among those that identify forward-looking statements.
Forward-looking statements in this report include, among others, statements regarding: future operating results; the outcome of the Company’s strategies and implementation of the Company’s Energy Transition Plan; future drydocking days, drydocking expenses and anticipated installations of scrubbers and ballast water treatment systems; sufficiency of liquidity and capital resources; anticipated funds and sources of financing for liquidity needs; the Company’s expectations regarding covenants in financing arrangements; the Company’s expectations regarding foreign exchange risk and credit risks; the Company’s expectations regarding the risk and potential effects of inflation; share-based compensation; and the timing and payment of quarterly dividends by the Company. The forward-looking statements in this report are based upon various assumptions, including, among others, the Company’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Company’s control, the Company cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.
In addition to these important factors, other important factors that, in the Company’s view, could cause actual results to differ materially from those discussed in the forward-looking statements include: general market conditions, including fluctuations in charter rates and vessel values; changes in demand for and the supply of tanker vessel capacity; changes in the Company’s operating expenses, including bunker prices, drydocking and insurance costs; changes in the projections of spot and time charter or pool trading of the Company’s vessels; fluctuations in oil prices; the market for the Company’s vessels; competition in the tanker industry; availability and completion of financing and refinancings, the Company’s operating results and capital requirements and the declaration of any future dividends by the Company’s board of directors; charter counterparty performance; any unanticipated delays or complications with scheduled drydockings, or with anticipated installations of scrubbers and ballast water treatment systems; ability to obtain financing and comply with covenants in the Company’s financing arrangements; the strength of world economies and currencies; changes in governmental rules and regulations or actions taken by regulatory authorities; new or revised accounting pronouncements; general domestic and international political conditions; potential disruption of shipping routes due to accidents, piracy or political events; vessel breakdowns and instances of off-hires; future developments relating to Russia’s invasion of the Ukraine (including related sanctions and import bans); and other factors. Please see the Company’s filings with the U.S. Securities and Exchange Commission, including the Company’s Form 20-F for the year ended December 31, 2022, for a more complete discussion of these and other risks and uncertainties. The Company cautions readers of this report not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to update or revise any forward-looking statements. These forward-looking statements are not guarantees of the Company’s future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ARDMORE SHIPPING CORPORATION | |
|
|
|
Date: August 1, 2023 | By: | /s/ Bart B. Kelleher |
|
| Bart B. Kelleher |
|
| Chief Financial Officer |
ARDMORE SHIPPING CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the unaudited interim condensed consolidated financial statements and accompanying notes contained in this Report on Form 6-K (this “Report”) and with our audited consolidated financial statements contained in “Item 18. Financial Statements” and “Item 5. Operating and Financial Review and Prospects” of our Annual Report on Form 20-F for the year ended December 31, 2022. The unaudited interim condensed consolidated financial statements included in this report have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements (“U.S. GAAP”) and are presented in U.S. dollars as of June 30, 2023 and for the three and six months ended June 30, 2023 and 2022. Unless the context otherwise requires, the terms “Ardmore,” the “Company”, “we,” “our” and “us” refer to Ardmore Shipping Corporation (NYSE: ASC) and its consolidated subsidiaries.
GENERAL
Ardmore owns and operates a fleet of Medium Range (“MR”) product and chemical tankers ranging from 25,000 to 50,000 deadweight tonnes (“dwt”). We provide through our modern, fuel-efficient fleet of mid-size tankers, seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies. As of June 30, 2023, we had in operation 26 vessels (including four chartered-in vessels), consisting of 20 MR tankers ranging from 45,000 dwt to 49,999 dwt (15 Eco-Design and five Eco-Mod) and six Eco-Design (IMO 2 product / chemical tankers) ranging from 25,000 dwt to 37,800 dwt. Since March 1, 2021, we have been commercially managing one of Carl Büttner’s 24,000 dwt chemical tankers.
We are strategically focused on modern, fuel-efficient, mid-size product and chemical tankers. We actively pursue opportunities to exploit the overlap we believe exists between the clean petroleum product (“CPP”) and chemical sectors in order to enhance earnings, and also seek to engage in more complex CPP trades, such as multi-grade and multi-port loading and discharging operations, where our knowledge of chemical operations is beneficial to our CPP customers.
Our fuel-efficient operations are designed to enhance our operating performance and provide value-added service to our customers. We believe we are at the forefront of fuel efficiency and emissions reduction trends and are well positioned to capitalize on these developments with our fleet of Eco-design and Eco-mod vessels. Our acquisition strategy includes continuing to build our fleet with Eco-design newbuilds or Eco-design second-hand vessels and with modern second-hand vessels that can be upgraded to Eco-mod.
We believe that the global energy transition will have a profound impact on the shipping industry, including the product and chemical tanker segments. While this transition will unfold over years, the impact is already being felt through anticipated Energy Efficiency Existing Ship Index and Carbon Intensity Indicator regulations and constraints on newbuilding ordering activity. We view energy transition as less of a compliance challenge and more of an opportunity, which we have set out in our Energy Transition Plan (“ETP”). The information in our ETP is not incorporated by reference into this Report.
We are an integrated shipping company. The majority of our fleet is technically managed by a combination of Ardmore Shipping Services (Ireland) Limited and Anglo Ardmore Ship Management Limited, a joint venture entity that is 50% owned by us, and we also retain a third-party technical manager for some of our vessels. We have a resolute focus on both high-quality service and efficient operations, and we believe that our expenses are very competitive with those of our peers.
1
We are commercially independent, as we have no blanket employment arrangements with third-party or related-party commercial managers. Through our in-house chartering and commercial team, we market our services directly to a broad range of customers, including oil majors, national oil companies, oil and chemical traders and chemical companies. We monitor the tanker markets to understand how to best utilize our vessels and may change our chartering strategy to take advantage of changing market conditions.
As of June 30, 2023, our fleet consisted of the following 22 owned vessels, excluding four chartered-in vessels.
Vessel Name |
| Type |
| dwt Tonnes |
| IMO |
| Built |
| Country |
| Flag |
| Specification |
Ardmore Seahawk |
| Product/Chemical |
| 49,999 |
| 2/3 |
| Nov-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seawolf |
| Product/Chemical |
| 49,999 |
| 2/3 |
| Aug-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seafox |
| Product/Chemical |
| 49,999 |
| 2/3 |
| Jun-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Sealion |
| Product/Chemical |
| 49,999 |
| 2/3 |
| May-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Engineer |
| Product/Chemical |
| 49,420 |
| 2/3 |
| Mar-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seavanguard |
| Product/Chemical |
| 49,998 |
| 2/3 |
| Feb-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Exporter |
| Product/Chemical |
| 49,466 |
| 2/3 |
| Feb-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seavantage |
| Product/Chemical |
| 49,997 |
| 2/3 |
| Jan-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Encounter |
| Product/Chemical |
| 49,478 |
| 2/3 |
| Jan-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Explorer |
| Product/Chemical |
| 49,494 |
| 2/3 |
| Jan-14 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Endurance |
| Product/Chemical |
| 49,466 |
| 2/3 |
| Dec-13 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Enterprise |
| Product/Chemical |
| 49,453 |
| 2/3 |
| Sep-13 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Endeavour |
| Product/Chemical |
| 49,997 |
| 2/3 |
| Jul-13 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seaventure |
| Product/Chemical |
| 49,998 |
| 2/3 |
| Jun-13 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seavaliant |
| Product/Chemical |
| 49,998 |
| 2/3 |
| Feb-13 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Seafarer | Product | 49,999 | - | Jun-10 |
| Japan |
| SG |
| Eco-Mod | ||||
Ardmore Defender |
| Product/Chemical |
| 37,791 |
| 2 |
| Feb-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Dauntless |
| Product/Chemical |
| 37,764 |
| 2 |
| Feb-15 |
| S. Korea |
| MI |
| Eco-Design |
Ardmore Chippewa |
| Product/Chemical |
| 25,217 |
| 2 |
| Nov-15 |
| Japan |
| MI |
| Eco-Design |
Ardmore Chinook |
| Product/Chemical |
| 25,217 |
| 2 |
| Jul-15 |
| Japan |
| MI |
| Eco-Design |
Ardmore Cheyenne |
| Product/Chemical |
| 25,217 |
| 2 |
| Mar-15 |
| Japan |
| MI |
| Eco-Design |
Ardmore Cherokee |
| Product/Chemical |
| 25,215 |
| 2 |
| Jan-15 |
| Japan |
| MI |
| Eco-Design |
Total |
| 22 |
| 973,181 |
|
|
|
|
|
|
|
|
|
|
SIGNIFICANT DEVELOPMENTS
Financing
On June 15, 2023, we amended our term loan agreement with ABN AMRO Bank NV and Credit Agricole Corporate and Investment Bank. The amendment converted 50% of the outstanding balance of the facility into a revolving credit facility with the remaining 50% of the outstanding balance continuing as a term loan facility.
