Try our mobile app

Published: 2024-06-24 06:20:29 ET
<<<  go to YRD company page
EX-99.1 2 tm2417650d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Yiren Digital Reports First Quarter 2024 Financial Results

 

BEIJING – June 21, 2024 – Yiren Digital Ltd. (NYSE: YRD) (“Yiren Digital” or the “Company”), an AI-powered platform providing a comprehensive suite of financial and lifestyle services in China, today announced its unaudited financial results for the quarter ended March 31, 2024.

 

First Quarter 2024 Operational Highlights

 

Financial Services Business

 

lTotal loans facilitated in the first quarter of 2024 reached RMB11.9 billion (US$1.6 billion), representing an increase of 2.3% from RMB11.6 billion in the fourth quarter of 2023 and compared to RMB6.4 billion in the same period of 2023.

 

lCumulative number of borrowers served reached 9,978,280 as of March 31, 2024, representing an increase of 7.3% from 9,295,666 as of December 31, 2023 and compared to 7,582,435 as of March 31, 2023.

 

lNumber of borrowers served in the first quarter of 2024 was 1,352,200, representing a decrease of 1.4% from 1,371,501 in the fourth quarter of 2023 and compared to 872,235 in the same period of 2023. The slight decrease was due to seasonable reasons and the ongoing optimization of customer mix.

 

lOutstanding balance of performing loans facilitated reached RMB20.2 billion (US$2.8 billion) as of March 31, 2024, representing an increase of 10.4% from RMB18.3 billion as of December 31, 2023 and compared to RMB11.1 billion as of March 31, 2023.

 

Insurance Brokerage Business

 

lCumulative number of insurance clients served reached 1,343,660 as of March 31, 2024, representing an increase of 4.7% from 1,283,102 as of December 31, 2023 and compared to 1,007,238 as of March 31, 2023.

 

lNumber of insurance clients served in the first quarter of 2024 was 73,687, representing a decrease of 28.1% from 102,556 in the fourth quarter of 2023 and compared to 80,856 in the same period of 2023. The decrease was primarily due to the decline in life insurance volume resulting from product changes required by new regulations.

 

lGross written premiums in the first quarter of 2024 were RMB912.4 million (US$126.4 million), representing a decrease of 24.5% from RMB1,208.7 million in the fourth quarter of 2023 and compared to RMB923.4 million in the same period of 2023. The decrease was mainly attributed to the declined life insurance volume resulting from product changes required by new regulations.

 

 

 

 

Consumption and Lifestyle Business

 

lTotal gross merchandise volume generated through our e-commerce platform and “Yiren Select” channel reached RMB625.1 million (US$86.6 million) in the first quarter of 2024, representing a decrease of 9.8% from RMB692.7 million in the fourth quarter of 2023 and compared to RMB308.6 million in the same period of 2023. The decrease was mainly due to seasonal reasons. As the penetration of our consumption and lifestyle products and services further grows in the existing customer pool, the growth rate of this segment is expected to gradually normalize, aligning with the growth pace of our other business segments

 

We are pleased to report another solid quarter, with stable growth in our top line and overall business scale during a traditional off-season in the industry, while maintaining healthy profitability, said Mr. Ning Tang, Chairman and Chief Executive Officer.

 

We are also excited to announce that our 'AI Lab' initiative has begun to yield early results, as AI integration continues to permeate all aspects of our operations. Our AI strategy is structured in three comprehensive phases: firstly, empowering existing business; secondly, building advanced AI capabilities and ecosystem; and lastly, for the long-term goal, exploring future AI commercialization. It is not a sudden shift in business direction but a solid, step-by-step approach to upgrading and sharpening our core competitive strengths that we’ve built over the past decade of operations.

 

In the first quarter of 2024, our total revenue reached RMB1.4 billion, marking a 40% increase year-over-year. We generated approximately RMB632 million in net cash from operations during this quarter, reflecting a 62% increase from the previous year, Ms. Na Mei, Chief Financial Officer commented.Our balance sheet remained robust with RMB5.9 billion in cash and equivalents as of the end of this quarter. We allocated USD2.1 million to repurchase shares in the public market in the first quarter of this year, bringing our total deployment for the share repurchase program to USD9.5 million by March 31, 2024.

