![]() | Net Profit R$10 billion 9H24 (+39.5% vs 9H23) | ![]() | Expanded Portfolio R$ 664 billion (6.1% vs Sep/23) | ![]() | Net Interest Income R$ 44.8 billion 9H24 (13.6% vs 9H23) |
Managerial Income Statement1 | |||||||||||||||||||||||
(R$ million) | 3Q24 | 2Q24 | 3Q24 x | 9H24 | 9H23 | 9H24 x | |||||||||||||||||
2Q24 | 9H23 | ||||||||||||||||||||||
Net Interest Income | 15,227 | 14,751 | 3.2 | % | 44,768 | 39,399 | 13.6 | % | |||||||||||||||
Fees | 5,334 | 5,182 | 2.9 | % | 15,402 | 13,451 | 14.5 | % | |||||||||||||||
Total Revenues | 20,561 | 19,933 | 3.2 | % | 60,170 | 52,850 | 13.9 | % | |||||||||||||||
Allowance for Loan losses | (5,884) | (5,896) | (0.2) | % | (17,823) | (18,363) | (2.9) | % | |||||||||||||||
General Expenses | (6,457) | (6,314) | 2.3 | % | (19,068) | (18,131) | 5.2 | % | |||||||||||||||
Others | (3,887) | (3,816) | 1.9 | % | (11,500) | (9,811) | 17.2 | % | |||||||||||||||
Managerial Profit Before Taxes | 4,333 | 3,907 | 10.9 | % | 11,779 | 6,545 | 80.0 | % | |||||||||||||||
Taxes and Minority Interest | (669) | (575) | 16.4 | % | (1,761) | 633 | (378.2) | % | |||||||||||||||
Recurring Managerial Net Profit | 3,664 | 3,332 | 10.0 | % | 10,018 | 7,178 | 39.5 | % | |||||||||||||||
Managerial Net Profit | 3,548 | 3,247 | 9.2 | % | 9,731 | 6,854 | 42.0 | % | |||||||||||||||
1 The table above considers managerial reclassifications pertaining to the Income Statement. |
Environmental: | v We made R$22.6 billion viable in sustainable businesses and achieved a portfolio of R$35.3 billion in green bond issues, clean energy financing and dedicated product options. v Among them is Prospera Santander Microfinanças, which since 2002 has been providing financial solutions to entrepreneurs. In the last quarter, we reached approximately R$3.2 billion in portfolio, an increase of 8.22% and we have 1.1 million customers from more than 1,700 communities in the country. v We published our Emissions Inventory in the Public Emissions Registry, a Brazilian platform for publishing inventories of greenhouse gas (GHG) emissions from organizations participating in the Brazilian GHG Protocol Program. | |||||||
Promoting sustainable businesses with a commitment to being Net Zero by 2050 |
Social: | v Through Santander Universities, we registered 108.5 thousand people who benefited from courses and scholarships, which amounted to an investment of R$16.8 million (+19.8%). v We are in the new Idiversa B3 portfolio, launched in August. This is the first index focused on diversity in Latin America, of which we have been part since 2022. v We have a new Volunteer Program, which mobilizes around 600 employees, who work on financial education, professional development and actions with children, teenagers and the elderly. One example is the training of outsourced service providers in some administrative buildings to work in the marketing of financial products. | |||||||
Contribution to building a more inclusive society, with access to education and financial products. |
Governance: | v Our Board of Directors currently has 45% female members and 55% independent members. | |||||||
Promotion of ESG in our culture, through the connection of all Banco Santander businesses. |
![]() |
![]() |
Bank | Consolidated | ||||||||||||||||
Explanatory Notes | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||
Assets | |||||||||||||||||
Current and Non-Current | 1,213,467,784 | 1,091,618,231 | 1,269,414,618 | 1,138,640,692 | |||||||||||||
Availability | 4 | 18,518,847 | 9,911,653 | 18,566,282 | 10,109,122 | ||||||||||||
Financial Instruments | 1,067,585,435 | 960,366,683 | 1,115,394,669 | 998,193,967 | |||||||||||||
Interbank Liquidity Applications | 5 | 209,330,166 | 171,248,893 | 149,638,541 | 113,860,885 | ||||||||||||
Marketable securities | 6.a | 246,935,310 | 226,975,180 | 267,074,671 | 248,998,836 | ||||||||||||
Derivative Financial Instruments | 6.b | 37,713,626 | 32,019,731 | 32,146,697 | 28,066,689 | ||||||||||||
Credit Operations | 7 | 365,346,393 | 354,093,609 | 449,704,968 | 427,599,259 | ||||||||||||
Other Financial Assets | 8 | 208,259,940 | 176,029,270 | 216,829,792 | 179,668,298 | ||||||||||||
Leasing Operations | - | - | 3,264,621 | 3,164,051 | |||||||||||||
Provisions for Expected Losses Associated with Credit Risk | 7.e | (30,574,718) | (31,163,480) | (34,501,919) | (35,375,068) | ||||||||||||
Other Assets | 10 | 103,686,350 | 103,204,585 | 107,226,090 | 106,924,963 | ||||||||||||
Tax Assets | 9.a | 54,251,870 | 49,298,790 | 59,464,875 | 55,623,657 | ||||||||||||
Permanent | 74,099,191 | 67,457,517 | 15,937,799 | 14,555,739 | |||||||||||||
Investments | 62,328,925 | 55,122,785 | 2,959,780 | 939,339 | |||||||||||||
Interests in Affiliates and Subsidiaries | 12.b | 62,325,350 | 55,119,210 | 2,956,203 | 935,762 | ||||||||||||
Other Investments | 3,575 | 3,575 | 3,577 | 3,577 | |||||||||||||
Fixed Assets in Use | 13 | 4,561,152 | 5,251,777 | 4,966,922 | 5,654,848 | ||||||||||||
Used Properties | 2,362,415 | 2,385,144 | 2,603,011 | 2,617,403 | |||||||||||||
Other Fixed Assets for Use | 13,194,226 | 13,559,747 | 13,632,325 | 13,956,282 | |||||||||||||
(Accumulated Depreciation) | (10,995,489) | (10,693,114) | (11,268,414) | (10,918,837) | |||||||||||||
Intangible | 14 | 7,209,114 | 7,082,955 | 8,011,097 | 7,961,552 | ||||||||||||
Goodwill on the Acquisition of Controlled Companies | 27,220,515 | 27,220,515 | 28,273,815 | 28,276,124 | |||||||||||||
Other Intangible Assets | 15,206,790 | 14,016,884 | 15,835,318 | 14,619,846 | |||||||||||||
(Accumulated Amortizations) | (35,218,191) | (34,154,444) | (36,098,036) | (34,934,418) | |||||||||||||
Total Assets | 1,287,566,975 | 1,159,075,748 | 1,285,352,417 | 1,153,196,431 | |||||||||||||
Management's explanatory notes are an integral part of the financial statements. |
Bank | Consolidated | ||||||||||||||||
Explanatory Notes | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||
Liabilities | |||||||||||||||||
Current and Non-Current | 1,199,141,798 | 1,073,162,107 | 1,195,385,222 | 1,065,951,412 | |||||||||||||
Deposits and Other Financial Instruments | 1,108,680,670 | 994,574,532 | 1,086,581,326 | 967,725,045 | |||||||||||||
Deposits | 15 | 496,453,866 | 475,535,132 | 495,854,310 | 475,701,951 | ||||||||||||
Open Market Funding | 15 | 165,003,700 | 141,939,228 | 152,924,781 | 134,793,745 | ||||||||||||
Loan Obligations | 15 | 109,861,349 | 77,239,162 | 109,867,198 | 77,303,201 | ||||||||||||
Obligations for Transfers from the Country - Official Institutions | 15 | 9,148,944 | 12,332,678 | 9,148,944 | 12,332,678 | ||||||||||||
Acceptance and Issuance Resources | 15 | 165,934,254 | 167,198,665 | 153,699,315 | 149,203,270 | ||||||||||||
Derivative Financial Instruments | 6.b | 37,829,209 | 30,051,184 | 31,076,982 | 25,606,801 | ||||||||||||
Other Financial Liabilities | 16.a | 124,449,348 | 90,278,483 | 134,009,796 | 92,783,399 | ||||||||||||
Other Liabilities | 17 | 85,513,028 | 74,652,338 | 97,684,622 | 87,189,388 | ||||||||||||
Provision for Tax Risks and Legal Obligations | 18.b | 2,676,935 | 2,326,237 | 2,878,616 | 2,521,560 | ||||||||||||
Provision for Judicial and Administrative Proceedings - Labor and Civil Suits | 18.b | 5,954,037 | 5,734,590 | 6,608,325 | 6,188,861 | ||||||||||||
Other Provisions | 17 | 2,609,399 | 2,667,479 | 7,977,003 | 8,054,800 | ||||||||||||
Several | 17 | 74,272,657 | 63,924,032 | 80,220,678 | 70,424,167 | ||||||||||||
Tax Liabilities | 9.c | 4,948,100 | 3,935,237 | 11,119,274 | 11,036,979 | ||||||||||||
Net Equity | 19 | 88,425,177 | 85,913,641 | 88,769,784 | 86,084,331 | ||||||||||||
Capital Stock | 19.a | 65,000,000 | 55,000,000 | 65,000,000 | 55,000,000 | ||||||||||||
Capital Reserves | 19.c | 528,597 | 600,931 | 535,342 | 607,676 | ||||||||||||
Profit Reserves | 19.c | 28,096,089 | 34,974,116 | 28,096,089 | 34,823,270 | ||||||||||||
Asset Valuation Adjustments | (6,347,370) | (3,554,623) | (6,082,586) | (3,239,832) | |||||||||||||
Retained earnings | 2,021,223 | - | 2,094,301 | - | |||||||||||||
(-) Treasury Shares | 19.d | (873,362) | (1,106,783) | (873,362) | (1,106,783) | ||||||||||||
Participation of Minority Shareholders | 19.e | - | - | 1,197,411 | 1,160,688 | ||||||||||||
Total Net Equity | 88,425,177 | 85,913,641 | 89,967,195 | 87,245,019 | |||||||||||||
Total Liabilities and Stockholders' Equity | 1,287,566,975 | 1,159,075,748 | 1,285,352,417 | 1,153,196,431 | |||||||||||||
Management's explanatory notes are an integral part of the financial statements. |
Bank | Consolidated | ||||||||||||||||||||||||||||
Explanatory Notes | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | ||||||||||||||||||||||
Financial Intermediation Revenue | 28,684,352 | 128,897,641 | 41,582,155 | 84,455,757 | 31,889,225 | 138,119,716 | 43,598,122 | 92,899,666 | |||||||||||||||||||||
Credit operations | 16,798,900 | 58,308,418 | 19,066,153 | 50,304,530 | 21,275,622 | 71,467,652 | 22,654,344 | 61,000,135 | |||||||||||||||||||||
Leasing Operations | - | - | - | - | 112,760 | 322,481 | 121,025 | 337,847 | |||||||||||||||||||||
Result of Operations with Securities | 6.a.V | 9,616,483 | 52,303,613 | 17,033,625 | 29,629,753 | 8,725,631 | 50,377,225 | 19,205,426 | 27,445,777 | ||||||||||||||||||||
Result with Derivative Financial Instruments | (1,470,936) | 7,046,264 | 2,305,081 | (4,740,363) | (1,973,419) | 4,687,780 | (1,569,735) | (5,174,464) | |||||||||||||||||||||
Result of Foreign Exchange Operations | 1,551,224 | 5,086,247 | 869,435 | 2,647,410 | 1,551,223 | 5,086,246 | 869,435 | 2,647,410 | |||||||||||||||||||||
Result of Compulsory Applications | 2,188,681 | 6,153,099 | 2,307,861 | 6,614,427 | 2,197,408 | 6,178,332 | 2,317,627 | 6,642,961 | |||||||||||||||||||||
Financial Intermediation Expenses | (22,197,703) | (112,660,392) | (37,203,433) | (75,685,189) | (22,202,855) | (112,576,130) | (35,877,578) | (73,721,064) | |||||||||||||||||||||
Market Funding Operations | 15.c | (17,843,177) | (77,476,557) | (26,939,807) | (56,912,272) | (17,064,908) | (74,839,540) | (24,844,206) | (52,627,289) | ||||||||||||||||||||
Result of Loan and Onlending Operations | (1,375,199) | (19,943,457) | (4,854,283) | (61,609) | (1,375,402) | (19,965,400) | (4,863,859) | (110,034) | |||||||||||||||||||||
Result of Operations with Sale or Transfer of Financial Assets | (167,974) | (744,859) | (162,926) | 67,985 | (172,608) | (965,637) | (131,816) | 568,117 | |||||||||||||||||||||
Provision for Associated Expected Losses | 7.e | (2,811,353) | (14,495,519) | (5,246,417) | (18,779,293) | (3,589,937) | (16,805,553) | (6,037,697) | (21,551,858) | ||||||||||||||||||||
Gross Result of Financial Intermediation | 6,486,649 | 16,237,249 | 4,378,722 | 8,770,568 | 9,686,370 | 25,543,586 | 7,720,544 | 19,178,602 | |||||||||||||||||||||
Other Operating Income (Expenses) | (3,039,370) | (8,859,861) | (2,710,415) | (5,726,542) | (4,897,000) | (14,282,127) | (4,658,270) | (12,961,997) | |||||||||||||||||||||