Capital Allocation Policy, Including Dividends
Consistent with our variable dividend policy of paying out dividends on our shares of common stock equal to one-third of Adjusted Earnings, our Board of Directors declared a cash dividend on August 1, 2023, of $0.19 per common share for the quarter ended June 30, 2023. The dividend will be paid on September 15, 2023, to all shareholders of record on August 31, 2023.
Publication of 2022 Sustainability Report
On June 15, 2023, we published our 2022 Sustainability Report, highlighting our progress towards a more sustainable future. In 2022, we reached new heights in both operating performance and sustainability. We continue to believe that consistent superior operating performance is a key driver of long-term value in our business, and we are committed to driving our sustainability agenda forward. The Sustainability Report is available on the Ardmore website at
2
www.ardmoreshipping.com/about/progress/. The information in the Sustainability Report is not incorporated by reference into this Report.
Conflict in Ukraine
Please see “Item 3. Key Information--Risk Factors” in our Annual Report on Form 20-F for information about risks to us and our business relating to the conflict in Ukraine. The conflict in Ukraine has disrupted energy supply chains, caused instability and significant volatility in the global economy and resulted in economic sanctions by several nations. The ongoing conflict has contributed significantly to related increases in spot tanker rates.
RESULTS OF OPERATIONS
Factors You Should Consider When Evaluating Our Results
There are a number of factors that should be considered when evaluating our historical financial performance and assessing our future prospects. We use a variety of financial and operational terms and concepts when analyzing our results of operations. Please read “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2022 for additional information.
In accordance with U.S. GAAP, we report gross revenues in our condensed statements of operations and report voyage expenses separately. Ship-owners base economic decisions regarding the deployment of their vessels upon actual and anticipated time charter equivalent, or TCE rates (which represent net revenues divided by revenue days) and industry analysts typically measure rates in terms of TCE rates. This is because under time charters the customer typically pays the voyage expenses, while under voyage charters, also known as spot market charters, the shipowner usually pays the voyage expenses. Accordingly, the discussion of revenue below focuses on TCE rates where applicable, as TCE provides meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it allows Ardmore to evaluate its revenue on a consistent basis, regardless over whether Ardmore chooses to employ its vessels on voyage charters or time charters. Our calculation of TCE may not be comparable to that reported by other companies. Net revenues, a non GAAP financial measure, represents revenues less voyage expenses. Voyage expenses are all expenses related to a particular voyage, which include, among other things, bunkers and port/canal costs. Net revenue utilized to calculate TCE is determined on a discharge to discharge basis, which is different from how we record revenue under U.S. GAAP. Under discharge to discharge, revenue is recognized beginning from the discharge of cargo from the prior voyage to the anticipated discharge of cargo in the current voyage, and voyage expenses are recognized as incurred.
3
Statement of Operations for the Three Months Ended June 30, 2023 and June 30, 2022
The following table presents our operating results for the three months ended June 30, 2023 and June 30, 2022.
Three Months Ended |
| ||||||||||
In thousands of U.S. Dollars |
| June 30, 2023 |
| June 30, 2022 |
| Variance |
| Variance (%) | |||
Revenue, net | $ | 91,927 | 107,125 | (15,198) | (14%) | ||||||
Voyage expenses |
| (31,532) | (41,178) | 9,646 | 23% | ||||||
Vessel operating expenses |
| (15,258) | (15,943) | 685 | 4% | ||||||
Time charter-in | |||||||||||
Operating expense component | (2,249) | (1,238) | (1,011) | (82%) | |||||||
Vessel lease expense component | (2,070) | (1,140) | (930) | (82%) | |||||||
Depreciation |
| (6,814) | (6,982) | 168 | 2% | ||||||
Amortization of deferred drydock expenditures |
| (895) | (959) | 64 | 7% | ||||||
General and administrative expenses |
| ||||||||||
Corporate |
| (4,760) | (4,291) | (469) | (11%) | ||||||
Commercial and chartering |
| (1,052) | (1,053) | 1 | 0% | ||||||
Unrealized gain on derivatives | - | 296 | (296) | (100%) | |||||||
Interest expense and finance costs |
| (2,825) | (4,816) | 1,991 | 41% | ||||||
Loss on extinguishment | - | (78) | 78 | 100% | |||||||
Interest income |
| 606 | 20 | 586 | 2930% | ||||||
Net Income before taxes |
| 25,078 | 29,763 | (4,685) | 16% | ||||||
Income tax |
| (240) | (9) | (231) | (2,567%) | ||||||
(Loss) from equity method investments | (331) | (67) | (264) | (394%) | |||||||
Net Income | $ | 24,507 | 29,687 | (5,180) | 17% | ||||||
Preferred dividend | (848) | (838) | (10) | (1%) | |||||||
Net Income attributable to common stockholders | $ | 23,659 | 28,849 | (5,190) | 18% |
Revenue. Revenue for the three months ended June 30, 2023, was $91.9 million, a decrease of $15.2 million from $107.1 million for the three months ended June 30, 2022. Our average number of operating vessels was 26.0 for the three months ended June 30, 2023, as compared to 27.0 for the three months ended June 30, 2022.
We had 2,295 spot revenue days for the three months ended June 30, 2023, as compared to 2,348 for the three months ended June 30, 2022. We had 26 vessels employed directly in the spot market as of June 30, 2023 and 2022. Changes in spot rates resulted in a decrease in revenue of $11.5 million and the decrease in spot revenue days resulted in a decrease in revenue of $2.4 million for the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.
We had no product tankers employed under time charter as June 30, 2023 as compared to one as of June 30, 2022. There were no revenue days derived from time charters for the three months ended June 30, 2023, as compared to 90 for the three months ended June 30, 2022. The decrease in revenue days for time-chartered vessels resulted in a decrease in revenue of $1.3 million.
Voyage Expenses. Voyage expenses were $31.5 million for the three months ended June 30, 2023, a decrease of $9.7 million from $41.2 million for the three months ended June 30, 2022. A decrease in bunker prices resulted in decreased voyage expenses of $6.3 million and a decrease in spot revenue days resulted in a decrease in bunker consumption, port and agency expenses plus commission costs, of $3.4 million for the three months ended June 30, 2023.
4
TCE Rate. The average TCE rate for our fleet was $26,541 per day for the three months ended June 30, 2023, a decrease of $1,265 per day from $27,806 per day for the three months ended June 30, 2022. The decrease in average TCE rate was primarily the result of lower spot rates for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge to discharge basis, which is different from how we record revenue under U.S. GAAP.
