•
|
Diluted earnings per common share (“EPS”) of $0.70 versus $1.27.
|
•
|
Consolidated sales decreased 18.5% to $206.3 million. Comparable-store sales decreased 19.1%.
|
•
|
Gross profit margin increased to 60.5% from 57.9%.
|
Results of Operations
|
||||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Sales
|
$
|
206.3
|
$
|
253.2
|
$
|
431.0
|
$
|
492.2
|
||||||||
Gross Profit
|
124.9
|
146.6
|
257.7
|
287.6
|
||||||||||||
Gross profit as a % of sales
|
60.5
|
%
|
57.9
|
%
|
59.8
|
%
|
58.4
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
41.0
|
45.9
|
85.9
|
90.4
|
||||||||||||
Fixed
|
69.0
|
72.2
|
142.5
|
142.9
|
||||||||||||
Total
|
110.0
|
118.1
|
228.4
|
233.3
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
19.9
|
%
|
18.2
|
%
|
19.9
|
%
|
18.4
|
%
|
||||||||
Fixed
|
33.4
|
%
|
28.5
|
%
|
33.1
|
%
|
29.0
|
%
|
||||||||
Total
|
53.3
|
%
|
46.7
|
%
|
53.0
|
%
|
47.4
|
%
|
||||||||
Pre-tax income
|
15.8
|
28.7
|
31.3
|
54.4
|
||||||||||||
Pre-tax income as a % of sales
|
7.7
|
%
|
11.3
|
%
|
7.3
|
%
|
11.1
|
%
|
||||||||
Net income
|
11.8
|
21.7
|
24.2
|
41.1
|
||||||||||||
Net income as a % of sales
|
5.7
|
%
|
8.6
|
%
|
5.6
|
%
|
8.4
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
0.70
|
$
|
1.27
|
$
|
1.44
|
$
|
2.37
|
Other Financial and Operations Data
|
||||||||
Six Months Ended June 30,
|
||||||||
2023
|
2022
|
|||||||
EBITDA (in millions)(1)
|
$
|
38.3
|
$
|
62.8
|
||||
Sales per square foot
|
$
|
189
|
$
|
232
|
||||
Average ticket
|
$
|
3,250
|
$
|
3,122
|
Liquidity Measures
|
|||||||||||||||||
Six Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
Free Cash Flow
|
2023
|
2022
|
Cash Returns to Shareholders
|
2023
|
2022
|
||||||||||||
Operating cash flow
|
$
|
40.1
|
$
|
26.3
|
Share repurchases
|
$
|
—
|
$
|
25.0
|
||||||||
Dividends
|
9.4
|
8.8
|
|||||||||||||||
Capital expenditures
|
(40.5
|
)
|
(13.5
|
)
|
Cash returns to shareholders
|
$
|
9.4
|
$
|
33.8
|
||||||||
Free cash flow
|
$
|
(0.4
|
)
|
$
|
12.8
|
||||||||||||
Cash at period end
|
$
|
116.1
|
$
|
150.2
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
•
|
Total sales down 18.5%, comp-store sales down 19.1% for the quarter. Total written sales were down 14.7% and written comp-store sales declined 15.2% for the
quarter.
|
•
|
Gross profit margins increased to 60.5% in 2023 from 57.9% in 2022. In 2023, the change in the LIFO reserve generated a positive impact on gross profit of $3.4
million compared to a negative impact of $2.5 million in 2022.
|
•
|
SG&A expenses were 53.3% of sales versus 46.7% and decreased $8.1 million. The primary drivers of this change are:
|
◦
|
decrease of $3.0 million in selling expenses due to lower commissioned-based compensation expense offset partially by increased third-party credit costs.
|
◦
|
decrease of $1.4 million in occupancy costs driven by decreased rent expenses primarily from a $1.8 million lease incentive payment.
|
◦
|
decrease in warehouse and delivery costs of $1.9 million primarily from lower compensation and fuel costs, demurrage fees, and a reduction in usage of temporary
labor.
|
◦
|
decrease of $1.1 million in advertising expenses driven by lower television advertising costs.
|
•
|
Cash, cash equivalents, and restricted cash equivalents at June 30, 2023 are $116.1 million.
|
•
|
Generated $40.1 million in cash from operating activities primarily from solid earnings performance and changes in working capital including $10.1 million in
vendor repayments and accrued liabilities, and an increase in other assets and liabilities of $11.6 million.
|
•
|
Invested $40.5 million in capital expenditures including $28.2 million for the purchase of our Florida distribution center from our landlord in May.
|
•
|
Paid $9.4 million in quarterly cash dividends during the six months ended June 30, 2023.
|
•
|
No debt outstanding at June 30, 2023 and credit availability of $80.0 million.
|
•
|
We expect gross profit margins for 2023 will be between 59.5% to 60.0%. Gross profit margins fluctuate quarter to quarter in relation to our promotional
cadence. Our estimated gross profit margins are based on anticipated changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2023 are expected to be in the $286.0 to $289.0 million range, a reduction in our previous
guidance related to advertising and warehouse and delivery costs. Variable SG&A expenses for the full year of 2023 are anticipated to be in the 19.5% to 19.7% range.
|
•
|
Our effective tax rate for 2023 is expected to be 25% excluding the impact from the vesting of stock-based awards, potential tax credits, and any new tax
legislation.
|
•
|
Planned capital expenditures for the full year of 2023 are approximately $57.0 million.
|
•
|
We expect retail square footage will increase approximately 1.6% in 2023 over 2022 as we open four stores and close one during the year.