 

First Quarter 2024 Financial Results

 

Total net revenue in the first quarter of 2024 was RMB1,378.1 million (US$190.9 million), representing an increase of 39.7% from RMB986.3 million in the first quarter of 2023. Particularly, in the first quarter of 2024, revenue from financial services business was RMB738.1 million (US$102.2 million), representing an increase of 52.5% from RMB483.9 million in the same period of 2023. The increase was attributed to the persistent and growing demand for our small revolving loan products. Revenue from insurance brokerage business was RMB124.9 million (US$17.3 million), representing a decrease of 36.4% from RMB196.4 million in the first quarter of 2023. The decrease was due to declined sales of life insurance attributed to product changes required by new regulations. Revenue from consumption and lifestyle business and others was RMB515.0 million (US$71.3 million), representing an increase of 68.3% from RMB306.1 million in the first quarter of 2023. The increase was primarily attributed to the continuous growth in gross merchandise volume generated through our e-commerce platform, as the service and product penetration grows in the expanding base of paying customers.

 

 

 

 

Sales and marketing expenses in the first quarter of 2024 were RMB277.2 million (US$38.4 million), compared to RMB106.2 million in the same period of 2023. The increase was primarily driven by the swift growth of our financial services segment and enhanced marketing endeavors focused on attracting new, high-caliber customers while optimizing our customer composition.

 

Origination, servicing and other operating costs in the first quarter of 2024 were RMB233.3 million (US$32.3 million), compared to RMB199.7 million in the same period of 2023. The increase was due to the rapid growth of our financial services business as well as property insurance business.

 

Research and development expenses1 in the first quarter of 2024 were RMB40.5 million (US$5.6 million), compared to RMB29.2 million in the same period of 2023. The increase was mainly attributed to our ongoing investment in AI upgrades and technological innovations.

 

General and administrative expenses in the first quarter of 2024 were RMB83.7 million (US$11.6 million), compared to RMB63.4 million in the same period of 2023. The increase was primarily due to adjustments in personnel and the introduction of additional incentives.

 

Allowance for contract assets, receivables and others in the first quarter of 2024 was RMB102.3 million (US$14.2 million), compared to RMB39.4 million in the same period of 2023. The increase was primarily attributed to the growing volume of loans facilitated.

 

Provision for contingent liabilities in the first quarter of 2024 was RMB67.3 million (US$9.3 million), compared to RMB5.5 million in the same period of 2023. The increase was mainly attributed to a higher volume of loans facilitated under our risk-taking model2.

 

Income tax expense in the first quarter of 2024 was RMB131.8 million (US$18.3 million).

 

Net income in the first quarter of 2024 was RMB485.9 million (US$67.3 million), as compared to RMB427.2 million in the same period in 2023. The increase was primarily due to the robust growth of our financial services business and the expansion of our consumption and lifestyle business scale.

 

 

1 Research and development expenses have been segregated from general and administrative expenses and restated for historical periods to better reflect the Company’s cost and expense structure.

2 The risk-taking model refers to the framework in which the company assumes the credit risk for the loans facilitated on our platform.

 

 

 

 

Adjusted EBITDA3 (non-GAAP) in the first quarter of 2024 was RMB593.0 million (US$82.1 million), compared to RMB539.3 million in the same period of 2023.

 

Basic and diluted income per ADS in the first quarter of 2024 were RMB5.6 (US$0.8) and RMB5.5 (US$0.8) respectively, compared to a basic income per ADS of RMB4.8 and a diluted income per ADS of RMB4.7 in the same period of 2023.

 

Net cash generated from operating activities in the first quarter of 2024 was RMB631.7 million (US$87.5 million), compared to RMB390.3 million in the same period of 2023.

 

Net cash used in investing activities in the first quarter of 2024 was RMB683.7 million (US$94.7 million), compared to RMB774.3 million provided by investing activities in the same period of 2023.

 

Net cash used in financing activities in the first quarter of 2024 was RMB14.8 million (US$2.0 million), compared to RMB392.8 million in the same period of 2023.