Vessel Operating Expenses. Vessel operating expenses were $15.3 million for the three months ended June 30, 2023, a decrease of $0.6 million from $15.9 million for the three months ended June 30, 2022. This decrease was primarily attributable to the completion of the sales of the Ardmore Sealeader in the second quarter of 2022, and the Ardmore Sealifter and Ardmore Sealancer in the third quarter of 2022. This decrease can also be attributed to the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.
Charter Hire Costs. Total charter hire expenses were $4.3 million for the three months ended June 30, 2023 an increase of $1.9 million from $2.4 million for the three months ended June 30, 2022. This increase is the result of our having an average of 4.0 vessels chartered-in during the three months ended June 30, 2023 compared to an average of 2.3 vessels chartered-in for the three months ended June 30, 2022. Total charter hire expenses in the second quarter of 2023 were comprised of an operating expense component of $2.2 million and a vessel lease expense component of $2.1 million.
Depreciation. Depreciation expense for the three months ended June 30, 2023 was $6.8 million, a decrease of $0.2 million from $7.0 million for the three months ended June 30, 2022. This is attributable to the change in the scrap value of each vessel from $300 per lightweight ton (“lwt”) to $400 per lwt during the first quarter of 2023.
Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the three months ended June 30, 2023 was $0.9 million, a decrease of $0.1 million from $1.0 million for the three months ended June 30, 2022. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.
General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the three months ended June 30, 2023 were $4.8 million, an increase of $0.5 million from $4.3 million for the three months ended June 30, 2022. The increase in costs was driven by an increase in non-cash stock-based compensation expense and an increase in compensation and benefits during the three months ended June 30, 2023 compared to the three months ended June 30, 2022.
General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the three months ended June 30, 2023 were $1.1 million, consistent with $1.1 million for the three months ended June 30, 2022.
Unrealized Gains / (Losses) on Derivatives. We had no unrealized gains or losses on derivatives for the three months ended June 30, 2023, as compared to an unrealized gain of $0.3 million for the three months ended June 30, 2022.
Interest Expense and Finance Costs. Interest expense and finance costs for the three months ended June 30, 2023 were $2.8 million, a decrease of $2.0 million from $4.8 million for the three months ended June 30, 2022. The decrease in costs was primarily due to lower aggregate outstanding obligations following the refinancing of 19 vessels completed during the second half of 2022. Amortization of deferred finance fees for the three months ended June 30, 2023 was $0.3 million, generally consistent with $0.4 million for the three months ended June 30, 2022
5
Statement of Operations for the Six Months Ended June 30, 2023 and June 30, 2022
The following table presents our operating results for the six months ended June 30, 2023 and June 30, 2022.
Six Months Ended |
| ||||||||||
In thousands of U.S Dollars |
| June 30, 2023 |
| June 30, 2022 |
| Variance |
| Variance (%) | |||
Revenue, net | $ | 210,160 | 170,493 | 39,667 | 23% | ||||||
Voyage expenses |
| (68,095) | (68,253) | 158 | 0% | ||||||
Vessel operating expenses |
| (30,195) | (32,530) | 2,335 | 7% | ||||||
Time charter-in | |||||||||||
Operating expense component | (5,114) | (2,344) | (2,770) | (118%) | |||||||
Vessel lease expense component | (4,706) | (2,156) | (2,550) | (118%) | |||||||
Depreciation |
| (13,756) | (14,772) | 1,016 | 7% | ||||||
Amortization of deferred drydock expenditures |
| (1,902) | (2,156) | 254 | 12% | ||||||
General and administrative expenses |
|
| |||||||||
Corporate |
| (9,820) | (8,759) | (1,061) | (12%) | ||||||
Commercial and chartering |
| (2,224) | (1,944) | (280) | (14%) | ||||||
Loss on vessels sold |
| — | (6,917) | 6,917 | 100% | ||||||
Unrealized (losses) / gains on derivatives | (31) | 900 | (931) | (103%) | |||||||
Interest expense and finance costs |
| (5,689) | (8,954) | 3,265 | 36% | ||||||
Loss on extinguishment | — | (78) | 78 | 100% | |||||||
Interest income |
| 845 | 30 | 815 | 2717% | ||||||
Income before taxes |
| 69,473 | 22,560 | 46,913 | 208% | ||||||
Income tax |
| (297) | (43) | (254) | (591%) | ||||||
(Loss) / profit from equity method investments | (580) | 169 | (749) | 443% | |||||||
Net Income | $ | 68,596 | 22,686 | 45,910 | 202% | ||||||
Preferred dividend | (1,686) | (1,686) | 0 | 0% | |||||||
Net Income attributable to common stockholders | $ | 66,910 | 21,000 | 45,910 | 219% |
Revenue. Revenue for the six months ended June 30, 2023, was $210.2 million, an increase of $39.7 million from $170.5 million for the six months ended June 30, 2022. Our average number of operating vessels was 26.3 for the six months ended June 30, 2023, as compared to 27.0 for the six months ended June 30, 2022.
We had 4,681 spot revenue days for the six months ended June 30, 2023, as compared to 4,472 for the six months ended June 30, 2022. We had 26 vessels employed directly in the spot market as of June 30, 2023 and 2022. Changes in spot rates resulted in an increase in revenue of $36.6 million and the increase in spot revenue days resulted in an increase in revenue of $7.7 million for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
We had no product tankers employed under time charter as of June 30, 2023, as compared to one as of June 30, 2022. There were no revenue days derived from time charters for the six months ended June 30, 2023, as compared to 353 for the six months ended June 30, 2022. The decrease in revenue days for time-chartered vessels resulted in a decrease in revenue of $4.6 million for the six months ended June 30, 2023.
Voyage Expenses. Voyage expenses were $68.1 million for the six months ended June 30, 2023, a decrease of $0.2 million from $68.3 million for the six months ended June 30, 2022. An increase in spot revenue days resulted in an increase in bunker consumption, port and agency expenses plus commission costs of $6.0 million, which was offset by a decrease in bunker prices of $6.2 million for the six months ended June 30, 2023.
6
TCE Rate. The average TCE rate for our fleet was $30,372 per day for the six months ended June 30, 2023, an increase of $8,826 per day from $21,546 per day for the six months ended June 30, 2022. The increase in average TCE rate was primarily the result of higher spot rates for the six months ended June 30, 2023, as compared to the six months ended June 30, 2022. TCE rates represent net revenues (or revenue less voyage expenses) divided by revenue days. Net revenue utilized to calculate TCE is determined on a discharge to discharge basis, which is different from how we record revenue under U.S. GAAP.
Vessel Operating Expenses. Vessel operating expenses were $30.2 million for the six months ended June 30, 2023, a decrease of $2.3 million from $32.5 million for the six months ended June 30, 2022. This decrease was primarily attributable to the completion of the sales of the Ardmore Sealeader in the second quarter of 2022, and the Ardmore Sealifter and Ardmore Sealancer in the third quarter of 2022. This decrease can also be attributed to the timing of vessel operating expenses between quarters. Vessel operating expenses, by their nature, are prone to fluctuations between periods.
Charter Hire Costs. Total charter hire expenses were $9.8 million for the six months ended June 30, 2023 an increase of $5.3 million from $4.5 million for the six months ended June 30, 2022. This increase is the result of our having an average of 4.9 vessels chartered-in for the six months ended June 30, 2023 compared to an average of 2.1 vessels for the six months ended June 30, 2022. Total charter hire expenses in the six months ended June 30, 2023 were comprised of an operating expense component of $5.1 million and a vessel lease expense component of $4.7 million.
