| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Revenues and Other Income | | | | | | | | | | | | | |
|
||||||||||||||
|
Gross revenues (note 4)
|
| | |
|
13 305
|
| | | | | 12 272 | | |
|
||||||||||||||
|
Less: royalties
|
| | |
|
(924)
|
| | | | | (358) | | |
|
||||||||||||||
|
Other income (note 5)
|
| | |
|
148
|
| | | | | 342 | | |
| | | | | | 12 529 | | | | |
|
12 256
|
| |
| Expenses | | | | | | | | | | | | | |
|
||||||||||||||
|
Purchases of crude oil and products
|
| | |
|
4 358
|
| | | | | 4 069 | | |
|
||||||||||||||
|
Operating, selling and general
|
| | |
|
3 440
|
| | | | | 3 424 | | |
|
||||||||||||||
|
Transportation and distribution
|
| | |
|
410
|
| | | | | 391 | | |
|
||||||||||||||
|
Depreciation, depletion, amortization and impairment
|
| | |
|
1 628
|
| | | | | 1 516 | | |
|
||||||||||||||
|
Exploration
|
| | |
|
59
|
| | | | | 42 | | |
|
||||||||||||||
|
Gain on disposal of assets (note 11)
|
| | |
|
(3)
|
| | | | | (314) | | |
|
||||||||||||||
|
Financing expenses (note 7)
|
| | |
|
417
|
| | | | | 414 | | |
| | | | | | 10 309 | | | | |
|
9 542
|
| |
| Earnings before Income Taxes | | | | | 2 220 | | | | |
|
2 714
|
| |
| Income Tax Expense (Recovery) | | | | | | | | | | | | | |
|
||||||||||||||
|
Current
|
| | |
|
649
|
| | | | | 738 | | |
|
||||||||||||||
|
Deferred
|
| | |
|
(39)
|
| | | | | (76) | | |
| | | | | | 610 | | | | |
|
662
|
| |
| Net Earnings | | | | | 1 610 | | | | |
|
2 052
|
| |
| Other Comprehensive Income | | | | | | | | | | | | | |
|
||||||||||||||
|
Items That May be Subsequently Reclassified to Earnings:
|
| | | | | | | | | | | | |
|
||||||||||||||
|
Foreign currency translation adjustment
|
| | |
|
(16)
|
| | | | | 52 | | |
|
||||||||||||||
|
Items That Will Not be Reclassified to Earnings:
|
| | | | | | | | | | | | |
|
||||||||||||||
|
Actuarial gain on employee retirement benefit plans, net of income taxes (note 13)
|
| | |
|
399
|
| | | | | 42 | | |
| Other Comprehensive Income | | | | | 383 | | | | |
|
94
|
| |
| Total Comprehensive Income | | | | | 1 993 | | | | |
|
2 146
|
| |
| Per Common Share (dollars) (note 8) | | | | | | | | | | | | | |
|
||||||||||||||
|
Net earnings – basic and diluted
|
| | |
|
1.25
|
| | | | | 1.54 | | |
|
||||||||||||||
| Cash dividends | | | |
|
0.55
|
| | | | | 0.52 | | |
|
($ millions)
|
| |
March 31
2024 |
| |
December 31
2023 |
| ||||||
| Assets | | | | | | | | | | | | | |
|
||||||||||||||
|
Current assets
|
| | | | | | | | | | | | |
|
||||||||||||||
|
Cash and cash equivalents
|
| | |
|
2 464
|
| | | | | 1 729 | | |
|
||||||||||||||
|
Accounts receivable
|
| | |
|
6 651
|
| | | | | 5 735 | | |
|
||||||||||||||
|
Inventories
|
| | |
|
5 356
|
| | | | | 5 365 | | |
|
||||||||||||||
|
Income taxes receivable
|
| | |
|
399
|
| | | | | 980 | | |
|
Total current assets
|
| | |
|
14 870
|
| | | | | 13 809 | | |
|
||||||||||||||
|
Property, plant and equipment, net
|
| | |
|
67 003
|
| | | | | 67 650 | | |
|
||||||||||||||
|
Exploration and evaluation
|
| | |
|
1 758
|
| | | | | 1 758 | | |
|
||||||||||||||
|
Other assets
|
| | |
|
2 008
|
| | | | | 1 710 | | |
|
||||||||||||||
|
Goodwill and other intangible assets
|
| | |
|
3 510
|
| | | | | 3 528 | | |
|
||||||||||||||
|
Deferred income taxes
|
| | |
|
79
|
| | | | | 84 | | |
|
Total assets
|
| | |
|
89 228
|
| | | | | 88 539 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
|
||||||||||||||
|
Current liabilities
|
| | | | | | | | | | | | |
|
||||||||||||||
|
Short-term debt
|
| | |
|
721
|
| | | | | 494 | | |
|
||||||||||||||
|
Current portion of long-term lease liabilities
|
| | |
|