 

As of March 31, 2024, cash and cash equivalents were RMB5,904.0 million (US$817.7 million), compared to RMB5,791.3 million as of December 31, 2023. As of March 31, 2024, the balance of held-to-maturity investments was RMB10.4 million (US$1.4 million), unchanged from December 31, 2023. As of March 31, 2024, the balance of available-for-sale investments was RMB379.5 million (US$52.6 million), compared to RMB438.1 million as of December 31, 2023. As of March 31, 2024, the balance of trading securities was RMB78.0 million (US$10.8 million), compared to RMB76.1 million as of December 31, 2023.

 

Delinquency rates. As of March 31, 2024, the delinquency rates for loans that are past due for 15-29 days, 30-59 days and 60-89 days were 0.9%, 1.6% and 1.4%, respectively, compared to 0.9%, 1.4% and 1.2%, respectively, as of December 31, 2023.

 

Cumulative M3+ net charge-off rates. As of March 31, 2024, the cumulative M3+ net charge-off rates for loans originated in 2021, 2022 and 2023 were 6.3%, 4.7% and 3.9%, respectively, as compared to 6.4%, 4.7% and 2.8%, respectively, as of December 31, 2023.

 

Business Outlook

 

Based on the Company’s preliminary assessment of business and market conditions, the Company projects the total revenue in the second quarter of 2024 to be between RMB1.4 billion to RMB1.6 billion, with a healthy net profit margin.

 

This is the Company’s current and preliminary view, which is subject to changes and uncertainties.

 

 

3 “Adjusted EBITDA” is a non-GAAP financial measure. For more information on this non-GAAP financial measure, please see the section of “Operating Highlights and Reconciliations of GAAP to Non-GAAP Measures” and the table captioned “Reconciliations of Adjusted EBITDA” set forth at the end of this press release.

 

 

 

 

Recent Development

 

1) Board Composition Change

 

On June 17, 2024, Mr. Qing Li resigned from the board of directors of the Company (the “Board”) due to personal reasons. Mrs. Shuo Zheng was appointed by the Board as a director of the Company to succeed Mr. Qing Li. In addition, the Board has appointed Mrs. Zheng as (i) a member of the nominating and corporate governance committee, (ii) a member of the audit committee, (iii) a member of the compensation committee, and (iv) a member of the newly formed ESG (Environmental, Social, and Governance) committee of the Board. The director change became effective on June 17, 2024.

 

Mrs. Shuo Zheng has over 28 years of experience in financial control and regulatory compliance within both corporate and personal banking sectors. From June 2016 to July 2023, she had served as the Head of Regulatory Compliance and Branch Compliance at JPMorgan Chase Bank China. Prior to this, from August 2011 to June 2016, she was the Head of North Region Compliance and Approved Compliance Officer for Citibank Beijing branch. Ms. Zheng also held positions at China offices of Deutsche Bank, Standard Chartered Bank and HSBC from 1995 to 2011. Ms. Zheng holds a bachelor’s degree in finance from the Financial and Banking Institution of China, now part of the University of International Business and Economics, which she obtained in 1992. She also holds ACCA Certificates (Chinese version) and the Insurance Agent Sales Certificate.

 

The Board has determined that Mrs. Zheng satisfies the “independence” requirements of Section 303A of the Corporate Governance Rules of the New York Stock Exchange and Rule 10A-3 under the Securities Exchange Act of 1934, as amended.

 

“On behalf of the Board, I would like to extend our gratitude to Mr. Qing Li for his years of contributions to Yiren Digital and wish him all the best in his future endeavors,” said Mr. Ning Tang, Chairman and Chief Executive Officer of Yiren Digital. “We are also delighted to welcome Mrs. Zheng to the Board. We believe her extensive experience in financial control and regulatory compliance will add significant value to the Board and enhance the overall governance and management of our Company.”

 

2) Establishment of ESG Board Committee

 

As a strategic imperative that reflects our commitment to sustainable growth and responsible corporate governance, the Board has approved the establishment of an ESG (Environmental, Social, and Governance) Committee under the Board, consisting of Mr. Ning Tang as the committee chair, Mr. Hao Li and Mrs. Shuo Zheng as the committee members, effective June 17, 2024.

 

 

 

 

By creating this dedicated committee, the Company ensures that ESG considerations are embedded at the highest level of decision-making, aligning our operations with global best practices and stakeholder expectations. This committee will provide focused oversight on ESG matters, drive initiatives that mitigate environmental impact, promote social responsibility, and uphold strong governance standards.