Depreciation. Depreciation expense for the six months ended June 30, 2023, was $13.8 million, a decrease of $1.0 million from $14.8 million for the six months ended June 30, 2022. Of this decrease, $0.6 million is a result of the sale of one vessel in June 2022, and two additional vessels in July 2022, and $0.4 million is attributable to the change in the scrap value of each vessel from $300 per lightweight ton (“lwt”) to $400 per lwt during the first quarter of 2023.
Amortization of Deferred Drydock Expenditures. Amortization of deferred drydock expenditures for the six months ended June 30, 2023 was $1.9 million, a decrease of $0.3 million from $2.2 million for the six months ended June 30, 2022. The deferred costs of drydockings for a given vessel are amortized on a straight-line basis to the next scheduled drydocking of the vessel.
General and Administrative Expenses: Corporate. Corporate-related general and administrative expenses for the six months ended June 30, 2023 were $9.8 million, an increase of $1.0 million from $8.8 million for the six months ended June 30, 2022. The increase in costs was driven by an increase in non-cash stock-based compensation expense, an increase in compensation and benefits and post Covid-19 lock-down increase in travel-related costs during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
General and Administrative Expenses: Commercial and Chartering. Commercial and chartering expenses are the expenses attributable to our chartering and commercial operations departments in connection with our spot trading activities. Commercial and chartering expenses for the six months ended June 30, 2023 were $2.2 million, an increase of $0.3 million from $1.9 million for the six months ended June 30, 2022. The increase in costs was driven by an increase in compensation and benefits and post Covid-19 lock-down increase in travel-related costs during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Unrealized (Losses) / Gains on Derivatives. We had no unrealized gains or losses on derivatives for the six months ended June 30, 2023, as compared to an unrealized gain of $0.9 million for the six months ended June 30, 2022.
Interest Expense and Finance Costs. Interest expense and finance costs for the six months ended June 30, 2023 were $5.7 million, a decrease of $3.3 million from $9.0 million for the six months ended June 30, 2022. The decrease in costs was primarily due to lower aggregate outstanding obligations following the refinancing of 19 vessels completed during the second half of 2022. Amortization of deferred finance fees for the six months ended June 30, 2023 was $0.6 million, generally consistent with $0.8 million for the six months ended June 30, 2022.
7
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash and cash equivalents, cash flows provided by our operations, our undrawn credit facilities and capital raised through financing transactions. As of June 30, 2023, we had $255.6 million in liquidity available with cash and cash equivalents of $51.0 million (December 31, 2022: $50.6 million) and amounts available and undrawn under our revolving credit facilities of $204.6 million (December 31, 2022: $170.0 million). We believe that our working capital, together with expected cash flows from operations, will be sufficient for our present requirements.
Our short-term liquidity requirements include the payment of operating expenses (including voyage expenses and bunkers from spot chartering our vessels), drydocking expenditures, debt servicing costs, lease payments, quarterly preferred and common stock cash dividends, interest rate swap settlements, scheduled repayments of long-term debt, as well as funding our other working capital requirements. Our short-term and spot charters contribute to the volatility of our net operating cash flow, and thus our ability to generate sufficient cash flows to meet our short-term liquidity needs. Historically, the tanker industry has been cyclical, experiencing volatility in profitability and asset values resulting from changes in the supply of, and demand for, vessel capacity. In addition, tanker spot markets historically have exhibited seasonal variations in charter rates. Tanker spot markets are typically stronger in the winter months as a result of increased oil consumption in the northern hemisphere and unpredictable weather patterns that tend to disrupt vessel scheduling. Time charters provide contracted revenue that may reduce the volatility (as rates can fluctuate within months) and seasonality from revenue generated by vessels that operate in the spot market. Spot charters preserve flexibility to take advantage of increasing rate environments, but also expose the ship-owner to decreasing rate environments. Variability in our net operating cash flow also reflects changes in interest rates, fluctuations in working capital balances, the timing and the amount of drydocking expenditures, repairs and maintenance activities and the average number of vessels in service. The number of vessel dry dockings tends to vary each period depending on the vessel's maintenance schedule and required maintenance.
Our long-term capital needs are primarily for capital expenditures and debt repayment and finance lease payments. Generally, we expect that our long-term sources of funds will be cash balances, long-term bank borrowings, finance leases and other debt or equity financings. We expect that we will rely upon internal and external financing sources, including, cash balances, bank borrowings, finance leases and the issuance of debt and equity securities, to fund vessel acquisitions or newbuildings and expansion capital expenditures.
Our credit facilities and finance leases are described in Notes 3 (“Debt”) and 4 (“Leases”), respectively, to our unaudited interim condensed consolidated financial statements included in this Report. Our financing facilities contain covenants and other restrictions we believe are typical of debt financing collateralized by vessels, including those that restrict the relevant subsidiaries from incurring or guaranteeing additional indebtedness, granting certain liens, and selling, transferring, assigning or conveying assets. Our financing facilities do not impose a restriction on dividends, distributions, or returns of capital unless an event of default has occurred, is continuing or will result from such payment. The majority of our financing facilities require us to maintain various financial covenants. Should we not meet these financial covenants or other covenants, the lenders may declare our obligations under the applicable agreements immediately due and payable, and terminate any further loan commitments, which would significantly affect our short-term liquidity requirements. As of June 30, 2023, we were in compliance with all covenants relating to our financing facilities.
Our debt facilities and certain of our obligations related to finance leases typically require us to make interest payments based on the Secured Overnight Financing Rate (“SOFR”). Significant increases in interest rates could adversely affect results of operations and our ability to service our debt; however, as part of our strategy to minimize financial risk, we use interest rate swaps to reduce our exposure to market risk from changes in interest rates. Our current positions are described in further detail in Note 5 (“Interest Rate Swaps”), to our unaudited interim condensed consolidated financial statements included in this Report.
8
CASH FLOW DATA
Cash Flow Data for the Six Months Ended June 30, 2023 and June 30, 2022
CASH FLOW DATA |
| Six Months Ended | ||||
In thousands of U.S. Dollars | June 30, 2023 |
| June 30, 2022 | |||
Net cash provided by operating activities | $ | 98,899 | 8,873 | |||
Net cash (used in) / provided by investing activities | $ | (12,174) | 13,252 | |||
Net cash (used in) financing activities | $ | (86,320) | (32,188) |
Cash provided by operating activities
For the six months ended June 30, 2023, net cash provided by operating activities was $98.9 million. Net income of $68.6 million was driven by a significant increase in TCE rates as well as a decrease in receivables of $16.8 million. For the six months ended June 30, 2022, net cash provided by operating activities was $8.9 million. Net income of $22.7 million for that period was more than offset by an increase in receivables of $31.6 million.
Cash (used in) / provided by investing activities
For the six months ended June 30, 2023, net cash used in investing activities was $12.2 million, primarily driven by advances for ballast water and scrubber systems of $8.0 million, payments for vessels and vessel equipment of $3.3 million, as well as payments in relation to equity investments and other non-current assets of $0.9 million. For the six months ended June 30, 2022, net cash provided by investing activities was $13.3 million, which included proceeds from vessels held for sale of $13.8 million, advances for ballast water treatment systems of $0.2 million, and payments for equity investments and other non-current assets of $0.3 million.
Cash (used in) financing activities
For the six months ended June 30, 2023, net cash used in financing activities was $86.3 million. Repayments of debt amounted to $51.2 million, the payment of a cash dividend on our shares of common stock amounted to $32.7 million, the dividend payment on shares of our Series A Redeemable Preferred Stock was $1.7 million, and repayments of finance leases were $1.0 million. For the six months ended June 30, 2022, net cash used in financing activities was $32.2 million. Total principal repayments of finance lease arrangements were $28.9 million, which included the repayment of two finance lease facilities, in full, totaling $16.5 million. Repayments of long-term debt amounted to $21.9 million. Dividend payments on shares of our Series A Redeemable Preferred Stock amounted to $1.6 million. Proceeds of debt amounted to $9.8 million.