378
|
| | | | | 348 | | |
|
||||||||||||||
|
Accounts payable and accrued liabilities
|
| | |
|
7 734
|
| | | | | 7 731 | | |
|
||||||||||||||
|
Current portion of provisions
|
| | |
|
964
|
| | | | | 983 | | |
|
||||||||||||||
|
Income taxes payable
|
| | |
|
19
|
| | | | | 41 | | |
|
Total current liabilities
|
| | |
|
9 816
|
| | | | | 9 597 | | |
|
||||||||||||||
|
Long-term debt (note 7)
|
| | |
|
11 295
|
| | | | | 11 087 | | |
|
||||||||||||||
|
Long-term lease liabilities
|
| | |
|
3 555
|
| | | | | 3 478 | | |
|
||||||||||||||
|
Other long-term liabilities
|
| | |
|
1 139
|
| | | | | 1 488 | | |
|
||||||||||||||
|
Provisions (note 12)
|
| | |
|
11 026
|
| | | | | 11 610 | | |
|
||||||||||||||
|
Deferred income taxes
|
| | |
|
8 089
|
| | | | | 8 000 | | |
|
||||||||||||||
|
Equity
|
| | |
|
44 308
|
| | | | | 43 279 | | |
|
Total liabilities and shareholders’ equity
|
| | |
|
89 228
|
| | | | | 88 539 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Operating Activities | | | | | | | | | | | | | |
|
||||||||||||||
| Net Earnings | | | |
|
1 610
|
| | | | | 2 052 | | |
|
||||||||||||||
| Adjustments for: | | | | | | | | | | | | | |
|
||||||||||||||
|
Depreciation, depletion, amortization and impairment
|
| | |
|
1 628
|
| | | | | 1 516 | | |
|
||||||||||||||
|
Deferred income tax recovery
|
| | |
|
(39)
|
| | | | | (76) | | |
|
||||||||||||||
|
Accretion (note 7)
|
| | |
|
145
|
| | | | | 133 | | |
|
||||||||||||||
|
Unrealized foreign exchange loss on U.S. dollar denominated debt (note 7)
|
| | |
|
220
|
| | | | | 3 | | |
|
||||||||||||||
|
Change in fair value of financial instruments and trading inventory
|
| | |
|
30
|
| | | | | 30 | | |
|
||||||||||||||
|
Gain on disposal of assets (note 11)
|
| | |
|
(3)
|
| | | | | (314) | | |
|
||||||||||||||
|
Share-based compensation
|
| | |
|
(374)
|
| | | | | (203) | | |
|
||||||||||||||
|
Settlement of decommissioning and restoration liabilities
|
| | |
|
(123)
|
| | | | | (133) | | |
|
||||||||||||||
|
Other
|
| | |
|
75
|
| | | | | (6) | | |
|
||||||||||||||
|
Increase in non-cash working capital
|
| | |
|
(382)
|
| | | | | (1 963) | | |
| Cash flow provided by operating activities | | | |
|
2 787
|
| | | | | 1 039 | | |
| Investing Activities | | | | | | | | | | | | | |
|
||||||||||||||
| Capital and exploration expenditures | | | |
|
(1 311)
|
| | | | | (1 086) | | |
|
||||||||||||||
| Capital expenditures on assets held for sale | | | |
|
—
|
| | | | | (42) | | |
|
||||||||||||||
| Acquisitions, net of cash acquired (note 11) | | | |
|
—
|
| | | | | (712) | | |
|
||||||||||||||
| Proceeds from disposal of assets (note 11) | | | |
|
8
|
| | | | | 737 | | |
|
||||||||||||||
| Other investments | | | |
|
(1)
|
| | | | | (19) | | |
|
||||||||||||||
| Increase in non-cash working capital | | | |
|
(31)
|
| | | | | (119) | | |
| Cash flow used in investing activities | | | |
|
(1 335)
|
| | | | | (1 241) | | |
| Financing Activities | | | | | | | | | | | | | |
|
||||||||||||||
| Net increase in short-term debt | | | |
|
221
|
| | | | | 962 | | |
|
||||||||||||||
| Repayment of long-term debt | | | |
|
—
|
| | | | | (5) | | |
|
||||||||||||||
| Lease liability payments | | | |
|
(98)
|
| | | | | (82) | | |
|
||||||||||||||
| Issuance of common shares under share option plans | | | |
|
130
|
| | | | | 36 | | |
|
||||||||||||||
| Repurchase of common shares (note 9) | | | |
|
(293)
|
| | | | | (874) | | |
|
||||||||||||||
| Distributions relating to non-controlling interest | | | |
|
(4)
|
| | | | | (4) | | |
|
||||||||||||||
| Dividends paid on common shares | | | |
|
(702)