 

Furthermore, this will enhance our transparency and accountability, attract socially conscious investors and foster long-term value creation for all stakeholders, positioning the Company as a leader in sustainability, ready to address the evolving challenges and opportunities in the industry.

 

3) Upgrade of Code of Business Conduct and Ethics

 

In line with our commitment to enhanced non-financial risk control and improved ESG efforts, the Company has amended and restated its Code of Business Conduct and Ethics (the “Code”) to incorporate ESG-related topics. The revised Code became effective on June 17, 2024 and is available on our IR website at https://ir.yiren.com/Committee-Composition.

 

Non-GAAP Financial Measures

 

In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See “Operating Highlights and Reconciliation of GAAP to Non-GAAP measures” at the end of this press release.

 

Currency Conversion

 

This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.2203 to US$1.00, the effective noon buying rate on March 29, 2024, as set forth in the H.10 statistical release of the Federal Reserve Board.

 

 

 

 

Conference Call

 

Yiren Digital’s management will host an earnings conference call at 7:30 a.m. U.S. Eastern Time on June 21, 2024 (or 7:30 p.m. Beijing/Hong Kong Time on June 21, 2024).

 

Participants who wish to join the call should register online in advance of the conference at: https://dpregister.com/sreg/10189856/fcb1994da0

 

Once registration is completed, participants will receive the dial-in details for the conference call.

 

Additionally, a live and archived webcast of the conference call will be available at:

https://event.choruscall.com/mediaframe/webcast.html?webcastid=1RBjWm6O

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital’s control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital’s ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital’s ability to meet the standards necessary to maintain the listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE’s continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

About Yiren Digital

 

Yiren Digital Ltd. is an advanced, AI-powered platform providing a comprehensive suite of financial and lifestyle services in China. Our mission is to elevate customers’ financial well-being and enhance their quality of life by delivering digital financial services, tailor-made insurance solutions, and premium lifestyle services. We support clients at various growth stages, addressing financing needs arising from consumption and production activities, while aiming to augment the overall well-being and security of individuals, families, and businesses.

 

For investor and media inquiries, please contact:

 

Yiren Digital

Investor Relations

Email: ir@yiren.com

 

 

 

 

Unaudited Condensed Consolidated Statements of Operations

 (in thousands, except for share, per share and per ADS data, and percentages)

 

   For the Three Months Ended 
   March 31,
2023
   March 31,
2024
   March 31,
2024
 
   RMB   RMB   USD 
Net revenue:               
Loan facilitation services   417,165    676,295    93,666 
Post-origination services   6,316    1,772    245 
Insurance brokerage services   196,358    124,926    17,302 
Financing services   22,577    10,666    1,477 
Electronic commerce services   242,858    502,936    69,656 
Guarantee services   5,759    16,853    2,334 
Others   95,310    44,636    6,182 
Total net revenue   986,343    1,378,084    190,862 
Operating costs and expenses:               
Sales and marketing   106,212    277,223    38,395 
Origination,servicing and other operating costs   199,745    233,270    32,308 
Research and development   29,169    40,521    5,612 
General and administrative   63,381    83,674    11,589 
Allowance for contract assets, receivables and others   39,406    102,334    14,173 
Provision for contingent liabilities   5,499    67,258    9,315 
Total operating costs and expenses   443,412    804,280    111,392 
Other income/(expenses):               
Interest income, net   14,519    27,713    3,838 
Fair value adjustments related to Consolidated ABFE   (11,203)   15,468    2,142 
Others, net   3,589    677    95 
Total other income   6,905    43,858    6,075 
Income before provision for income taxes   549,836    617,662    85,545 
Income tax expense   122,670    131,779    18,251 
Net income   427,166    485,883    67,294 
                
Weighted average number of ordinary shares outstanding, basic   177,782,059    174,282,443    174,282,443 
Basic income per share   2.4028    2.7879    0.3861 
Basic income per ADS   4.8056    5.5758    0.7722 
                
Weighted average number of ordinary shares outstanding, diluted   180,180,975    176,202,571    176,202,571 
Diluted income per share   2.3708    2.7575    0.3819 
Diluted income per ADS   4.7416    5.5150    0.7638 
                