Income from Services Rendered | 21 | 3,286,837 | 9,628,663 | 3,072,957 | 8,451,261 | 4,236,496 | 12,349,206 | 3,823,638 | 10,644,687 | ||||||||||||||||||||
Income from Bank Fees | 21 | 1,229,682 | 3,550,721 | 1,190,024 | 3,501,769 | 1,511,725 | 4,347,278 | 1,414,908 | 4,103,355 | ||||||||||||||||||||
Personnel Expenses | 22 | (1,691,643) | (5,173,967) | (1,694,842) | (5,070,851) | (2,386,697) | (7,231,732) | (2,277,512) | (6,806,055) | ||||||||||||||||||||
Other Administrative Expenses | 23 | (3,799,830) | (10,921,170) | (3,573,344) | (10,509,551) | (3,465,873) | (10,019,286) | (3,317,209) | (9,849,123) | ||||||||||||||||||||
Tax Expenses | (963,218) | (2,359,455) | (717,881) | (2,356,720) | (1,463,784) | (3,815,865) | (1,186,618) | (3,690,491) | |||||||||||||||||||||
Result of Interests in Affiliates and Subsidiaries | 12.b | 1,879,203 | 5,191,701 | 2,009,694 | 6,481,918 | 69,115 | 158,582 | 46,679 | 128,206 | ||||||||||||||||||||
Other Operating Income (Expenses) | 24 | (2,980,401) | (8,776,354) | (2,997,023) | (6,224,368) | (3,397,982) | (10,070,310) | (3,162,156) | (7,492,576) | ||||||||||||||||||||
Operational Result | 3,447,279 | 7,377,388 | 1,668,307 | 3,044,026 | 4,789,370 | 11,261,459 | 3,062,274 | 6,216,605 | |||||||||||||||||||||
Non-Operating Result | 25 | 46,715 | 2,022,750 | 24,340 | 94,153 | 65,891 | 2,062,880 | 20,258 | 1,228,901 | ||||||||||||||||||||
Result before Taxation on Profit and Participations | 9.d | 3,493,994 | 9,400,138 | 1,692,647 | 3,138,179 | 4,855,261 | 13,324,339 | 3,082,532 | 7,445,506 | ||||||||||||||||||||
Income Tax and Social Contribution | 475,001 | 1,506,549 | 1,319,033 | 4,822,862 | (629,830) | (1,643,731) | 101,819 | 1,015,217 | |||||||||||||||||||||
Provision for Income Tax | 542,512 | (45,144) | 12,098 | (9,669) | (139,600) | (2,028,731) | (643,764) | (2,047,384) | |||||||||||||||||||||
Provision for Social Contribution Tax | 457,579 | (1,373) | - | (14,267) | 125,488 | (1,023,885) | (352,622) | (976,482) | |||||||||||||||||||||
Deferred Tax Asset | (525,090) | 1,553,066 | 1,306,935 | 4,846,798 | (615,718) | 1,408,885 | 1,098,205 | 4,039,083 | |||||||||||||||||||||
Profit Sharing | (447,772) | (1,303,942) | (355,053) | (1,121,390) | (638,873) | (1,831,799) | (517,036) | (1,531,195) | |||||||||||||||||||||
Non Controlling Interest | 19.e | - | - | - | - | (38,930) | (117,476) | (23,119) | (75,041) | ||||||||||||||||||||
Net Profit | 3,521,223 | 9,602,745 | 2,656,627 | 6,839,651 | 3,547,628 | 9,731,333 | 2,644,196 | 6,854,487 | |||||||||||||||||||||
Number of Shares (Thousand) | 19.a | 7,498,531 | 7,498,531 | 7,498,531 | 7,498,531 | ||||||||||||||||||||||||
Net Profit per Lot of Thousand Shares (in R$) | 469.59 | 1,280.62 | 354.29 | 912.13 | |||||||||||||||||||||||||
Management's explanatory notes are an integral part of the financial statements. |
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Net Profit of the Period | 3,521,223 | 9,602,745 | 2,656,627 | 6,839,651 | 3,547,628 | 9,731,333 | 2,644,196 | 6,854,487 | ||||||||||||||||||
Other Comprehensive Income that will be subsequently reclassified for profit or loss when specific conditions are met: | 165,758 | (1,330,615) | (451,351) | 805,162 | 79,883 | (1,380,622) | (417,496) | 792,558 | ||||||||||||||||||
Financial Assets Available for Sale | 53,365 | (1,308,681) | (492,682) | 320,637 | (32,510) | (1,358,688) | (458,827) | 308,033 | ||||||||||||||||||
Own | (56,790) | (2,297,729) | (878,330) | 451,108 | (168,069) | (2,556,916) | (869,209) | 520,974 | ||||||||||||||||||
From Associated | 21,227 | (125,392) | (51,342) | 59,886 | — | — | — | — | ||||||||||||||||||
Taxes | 88,928 | 1,114,440 | 436,990 | (190,357) | 135,559 | 1,198,228 | 410,382 | (212,941) | ||||||||||||||||||
Cash Flow Hedge | 112,393 | (21,934) | 41,331 | 484,525 | 112,393 | (21,934) | 41,331 | 484,525 | ||||||||||||||||||
Own | 214,316 | (41,825) | 78,813 | 923,917 | 214,316 | (41,825) | 78,813 | 923,917 | ||||||||||||||||||
Taxes | (101,923) | 19,891 | (37,482) | (439,392) | (101,923) | 19,891 | (37,482) | (439,392) | ||||||||||||||||||
Other Comprehensive Results that will not be reclassified to Net Income: | (1,360,554) | (1,462,132) | (17,735) | (440,299) | (1,360,554) | (1,462,132) | (17,735) | (440,299) | ||||||||||||||||||
Benefits Plan | (1,335,244) | (1,169,690) | (17,735) | (440,299) | (1,335,244) | (1,169,690) | (17,735) | (440,299) | ||||||||||||||||||
Own | (2,433,474) | (2,127,948) | (244) | (698,064) | (2,433,474) | (2,127,948) | (244) | (698,064) | ||||||||||||||||||
Taxes | 1,098,230 | 958,258 | (17,491) | 257,765 | 1,098,230 | 958,258 | (17,491) | 257,765 | ||||||||||||||||||
Other Asset Valuation Adjustments | (25,310) | (292,442) | — | — | (25,310) | (292,442) | — | — | ||||||||||||||||||
Goodwill on acquisitions of subsidiaries | 17,797 | (256,937) | — | — | 17,797 | (256,937) | — | — | ||||||||||||||||||
Others | (43,107) | (35,505) | — | — | (43,107) | (35,505) | — | — | ||||||||||||||||||
Comprehensive Result for the Period | 2,326,427 | 6,809,998 | 2,187,541 | 7,204,514 | 2,266,957 | 6,888,579 | 2,208,965 | 7,206,746 | ||||||||||||||||||
Attributable to parent company | 2,228,027 | 6,771,103 | 2,185,846 | 7,131,705 | ||||||||||||||||||||||
Attributable to Minority Stockholders | 38,930 | 117,476 | 23,119 | 75,041 | ||||||||||||||||||||||
Total | 2,266,957 | 6,888,579 | 2,208,965 | 7,206,746 | ||||||||||||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Profit Reserves | Asset Valuation Adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Explanatory Notes | Capital Stock | Capital Reserves | Legal Reserve | Reserve for Equalization of Dividends | Own | Affiliates and Subsidiaries | Other Asset Valuation Adjustments | Accrued Profits | (-)Treasury Shares | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances on December 31, 2022 | 55,000,000 | 436,314 | 5,888,573 | 26,364,455 | (1,209,880) | (410,083) | (2,884,458) | - | (1,219,316) | 81,965,605 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits Plan for Employees | - | - | - | - | - | - | (440,299) | - | - | (440,299) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Shares | 19.d | - | - | - | - | - | - | - | - | 111,185 | 111,185 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result with Treasury Shares | - | 27,275 | - | - | - | - | - | - | - | 27,275 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reservations for Share - Based Payment | - | 65,776 | - | - | - | - | - | - | - | 65,776 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Securities and Derivative Financial Instruments | - | - | - | - | 745,276 | 59,886 | - | - | - | 805,162 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for Dividend Equalization | - | - | - | 51,959 | - | - | - | - | - | 51,959 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Profit | - | - | - | - | - | - | - | 6,839,651 | - | 6,839,651 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Destinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Reserve | 19.c | - | - | 209,152 | - | - | - | - | (209,152) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest on Equity | 19.b | - | - | - | - | - | - | - | (4,700,000) | - | (4,700,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for Dividend Equalization | 19.c | - | - | - | 773,873 | - | - | - | (773,873) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2023 | 55,000,000 | 529,365 | 6,097,725 | 27,190,287 | (464,604) | (350,197) | (3,324,757) | 1,156,626 | (1,108,131) | 84,726,314 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Period | - | 93,051 | 209,152 | 825,832 | 745,276 | 59,886 | (440,299) | 1,156,626 | 111,185 | 2,760,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances on December 31, 2023 | 55,000,000 | 600,931 | 6,331,785 | 28,642,331 | 245,210 | (289,102) | (3,510,731) | - | (1,106,783) | 85,913,641 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Benefits Plan for Employees (1) | 18.d.2 | - | - | - | - | - | - | (1,169,690) | - | - | (1,169,690) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Shares | 19.d | - | - | - | - | - | - | - | - | 233,421 | 233,421 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result of Treasury Shares | - | 38,409 | - | - | - | - | - | - | - | 38,409 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reservations for Share - Based Payment | - | (110,743) | - | - | - | - | - | - | - | (110,743) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Securities and Derivative Financial Instruments | - | - | - | - | (1,205,223) | (125,392) | - | - | - | (1,330,615) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Goodwill | - | - | - | - | - | - | (256,937) | - | - | (256,937) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Others | - | - | - | - | - | - | (35,505) | - | - | (35,505) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital increase | 10,000,000 | - | - | (10,000,000) | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prescribed Dividends | - | - | - | 40,451 | - | - | - | - | - | 40,451 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Profit | - | - | - | - | - | - | - | 9,602,745 | - | 9,602,745 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Destinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Reserve | - | - | 480,137 | - | - | - | - | (480,137) | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and Interest on Equity | 19.b | - | - | - | - | - | - | - | (4,500,000) | - | (4,500,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for Dividend Equalization | - | - | - | 2,601,385 | - | - | - | (2,601,385) | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2024 | 65,000,000 | 528,597 | 6,811,922 | 21,284,167 | (960,013) | (414,494) | (4,972,863) | 2,021,223 | (873,362) | 88,425,177 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Period | 10,000,000 | (72,334) | 480,137 | (7,358,164) | (1,205,223) | (125,392) | (1,462,132) | 2,021,223 | 233,421 | 2,511,536 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Includes the effects of the obligation created as a result of the transaction signed between Banco Santander, BANESPREV, AFABESP and legal advisors on June 27, 2024. See details in note 18, item d.2. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Profit Reserves | Asset Valuation Adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Explanatory Notes | Capital Stock | Capital Reserves | Legal Reserve | Reserve for Dividend Equalization | Own | Other Asset Valuation Adjustments | Accrued Profits | (-)Treasury Shares | Net Equity | Minority Stockholders Interest | Total Net Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances on December 31, 2022 | 55,000,000 | 444,969 | 5,898,768 | 26,126,387 | (1,304,436) | (2,884,458) | - | (1,219,316) | 82,061,914 | 1,353,319 | 83,415,233 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefit Plans | - | - | - | - | - | (440,299) | - | (440,299) | - | (440,299) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Shares | 19.d | - | - | - | - | - | - | - | 111,185 | 111,185 | - | 111,185 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Shares Result | - | 27,276 | - | - | - | - | - | - | 27,276 | - | 27,276 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserves for Share-Based Payment | - | 63,865 | - | - | - | - | - | - | 63,865 | - | 63,865 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Securities and Derivative Financial Instruments | - | - | - | - | 792,558 | - | - | - | 792,558 | - | 792,558 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prescribed Dividends | - | - | - | 51,959 | - | - | - | - | 51,959 | - | 51,959 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit | - | - | - | - | - | - | 6,854,487 | - | 6,854,487 | - | 6,854,487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Destinations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Reserve | 19.c | - | - | 342,724 | - | - | - | (342,724) | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | 19.b | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest on Capital | 19.b | - | - | - | - | - | - | (4,700,000) | ; | - | (4,700,000) | - | (4,700,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for Dividend Equalization | 19.c | - | - | - | 655,137 | - | - | (655,137) | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized Profit | - | - | - | 242,482 | - | - | (242,482) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result of Minority Stockholders Interest | 19.e | - | - | - | - | - | - | - | - | 75,041 | 75,041 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | - | - | - | (29,445) | - | - | - | - | (29,445) | (259,043) | (288,488) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2023 | 55,000,000 | 536,110 | 6,241,492 | 27,046,520 | (511,878) | (3,324,757) | 914,144 | (1,108,131) | 84,793,500 | 1,169,317 | 85,962,817 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Period | - | 91,141 | 342,724 | 920,133 | 792,558 | (440,299) | 914,144 | 111,185 | 2,731,586 | (184,002) | 2,547,584 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Profit Reserves | Asset Valuation Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Explanatory Notes | Capital Stock | Capital Reserves | Legal Reserve | Reserve for Dividend Equalization | Own | Other Asset Valuation Adjustments | Accrued Profits | (-)Treasury Shares | Net Equity | Minority Stockholders Interest | Total Net Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances on December 31, 2023 | 55,000,000 | 607,676 | 6,347,451 | 28,475,819 | 270,899 | (3,510,731) | - | (1,106,783) | 86,084,331 | 1,160,688 | 87,245,019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefit Plans | 18.d.2 | - | - | - | - | - | (1,169,690) | - | - | (1,169,690) | - | (1,169,690) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Shares | 19.d | - | - | - | - | - | - | - | 233,421 | 233,421 | - | 233,421 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result of Treasury Shares | - | 38,409 | - | - | - | - | - | - | 38,409 | - | 38,409 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reservations for Share - Based Payment | - | (110,743) | - | - | - | - | - | - | (110,743) | - | (110,743) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to Fair Value - Securities and Derivative Financial Instruments | - | - | - | - | (1,380,622) | - | - | - | (1,380,622) | - | (1,380,622) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Goodwill | - | - | - | - | - | (256,937) | - | - | (256,937) | - | (256,937) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Valuation Adjustments - Others | - | - | - | - | - | (35,505) | - | - | (35,505) | - | (35,505) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prescribed Dividends | - | - | - | 40,453 | - | - | - | - | 40,453 | - | 40,453 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital increase | 10,000,000 | - | - | (10,000,000) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | - | - | - | - | - | - | 9,731,333 | - | 9,731,333 | - | 9,731,333 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Destinations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legal Reserve | - | - | 486,567 | - | - | - | (486,567) | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends and Interest on Equity | 19.b | - | - | - | - | - | - | (4,500,000) | (4,500,000) | - | (4,500,000) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reserve for Dividend Equalization | - | - | - | 2,594,955 | - | - | (2,594,955) | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized Profit | - | - | - | 150,844 | - | - | (55,510) | - | 95,334 | - | 95,334 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Result of Minority Stockholders Interest | 19.e | - | - | - | - | - | - | - | - | - | 117,476 | 117,476 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | - | - | - | - | - | - | - | - | - | (80,753) | (80,753) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale / Merger / Acquisition | - | - | - | - | - | - | - | - | - | (101,413) | (101,413) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Others | - | - | - | - | - | - | - | - | - | 20,660 | 20,660 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of September 30, 2024 | 65,000,000 | 535,342 | 6,834,018 | 21,262,071 | (1,109,723) | (4,972,863) | 2,094,301 | (873,362) | 88,769,784 | 1,197,411 | 89,967,195 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Period | 10,000,000 | (72,334) | 486,567 | (7,213,748) | (1,380,622) | (1,462,132) | 2,094,301 | 233,421 | 2,685,453 | 36,723 | 2,722,176 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Includes the effects of the obligation created based on the transaction signed between Banco Santander, BANESPREV, AFABESP and legal advisors on June 27, 2024. See details in note 10, item b.2. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Bank | Consolidated | ||||||||||||||||
Explanatory Notes | 01/01 to | 01/01 to | 01/01 to | 01/01 to | |||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | ||||||||||||||
Operational Activities | |||||||||||||||||
Net Profit | 9,602,745 | 6,839,651 | 9,731,333 | 6,854,487 | |||||||||||||
Adjustment to Net Income | (16,636,974) | 22,325,612 | (8,072,006) | 30,653,111 | |||||||||||||
Provision for Expected Losses Associated with Credit Risk | 7.e | 14,495,519 | 18,779,293 | 16,805,553 | 21,551,858 | ||||||||||||
Provision for Judicial and Administrative Proceedings and Legal Obligations | 18.c | 2,934,329 | 590,021 | 3,360,489 | (1,308,268) | ||||||||||||
Monetary Updates of Provisions for Judicial and Administrative Proceedings and Legal Obligations | 18.c | 363,657 | 343,770 | 384,636 | 365,147 | ||||||||||||
Deferred Taxes | (2,510,532) | (5,192,829) | (1,902,172) | (4,203,352) | |||||||||||||
Result of Interests in Affiliates and Subsidiaries | 12.b | (5,191,701) | (6,481,918) | (158,582) | (128,206) | ||||||||||||
Depreciation and Amortization | 23 | 2,391,093 | 2,312,076 | 2,582,439 | 2,501,847 | ||||||||||||
Constitution (Reversal) of Provision for Losses on Non-Financial Assets Held for Sale | 25 | 6,438 | 3,905 | (47,088) | (22,487) | ||||||||||||
Result of Non-Financial Assets Held for Sale | (139,198) | (48,765) | (80,404) | (50,021) | |||||||||||||
Result of Investments | 25 | (1,929,980) | - | (1,929,751) | - | ||||||||||||
Judicial Deposit Update | (412,166) | (464,769) | (521,394) | (568,615) | |||||||||||||
Result in Financial Guarantees Provided | (18,169) | 111,638 | (18,169) | 111,638 | |||||||||||||
Update of Taxes to Offset | (185,842) | (390,503) | (224,356) | (435,199) | |||||||||||||
Effects of Exchange Rate Changes on Cash and Cash Equivalents | 405 | (5,764) | 405 | (5,764) | |||||||||||||
Effects of Exchange Rate Changes on Assets and Liabilities | (26,479,185) | 12,742,182 | (26,479,185) | 12,742,182 | |||||||||||||
Others | 38,358 | 27,275 | 155,573 | 102,351 | |||||||||||||
Changes in Assets and Liabilities | 32,451,633 | 24,889,563 | 15,945,275 | 22,067,930 | |||||||||||||
Reduction (increase) in Interbank Liquidity Applications | (23,188,909) | 1,286,494 | (22,187,997) | (2,797,103) | |||||||||||||
Reduction (increase) in Securities and Derivative Financial Instruments | (21,230,210) | (22,760,572) | (20,813,895) | (29,636,107) | |||||||||||||
Reduction (increase) in Credit and Leasing Operations | (24,924,247) | (25,513,172) | (38,469,509) | (28,811,670) | |||||||||||||
Reduction (increase) in Others - Provisions for Expected Losses Associated with Credit Risk | (450,895) | 316,310 | (462,675) | 316,311 | |||||||||||||
Reduction (increase) in Deposits at the Central Bank | (10,886,464) | (10,311,266) | (10,911,374) | (10,279,637) | |||||||||||||
Reduction (increase) in Other Financial Assets | (16,421,585) | 36,285,322 | (21,325,270) | 34,932,710 | |||||||||||||
Reduction (increase) in Prepaid Expenses | (245,102) | (186,765) | (309,861) | (255,236) | |||||||||||||
Reduction (increase) in Other Assets | (184,270) | (7,482,026) | 2,045,670 | (2,704,719) | |||||||||||||
Reduction (increase) in Current Tax Assets | (404,448) | (575,974) | (319,236) | (999,062) | |||||||||||||
Net Change in Other Interbank Relations and Interdependencies | 1,504,120 | (200,499) | 1,501,890 | (206,743) | |||||||||||||
Increase (decrease) in Deposits | 20,918,734 | 46,614,178 | 20,152,359 | 44,598,803 | |||||||||||||
Increase (decrease) in Open Market Funding | 23,064,472 | 26,668,250 | 18,131,036 | 26,097,284 | |||||||||||||
Increase (decrease) in Obligations for Loans and Onlendings | 27,472,335 | 11,079,417 | 27,414,145 | 11,061,343 | |||||||||||||
Increase (decrease) in Other Financial Liabilities | 19,551,731 | (52,081,795) | 26,607,264 | (52,761,069) | |||||||||||||
Increase (decrease) in Other Liabilities | 37,581,435 | 21,417,196 | 35,021,651 | 30,316,709 | |||||||||||||
Increase (decrease) in Current Tax Liabilities | 571,740 | 525,072 | 2,926,839 | 6,208,567 | |||||||||||||
Tax Paid | (276,804) | (190,607) | (3,055,762) | (3,012,451) | |||||||||||||
Net Cash Originated (Applied) in Operational Activities | 25,417,404 | 54,054,826 | 17,604,602 | 59,575,528 | |||||||||||||
Investing Activities | |||||||||||||||||
Capital Increase (Decrease) in Equity in Affiliates and Subsidiaries | (577,000) | (49,200) | (5,000) | - | |||||||||||||
Acquisition of Interests | (424,495) | (54) | (114,020) | (5,054) | |||||||||||||
Acquisition of Fixed Assets | (318,001) | (739,198) | (393,995) | (876,529) | |||||||||||||
Investments in Intangible Assets | (1,642,941) | (1,112,358) | (1,825,994) | (1,240,001) | |||||||||||||
Net Cash Received on Disposal of Investments | - | - | - | 132 | |||||||||||||
Disposal of Interests in Affiliates and Subsidiaries | 71,883 | - | - | 137,821 | |||||||||||||