|
| | | | | (690) | | |
| Cash flow used in financing activities | | | |
|
(746)
|
| | | | | (657) | | |
| Increase (Decrease) in Cash and Cash Equivalents | | | | | 706 | | | | |
|
(859)
|
| |
|
||||||||||||||
| Effect of foreign exchange on cash and cash equivalents | | | |
|
29
|
| | | | | 7 | | |
|
||||||||||||||
| Cash and cash equivalents at beginning of period | | | |
|
1 729
|
| | | | | 1 980 | | |
| Cash and Cash Equivalents at End of Period | | | | | 2 464 | | | | |
|
1 128
|
| |
| Supplementary Cash Flow Information | | | | | | | | | | | | | |
|
||||||||||||||
| Interest paid | | | |
|
136
|
| | | | | 159 | | |
|
||||||||||||||
| Income taxes paid | | | |
|
25
|
| | | | | 1 231 | | |
|
($ millions)
|
| |
Share
Capital |
| |
Contributed
Surplus |
| |
Accumulated
Other Comprehensive Income |
| |
Retained
Earnings |
| |
Total
|
| | |
Number of
Common Shares (thousands) |
| ||||||||||||||||||
| At December 31, 2022 | | | | | 22 257 | | | | | | 571 | | | | | | 974 | | | | | | 15 565 | | | | | | 39 367 | | | | | | | 1 337 471 | | |
| Net earnings | | | | | — | | | | | | — | | | | | | — | | | | | | 2 052 | | | | | | 2 052 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | | | | | — | | | | | | — | | | | | | 52 | | | | | | — | | | | | | 52 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
|
Actuarial gain on employee retirement benefit
plans, net of income taxes of $12 |
| | | | — | | | | | | — | | | | | | — | | | | | | 42 | | | | | | 42 | | | | | | | — | | |
| Total comprehensive income | | | | | — | | | | | | — | | | | | | 52 | | | | | | 2 094 | | | | | | 2 146 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
| Issued under share option plans | | | | | 35 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 36 | | | | | | | 832 | | |
|
|||||||||||||||||||||||||||||||||||||||
|
Repurchase of common shares for cancellation
(note 9) |
| | | | (334) | | | | | | — | | | | | | — | | | | | | (540) | | | | | | (874) | | | | | | | (19 936) | | |
|
|||||||||||||||||||||||||||||||||||||||
|
Change in liability for share repurchase commitment
|
| | | | (20) | | | | | | — | | | | | | — | | | | | | (21) | | | | | | (41) | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
| Share-based compensation | | | | | — | | | | | | 5 | | | | | | — | | | | | | — | | | | | | 5 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
| Dividends paid on common shares | | | | | — | | | | | | — | | | | | | — | | | | | | (690) | | | | | | (690) | | | | | | | — | | |
| At March 31, 2023 | | | | | 21 938 | | | | | | 577 | | | | | | 1 026 | | | | | | 16 408 | | | | | | 39 949 | | | | | | | 1 318 367 | | |
| At December 31, 2023 | | | | | 21 661 | | | | | | 569 | | | | | | 1 048 | | | | | | 20 001 | | | | | | 43 279 | | | | | | | 1 290 100 | | |
|
Net earnings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 610 | | | | | | 1 610 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
| Foreign currency translation adjustment | | | |
|
—
|
| | | |
|
—
|
| | | |
|
(16)
|
| | | |
|
—
|
| | | |
|
(16)
|
| | | | |
|
—
|
| |
|
|||||||||||||||||||||||||||||||||||||||
|
Actuarial gain on employee retirement benefit
plans, net of income taxes of $126 (note 13) |
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
399
|
| | | |
|
399
|
| | | | |
|
—
|
| |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | (16) | | | | | | 2 009 | | | | | | 1 993 | | | | | | | — | | |
|
|||||||||||||||||||||||||||||||||||||||
|
Issued under share option plans
|
| | | | 151 | | | | |
|
(21)
|
| | | | | — | | | | | | — | | | | | | 130 | | | | | | | 3 352 | | |
|