Unaudited Condensed Consolidated Cash Flow Data               
Net cash generated from operating activities   390,307    631,743    87,495 
Net cash  provided by/(used in) investing activities   774,283    (683,697)   (94,691)
Net cash used in financing activities   (392,831)   (14,774)   (2,046)
Effect of foreign exchange rate changes   (181)   1,340    186 
Net increase/(decrease) in cash, cash equivalents and restricted cash   771,578    (65,388)   (9,056)
Cash, cash equivalents and restricted cash, beginning of period   4,360,695    6,058,604    839,107 
Cash, cash equivalents and restricted cash, end of period   5,132,273    5,993,216    830,051 

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

   As of 
   December 31,
2023
   March 31,
2024
   March 31,
2024
 
   RMB   RMB   USD 
        Cash and cash equivalents   5,791,333    5,903,995    817,694 
        Restricted cash   267,271    89,221    12,357 
        Trading securities   76,053    77,967    10,798 
        Accounts receivable   499,027    610,745    84,588 
        Guarantee receivable   2,890    36,787    5,095 
        Contract assets, net   978,051    994,116    137,683 
        Contract cost   32    18    2 
        Prepaid expenses and other assets   423,621    1,273,040    176,314 
        Loans at fair value   677,835    655,058    90,725 
        Financing receivables   116,164    73,383    10,163 
        Amounts due from related parties   820,181    726,991    100,687 
        Held-to-maturity investments   10,420    10,420    1,443 
        Available-for-sale investments   438,084    379,489    52,559 
        Property, equipment and software, net   79,158    77,777    10,772 
        Deferred tax assets   73,414    59,260    8,207 
        Right-of-use assets   23,382    18,758    2,598 
Total assets   10,276,916    10,987,025    1,521,685 
        Accounts payable   30,902    41,484    5,745 
        Amounts due to related parties   14,414    1,122    155 
        Guarantee liabilities-stand ready   8,802    40,583    5,621 
        Guarantee liabilities-contingent   28,351    81,921    11,346 
        Deferred revenue   54,044    46,807    6,483 
        Payable to investors at fair value   445,762    445,762    61,737 
        Accrued expenses and other liabilities   1,463,369    1,595,052    220,912 
        Deferred tax liabilities   122,075    114,222    15,820 
        Lease liabilities   23,648    19,025    2,635 
Total liabilities   2,191,367    2,385,978    330,454 
        Ordinary shares   130    130    18 
        Additional paid-in capital   5,171,232    5,172,942    716,444 
        Treasury stock   (94,851)   (109,444)   (15,158)
        Accumulated other comprehensive income   23,669    66,671    9,234 
        Retained earnings   2,985,369    3,470,748    480,693 
Total equity   8,085,549    8,601,047    1,191,231 
Total liabilities and equity   10,276,916    10,987,025    1,521,685 

 

 

 

 

Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures

(in thousands, except for number of  borrowers, number of insurance clients, cumulative number of insurance clients and percentages)

 

   For the Three Months Ended 
   March 31,
2023
   March 31,
2024
   March 31,
2024
 
   RMB   RMB   USD 
Operating Highlights               
Amount of loans facilitated   6,420,213    11,910,367    1,649,567 
Number of borrowers   872,235    1,352,200    1,352,200 
Remaining principal of performing loans   11,129,221    20,156,161    2,791,596 
Cumulative number of insurance clients   1,007,238    1,343,660    1,343,660 
Number of insurance clients   80,856    73,687    73,687 
Gross written premiums   923,382    912,431    126,370 
First year premium   627,314    514,141    71,208 
Renewal premium   296,068    398,290    55,162 
Gross merchandise volume   308,567    625,120    86,578 
                
Segment Information               
Financial services business:               
Revenue   483,873    738,117    102,228 
Sales and marketing expenses   62,218    251,922    34,891 
Origination, servicing and other operating costs   47,609    85,787    11,882 
Allowance for contract assets, receivables and others   40,222    101,127    14,006 
Provision for contingent liabilities   5,499    67,258    9,315 
                
Insurance brokerage business:               
Revenue   196,358    124,926    17,302 
Sales and marketing expenses   2,289    3,565    494 
Origination, servicing and other operating costs   133,617    136,883    18,958 
Allowance for contract assets, receivables and others   12    1,012    140 
                