9
CAPITAL EXPENDITURES
Drydock
The drydocking schedule for our vessels that were in operation as of June 30, 2023 is as follows:
| For the Years Ending December 31, | |||||||
| 2023(1) |
| 2024 |
| 2025 |
| 2026 | |
Number of vessels in drydock (excluding in-water surveys) | 7 | 4 | 7 | 2 |
We intend to continue to seek to stagger drydockings across the fleet. As our fleet matures and expands, our drydock expenses are likely to increase. Ongoing costs for compliance with environmental regulations and society classification surveys (including ballast water treatment systems) are a component of our vessel operating expenses.
(1) Six-month period ending December 31, 2023
Ballast Water Treatment Systems Installation
The installation schedule for ballast water treatment systems on our vessels that were in operation as of June 30, 2023 is as follows:
| For the Years Ending December 31, | |||||||
| 2023(1) |
| 2024 |
| 2025 |
| 2026 | |
Number of ballast water treatment system installations | 7 | 2 | — | — |
Ballast water treatment system installations are timed to coincide with the drydock schedule.
(1) Six-month period ending December 31, 2023
Scrubbers
We intend to install scrubber systems on six of our vessels scheduled for drydocking in 2023 and three on vessels due for drydocking in 2024. The projected costs, including installation, are approximately $2.0 million per scrubber system. Scrubber system installations are timed to coincide with the drydock schedule of the applicable vessels. We may elect to install scrubbers on additional vessels within our fleet in 2024 and 2025. As of June 30, 2023, no scrubber systems have been installed; however, we have recorded $9.6 million as advances paid towards the purchase and installation of scrubber systems as non-current assets in the consolidated balance sheet.
10
CRITICAL ACCOUNTING ESTIMATES
We prepare our financial statements in accordance with U.S. GAAP, which require us to make estimates in the application of our accounting policies based on our best assumptions, judgments and opinions. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates. Accounting estimates and assumptions that we consider to be the most critical to an understanding of our financial statements because they inherently involve significant judgments and uncertainties are discussed in “Item 5. Operating and Financial Review and Prospects” in our Annual Report on Form 20-F for the year ended December 31, 2022. Effective January 1, 2023, we increased the estimated scrap value of the vessels from $300 per lwt to $400 per lwt prospectively based on the 15-year average scrap value of steel. The change in the estimated scrap value will result in a decrease in depreciation expense over the remaining life of the vessel assets. During the six months ended June 30, 2023, the increase in the estimated scrap value resulted in a decrease in depreciation expense of $0.4 million. There have been no other significant changes to these estimates and assumptions during the six months ended June 30, 2023.
DISCLOSURES ABOUT MARKET RISK
In addition to the risks set forth below, you should carefully consider the risk factors discussed in “Item 3. Key Information – D. Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2022, regarding risks which could materially affect our business, financial condition and results of operations.
Operational Risk
We are exposed to operating costs arising from various vessel operations. Key areas of operating risk include drydock, repair costs, insurance, piracy and fuel prices. Our risk management includes various strategies for technical management of drydock and repairs coordinated with a focus on measuring cost and quality. Our modern fleet helps to minimize the risk. Given the potential for accidents and other incidents that may occur in vessel operations, the fleet is insured against various types of risk. We have established a set of countermeasures in order to minimize the risk of piracy attacks during voyages, particularly through regions which the Joint War Committee or our insurers consider high risk, or which they recommend monitoring, to make the navigation safer for sea staff and to protect our assets. The price and supply of fuel is unpredictable and can fluctuate from time to time; fuel prices increased significantly during 2022 but have since decreased during 2023. We periodically consider and monitor the need for fuel hedging to manage this risk.
Foreign Exchange Risk
The majority of our transactions, assets and liabilities are denominated in U.S. Dollars, our functional currency. We incur certain general and operating expenses in other currencies (primarily the Euro, Singapore Dollar, and Pounds Sterling) and, as a result, there is a transactional risk to us that currency fluctuations will have a negative effect on the value of our cash flows. Such risk may have an adverse effect on our financial condition and results of operations. We believe these adverse effects to be immaterial and we have not entered into any derivative contracts to manage foreign exchange risk during the six months ended June 30, 2023.
Interest Rate Risk
We are exposed to the impact of interest rate changes, primarily through borrowings that require us to make interest payments based on the SOFR. Significant increases in interest rates could adversely affect our results of operations and our ability to repay debt. We regularly monitor interest rate exposure and enter into swap arrangements to hedge exposure when we considered it economically advantageous to do so.
11
We are exposed to the risk of credit loss in the event of non-performance by the counterparties to the interest rate swap agreements. In order to minimize counterparty risk, we have only entered into derivative transactions with investment grade counterparties at the time of the transactions. In addition, to the extent possible and practical, interest rate swaps are entered into with different counterparties to reduce concentration risk.
During the three months ended June 30, 2020, we entered into floating-to-fixed interest rate swap agreements over a three-year term with multiple counterparties, which swap agreements expired in July 2023. In accordance with these transactions, we paid an average fixed-rate interest amount of 0.32% and received floating rate interest amounts based on LIBOR. These interest rate swaps had a total notional amount of $220.5 million of which $68.4 million was designated as cash flow hedges as of June 30, 2023. As interest rates generally have been increasing since March 2022, interest costs could increase significantly following expiration of the interest rate swap agreements.
During the third quarter in 2022, we entered into new financing arrangements with ABN AMRO and CACIB and with Nordea/SEB. These new facilities are priced at the SOFR.
Liquidity Risk
Our principal objective in relation to liquidity is to ensure that we have access at minimum cost to sufficient liquidity to enable us to meet our obligations as they come due and to provide adequately for contingencies. Our policy is to manage our liquidity by forecasting of cash flows arising from and expense relating to spot voyage revenue, time charter revenue, pool revenue, vessel operating expenses, general and administrative overhead and servicing of debt.
Credit Risk
There is a concentration of credit risk with respect to our cash and cash equivalents to the extent that substantially all of the amounts are held in ABN AMRO and Nordea, and in short-term funds (with a credit risk rating of at least AA) managed by BlackRock, State Street Global Advisors and JPMorgan Asset Management. While we believe this risk of loss is low, we intend to review and revise our policy for managing cash and cash equivalents if considered prudent to do so.
We limit our credit risk with trade accounts receivable by performing ongoing credit evaluations of our customers’ financial condition. We generally do not require collateral for our trade accounts receivable.
We may be exposed to a credit risk in relation to vessel employment and at times may have multiple vessels employed by one charterer. We consider and evaluate concentration of credit risk regularly and perform on-going evaluations of these charterers for credit risk, including credit concentration risk. As of June 30, 2023, our 26 vessels in operation (including four chartered-in vessels) were employed with 16 different charterers.
Inflation
Recently, inflation has been a significant factor in the global economy, and inflationary pressures have resulted in increased operating, voyage (including bunkers) and general and administrative costs. Although inflation has been moderating, inflationary pressures could adversely affect our operating results to the extent our spot charter rates do not adequately cover the cost of any increases in bunker costs.