Dividends and Interest on Equity Received | 647,232 | 725,560 | 374,292 | 89,775 | |||||||||||||
Disposal of Non-Financial Assets Held for Sale | 540,482 | 287,136 | 590,708 | 355,919 | |||||||||||||
Disposal of Fixed Assets | 149,883 | 144,312 | 192,591 | 259,013 | |||||||||||||
Disposal of Intangible Assets | 13,055 | (561,931) | 111,570 | (510,125) | |||||||||||||
Net Cash Originated (Applied) in Investing Activities | (1,539,902) | (1,305,733) | (1,069,848) | (1,789,049) |
Financing Activities | |||||||||||||||||
Acquisition and Sale of Own Shares | 19.d | 233,421 | 111,185 | 233,421 | 111,185 | ||||||||||||
Issuance of Equity-Eligible Debt Instruments | 7,600,200 | — | 7,600,200 | — | |||||||||||||
Long-Term Bond Issuances | 11,835,282 | 44,962,725 | 13,375,638 | 46,219,163 | |||||||||||||
Long-Term Obligation Payments | (16,200,167) | (30,234,288) | (11,328,112) | (35,251,221) | |||||||||||||
Dividends and Interest on Capital Paid | (3,846,275) | (3,641,131) | (4,267,263) | (4,270,481) | |||||||||||||
Increase (decrease) in Minority Participation | — | — | (101,414) | (136,603) | |||||||||||||
Net Cash Originated (Applied) in Financing Activities | (377,539) | 11,198,491 | 5,512,470 | 6,672,043 | |||||||||||||
Exchange Variation on Cash and Cash Equivalents | (405) | 5,764 | (405) | 5,764 | |||||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 23,499,558 | 63,953,348 | 22,046,819 | 64,464,286 | |||||||||||||
Cash and Cash Equivalents at the Beginning of the Period | 4 | 90,465,192 | 50,767,409 | 90,207,701 | 49,938,071 | ||||||||||||
Cash and Cash Equivalents at the End of the Period | 4 | 113,964,750 | 114,720,757 | 112,254,520 | 114,402,357 | ||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Bank | Consolidated | ||||||||||||||||||||||||||||
Explanatory Notes | 01/01 to | 01/01 to | 01/01 to | 01/01 to | |||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | ||||||||||||||||||||||||||
Revenue from Financial Intermediation | 128,897,641 | 84,455,757 | 138,119,716 | 92,899,666 | |||||||||||||||||||||||||
Income from Provision of Services and Income from Bank Fees | 21 | 13,179,384 | 11,953,030 | 16,696,484 | 14,748,042 | ||||||||||||||||||||||||
Provision for Expected Losses Associated with Credit Risk | 7.e | (14,495,519) | (18,779,293) | (16,805,553) | (21,551,858) | ||||||||||||||||||||||||
Other Income and Expenses | (6,753,604) | (6,130,215) | (8,007,430) | (6,263,675) | |||||||||||||||||||||||||
Financial Intermediation Expenses | (96,831,216) | (53,281,286) | (94,724,024) | (48,032,944) | |||||||||||||||||||||||||
Third Party Inputs | (7,985,941) | (7,542,677) | (6,874,972) | (6,678,965) | |||||||||||||||||||||||||
Material, Energy and Others | (211,290) | (207,956) | (223,197) | (219,601) | |||||||||||||||||||||||||
Third Party Services, Transport, Security and Financial System | 23 | (3,458,338) | (2,428,045) | (2,936,148) | (1,919,074) | ||||||||||||||||||||||||
Others | (4,316,313) | (4,906,676) | (3,715,627) | (4,540,290) | |||||||||||||||||||||||||
Gross Value Added | 16,010,745 | 10,675,316 | 28,404,221 | 25,120,266 | |||||||||||||||||||||||||
Depreciation and Amortization | 23 | (2,391,093) | (2,312,076) | (2,582,439) | (2,501,847) | ||||||||||||||||||||||||
Net Value Added Produced | 13,619,652 | 8,363,240 | 25,821,782 | 22,618,419 | |||||||||||||||||||||||||
Added Value Received in Transfer of Result of Interests in Affiliates and Subsidiaries | 12.b | 5,191,701 | 6,481,918 | 158,582 | 128,206 | ||||||||||||||||||||||||
Total Added Value to Distribute | 18,811,353 | 14,845,158 | 25,980,364 | 22,746,625 | |||||||||||||||||||||||||
Distribution of Added Value | |||||||||||||||||||||||||||||
Personnel | 5,796,393 | 30.8 | % | 5,519,487 | 37.2 | % | 8,089,359 | 31.1 | % | 7,417,600 | 32.6 | % | |||||||||||||||||
Compensation | 22 | 3,330,331 | 3,047,677 | 4,423,085 | 3,935,514 | ||||||||||||||||||||||||
Benefits | 22 | 859,366 | 864,918 | 1,297,359 | 1,242,531 | ||||||||||||||||||||||||
Service Time Guarantee Fund (FGTS) | 282,299 | 287,184 | 421,247 | 407,161 | |||||||||||||||||||||||||
Others | 1,324,397 | 1,319,708 | 1,947,668 | 1,832,394 | |||||||||||||||||||||||||
Taxes, fees and contributions | 2,868,079 | 15.2 | % | 1,831,222 | 12.3 | % | 7,480,321 | 28.8 | % | 7,731,186 | 34.0 | % | |||||||||||||||||
Federal | 2,261,462 | 1,288,500 | 6,657,419 | 7,009,117 | |||||||||||||||||||||||||
State | 494 | 417 | 523 | 532 | |||||||||||||||||||||||||
Municipal | 606,123 | 542,305 | 822,380 | 721,537 | |||||||||||||||||||||||||
Third Party Capital Compensation - Rentals | 23 | 544,136 | 2.9 | % | 654,798 | 4.4 | % | 561,875 | 2.2 | % | 668,311 | 2.9 | % | ||||||||||||||||
Own Capital Compensation | 9,602,745 | 51.0 | % | 6,839,651 | 46.1 | % | 9,848,809 | 37.9 | % | 6,929,528 | 30.5 | % | |||||||||||||||||
Interest on Equity | 19.b | 4,500,000 | 4,700,000 | 4,500,000 | 4,700,000 | ||||||||||||||||||||||||
Reinvestment of Profits | 5,102,745 | 2,139,651 | 5,466,285 | 2,304,569 | |||||||||||||||||||||||||
Result of Minority Shareholders' Participations | 19.e | - | - | (117,476) | (75,041) | ||||||||||||||||||||||||
Total | 18,811,353 | 100.0 | % | 14,845,158 | 100.0 | % | 25,980,364 | 100.0 | % | 22,746,625 | 100.0 | % | |||||||||||||||||
Management’s explanatory notes are an integral part of the financial statements. |
Bank | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2023 | 12/31/2022 | |||||||||||||||||||||||
Availabilities | 18,518,847 | 9,911,653 | 13,237,565 | 14,352,187 | ||||||||||||||||||||||
Interbank Liquidity Investments | 95,445,903 | 80,553,539 | 101,483,192 | 36,415,222 | ||||||||||||||||||||||
Investments in the Open Market | 77,879,453 | 65,766,340 | 89,106,436 | 27,344,519 | ||||||||||||||||||||||
Investments in Interbank Deposits | 2,774,555 | 1,007,830 | 539,180 | 1,241,815 | ||||||||||||||||||||||
Investments in Foreign Currencies | 14,791,895 | 13,779,369 | 11,837,576 | 7,828,888 | ||||||||||||||||||||||
Total | 113,964,750 | 90,465,192 | 114,720,757 | 50,767,409 | ||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2023 | 12/31/2022 | |||||||||||||||||||||||
Availabilities | 18,566,282 | 10,109,122 | 13,250,112 | 14,420,204 | ||||||||||||||||||||||
Interbank Liquidity Investments | 93,688,238 | 80,098,579 | 101,152,245 | 35,517,867 | ||||||||||||||||||||||
Investments in the Open Market | 77,879,453 | 65,766,340 | 89,106,436 | 27,344,519 | ||||||||||||||||||||||
Investments in Interbank Deposits | 1,016,890 | 552,870 | 208,233 | 344,460 | ||||||||||||||||||||||
Investments in Foreign Currencies | 14,791,895 | 13,779,369 | 11,837,576 | 7,828,888 | ||||||||||||||||||||||
Total | 112,254,520 | 90,207,701 | 114,402,357 | 49,938,071 |
Bank | ||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||
Up to 3 Months | From 3 to 12 Months | More than 12 months | Total | Total | ||||||||||||||||||||||||||||
Investments in Open Market | 126,565,844 | 999,995 | - | 127,565,839 | 91,456,976 | |||||||||||||||||||||||||||
Own Resources | 6,510,850 | - | - | 6,510,850 | 11,381,408 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 1,349,462 | - | - | 1,349,462 | 4,162,832 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 883,748 | - | - | 883,748 | 6,443,780 | |||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 4,277,640 | - | - | 4,277,640 | 774,796 | |||||||||||||||||||||||||||
Financed Position | 89,286,971 | 999,995 | - | 90,286,966 | 62,025,096 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 36,665,289 | 150,000 | - | 36,815,289 | 20,784,154 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 30,957,645 | 849,995 | - | 31,807,640 | 31,558,586 | |||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 21,664,037 | - | - | 21,664,037 | 9,682,356 | |||||||||||||||||||||||||||
Short Position | 30,768,023 | - | - | 30,768,023 | 18,050,472 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 11,925,629 | - | - | 11,925,629 | 5,429,226 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 18,842,394 | - | - | 18,842,394 | 12,621,246 | |||||||||||||||||||||||||||
Investments in Interbank Deposits | 12,868,709 | 28,922,202 | 25,181,521 | 66,972,432 | 66,012,548 | |||||||||||||||||||||||||||
Investments in Foreign Currency | 14,791,895 | - | - | 14,791,895 | 13,779,369 | |||||||||||||||||||||||||||
Total | 154,226,448 | 29,922,197 | 25,181,521 | 209,330,166 | 171,248,893 | |||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||
Up to 3 Months | From 3 to 12 Months | More than 12 months | Total | Total | ||||||||||||||||||||||||||||
Investments in Open Market | 127,688,194 | - | - | 127,688,194 | 91,886,844 | |||||||||||||||||||||||||||
Own Resources | 6,633,205 | - | - | 6,633,205 | 11,381,409 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 1,469,161 | - | - | 1,469,161 | 4,162,832 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 884,403 | - | - | 884,403 | 6,443,780 | |||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 4,279,641 | - | - | 4,279,641 | 774,797 | |||||||||||||||||||||||||||
Financed Position | 90,286,966 | - | - | 90,286,966 | 62,454,963 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 36,815,289 | - | - | 36,815,289 | 20,784,306 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 31,807,640 | - | - | 31,807,640 | 31,988,301 | |||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 21,664,037 | - | - | 21,664,037 | 9,682,356 | |||||||||||||||||||||||||||
Short Position | 30,768,023 | - | - | 30,768,023 | 18,050,472 | |||||||||||||||||||||||||||
National Treasury Bills - LTN | 11,925,629 | - | - | 11,925,629 | 5,429,226 | |||||||||||||||||||||||||||
National Treasury Notes - NTN | 18,842,394 | - | - | 18,842,394 | 12,621,246 | |||||||||||||||||||||||||||
Investments in Interbank Deposits | 1,859,203 | 2,371,070 | 2,928,179 | 7,158,452 | 8,194,672 | |||||||||||||||||||||||||||
Investments in Foreign Currency | 14,791,895 | - | - | 14,791,895 | 13,779,369 | |||||||||||||||||||||||||||
Total | 144,339,292 | 2,371,070 | 2,928,179 | 149,638,541 | 113,860,885 |