|||||||||||||||||||||||||||||||||||||||
|
Repurchase of common shares for cancellation
(note 9) |
| | |
|
(108)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(185)
|
| | | |
|
(293)
|
| | | | |
|
(6 438)
|
| |
|
|||||||||||||||||||||||||||||||||||||||
|
Change in liability for share repurchase commitment (note 9)
|
| | |
|
(25)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(77)
|
| | | |
|
(102)
|
| | | | |
|
—
|
| |
|
|||||||||||||||||||||||||||||||||||||||
| Share-based compensation | | | |
|
—
|
| | | |
|
3
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
3
|
| | | | |
|
—
|
| |
|
|||||||||||||||||||||||||||||||||||||||
| Dividends paid on common shares | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(702)
|
| | | |
|
(702)
|
| | | | |
|
—
|
| |
| At March 31, 2024 | | | | | 21 679 | | | | | | 551 | | | | | | 1 032 | | | | | | 21 046 | | | | | | 44 308 | | | | | | | 1 287 014 | | |
|
Three months ended March 31
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
| Revenues and Other Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross revenues | | | |
|
4 938
|
| | | | | 4 384 | | | | |
|
765
|
| | | | | 734 | | | | |
|
7 603
|
| | | | | 7 156 | | | | |
|
(1)
|
| | | | | (2) | | | | |
|
13 305
|
| | | | | 12 272 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intersegment revenues | | | |
|
1 984
|
| | | | | 1 683 | | | | |
|
—
|
| | | | | — | | | | |
|
10
|
| | | | | 17 | | | | |
|
(1 994)
|
| | | | | (1 700) | | | | |
|
—
|
| | | | | — | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Less: Royalties | | | |
|
(782)
|
| | | | | (272) | | | | |
|
(142)
|
| | | | | (86) | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(924)
|
| | | | | (358) | | |
|
Operating revenues, net of royalties
|
| | |
|
6 140
|
| | | | | 5 795 | | | | |
|
623
|
| | | | | 648 | | | | |
|
7 613
|
| | | | | 7 173 | | | | |
|
(1 995)
|
| | | | | (1 702) | | | | |
|
12 381
|
| | | | | 11 914 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other income | | | |
|
55
|
| | | | | 115 | | | | |
|
6
|
| | | | | 32 | | | | |
|
74
|
| | | | | 156 | | | | |
|
13
|
| | | | | 39 | | | | |
|
148
|
| | | | | 342 | | |
| | | | | | 6 195 | | | | |
|
5 910
|
| | | | | 629 | | | | |
|
680
|
| | | | | 7 687 | | | | |
|
7 329
|
| | | | | (1 982) | | | | |
|
(1 663)
|
| | | | | 12 529 | | | | |
|
12 256
|
| |
| Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Purchases of crude oil and products
|
| | |
|
629
|
| | | | | 408 | | | | |
|
—
|
| | | | | — | | | | |
|
5 588
|
| | | | | 5 354 | | | | |
|
(1 859)
|
| | | | | (1 693) | | | | |
|
4 358
|
| | | | | 4 069 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating, selling and general | | | |
|
2 482
|
| | | | | 2 421 | | | | |
|
141
|
| | | | | 133 | | | | |
|
618
|
| | | | | 650 | | | | |
|
199
|
| | | | | 220 | | | | |
|
3 440
|
| | | | | 3 424 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transportation and distribution | | | |
|
292
|
| | | | | 270 | | | | |
|
25
|
| | | | | 21 | | | | |
|
103
|
| | | | | 109 | | | | |
|
(10)
|
| | | | | (9) | | | | |
|
410
|
| | | | | 391 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Depreciation, depletion, amortization and impairment
|
| | |
|
1 185
|
| | | | | 1 138 | | | | |
|
170
|
| | | | | 127 | | | | |
|
244
|
| | | | | 220 | | | | |
|
29
|
| | | | | 31 | | | | |
|
1 628
|
| | | | | 1 516 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Exploration | | | |
|
57
|
| | | | | 35 | | | | |
|
2
|
| | | | | 7 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
59
|