12
Ardmore Shipping Corporation
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| Page | |
Unaudited Interim Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 | F-2 | |
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
Notes to the Unaudited Interim Condensed Consolidated Financial Statements | F-7 |
F-1
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Balance Sheets
As of June 30, 2023 and December 31, 2022
| As of | |||
In thousands of U.S. Dollars, except as indicated |
| June 30, 2023 |
| December 31, 2022 |
ASSETS |
|
|
|
|
Current assets |
|
|
| |
Cash and cash equivalents | |
| | |
Receivables, net of allowance for bad debts of $ | |
| | |
Prepaid expenses and other assets | |
| | |
Advances and deposits | |
| | |
Inventories | |
| | |
Current portion of derivative assets | | | ||
Total current assets | |
| | |
| ||||
Non-current assets |
| |||
Investments and other assets, net | | | ||
Vessels and vessel equipment, net | |
| | |
Deferred drydock expenditures, net | |
| | |
Advances for ballast water treatment and scrubber systems | |
| | |
Deferred finance fees, net | | | ||
Operating lease, right-of-use asset | |
| | |
Total non-current assets | |
| | |
| ||||
TOTAL ASSETS | |
| | |
| ||||
LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY |
| |||
Current liabilities |
| |||
Accounts payable | |
| | |
Accrued expenses and other liabilities | |
| | |
Deferred revenue | |
| | |
Accrued interest on debt and finance leases | |
| | |
Current portion of long-term debt | |
| | |
Current portion of finance lease obligations | |
| | |
Current portion of operating lease obligations | |
| | |
Total current liabilities | |
| | |
| ||||
Non-current liabilities |
| |||
Non-current portion of long-term debt | |
| | |
Non-current portion of finance lease obligations | |
| | |
Non-current portion of operating lease obligations | |
| | |
Other non-current liabilities | | | ||
Total non-current liabilities | |
| | |
TOTAL LIABILITIES | | | ||
Redeemable Preferred Stock | ||||
Cumulative Series A | |
| | |
Total redeemable preferred stock | | | ||
Stockholders' equity |
| |||
Common stock | |
| | |
Additional paid in capital | |
| | |
Accumulated other comprehensive income | |
| | |
Treasury stock | ( |
| ( | |
Retained earnings | |
| | |
Total stockholders' equity | |
| | |
Total redeemable preferred stock and stockholders’ equity | | | ||
| ||||
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND EQUITY | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-2
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Operations
For the three and six months ended June 30, 2023 and June 30, 2022
| Three Months Ended |
| Six Months Ended | |||||
In thousands of U.S. Dollars except share data |
| June 30, 2023 |
| June 30, 2022 |
| June 30, 2023 |
| June 30, 2022 |
Revenue, net |
| |
| |
| |
| |
|
|
|
| |||||
Voyage expenses |
| ( |
| ( |
| ( |
| ( |
Vessel operating expenses |
| ( |
| ( |
| ( |
| ( |
Time charter-in |
|
| ||||||
Operating expense component | ( |
| ( |
| ( |
| ( | |
Vessel lease expense component | ( |
| ( |
| ( |
| ( | |
Depreciation |
| ( |
| ( |
| ( |
| ( |
Amortization of deferred drydock expenditures |
| ( |
| ( |
| ( |
| ( |
General and administrative expenses |
| |||||||
Corporate |
| ( |
| ( |
| ( |
| ( |
Commercial and chartering |
| ( |
| ( |
| ( |
| ( |
Loss on vessels sold | — |
| — | |
| ( | ||
Unrealized gains / (losses) on derivatives | — |
| | ( |
| | ||
Interest expense and finance costs |
| ( |
| ( |
| ( |
| ( |
Loss on extinguishment | — | ( | | ( | ||||
Interest income |
| |
| |
| |
| |
|
|
|
| |||||
Net Income before taxes |
| |
| |
| |
| |
|
|
|
| |||||
Income tax |
| ( |
| ( |
| ( |
| ( |
(Loss) / profit from equity method investments |
| ( |
| ( |
| ( |
| |
Net Income |
| |
| |
| |
| |
Preferred dividend | ( | ( | ( |
| ( | |||
Net Income attributable to common stockholders | |
| |
| |
| | |
|
|
|
| |||||
Earnings per share, basic | |
| | |
| | ||
Weighted average number of shares outstanding, | |
| | |
| | ||
Earnings per share, diluted | |
| | |
| | ||
Weighted average number of shares outstanding, | |
| | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-3
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income
For the three and six months ended June 30, 2023 and June 30, 2022
Three Months Ended |
| Six Months Ended | ||||||
In thousands of U.S. Dollars |
| June 30, 2023 |
| June 30, 2022 |
| June 30, 2023 |
| June 30, 2022 |
Net Income | | | | | ||||
Other comprehensive income / (loss), net of tax | ||||||||
Net change in unrealized (losses) / gains on cash flow hedges |
| ( |
| | ( | | ||
Other comprehensive (loss) / income net of tax |
| ( |
| | ( |
| | |
Comprehensive Income |
| |
| | |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-4
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Changes in Redeemable Preferred Stock and Stockholders’ Equity
For the three and six months ended June 30, 2023 and June 30, 2022
|
|
| Accumulated |
|
| ||||||||||||||
Redeemable Preferred | Additional | other | Accumulated | ||||||||||||||||
Stock | Common Stock | paid in | comprehensive | Treasury |
| deficit / retained | |||||||||||||
In thousands of U.S. Dollars | Shares | Amount | Shares | Amount | capital |
| income / (loss) | stock | earnings | TOTAL | |||||||||
Balance as of April 1, 2022 |
| | | | | | | ( | ( |
| | ||||||||
Issue of common stock |
| — | — | |
| |
| ( |
| — |
| — |
| — |
| — | |||
Share-based compensation |
| — | — | — |
| — |
| |
| — |
| — |
| — |
| | |||
Changes in unrealized losses on cash flow hedges | — | — | — | — | — | | — | — | | ||||||||||
Net proceeds from equity offering | — | — | | | | — | — | — | | ||||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — |
| — |
| — |
| — |
| — |
| |
| | |||
Balance as of June 30, 2022 |
| |
| | |
| |
| |
| |
| ( |
| ( |
| | ||
Balance as of April 1, 2023 |
| | | |
| |
| | |
| ( |
| |
| | ||||
Issue of common stock | — | — | | | ( | — | — | — | — | ||||||||||
Share-based compensation |
| — | — | — | — | | — | — | — | | |||||||||
Changes in unrealized gain on cash flow hedges |
| — | — | — | — | — | ( | — | — | ( | |||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Dividend payment | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — | — | — | — | — | | | |||||||||
Balance as of June 30, 2023 |
| |
| | |
| |
| |
| |
| ( |
| |
| |
|
|
| Accumulated |
|
| ||||||||||||||
Redeemable Preferred | Additional | other | Accumulated | ||||||||||||||||
Stock | Common Stock | paid in | comprehensive | Treasury |
| deficit / retained | |||||||||||||
In thousands of U.S. Dollars | Shares | Amount | Shares | Amount | capital |
| income / (loss) | stock | earnings | TOTAL | |||||||||
Balance as of January 1, 2022 |
| | | | | | | ( | ( |
| | ||||||||
Issue of common stock | — | — | | | ( | — | — | — | — | ||||||||||
Share-based compensation |
| — | — | — | — | | — | — | — |
| | ||||||||
Changes in unrealized gain on cash flow hedges | — | — | — | — | — | | — | — | | ||||||||||
Net proceeds from equity offering | — | — | | | | — | — | — | | ||||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | |
| | |||||||||||||
Balance as of June 30, 2022 |
| |
| | |
| |
| |
| |
| ( |
| ( |
| | ||
Balance as of January 1, 2023 |
| | | |
| |
| |
| |
| ( |
| |
| | |||
Issue of common stock |
| — | — | |
| | ( | — | — | — | — | ||||||||
Share-based compensation |
| — | — | — |
| — | | — | — | — | | ||||||||
Changes in unrealized gain on cash flow hedges |
| — | — | — |
| — | — | ( | — | — | ( | ||||||||
Preferred dividend | — | — | — | — | — | — | — | ( | ( | ||||||||||
Dividend payment | — | — | — | — | — | — | — | ( | ( | ||||||||||
Net income |
| — | — | — |
| — | — | — | — | | | ||||||||
Balance as of June 30, 2023 |
| |
| | |
| |
| |
| |
| ( |
| |
| |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-5
Ardmore Shipping Corporation
Unaudited Interim Condensed Consolidated Statements of Cash Flows