Bank | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to Market Value | Adjustment to Market Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost Value | Result | Net Equity | Book Value | Book Value | Amortized Cost Value | Result | Net Equity | Book Value | Book Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities for Trading | 86,988,757 | (956,826) | - | 86,031,931 | 77,473,966 | 98,462,358 | (15,453) | - | 98,446,905 | 88,768,509 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Public titles | 72,743,728 | (1,157,161) | - | 71,586,567 | 66,080,225 | 80,671,853 | (124,224) | - | 80,547,629 | 74,663,588 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 14,245,029 | 200,335 | - | 14,445,364 | 11,393,741 | 17,790,505 | 108,771 | - | 17,899,276 | 14,104,921 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Available for Sale | 134,144,216 | (19,860) | (1,227,329) | 132,897,027 | 120,585,604 | 143,195,845 | (135,636) | (1,924,522) | 141,135,687 | 131,314,717 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Public titles | 69,860,183 | - | (1,812,522) | 68,047,661 | 56,076,980 | 79,873,555 | - | (2,566,490) | 77,307,065 | 65,580,863 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 64,284,033 | (19,860) | 585,193 | 64,849,366 | 64,508,624 | 63,322,290 | (135,636) | 641,968 | 63,828,622 | 65,733,854 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities held until maturity | 28,006,352 | - | - | 28,006,352 | 28,915,610 | 27,492,079 | - | - | 27,492,079 | 28,915,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Public titles | 27,481,574 | - | - | 27,481,574 | 28,915,610 | 27,481,574 | - | - | 27,481,574 | 28,915,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 524,778 | - | - | 524,778 | - | 10,505 | - | - | 10,505 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Bonds and Securities | 249,139,325 | (976,686) | (1,227,329) | 246,935,310 | 226,975,180 | 269,150,282 | (151,089) | (1,924,522) | 267,074,671 | 248,998,836 |
Bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | Opening by Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities for Trading | Amortized Cost Value | Adjustment to Market Value - Result | Book Value | Book Value | No Maturity | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Public Securities | 72,743,728 | (1,157,161) | 71,586,567 | 66,080,225 | - | 8,912,776 | 9,896,100 | 11,066,615 | 41,711,076 | 71,586,567 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 9,710,625 | 6,958 | 9,717,583 | 3,884,114 | - | - | 2,686,801 | 1,420,139 | 5,610,643 | 9,717,583 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 44,951,825 | (1,117,556) | 43,834,269 | 45,518,819 | - | 174,206 | 3,340,530 | 5,593,197 | 34,726,336 | 43,834,269 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Bills - LTN | 17,232,313 | (49,387) | 17,182,926 | 15,998,947 | - | 8,736,031 | 3,022,757 | 4,050,907 | 1,373,231 | 17,182,926 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agrarian Debt Bonds - TDA | 6,229 | (20) | 6,209 | 10,952 | - | 2,539 | 786 | 2,372 | 512 | 6,209 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brazilian External Debt Securities | 286 | 68 | 354 | 359 | - | - | - | - | 354 | 354 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
North American External Debt Securities | 842,450 | 2,776 | 845,226 | 667,034 | - | - | 845,226 | - | - | 845,226 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 14,245,029 | 200,335 | 14,445,364 | 11,393,741 | 1,231,566 | 45,899 | 6,608 | 115,967 | 13,045,324 | 14,445,364 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | 1,028,294 | (199,304) | 828,990 | 816,300 | 828,990 | - | - | - | - | 828,990 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agribusiness Receivables Certificates - CRA | 500,876 | (3,127) | 497,749 | 894,851 | - | 2,873 | 4,104 | 112,519 | 378,253 | 497,749 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Receivables Certificates - CRI | 206,857 | (5,046) | 201,811 | 422,192 | - | - | 557 | 1,173 | 200,081 | 201,811 |
Investment Fund Shares | 379,803 | 22,773 | 402,576 | 644,639 | 402,576 | - | - | - | - | 402,576 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Eurobonds | 1,076 | 138 | 1,214 | - | - | - | - | - | 1,214 | 1,214 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debêntures | 12,093,505 | 377,347 | 12,470,852 | 8,457,618 | - | 854 | 1,947 | 2,275 | 12,465,776 | 12,470,852 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Deposit Certificate - WA | 34,618 | 7,554 | 42,172 | 158,141 | - | 42,172 | - | - | - | 42,172 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 86,988,757 | (956,826) | 86,031,931 | 77,473,966 | 1,231,566 | 8,958,675 | 9,902,708 | 11,182,582 | 54,756,400 | 86,031,931 |
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | By Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities for Trading | Amortized Cost Value | Adjustment to Market Value - Result | Book Value | Book Value | No Maturity | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Government Securities | 80,671,853 | (124,224) | 80,547,629 | 74,663,588 | - | 8,912,776 | 10,779,860 | 16,063,875 | 44,791,118 | 80,547,629 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Bills - LFT | 14,383,050 | 1,101,940 | 15,484,990 | 10,249,701 | - | - | 3,286,290 | 5,319,070 | 6,879,630 | 15,484,990 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 46,889,187 | (1,243,864) | 45,645,323 | 47,469,734 | - | 174,206 | 3,340,529 | 5,593,197 | 36,537,391 | 45,645,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Letras do Tesouro Nacional - LTN | 18,550,651 | 14,876 | 18,565,527 | 16,265,807 | - | 8,736,031 | 3,307,029 | 5,149,236 | 1,373,231 | 18,565,527 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Debt Securities - TDA | 6,229 | (20) | 6,209 | 10,952 | - | 2,539 | 786 | 2,372 | 512 | 6,209 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Brazilian Foreign Debt Bonds | 286 | 68 | 354 | 359 | - | - | - | - | 354 | 354 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
North American Foreign Debt Notes | 842,450 | 2,776 | 845,226 | 667,035 | - | - | 845,226 | - | - | 845,226 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 17,790,505 | 108,771 | 17,899,276 | 14,104,921 | 3,296,048 | 48,246 | 7,162 | 305,698 | 14,242,122 | 17,899,276 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | 2,743,911 | (199,304) | 2,544,607 | 1,913,255 | 2,544,607 | - | - | - | - | 2,544,607 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank Deposit Certificates - CDB | 16,934 | - | 16,934 | 838 | - | 132 | 47 | 16,578 | 177 | 16,934 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agribusiness Receivables Certificates - CRA | 501,154 | (3,127) | 498,027 | 894,851 | - | 2,894 | 4,105 | 112,548 | 378,480 | 498,027 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Certificates of Real Estate Receivables - CRI | 207,172 | (5,046) | 202,126 | 422,192 | - | - | 557 | 1,174 | 200,395 | 202,126 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Eurobonds | 1,076 | 138 | 1,214 | - | - | - | - | - | 1,214 | 1,214 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Fund Shares | 790,676 | 22,773 | 813,449 | 972,573 | 751,441 | - | - | - | 62,008 | 813,449 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial bills - LF | 3,884 | - | 3,884 | - | - | 2,169 | 505 | 593 | 617 | 3,884 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debentures | 13,461,055 | 284,747 | 13,745,802 | 9,743,071 | - | 854 | 1,948 | 174,805 | 13,568,195 | 13,745,802 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Notes | 30,000 | 1,036 | 31,036 | - | - | - | - | - | 31,036 | 31,036 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Structured Operations Certificate - COE | 25 | - | 25 | - | - | 25 | - | - | - | 25 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Deposit Certificate - WA | 34,618 | 7,554 | 42,172 | 158,141 | - | 42,172 | - | - | - | 42,172 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 98,462,358 | (15,453) | 98,446,905 | 88,768,509 | 3,296,048 | 8,961,022 | 10,787,022 | 16,369,573 | 59,033,240 | 98,446,905 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
* For the purposes of Financial Statements, Securities Held for Trading are presented in the Balance Sheet in full in the short term. |
Bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | Opening by Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to Market Value Reflected in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Available for Sale | Amortized Cost Value | Result | Net Equity | Book Value | Book Value | No Maturity | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Public Securities | 69,860,183 | - | (1,812,522) | 68,047,661 | 56,076,980 | - | - | 9,896,868 | 37,719,605 | 20,431,188 | 68,047,661 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securitized Credit | 11 | - | (11) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 32,883,318 | - | 79,855 | 32,963,173 | 26,123,786 | - | - | 8,140,638 | 20,804,436 | 4,018,099 | 32,963,173 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Bills - LTN | 22,986,293 | - | (609,117) | 22,377,176 | 10,469,947 | - | - | - | 16,915,169 | 5,462,007 | 22,377,176 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 12,909,760 | - | (1,285,025) | 11,624,735 | 11,947,306 | - | - | 1,457,638 | - | 10,167,097 | 11,624,735 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brazilian External Debt Securities | 1,080,801 | - | 1,776 | 1,082,577 | 960,125 | - | - | 298,592 | - | 783,985 | 1,082,577 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Spanish External Debt Bonds | - | - | - | - | 2,809,952 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North American External Debt Securities | - | - | - | - | 3,765,864 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 64,284,033 | (19,860) | 585,193 | 64,849,366 | 64,508,624 | 7,230,167 | 2,273,186 | 16,429,587 | 14,188,417 | 24,728,009 | 64,849,366 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | 28,419 | - | (15,646) | 12,773 | 6 | 12,773 | - | - | - | - | 12,773 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rural Product Certificate - CPR | 25,670,670 | - | (264,012) | 25,406,658 | 24,664,608 | - | 2,048,838 | 9,223,758 | 8,624,126 | 5,509,936 | 25,406,658 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agribusiness Receivables Certificates - CRA | 18,704 | - | (45) | 18,659 | 131,711 | - | 11,322 | - | 7,337 | - | 18,659 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Receivables Certificates - CRI | 1,851 | - | (337) | 1,514 | 1,762 | - | - | - | - | 1,514 | 1,514 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Fund Shares | 7,217,394 | - | - | 7,217,394 | 1,317,920 | 7,217,394 | - | - | - | - | 7,217,394 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debentures | 23,605,652 | (19,860) | 708,677 | 24,294,469 | 32,314,842 | - | 170,522 | 3,348,933 | 3,441,378 | 17,333,636 | 24,294,469 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eurobonds | 3,519,290 | - | 136,536 | 3,655,826 | 3,265,754 | - | - | 3,406,140 | 5,674 | 244,012 | 3,655,826 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Note | 2,841,868 | - | (9,002) | 2,832,866 | 2,237,675 | - | - | 113,741 | 1,445,476 | 1,273,649 | 2,832,866 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Promissory Notes - NP | 1,380,185 | - | 29,022 | 1,409,207 | 574,346 | - | 42,504 | 337,015 | 664,426 | 365,262 | 1,409,207 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 134,144,216 | (19,860) | (1,227,329) | 132,897,027 | 120,585,604 | 7,230,167 | 2,273,186 | 26,326,455 | 51,908,022 | 45,159,197 | 132,897,027 |