| | | | | 42 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gain on disposal of assets | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (1) | | | | |
|
—
|
| | | | | (11) | | | | |
|
(3)
|
| | | | | (302) | | | | |
|
(3)
|
| | | | | (314) | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financing expenses | | | |
|
179
|
| | | | | 161 | | | | |
|
17
|
| | | | | 18 | | | | |
|
20
|
| | | | | 14 | | | | |
|
201
|
| | | | | 221 | | | | |
|
417
|
| | | | | 414 | | |
| | | | | | 4 824 | | | | |
|
4 433
|
| | | | | 355 | | | | |
|
305
|
| | | | | 6 573 | | | | |
|
6 336
|
| | | | | (1 443) | | | | |
|
(1 532)
|
| | | | | 10 309 | | | | |
|
9 542
|
| |
|
Earnings (Loss) before Income Taxes
|
| | | | 1 371 | | | | |
|
1 477
|
| | | | | 274 | | | | |
|
375
|
| | | | | 1 114 | | | | |
|
993
|
| | | | | (539) | | | | |
|
(131)
|
| | | | | 2 220 | | | | |
|
2 714
|
| |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense (Recovery) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
649
|
| | | | | 738 | | |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(39)
|
| | | | | (76) | | |
| | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 610 | | | | |
|
662
|
| |
| Net Earnings | | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 1 610 | | | | |
|
2 052
|
| |
| Capital and Exploration Expenditures(1) | | | | | 995 | | | | |
|
810
|
| | | | | 142 | | | | |
|
138
|
| | | | | 168 | | | | |
|
125
|
| | | | | 6 | | | | |
|
13
|
| | | | | 1 311 | | | | |
|
1 086
|
| |
|
Three months ended March 31
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||
|
($ millions)
|
| |
North America
|
| |
International
|
| |
Total
|
| |
North America
|
| |
International
|
| |
Total
|
| ||||||||||||||||||
| Oil Sands | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||
|
Synthetic crude oil and diesel
|
| | |
|
4 860
|
| | | |
|
—
|
| | | |
|
4 860
|
| | | | | 4 832 | | | | | | — | | | | | | 4 832 | | |
|
||||||||||||||||||||||||||||||||||||||
|
Bitumen
|
| | |
|
2 062
|
| | | |
|
—
|
| | | |
|
2 062
|
| | | | | 1 235 | | | | | | — | | | | | | 1 235 | | |
| | | | | | 6 922 | | | | | | — | | | | | | 6 922 | | | | |
|
6 067
|
| | | |
|
—
|
| | | |
|
6 067
|
| |
| Exploration and Production | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||
|
Crude oil and natural gas liquids
|
| | |
|
609
|
| | | |
|
156
|
| | | |
|
765
|
| | | | | 458 | | | | | | 271 | | | | | | 729 | | |
|
||||||||||||||||||||||||||||||||||||||
|
Natural gas
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | 5 | | | | | | 5 | | |
| | | | | | 609 | | | | | | 156 | | | | | | 765 | | | | |
|
458
|
| | | |
|
276
|
| | | |
|
734
|
| |
| Refining and Marketing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
||||||||||||||||||||||||||||||||||||||
|
Gasoline
|
| | |
|
2 990
|
| | | |
|
—
|
| | | |
|
2 990
|
| | | | | 2 818 | | | | | | — | | | | | | 2 818 | | |
|
||||||||||||||||||||||||||||||||||||||
|
Distillate
|
| | |
|
3 961
|
| | | |
|
—
|
| | | |
|
3 961
|
| | | | | 3 786 | | | | | | — | | | | | | 3 786 | | |
|
||||||||||||||||||||||||||||||||||||||
|
Other
|
| | |
|
662
|
| | | |
|
—
|
| | | |
|
662
|
| | | | | 569 | | | | | | — | | | | | | 569 | | |
| | | | | | 7 613 | | | | | | — | | | | | | 7 613 | | | | |
|
7 173
|
| | | |
|
—
|
| | | |
|
7 173
|
| |
| Corporate and Eliminations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | (1 995) | | | | | | — | | | | | | (1 995) | | | | |
|
(1 702)
|
| | | |
|
—
|
| | | |
|
(1 702)
|
| |
|
Total Revenue from Contracts with Customers
|
| | | | 13 149 | | | | | | 156 | | | | | | 13 305 | | | | |
|
11 996
|
| | | |
|
276
|
| | | |
|
12 272