For the six months ended June 30, 2023 and June 30, 2022
Six Months Ended | ||||
In thousands of U.S. Dollars |
| June 30, 2023 |
| June 30, 2022 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| |||
Net Income |
| |
| |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||
Depreciation |
| |
| |
Amortization of deferred drydock expenditures |
| |
| |
Share-based compensation |
| |
| |
Loss on vessels sold |
| |
| |
Amortization of deferred finance fees |
| |
| |
Unrealized losses / (gains) on derivatives | |
| ( | |
Foreign exchange |
| |
| ( |
Loss / (profit) from equity method investments | | ( | ||
Deferred drydock payments |
| ( |
| ( |
Changes in operating assets and liabilities: |
| |||
Receivables |
| |
| ( |
Prepaid expenses and other assets |
| |
| ( |
Advances and deposits |
| |
| |
Inventories |
| |
| ( |
Accounts payable |
| ( |
| ( |
Accrued expenses and other liabilities |
| ( |
| |
Deferred revenue |
| ( |
| ( |
Accrued interest |
| |
| |
Net cash provided by operating activities |
| |
| |
|
| |||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
| ||
Proceeds from sale of vessels |
| |
| |
Payments for acquisition of vessels and vessel equipment |
| ( |
| ( |
Advances for ballast water treatment and scrubber systems |
| ( |
| ( |
Payments for other non-current assets |
| ( |
| ( |
Payments for equity investments | ( |
| ( | |
Net cash (used in) / provided by investing activities |
| ( |
| |
|
| |||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
| ||
Prepayment of finance lease obligation | | ( | ||
Proceeds from long-term debt |
| |
| |
Repayments of long-term debt |
| ( |
| ( |
Proceeds from finance leases |
| |
| |
Repayments of finance leases |
| ( |
| ( |
Payment of common share dividend | ( |
| | |
Issuance of common stock, net | | | ||
Payment of preferred share dividend | ( |
| ( | |
Net cash (used in) financing activities | ( | ( | ||
|
| |||
Net increase / (decrease) in cash and cash equivalents |
| |
| ( |
|
|
| ||
Cash and cash equivalents at the beginning of the year |
| |
| |
|
| |||
Cash and cash equivalents at the end of the period |
| |
| |
|
| |||
Cash paid during the period for interest in respect of debt | | | ||
Cash paid during the period for interest in respect of finance leases | | | ||
Cash paid during the period for operating lease liabilities | | | ||
Cash paid during the period for income taxes | | | ||
Non-cash financing activity. Cash paid during the period in respect of drydock accruals | | | ||
Non-cash financing activity. Cash paid during the period in respect of ballast water treatment systems accruals | | | ||
Non-cash financing activity: Accrued preferred dividends | | | ||
Non-cash financing activity: Receivable for net proceeds on issuance of common stock | | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
F-6
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
1. General information and significant accounting policies
1.1. Background
Ardmore Shipping Corporation (NYSE: ASC) (“ASC”), together with its subsidiaries (collectively, the “Company”), provides seaborne transportation of petroleum products and chemicals worldwide to oil majors, national oil companies, oil and chemical traders, and chemical companies, with its modern, fuel-efficient fleet of mid-size product and chemical tankers and the Company operates its business in
1.2. Management and organizational structure
ASC was incorporated in the Republic of the Marshall Islands on May 14, 2013. ASC commenced business operations through its predecessor company, Ardmore Shipping LLC, on April 15, 2010.
As of June 30, 2023, ASC had (a)
Ardmore Maritime Services (Asia) Pte, a wholly owned subsidiary incorporated in Singapore, carries out the Company’s management services and associated functions. Ardmore Shipping Services (Ireland) Limited, a wholly owned subsidiary incorporated in Ireland, provides the Company’s corporate, accounting, fleet administration and operations services. Each of Ardmore Shipping (Asia) Pte. Limited and Ardmore Shipping (Americas) LLC, wholly owned subsidiaries incorporated in Singapore and Delaware, respectively, performs commercial management and chartering services for the Company.
1.3. Basis of preparation
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that apply to interim condensed financial statements.
Accordingly, they do not include all of the information and footnotes normally included in consolidated financial statements prepared in conformity with U.S. GAAP. They should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2022 Annual Report on Form 20-F, filed with the SEC on March 24, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the footnotes required by U.S. GAAP for complete financial statements.
The accompanying interim condensed consolidated financial statements are unaudited and include all adjustments (consisting of normal recurring adjustments) that management considers necessary for a fair presentation of its condensed consolidated financial position and results of operations for the interim periods presented. All intercompany balances and transactions have been eliminated on consolidation.
The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.
F-7
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
1.4. Significant accounting policies
During the first quarter of 2023, the Company increased the estimated scrap value of the vessels from $
2. Equity Investments
Element 1 Corp. - On June 17, 2021, the Company purchased a
e1 Marine LLC - On June 17, 2021, the Company established a joint venture, e1 Marine LLC, with E1 and an affiliate of Maritime Partners LLC (“MP”), which seeks to deliver hydrogen delivery systems to the marine sector with each joint venture partner owning
The Company records its share of earnings and losses in these investments on a quarterly basis. The Company recorded an investment of $
F-8
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
3. Debt
As of June 30, 2023, the Company had
| As of | |||
In thousands of U.S. Dollars |
| June 30, 2023 |
| December 31, 2022 |
Nordea/SEB Revolving Facility | | | ||
ABN/CACIB Joint Bank Facility | | | ||
ABN/CACIB Revolving Facility | | — | ||
ABN AMRO Revolving Facility | |
| | |
Total debt | |
| | |
Deferred finance fees | ( |
| ( | |
Net total debt | |
| | |
Current portion of long-term debt | |
| | |
Current portion of deferred finance fees | ( |
| ( | |
Total current portion of long-term debt | |
| | |
Non-current portion of long-term debt | |
| |
Future minimum scheduled repayments under the Company’s loan facilities for each year are as follows:
| As of | |
In thousands of U.S. Dollars | June 30, 2023 | |
2023(1) |
| |
2024 |
| |
2025 | | |
2026 |
| |
2027 | | |
| |
(1) Six-month period ending December 31, 2023
F-9
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
3. Debt (continued)
Nordea / SEB Revolving Facility
On August 5, 2022,
ABN/CACIB Joint Bank Term Loan and Revolving Credit Facility
On August 5, 2022,
ABN AMRO Revolving Facility
On August 9, 2022, the Company entered into a new sustainability-linked $
Long-term debt financial covenants
The Company’s existing long-term debt facilities described above include certain covenants. The financial covenants require that the Company:
● | maintain minimum solvency of not less than |
● | maintain minimum cash and cash equivalents (of which at least |
owned and chartered-in and
● | ensure that the aggregate fair market value of the applicable vessels plus any additional collateral is not less than |
● | maintain a corporate net worth of not less than $ |
● | maintain positive working capital, excluding current portion of debt and leases, balloon repayments and amounts outstanding under the ABN AMRO Revolving Facility, provided that the facility has a remaining maturity of more than three months. |
The Company was in full compliance with all of its long-term debt financial covenants as of June 30, 2023 and December 31, 2022.