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | Opening by Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustment to Market Value Reflected in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Available for Sale | Amortized Cost Value | Result | Net Equity | Book Value | Book Value | No Maturity | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Public Securities | 79,873,555 | - | (2,566,490) | 77,307,065 | 65,580,863 | - | 10,649 | 11,583,020 | 43,179,576 | 22,533,820 | 77,307,065 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securitized Credit | 11 | - | (11) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Treasury Bills - LFT | 39,716,252 | - | 84,505 | 39,800,757 | 32,179,254 | - | 10,649 | 9,499,894 | 26,156,680 | 4,133,534 | 39,800,757 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Bills - LTN | 22,986,293 | - | (609,117) | 22,377,176 | 11,263,902 | - | - | - | 16,915,169 | 5,462,007 | 22,377,176 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 16,090,198 | - | (2,043,643) | 14,046,555 | 14,601,764 | - | - | 1,784,534 | 107,727 | 12,154,294 | 14,046,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Brazilian External Debt Securities | 1,080,801 | - | 1,776 | 1,082,577 | 960,125 | - | - | 298,592 | - | 783,985 | 1,082,577 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Spanish External Debt Bonds | - | - | - | - | 2,809,952 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North American External Debt Securities | - | - | - | - | 3,765,866 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Private Securities | 63,322,290 | (135,636) | 641,968 | 63,828,622 | 65,733,854 | 1,679,134 | 2,273,186 | 16,429,913 | 16,172,172 | 27,274,217 | 63,828,622 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | 713,321 | - | 40,423 | 753,744 | 6 | 753,744 | - | - | - | - | 753,744 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rural Product Certificate - CPR | 25,670,670 | - | (264,012) | 25,406,658 | 24,664,608 | - | 2,048,838 | 9,223,758 | 8,624,126 | 5,509,936 | 25,406,658 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agribusiness Receivables Certificates - CRA | 18,704 | - | (45) | 18,659 | 194,205 | - | 11,322 | - | 7,337 | - | 18,659 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate Receivables Certificates - CRI | 1,851 | - | (337) | 1,514 | 1,762 | - | - | - | - | 1,514 | 1,514 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment Fund Shares | 1,129,312 | - | (1,917) | 1,127,395 | 1,238,583 | 925,390 | - | - | 202,005 | - | 1,127,395 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debentures | 27,458,501 | (135,636) | 708,086 | 28,030,951 | 33,282,680 | - | 170,522 | 3,348,934 | 4,631,714 | 19,879,781 | 28,030,951 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eurobonds | 3,519,290 | - | 136,536 | 3,655,826 | 3,265,754 | - | - | 3,406,140 | 5,674 | 244,012 | 3,655,826 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Note | 3,420,493 | - | (5,788) | 3,414,705 | 2,511,691 | - | - | 113,741 | 2,027,316 | 1,273,648 | 3,414,705 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Promissory Notes - NP | 1,380,185 | - | 29,022 | 1,409,207 | 574,346 | - | 42,504 | 337,015 | 664,426 | 365,262 | 1,409,207 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bank Deposit Certificates - CDB | 9,963 | - | - | 9,963 | - | - | - | 325 | 9,574 | 64 | 9,963 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Structured Operations Certificate - COE | - | - | - | - | 219 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 143,195,845 | (135,636) | (1,924,522) | 141,135,687 | 131,314,717 | 1,679,134 | 2,283,835 | 28,012,933 | 59,351,748 | 49,808,037 | 141,135,687 |
Bank | ||||||||||||||||||||||||||||||||||||||||||||
Opening by Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||
Amortized/Book Value Cost | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | ||||||||||||||||||||||||||||||||||||||||
Securities held until maturity (1) | 09/30/2024 | 12/31/2023 | Total | |||||||||||||||||||||||||||||||||||||||||
Government Securities | 27,481,574 | 28,915,610 | 20,553,911 | 4,707,124 | 986,752 | 1,233,787 | 27,481,574 | |||||||||||||||||||||||||||||||||||||
National Treasury Bills - LTN | - | 11,108,077 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 202,096 | 4,274,359 | - | - | - | 202,096 | 202,096 | |||||||||||||||||||||||||||||||||||||
Certificates of Salary Variation - CVS | 11,990 | 13,402 | - | - | 11,990 | - | 11,990 | |||||||||||||||||||||||||||||||||||||
Mexican External Debt Bonds | 2,550,679 | 2,548,055 | 2,550,679 | - | - | - | 2,550,679 | |||||||||||||||||||||||||||||||||||||
Spanish External Debt Bonds | 18,003,232 | 4,925,839 | 18,003,232 | - | - | - | 18,003,232 | |||||||||||||||||||||||||||||||||||||
Brazilian External Debt Securities | 6,713,577 | 6,045,878 | - | 4,707,124 | 974,762 | 1,031,691 | 6,713,577 | |||||||||||||||||||||||||||||||||||||
Private Titles | 524,778 | - | - | - | - | 524,778 | 524,778 | |||||||||||||||||||||||||||||||||||||
Debêntures | 524,778 | - | - | - | - | 524,778 | 524,778 | |||||||||||||||||||||||||||||||||||||
Total | 28,006,352 | 28,915,610 | 20,553,911 | 4,707,124 | 986,752 | 1,758,565 | 28,006,352 |
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||
Opening by Maturity | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||
Amortized/Book Value Cost | Up to 3 Months | From 3 to 12 Months | From 1 to 3 Years | More than 3 Years | ||||||||||||||||||||||||||||||||||||||||
Securities held until maturity (1) | 09/30/2024 | 12/31/2023 | Total | |||||||||||||||||||||||||||||||||||||||||
Public Securities | 27,481,574 | 28,915,610 | 20,553,911 | 4,707,124 | 986,752 | 1,233,787 | 27,481,574 | |||||||||||||||||||||||||||||||||||||
National Treasury Bills - LTN | - | 11,108,077 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
National Treasury Notes - NTN | 202,096 | 4,274,359 | - | - | - | 202,096 | 202,096 | |||||||||||||||||||||||||||||||||||||
Certificates of Salary Variation - CVS | 11,990 | 13,402 | - | - | 11,990 | - | 11,990 | |||||||||||||||||||||||||||||||||||||
Mexican External Debt Bonds | 2,550,679 | 2,548,055 | 2,550,679 | - | - | - | 2,550,679 | |||||||||||||||||||||||||||||||||||||
Spanish Debt Bonds | 18,003,232 | 4,925,839 | 18,003,232 | - | - | - | 18,003,232 | |||||||||||||||||||||||||||||||||||||
Brazilian External Debt Securities | 6,713,577 | 6,045,878 | - | 4,707,124 | 974,762 | 1,031,691 | 6,713,577 | |||||||||||||||||||||||||||||||||||||
Private Titles | 10,505 | - | - | - | 10,505 | - | 10,505 | |||||||||||||||||||||||||||||||||||||
Real Estate Receivables Certificates - CRI | 10,505 | - | - | - | 10,505 | - | 10,505 | |||||||||||||||||||||||||||||||||||||
Total | 27,492,079 | 28,915,610 | 20,553,911 | 4,707,124 | 997,257 | 1,233,787 | 27,492,079 | |||||||||||||||||||||||||||||||||||||
(1) The market value of securities held to maturity is R$27,355,462 - (12/31/2023 - R$28,852,011). |
Bank | Consolidated | |||||||||||||||||||||||||
01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Income From Fixed-Income Securities (1) | 5,908,417 | 40,369,841 | 12,155,066 | 19,692,714 | 5,762,916 | 40,882,707 | 15,987,243 | 22,188,796 | ||||||||||||||||||
Income from Interbank Liquidity Applications | 4,683,211 | 13,767,674 | 4,894,382 | 9,999,385 | 2,452,002 | 8,374,885 | 3,867,738 | 6,510,250 | ||||||||||||||||||
Result of Variable Income Securities | (886,136) | (1,210,475) | (45,971) | 113,056 | (573,436) | (577,655) | (108,905) | 225,775 | ||||||||||||||||||
Pension and Capitalization Financial Result | — | — | — | — | 12,392 | 45,448 | 37,376 | 126,537 | ||||||||||||||||||
Provision for Losses due to Non-Recovery (2) | (377,224) | (968,515) | (41,513) | (426,384) | (377,224) | (968,515) | (41,513) | (426,384) | ||||||||||||||||||
Others (3) | 288,215 | 345,088 | 71,661 | 250,982 | 1,448,981 | 2,620,355 | (536,513) | (1,179,197) | ||||||||||||||||||
Total | 9,616,483 | 52,303,613 | 17,033,625 | 29,629,753 | 8,725,631 | 50,377,225 | 19,205,426 | 27,445,777 | ||||||||||||||||||
(1) Includes revenue from exchange variation in the amount of R$22,523,210 (2023 - revenue of R$3,790,247). | ||||||||||||||||||||||||||
(2) Corresponds to the record of permanent loss, referring to securities classified as available for sale. | ||||||||||||||||||||||||||
(3) Includes income from exchange rate variation and net appreciation of investment fund shares and holdings in the amount of R$420,856 in the Bank and Consolidated (2023 - expense from exchange rate variation and net appreciation of investment fund shares and holdings in the amount of R$267,715 in the Bank and Consolidated). |
Bank | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||||||
Swap | 17,353,651 | 17,049,673 | 16,527,382 | 17,206,706 | 11,868,126 | 11,308,369 | 12,458,472 | 13,300,550 | ||||||||||||||||||||||||||||||||||||||||||
Options | 3,409,395 | 3,442,207 | 2,190,977 | 2,546,777 | 3,752,379 | 2,921,814 | 2,635,506 | 2,685,361 | ||||||||||||||||||||||||||||||||||||||||||
Term Contracts and Others | 16,950,580 | 17,337,329 | 13,301,372 | 10,297,701 | 16,526,192 | 16,846,799 | 12,972,711 | 9,620,890 | ||||||||||||||||||||||||||||||||||||||||||
Total | 37,713,626 | 37,829,209 | 32,019,731 | 30,051,184 | 32,146,697 | 31,076,982 | 28,066,689 | 25,606,801 | ||||||||||||||||||||||||||||||||||||||||||
Current | 21,430,014 | 21,474,343 | 16,617,360 | 15,408,704 | 20,052,028 | 20,447,513 | 15,200,238 | 14,245,152 | ||||||||||||||||||||||||||||||||||||||||||
Non Current | 16,283,612 | 16,354,866 | 15,402,371 | 14,642,480 | 12,094,669 | 10,629,469 | 12,866,451 | 11,361,649 |
Bank | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Reference | Curve | Reference | Curve | |||||||||||||||||||||||||||||||||||
Negotiation | Value (1) | Value | Fair Value | Value (1) | Value | Fair Value | ||||||||||||||||||||||||||||||||
Swap | 1,206,676,431 | (52,181) | 303,978 | 1,080,128,583 | (3,890,121) | (679,324) | ||||||||||||||||||||||||||||||||
Assets | 603,312,125 | 15,984,778 | 17,353,651 | 535,994,426 | 12,548,437 | 16,527,382 | ||||||||||||||||||||||||||||||||
Interests | 319,230,422 | 11,342,119 | 10,447,020 | 269,304,440 | 6,413,961 | 8,380,605 | ||||||||||||||||||||||||||||||||
Foreign Currency | 278,566,430 | 3,473,931 | 5,784,646 | 262,428,400 | 5,823,911 | 7,780,989 | ||||||||||||||||||||||||||||||||
Others | 5,515,273 | 1,168,728 | 1,121,985 | 4,261,586 | 310,565 | 365,788 | ||||||||||||||||||||||||||||||||
Liabilities | 603,364,306 | (16,036,959) | (17,049,673) | 544,134,157 | (16,438,558) | (17,206,706) | ||||||||||||||||||||||||||||||||
Interests | 369,351,455 | (10,884,143) | (10,458,074) | 317,621,531 | (9,753,936) | (10,237,656) | ||||||||||||||||||||||||||||||||
Foreign Currency | 227,521,598 | (4,259,409) | (5,632,395) | 221,967,981 | (6,395,252) | (6,592,200) | ||||||||||||||||||||||||||||||||