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Energy trading and risk management | | | |
|
56
|
| | | | | 279 | | |
|
||||||||||||||
| Investment and interest income | | | |
|
39
|
| | | | | 59 | | |
|
||||||||||||||
| Insurance proceeds and other | | | |
|
53
|
| | | | | 4 | | |
| | | | | | 148 | | | | |
|
342
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Equity-settled plans | | | |
|
3
|
| | | | | 5 | | |
|
||||||||||||||
| Cash-settled plans | | | |
|
156
|
| | | | | 96 | | |
| | | | | | 159 | | | | |
|
101
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Interest on debt | | | |
|
181
|
| | | | | 197 | | |
|
||||||||||||||
| Interest on lease liabilities | | | |
|
56
|
| | | | | 46 | | |
|
||||||||||||||
| Capitalized interest | | | |
|
(74)
|
| | | | | (58) | | |
|
Interest expense
|
| | |
|
163
|
| | | | | 185 | | |
|
||||||||||||||
|
Interest on partnership liability
|
| | |
|
12
|
| | | | | 12 | | |
|
||||||||||||||
|
Interest on pension and other post-retirement benefits
|
| | |
|
6
|
| | | | | 6 | | |
|
||||||||||||||
|
Accretion
|
| | |
|
145
|
| | | | | 133 | | |
|
||||||||||||||
|
Foreign exchange loss on U.S. dollar denominated debt
|
| | |
|
220
|
| | | | | 3 | | |
|
||||||||||||||
|
Operational foreign exchange and other
|
| | |
|
(129)
|
| | | | | 75 | | |
| | | | | | 417 | | | | |
|
414
|
| |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions)
|
| |
2024
|
| |
2023
|
| ||||||
| Net earnings | | | |
|
1 610
|
| | | | | 2 052 | | |
| (millions of common shares) | | | | | | | | | | | | | |
| Weighted average number of common shares | | | |
|
1 288
|
| | | | | 1 329 | | |
|
||||||||||||||
| Dilutive securities: | | | | | | | | | | | | | |
|
||||||||||||||
|
Effect of share options
|
| | |
|
2
|
| | | | | 2 | | |
| Weighted average number of diluted common shares | | | |
|
1 290
|
| | | | | 1 331 | | |
| (dollars per common share) | | | | | | | | | | | | | |
| Basic and diluted earnings per share | | | |
|
1.25
|
| | | | | 1.54 | | |
| | | |
Three months ended
March 31 |
| |||||||||
|
($ millions, except as noted)
|
| |
2024
|
| |
2023
|
| ||||||
| Share repurchase activities (thousands of common shares) | | | | | | | | | | | | | |
|
||||||||||||||
|
Shares repurchased
|
| | |
|
6 438
|
| | | | | 19 936 | | |
| Amounts charged to: | | | | | | | | | | | | | |
|
||||||||||||||
|
Share capital
|
| | |
|
108
|
| | | | | 334 | | |
|
||||||||||||||
|
Retained earnings
|
| | |
|
185
|
| | | | | 540 | | |
| Share repurchase cost | | | |
|
293
|
| | | | | 874 | | |
|
($ millions)
|
| |
March 31
2024 |
| |
December 31
2023 |
| ||||||
| Amounts charged to: | | | | | | | | | | | | | |
|
||||||||||||||
|
Share capital
|
| | |
|
85
|
| | | | | 60 | | |
|
||||||||||||||
|
Retained earnings
|
| | |
|
167
|
| | | | | 90 | | |
| Liability for share purchase commitment | | | |
|
252
|
| | | | | 150 | | |
|
($ millions)
|
| |
Total
|
| |||
| Fair value outstanding at December 31, 2023 | | | | | (20) | | |
|
||||||||
|
Changes in fair value recognized in earnings during the year
|
| | | | (60) | | |
|
||||||||
|
Cash settlements – paid (received) during the year
|
| | | | 20 | | |
| Fair value outstanding at March 31, 2024 | | | | | (60) | | |
|
($ millions)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total Fair Value
|
| ||||||||||||
| Accounts receivable | | | | | 38 | | | | | | 72 | | | | | | — | | | | | | 110 | | |
|
||||||||||||||||||||||||||
| Accounts payable | | | | | (140) | | | | | | (30) | | | | | | — | | | | | | (170) | | |
| | | | | | (102) | | | | | | 42 | | | | | | — | | | | | | (60) | | |