F-10
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
4. Leases
As of June 30, 2023, the Company was a party, as the lessee, to
| As of | |||
In thousands of U.S. Dollars |
| June 30, 2023 |
| December 31, 2022 |
CMBFL / Shandong | | | ||
Finance lease obligations | |
| | |
Amounts representing interest and deferred finance fees | ( |
| ( | |
Finance lease obligations, net of interest and deferred finance fees | |
| | |
Current portion of finance lease obligations | |
| | |
Current portion of deferred finance fees | ( |
| ( | |
Non-current portion of finance lease obligations | |
| | |
Non-current portion of deferred finance fees | ( |
| ( | |
Total finance lease obligations, net of deferred finance fees | |
| |
Maturity analysis of the Company’s finance lease facility for each year are as follows:
As of | ||
In thousands of U.S. Dollars | June 30, 2023 | |
2023(1) |
| |
2024 |
| |
2025 |
| |
2026 |
| |
2027 - 2030 |
| |
Finance lease obligations |
| |
Amounts representing interest and deferred finance fees |
| ( |
Finance lease obligations, net of interest and deferred finance fees |
| |
CMBFL / Shandong
On June 25, 2021,
F-11
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
4. Leases (continued)
Finance Leases Financial Covenants
The Company’s existing finance lease facility (as described above) includes financial covenants which are the same, or no more onerous than, the Company’s long-term debt financial covenants described in Note 3. The Company was in full compliance with all of its finance lease-related financial covenants as of June 30, 2023 and December 31, 2022.
Long Term Operating Leases
The Company sold the Ardmore Sealeader, the Ardmore Sealifter and Ardmore Sealancer on June 5, 2022, July 16, 2022 and July 31, 2022, respectively and subsequently chartered the vessels back from the buyer for a period of
Operating leases are included in operating lease, right-of-use (“ROU”) asset, current portion of operating lease obligations, and non-current portion of operating lease obligations in the Company’s consolidated balance sheets. The ROU asset represents the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
As the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate used by the Company of
The Company makes significant judgments and assumptions to separate the lease component from the non-lease component of its time chartered-in vessels. The Company uses readily determinable and observable data for the purposes of determining the standalone cost of the vessel lease and operating service components of the Company’s time charters. The Company proportionately allocates the consideration of the contract to lease and non-lease components based on their relative standalone prices.
Short Term Leases
The Company entered into
F-12
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
5. Interest Rate Swaps
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
During the second quarter of 2020, the Company entered into floating-to-fixed interest rate swap agreements, associated with existing variable-rate debt and financing facilities, over a
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings.
Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements and/or the Company has not elected to apply hedge accounting. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
The Company records the fair value of the interest rate swap as an asset or liability on its balance sheet. The following table shows the interest rate swap assets designated as hedging instruments as of June 30, 2023 and December 31, 2022:
Derivatives designated as hedging instruments (in thousands of U.S. Dollars) |
| Balance Sheet location |
| June 30, 2023 |
| December 31, 2022 | |
Interest rate swap |
| Current portion of derivative assets | $ | |
| | |
Interest rate swap |
| Non - current portion of derivative assets | $ | — |
| — |
The following table shows the interest rate swap assets not designated as hedging instruments as of June 30, 2023 and December 31, 2022:
Derivatives not designated as hedging instruments (in thousands of U.S. Dollars) |
| Balance Sheet location |
| June 30, 2023 |
| December 31, 2022 | |
Interest rate swap |
| Current portion of derivative assets | $ | |
| | |
Interest rate swap |
| Non - current portion of derivative assets | $ | — |
| — |
F-13
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
6. Share-based Compensation
Stock appreciation rights (“SARs”)
A summary of awards of SARs, simulation inputs, outputs and valuation methodology is as follows:
Model Inputs | |||||||||||||||||||||||||
|
|
|
|
|
|
|
| Weighted |
|
| |||||||||||||||
Risk-free | Average Fair | ||||||||||||||||||||||||
SARs | SARs | Exercise | Vesting | Grant | Dividend | rate of | Expected | Value @ | Average Expected | Valuation | |||||||||||||||
Grant Date | Awarded | Remaining | Price | Period | Price | Yield | Return | Volatility | grant date | Exercise Life | Method | ||||||||||||||
15‑Jan‑16 |
| | | $ | |
| yrs | $ | |
| | % | | % | | % | $ | |
| 4.0 – 5.0 yrs |
| ||||
04‑Mar‑20 | | — | $ | | $ | | | % | | % | | % | $ | | |||||||||||
04‑Mar‑21 | | | $ | | $ | | | % | | % | | % | $ | |
Changes in the SARs for the six months ended June 30, 2023 are set forth below in full numbers:
|
|
| |||
| Weighted average | ||||
| No. of SARs |
| exercise price | ||
Balance as of January 1, 2023 |
| $ | |||
SARs exercised during the six months ended June 30, 2023 | ( | $ | ( | ||
Balance as of June 30, 2023 (none of which are exercisable or convertible) |
| $ |
The total cost related to non-vested SAR awards expected to be recognized through 2024 is set forth below in thousands of U.S. Dollars:
Period | TOTAL | ||
2023(1) | $ | | |
2024 | | ||
$ | |
(1) Six-month period ending December 31, 2023
F-14
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
6. Share-based Compensation (continued)
Restricted stock units (“RSUs”)
A summary of awards of RSUs is as follows:
Grant Date |
| RSUs Awarded |
| Service Period |
| Grant Price | |
04-Mar-20 | | $ | | ||||
04-Mar-21 | | $ | | ||||
30-Mar-22 | | $ | | ||||
07-Jun-22 | | $ | | ||||
01-Sep-22 | | $ | | ||||
14-Sep-22 | | $ | | ||||
02-Mar-23 | | $ | | ||||
14-Jun-23 | | $ | |
Changes in the RSUs for the six months ended June 30, 2023 are set forth below:
|
| Weighted average | |||
fair value at grant | |||||
No. of RSUs | date | ||||
Balance as of January 1, 2023 |
| |
| $ | |
RSUs granted during the six months ended June 30, 2023 | | $ | | ||
RSUs vested during the six months ended June 30, 2023 | ( | $ | ( | ||
Balance as of June 30, 2023 (none of which are vested) |
| | $ | |
The total cost related to non-vested RSU awards expected to be recognized through 2026 is set forth below in thousands of U.S. Dollars:
Period |
| TOTAL | |
2023(1) | $ | ||
2024 | |||
2025 | |||
2026 | |||
$ | |
(1) | Six-month period ending December 31, 2023 |
F-15
Ardmore Shipping Corporation
Notes to the Unaudited Interim Condensed Consolidated Financial Statements
For the three and six months ended June 30, 2023 and June 30, 2022
(Expressed in thousands of U.S. Dollars, except for shares and as otherwise stated)
7. Preferred Stock
On June 17, 2021 and on December 3, 2021, ASC issued
The Series A Preferred Stock is redeemable, in whole or in part, upon the election of the Company or the holder of shares of Series A Preferred Stock, upon the occurrence of certain change of control events, including if a person or group becomes the beneficial owner of a majority of ASC’s total voting power. As it is possible, regardless of the probability of such occurrence, that a person or group could acquire beneficial ownership of a majority of the voting power of ASC’s outstanding common stock without Company approval and thereby trigger a “change of control,” the Series A Preferred Stock is classified as temporary equity for accounting purposes. The Company’s obligations to the holder of shares of Series A Preferred Stock are secured by a pledge of the Company’s stake in E1. The Series A Preferred Stock is presented in the Company’s financial statements net of the related stock issuance costs.
As part of the issuance of the Series A Preferred Stock to Maritime Partners, the Company granted to Maritime Partners a profits interest of
8. Subsequent Events
Consistent with the Company’s variable dividend policy, the Board of Directors declared a cash dividend on August 1, 2023, of $
F-16