|
Three Months Ended
June 30, |
Six Months Ended
June 30,
|
|||||||||||||||
(In thousands, except per share data)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Net sales
|
$
|
206,289
|
$
|
253,216
|
$
|
431,042
|
$
|
492,162
|
||||||||
Cost of goods sold
|
81,394
|
106,608
|
173,363
|
204,593
|
||||||||||||
Gross profit
|
124,895
|
146,608
|
257,679
|
287,569
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
110,016
|
118,129
|
228,377
|
233,283
|
||||||||||||
Other (income) expense, net
|
14
|
(45
|
)
|
9
|
115
|
|||||||||||
Total expenses
|
110,030
|
118,084
|
228,386
|
233,398
|
||||||||||||
Income before interest and income taxes
|
14,865
|
28,524
|
29,293
|
54,171
|
||||||||||||
Interest income, net
|
973
|
144
|
1,983
|
218
|
||||||||||||
Income before income taxes
|
15,838
|
28,668
|
31,276
|
54,389
|
||||||||||||
Income tax expense
|
4,046
|
6,960
|
7,112
|
13,319
|
||||||||||||
Net income
|
$
|
11,792
|
$
|
21,708
|
$
|
24,164
|
$
|
41,070
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.73
|
$
|
1.31
|
$
|
1.49
|
$
|
2.45
|
||||||||
Class A Common Stock
|
$
|
0.68
|
$
|
1.25
|
$
|
1.41
|
$
|
2.33
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.70
|
$
|
1.27
|
$
|
1.44
|
$
|
2.37
|
||||||||
Class A Common Stock
|
$
|
0.67
|
$
|
1.22
|
$
|
1.38
|
$
|
2.27
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.30
|
$
|
0.28
|
$
|
0.58
|
$
|
0.53
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
0.26
|
$
|
0.54
|
$
|
0.49
|
(In thousands)
|
June 30,
2023 |
December 31,
2022 |
June 30,
2022 |
|||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
109,143
|
$
|
123,126
|
$
|
143,454
|
||||||
Restricted cash and cash equivalents
|
6,959
|
6,804
|
6,722
|
|||||||||
Inventories
|
114,722
|
118,333
|
134,053
|
|||||||||
Prepaid expenses
|
11,734
|
9,707
|
10,523
|
|||||||||
Other current assets
|
14,914
|
18,283
|
14,653
|
|||||||||
Total current assets
|
257,472
|
276,253
|
309,405
|
|||||||||
Property and equipment, net
|
169,091
|
137,475
|
131,230
|
|||||||||
Right-of-use lease assets
|
199,698
|
207,390
|
222,702
|
|||||||||
Deferred income taxes
|
16,829
|
15,501
|
18,769
|
|||||||||
Other assets
|
13,100
|
12,430
|
12,190
|
|||||||||
Total assets
|
$
|
656,190
|
$
|
649,049
|
$
|
694,296
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
20,289
|
$
|
23,345
|
$
|
35,093
|
||||||
Customer deposits
|
45,589
|
47,969
|
90,762
|
|||||||||
Accrued liabilities
|
41,798
|
48,676
|
48,122
|
|||||||||
Current lease liabilities
|
36,799
|
34,442
|
34,539
|
|||||||||
Total current liabilities
|
144,475
|
154,432
|
208,516
|
|||||||||
Noncurrent lease liabilities
|
178,835
|
186,845
|
198,338
|
|||||||||
Other liabilities
|
27,297
|
18,373
|
20,716
|
|||||||||
Total liabilities
|
350,607
|
359,650
|
427,570
|
|||||||||
Stockholders’ equity
|
305,583
|
289,399
|
266,726
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
656,190
|
$
|
649,049
|
$
|
694,296
|
(In thousands)
|
Six Months Ended
June 30, |
|||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
24,164
|
$
|
41,070
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
9,017
|
8,664
|
||||||
Share-based compensation expense
|
4,439
|
4,196
|
||||||
Other
|
(256
|
)
|
(1,444
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
3,611
|
(22,022
|
)
|
|||||
Customer deposits
|
(2,380
|
)
|
(8,135
|
)
|
||||
Other assets and liabilities
|
11,637
|
(966
|
)
|
|||||
Accounts payable and accrued liabilities
|
(10,104
|
)
|
4,942
|
|||||
Net cash provided by operating activities
|
40,128
|
26,305
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(40,482
|
)
|
(13,548
|
)
|
||||
Proceeds from sale of land, property and equipment
|
23
|
52
|
||||||
Net cash used in investing activities
|
(40,459
|
)
|
(13,496
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(9,414
|
)
|
(8,819
|
)
|
||||
Common stock repurchased
|
—
|
(25,001
|
)
|
|||||
Taxes on vested restricted shares
|
(4,083
|
)
|
(1,675
|
)
|
||||
Net cash used in financing activities
|
(13,497
|
)
|
(35,495
|
)
|
||||
Decrease in cash, cash equivalents and restricted cash equivalents during the period
|
(13,828
|
)
|
(22,686
|
)
|
||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
129,930
|
172,862
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
116,102
|
$
|
150,176
|
Six Months Ended June 30,
|
||||||||
(in thousands)
|
2023
|
2022
|
||||||
Income before income taxes, as reported
|
$
|
31,276
|
$
|
54,389
|
||||
Interest income, net
|
(1,983
|
)
|
(218
|
)
|
||||
Depreciation
|
9,017
|
8,664
|
||||||
EBITDA
|
$
|
38,310
|
$
|
62,835
|