Consumption & lifestyle business and others:               
Revenue   306,112    515,041    71,332 
Sales and marketing expenses   41,705    21,736    3,010 
Origination, servicing and other operating costs   18,519    10,600    1,468 
Allowance for contract assets, receivables and others   (479)   9    1 
                
Reconciliation of Adjusted EBITDA               
Net income   427,166    485,883    67,294 
Interest income, net   (14,519)   (27,713)   (3,838)
Income tax expense   122,670    131,779    18,251 
Depreciation and amortization   1,868    1,892    262 
Share-based compensation   2,089    1,207    167 
Adjusted EBITDA   539,274    593,048    82,136 
Adjusted EBITDA margin   54.7%   43.0%   43.0%

 

 

 

 

Delinquency Rates
   15-29 days   30-59 days   60-89 days 
December 31, 2019   0.8%   1.3%   1.0%
December 31, 2020   0.5%   0.7%   0.6%
December 31, 2021   0.9%   1.5%   1.2%
December 31, 2022   0.7%   1.3%   1.1%
December 31, 2023   0.9%   1.4%   1.2%
March 31, 2024   0.9%   1.6%   1.4%

 

Net Charge-Off Rate
Loan Issued
Period
  Amount of Loans
Facilitated
During the Period
   Accumulated M3+ Net
Charge-Off
as of March 31, 2024
   Total Net Charge-
Off Rate
as of March 31, 2024
 
   (in RMB thousands)   (in RMB thousands)     
2019   3,431,443    384,442    11.2%
2020   9,614,819    734,218    7.6%
2021   23,195,224    1,451,220    6.3%
2022   22,623,101    1,059,319    4.7%
2023   36,036,301    1,396,260    3.9%

 

 

 

 

Loan Issued  M3+ Net Charge-Off Rate 
Period  Month on Book 
   4   7   10   13    16   19   22   25   28   31   34 
2019Q1   0.0%   0.8%   2.0%   3.4%   5.3%   5.9%   6.3%   6.3%   6.3%   6.3%   6.3%
2019Q2   0.1%   1.5%   4.5%   7.5%   8.8%   9.2%   9.9%   10.3%   10.6%   10.6%   10.6%
2019Q3   0.2%   2.9%   6.8%   9.0%   10.4%   12.0%   13.2%   13.8%   14.4%   14.6%   14.6%
2019Q4   0.4%   3.1%   4.9%   6.3%   7.2%   7.9%   8.4%   8.9%   9.5%   9.8%   9.8%
2020Q1   0.6%   2.3%   4.1%   5.2%   6.0%   6.2%   6.6%   7.3%   7.8%   7.9%   7.9%
2020Q2   0.5%   2.5%   4.2%   5.3%   6.1%   6.7%   7.6%   8.1%   8.2%   8.3%   8.2%
2020Q3   1.1%   3.3%   5.1%   6.3%   7.1%   8.1%   8.7%   8.9%   8.9%   8.8%   8.7%
2020Q4   0.3%   1.8%   3.2%   4.6%   6.0%   7.1%   7.4%   7.6%   7.6%   7.5%   7.5%
2021Q1   0.4%   2.3%   3.9%   5.5%   6.7%   7.0%   7.2%   7.3%   7.2%   7.1%   7.0%
2021Q2   0.4%   2.4%   4.5%   5.9%   6.4%   6.7%   6.8%   6.7%   6.6%   6.5%     
2021Q3   0.5%   3.1%   5.0%   5.9%   6.3%   6.4%   6.4%   6.3%   6.2%          
2021Q4   0.6%   3.2%   4.6%   5.3%   5.4%   5.4%   5.3%   5.2%               
2022Q1   0.6%   2.5%   3.8%   4.5%   4.5%   4.4%   4.3%                    
2022Q2   0.4%   2.2%   3.6%   4.1%   4.2%   4.1%                         
2022Q3   0.5%   2.7%   4.1%   4.7%   4.8%                              
2022Q4   0.6%   3.0%   4.6%   5.4%                                   
2023Q1   0.5%   3.1%   4.9%                                        
2023Q2   0.5%   3.2%                                             
2023Q3   0.7%