Others | 6,491,253 | (893,407) | (959,204) | 4,544,645 | (289,369) | (376,850) | ||||||||||||||||||||||||||||||||
Options | 602,839,211 | (1,439,705) | (32,812) | 859,964,525 | (1,157,451) | (355,800) | ||||||||||||||||||||||||||||||||
Purchase Commitments | 288,103,442 | 3,163,808 | 3,409,395 | 420,089,089 | 2,447,416 | 2,190,977 | ||||||||||||||||||||||||||||||||
Foreign Currency Purchase Options | 16,562,055 | 1,402,341 | 1,388,337 | 8,705,243 | 692,136 | 432,845 | ||||||||||||||||||||||||||||||||
Foreign Currency Selling Options | 11,594,667 | 579,635 | 381,770 | 5,326,447 | 408,144 | 489,785 | ||||||||||||||||||||||||||||||||
Other Purchase Options | 19,926,431 | 720,709 | 1,504,323 | 89,142,771 | 661,537 | 739,628 | ||||||||||||||||||||||||||||||||
Interbank Market | 4,131,958 | 381,749 | 846,825 | 3,729,452 | 217,219 | 265,824 | ||||||||||||||||||||||||||||||||
Others (2) | 15,794,473 | 338,960 | 657,498 | 85,413,319 | 444,318 | 473,804 | ||||||||||||||||||||||||||||||||
Other Selling Options | 240,020,289 | 461,123 | 134,965 | 316,914,628 | 685,600 | 528,719 | ||||||||||||||||||||||||||||||||
Interbank Market | 374,459 | 63,802 | 31,246 | 543,157 | 46,852 | 30,439 | ||||||||||||||||||||||||||||||||
Others (2) | 239,645,830 | 397,321 | 103,719 | 316,371,471 | 638,748 | 498,280 | ||||||||||||||||||||||||||||||||
Sales Commitments | 314,735,769 | (4,603,513) | (3,442,207) | 439,875,435 | (3,604,867) | (2,546,777) | ||||||||||||||||||||||||||||||||
Foreign Currency Purchase Options | 6,336,740 | (423,109) | (303,587) | 3,453,152 | (288,349) | (466,324) | ||||||||||||||||||||||||||||||||
Foreign Currency Selling Options | 10,717,565 | (694,398) | (466,551) | 5,951,310 | (527,978) | (431,952) | ||||||||||||||||||||||||||||||||
Other Purchase Options | 36,921,550 | (2,900,688) | (2,394,035) | 113,106,162 | (2,029,925) | (901,373) | ||||||||||||||||||||||||||||||||
Interbank Market | 20,170,995 | (2,262,766) | (1,761,407) | 17,295,280 | (1,479,724) | (710,121) | ||||||||||||||||||||||||||||||||
Others (2) | 16,750,555 | (637,922) | (632,628) | 95,810,882 | (550,201) | (191,252) | ||||||||||||||||||||||||||||||||
Other Selling Options | 260,759,914 | (585,318) | (278,034) | 317,364,811 | (758,615) | (747,128) | ||||||||||||||||||||||||||||||||
Interbank Market | 1,190,685 | (153,495) | (43,854) | 370,221 | (24,912) | (23,004) | ||||||||||||||||||||||||||||||||
Others (2) | 259,569,229 | (431,823) | (234,180) | 316,994,590 | (733,703) | (724,124) | ||||||||||||||||||||||||||||||||
Futures Contracts | 516,487,466 | - | - | 325,170,914 | - | - | ||||||||||||||||||||||||||||||||
Long Position | 256,714,638 | - | - | 164,682,752 | - | - | ||||||||||||||||||||||||||||||||
Exchange Coupon (DDI) | 84,534,592 | - | - | 41,331,942 | - | - | ||||||||||||||||||||||||||||||||
Interest Rates (DI1 and DIA) | 89,802,384 | - | - | 48,254,715 | - | - |
Foreign Currency | 72,683,668 | - | - | 68,838,058 | - | - | ||||||||||||||||||||||||||||||||
Indexes (3) | 5,972,177 | - | - | 5,269,712 | - | - | ||||||||||||||||||||||||||||||||
Treasury Bonds/Notes | 3,721,817 | - | - | 988,325 | - | - | ||||||||||||||||||||||||||||||||
Short Position | 259,772,828 | - | - | 160,488,162 | - | - | ||||||||||||||||||||||||||||||||
Exchange Coupon (DDI) | 84,534,592 | - | - | 41,331,942 | - | - | ||||||||||||||||||||||||||||||||
Interest Rates (DI1 and DIA) | 92,291,477 | - | - | 48,339,061 | - | - | ||||||||||||||||||||||||||||||||
Foreign Currency | 74,168,046 | - | - | 64,559,123 | - | - | ||||||||||||||||||||||||||||||||
Indexes (3) | 5,056,896 | - | - | 5,269,712 | - | - | ||||||||||||||||||||||||||||||||
Treasury Bonds/Notes | 3,721,817 | - | - | 988,325 | - | - | ||||||||||||||||||||||||||||||||
Term Contracts and Others | 394,054,683 | (447,563) | (386,749) | 367,004,069 | 3,312,025 | 3,003,671 | ||||||||||||||||||||||||||||||||
Purchased Commitment | 198,048,107 | 3,018,615 | 16,950,580 | 185,200,220 | 18,046,952 | 13,301,372 | ||||||||||||||||||||||||||||||||
Currencies | 141,775,199 | 2,326,689 | 2,381,974 | 138,731,942 | 17,047,097 | 4,936,483 | ||||||||||||||||||||||||||||||||
Others | 56,272,908 | 691,926 | 14,568,606 | 46,468,278 | 999,855 | 8,364,889 | ||||||||||||||||||||||||||||||||
Sales Commitments | 196,006,576 | (3,466,178) | (17,337,329) | 181,803,849 | (14,734,928) | (10,297,701) | ||||||||||||||||||||||||||||||||
Currencies | 142,194,504 | (2,745,994) | (2,841,898) | 135,183,330 | (13,498,486) | (2,119,840) | ||||||||||||||||||||||||||||||||
Others | 53,812,072 | (720,184) | (14,495,431) | 46,620,519 | (1,236,442) | (8,177,861) |
Consolidated | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Reference | Curve | Reference | Curve | |||||||||||||||||||||||||||||||||||
Trading | Value (1) | Value | Fair Value | Value (1) | Value | Fair Value | ||||||||||||||||||||||||||||||||
Swap | 925,128,276 | (1,601,499) | 559,757 | 821,847,697 | (2,046,626) | (842,078) | ||||||||||||||||||||||||||||||||
Assets | 461,831,213 | 9,857,045 | 11,868,126 | 407,775,731 | 9,193,215 | 12,458,472 | ||||||||||||||||||||||||||||||||
Interests | 229,092,057 | 6,914,155 | 6,725,968 | 193,567,208 | 5,054,833 | 6,481,014 | ||||||||||||||||||||||||||||||||
Foreign Currency | 231,619,957 | 2,897,431 | 5,087,478 | 212,970,458 | 4,136,463 | 5,977,193 | ||||||||||||||||||||||||||||||||
Others | 1,119,199 | 45,459 | 54,680 | 1,238,065 | 1,919 | 265 | ||||||||||||||||||||||||||||||||
Liabilities | 463,297,063 | (11,458,544) | (11,308,369) | 414,071,966 | (11,239,841) | (13,300,550) | ||||||||||||||||||||||||||||||||
Interests | 314,547,777 | (9,205,862) | (8,692,799) | 267,400,407 | (9,117,639) | (9,754,177) | ||||||||||||||||||||||||||||||||
Foreign Currency | 145,239,619 | (1,606,081) | (1,967,052) | 143,788,702 | (1,907,489) | (3,332,851) | ||||||||||||||||||||||||||||||||
Others | 3,509,667 | (646,601) | (648,518) | 2,882,857 | (214,713) | (213,522) | ||||||||||||||||||||||||||||||||
Options | 599,158,696 | (1,044,803) | 830,565 | 857,662,210 | (1,112,873) | (49,854) | ||||||||||||||||||||||||||||||||
Purchase Commitments | 286,985,513 | 2,944,815 | 3,752,379 | 419,095,674 | 2,252,815 | 2,635,506 | ||||||||||||||||||||||||||||||||
Foreign Currency Purchase Options | 15,444,126 | 1,183,348 | 1,266,000 | 7,711,827 | 497,534 | 426,074 | ||||||||||||||||||||||||||||||||
Foreign Currency Selling Options | 11,594,667 | 579,635 | 381,770 | 5,326,447 | 408,144 | 489,785 | ||||||||||||||||||||||||||||||||
Other Purchase Options | 19,926,431 | 720,709 | 1,946,382 | 89,142,771 | 661,537 | 1,183,085 | ||||||||||||||||||||||||||||||||
Interbank Market | 4,131,958 | 381,749 | 1,288,884 | 3,729,452 | 217,219 | 265,824 | ||||||||||||||||||||||||||||||||
Others (2) | 15,794,473 | 338,960 | 657,498 | 85,413,319 | 444,318 | 917,261 |
Other Selling Options | 240,020,289 | 461,123 | 158,227 | 316,914,629 | 685,600 | 536,563 | ||||||||||||||||||||||||||||||||
Interbank Market | 374,459 | 63,802 | 54,508 | 543,157 | 46,852 | 30,439 | ||||||||||||||||||||||||||||||||
Others (2) | 239,645,830 | 397,321 | 103,719 | 316,371,471 | 638,748 | 506,124 | ||||||||||||||||||||||||||||||||
Sales Commitments | 312,173,183 | (3,989,618) | (2,921,814) | 438,566,536 | (3,365,688) | (2,685,361) | ||||||||||||||||||||||||||||||||
Foreign Currency Purchase Options | 6,336,740 | (423,109) | (303,587) | 3,453,152 | (288,349) | (466,325) | ||||||||||||||||||||||||||||||||
Foreign Currency Selling Options | 9,444,975 | (455,219) | (299,842) | 4,642,411 | (288,799) | (431,952) | ||||||||||||||||||||||||||||||||
Other Purchase Options | 35,631,554 | (2,525,972) | (1,975,764) | 113,106,162 | (2,029,925) | (999,258) | ||||||||||||||||||||||||||||||||
Interbank Market | 18,880,999 | (1,888,050) | (1,343,136) | 17,295,280 | (1,479,724) | (710,121) | ||||||||||||||||||||||||||||||||
Others (2) | 16,750,555 | (637,922) | (632,628) | 95,810,882 | (550,201) | (289,137) | ||||||||||||||||||||||||||||||||
Other Selling Options | 260,759,914 | (585,318) | (342,621) | 317,364,811 | (758,615) | (787,826) | ||||||||||||||||||||||||||||||||
Interbank Market | 1,190,685 | (153,495) | (108,441) | 370,221 | (24,912) | (23,004) | ||||||||||||||||||||||||||||||||
Others (2) | 259,569,229 | (431,823) | (234,180) | 316,994,590 | (733,703) | (764,822) | ||||||||||||||||||||||||||||||||
Futures Contracts | 514,673,249 | - | - | 325,170,915 | - | - | ||||||||||||||||||||||||||||||||
Long Position | 255,799,357 | - | - | 164,682,752 | - | - | ||||||||||||||||||||||||||||||||
Exchange Coupon (DDI) | 84,534,592 | - | - | 41,331,942 | - | - | ||||||||||||||||||||||||||||||||
Interest Rates (DI1 and DIA) | 89,802,384 | - | - | 48,254,715 | - | - | ||||||||||||||||||||||||||||||||
Foreign Currency | 72,683,668 | - | - | 68,838,058 | - | - | ||||||||||||||||||||||||||||||||
Indexes (3) | 5,056,896 | - | - | 5,269,712 | - | - | ||||||||||||||||||||||||||||||||
Treasury Bonds/Notes | 3,721,817 | - | - | 988,325 | - | - | ||||||||||||||||||||||||||||||||
Short Position | 258,873,892 | - | - | 160,488,163 | - | - | ||||||||||||||||||||||||||||||||
Exchange Coupon (DDI) | 84,534,592 | - | - | 41,331,942 | - | - | ||||||||||||||||||||||||||||||||
Interest Rates (DI1 and DIA) | 92,291,477 | - | - | 48,339,061 | - | - | ||||||||||||||||||||||||||||||||
Foreign Currency | 73,269,110 | - | - | 64,559,123 | - | - | ||||||||||||||||||||||||||||||||
Indexes (3) | 5,056,896 | - | - | 5,269,712 | - | - | ||||||||||||||||||||||||||||||||
Treasury Bonds/Notes | 3,721,817 | - | - | 988,325 | - | - | ||||||||||||||||||||||||||||||||
Term Contracts and Others | 364,348,256 | (142,599) | (320,607) | 330,970,103 | 3,288,881 | 3,351,821 | ||||||||||||||||||||||||||||||||
Purchased Commitment | 183,279,551 | 2,634,788 | 16,526,192 | 167,171,665 | 17,249,113 | 12,972,711 | ||||||||||||||||||||||||||||||||
Currencies | 136,753,887 | 2,257,900 | 2,290,180 | 134,610,617 | 17,042,331 | 4,932,718 | ||||||||||||||||||||||||||||||||
Others | 46,525,664 | 376,888 | 14,236,012 | 32,561,048 | 206,782 | 8,039,993 | ||||||||||||||||||||||||||||||||
Sales Commitments | 181,068,705 | (2,777,387) | (16,846,799) | 163,798,438 | (13,960,232) | (9,620,890) | ||||||||||||||||||||||||||||||||
Currencies | 137,094,934 | (2,598,948) | (2,684,288) | 130,779,288 | (13,211,003) | (1,766,190) | ||||||||||||||||||||||||||||||||
Others | 43,973,771 | (178,439) | (14,162,511) | 33,019,150 | (749,229) | (7,854,700) | ||||||||||||||||||||||||||||||||
(1) Nominal value of updated contracts. | ||||||||||||||||||||||||||||||||||||||
(2) Includes index options, mainly options involving US Treasury, stocks and stock indices. | ||||||||||||||||||||||||||||||||||||||
(3) Includes Bovespa and S&P indices. |
Bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reference Value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty | Opening by Maturity | Trading Market | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related | Financial | Up to | From 3 to | More than | Counter (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Clients | Parties | Institutions (1) | Total | Total | 3 Months | 12 Months | 12 Months | Stock Markets (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap | 231,904,658 | 594,538,722 | 380,233,051 | 1,206,676,431 | 1,080,128,583 | 159,025,382 | 222,825,898 | 824,825,151 | 173,903,398 | 1,032,773,033 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Options | 51,297,243 | 9,073,284 | 542,468,684 | 602,839,211 | 859,964,524 | 270,962,452 | 254,818,025 | 77,058,734 | 491,282,520 | 111,556,691 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 8,505,577 | 5,006,804 | 502,975,085 | 516,487,466 | 325,170,915 | 250,720,972 | 113,390,367 | 152,376,127 | 509,130,038 | 7,357,428 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Contracts and Others | 182,703,780 | 141,362,150 | 69,988,753 | 394,054,683 | 367,004,069 | 176,978,026 | 159,595,247 | 57,481,410 | 42,667,029 | 351,387,654 |
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reference Value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty | Opening by Maturity | Trading Market | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 09/30/2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related | Financial | Up to | From 3 to | Over | Counter (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Clients | Parties | Institutions (1) | Total | Total | 3 Months | 12 Months | 12 Months | Stock Markets (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap | 231,904,658 | 299,929,378 | 393,294,240 | 925,128,276 | 821,847,697 | 137,447,716 | 188,449,892 | 599,230,668 | 147,524,039 | 777,604,237 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Options | 51,297,243 | 5,392,769 | 542,468,684 | 599,158,696 | 857,662,209 | 270,962,452 | 254,818,025 | 73,378,219 | 491,282,520 | 107,876,176 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 8,505,577 | 3,192,587 | 502,975,085 | 514,673,249 | 325,170,915 | 250,720,972 | 113,390,365 | 150,561,912 | 509,130,036 | 5,543,213 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Contracts and Others | 182,703,780 | 111,520,074 | 70,124,402 | 364,348,256 | 330,970,103 | 171,457,995 | 150,129,198 | 42,761,063 | 42,667,029 | 321,681,227 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Includes operations that have as counterparty B3 S.A. - Brasil, Bolsa, Balcão and other stock and commodity exchanges. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Includes values traded on B3. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) Consists of operations that are included in registration chambers, in accordance with Bacen regulations. |
Bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategies | Book Value | Notional | Adjustment to Fair Value | Book Value | Notional | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Risk Hedge | Object | Instrument | Object | Instrument | Objects (1) | Instruments (1) | Object | Instrument | Object | Instrument | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | 174,992 | 269,662 | 172,376 | 195,870 | 2,616 | 73,792 | 304,799 | 288,423 | 272,805 | 290,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 174,992 | 269,662 | 172,376 | 195,870 | 2,616 | 73,792 | 304,799 | 288,423 | 272,805 | 290,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 21,621,094 | 23,247,398 | 21,522,430 | 23,371,724 | 98,664 | (124,326) | 20,013,827 | 20,263,142 | 21,325,623 | 21,045,909 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 7,794,595 | 9,566,541 | 7,907,014 | 9,639,605 | (112,419) | (73,064) | 7,098,063 | 7,322,033 | 8,339,747 | 8,103,679 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | 4,480,925 | 4,581,230 | 4,233,041 | 4,641,556 | 247,884 | (60,326) | 1,712,916 | 2,496,306 | 1,775,818 | 2,496,723 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | 9,345,574 | 9,099,627 | 9,382,375 | 9,090,563 | (36,801) | 9,064 | 11,202,848 | 10,444,803 | 11,210,058 | 10,445,507 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | - | - | - | - | - | - | 12,712,510 | 10,260,273 | 13,176,910 | 10,807,983 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | - | - | - | - | - | - | 12,712,510 | 10,260,273 | 13,176,910 | 10,807,983 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 54,172,966 | 50,217,924 | 53,652,772 | 50,044,720 | 520,194 | 173,204 | 23,474,440 | 18,881,495 | 21,507,468 | 17,409,795 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 489,292 | 1,531,780 | 394,338 | 1,421,400 | 94,954 | 110,380 | 4,775,959 | 2,377,994 | 4,514,260 | 1,210,499 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | 23,358,322 | 21,492,889 | 22,769,753 | 21,493,282 | 588,569 | (393) | 9,820,833 | 8,593,414 | 9,525,807 | 8,228,328 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | 30,325,352 | 27,193,255 | 30,488,681 | 27,130,038 | (163,329) | 63,217 | 8,877,648 | 7,910,087 | 7,467,401 | 7,970,968 |
Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategies | Book Value | Notional | Adjustment to Fair Value | Book Value | Notional | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Risk Hedge | Object | Instrument | Object | Instrument | Objects (1) | Instruments (1) | Object | Instrument | Object | Instrument | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | 174,992 | 269,662 | 172,376 | 195,870 | 2,616 | 73,792 | 304,799 | 288,423 | 272,805 | 290,091 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 174,992 | 269,662 | 172,376 | 195,870 | 2,616 | 73,792 | 304,799 | 288,423 | 272,805 | 290,091 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 21,621,094 | 23,247,398 | 21,522,430 | 23,371,724 | 98,664 | (124,326) | 20,013,827 | 20,263,142 | 21,325,623 | 21,045,909 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 7,794,595 | 9,566,541 | 7,907,014 | 9,639,605 | (112,419) | (73,064) | 7,098,063 | 7,322,033 | 8,339,747 | 8,103,679 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | 4,480,925 | 4,581,230 | 4,233,041 | 4,641,556 | 247,884 | (60,326) | 1,712,916 | 2,496,306 | 1,775,818 | 2,496,723 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | 9,345,574 | 9,099,627 | 9,382,375 | 9,090,563 | (36,801) | 9,064 | 11,202,848 | 10,444,803 | 11,210,058 | 10,445,507 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Hedge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | 7,449,358 | 6,228,165 | 5,934,765 | 6,158,420 | 1,514,593 | 69,745 | 18,843,967 | 15,351,145 | 18,238,421 | 15,770,933 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | 7,449,358 | 6,228,165 | 5,934,765 | 6,158,420 | 1,514,593 | 69,745 | 18,843,967 | 15,351,145 | 18,238,421 | 15,770,933 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 54,172,966 | 50,217,924 | 53,652,772 | 50,044,720 | 520,194 | 173,204 | 23,474,440 | 18,881,495 | 21,507,468 | 17,409,795 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 489,292 | 1,531,780 | 394,338 | 1,421,400 | 94,954 | 110,380 | 4,775,959 | 2,377,994 | 4,514,260 | 1,210,499 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | 23,358,322 | 21,492,889 | 22,769,753 | 21,493,282 | 588,569 | (393) | 9,820,833 | 8,593,414 | 9,525,807 | 8,228,328 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | 30,325,352 | 27,193,255 | 30,488,681 | 27,130,038 | (163,329) | 63,217 | 8,877,648 | 7,910,087 | 7,467,401 | 7,970,968 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(*) The Bank has cash flow hedge strategies, whose objects are assets in its portfolio, which is why we show the liability position of the respective instruments. For structures whose instruments are futures, we show the balance of the notional, recorded in a memorandum account. |
Bank | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Up to | From 3 to | More than | Up to | From 3 to | More than | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategies | 3 Months | 12 Months | 12 Months | Total | Total | 3 Months | 12 Months | 12 Months | Total | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Risk Hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | - | - | 195,870 | 195,870 | 290,091 | - | - | 195,870 | 195,870 | 290,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | - | - | 195,870 | 195,870 | 290,091 | - | - | 195,870 | 195,870 | 290,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | 2,238,398 | 6,029,121 | 15,104,205 | 23,371,724 | 21,045,909 | 2,238,398 | 6,029,121 | 15,104,205 | 23,371,724 | 21,045,909 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Operations Hedge | 2,235,399 | 3,065,039 | 4,339,167 | 9,639,605 | 8,103,679 | 2,235,399 | 3,065,039 | 4,339,167 | 9,639,605 | 8,103,679 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | - | 373,403 | 4,268,153 | 4,641,556 | 2,496,723 | - | 373,403 | 4,268,153 | 4,641,556 | 2,496,723 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | 2,999 | 2,590,679 | 6,496,885 | 9,090,563 | 10,445,507 | 2,999 | 2,590,679 | 6,496,885 | 9,090,563 | 10,445,507 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Flow Hedge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Swap Contracts | - | - | - | - | 10,807,983 | - | - | 6,158,420 | 6,158,420 | 15,770,933 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | - | - | - | - | 10,807,983 | - | - | 6,158,420 | 6,158,420 | 15,770,933 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Futures Contracts | - | 26,330,185 | 23,714,535 | 50,044,720 | 17,409,795 | - | 26,330,185 | 23,714,535 | 50,044,720 | 17,409,795 |
Credit Operations Hedge | - | 1,421,400 | - | 1,421,400 | 1,210,499 | - | 1,421,400 | - | 1,421,400 | 1,210,499 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities Hedge | - | 10,968,764 | 10,524,518 | 21,493,282 | 8,228,328 | - | 10,968,764 | 10,524,518 | 21,493,282 | 8,228,328 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Funding Hedge | - | 13,940,021 | 13,190,017 | 27,130,038 | 7,970,968 | - | 13,940,021 | 13,190,017 | 27,130,038 | 7,970,968 |
Bank/Consolidated | ||||||||||||||||||||||||||
Valor Nominal | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Retained Risk - Total Rate of Return Swap | Transferred Risk - Credit Swap | Retained Risk - Total Rate of Return Swap | Transferred Risk - Credit Swap | |||||||||||||||||||||||
Credit Swaps | 3,889,860 | 14,007,548 | 3,456,614 | 10,293,916 | ||||||||||||||||||||||
Total | 3,889,860 | 14,007,548 | 3,456,614 | 10,293,916 |
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Futures - Gross | More than 12 Months | Total | More than 12 Months | Total | ||||||||||||||||||||||
By Instrument: CDS | 17,897,408 | 17,897,408 | 13,750,530 | 13,750,530 | ||||||||||||||||||||||
By Risk Classification: Below Investment Grade | 17,897,408 | 17,897,408 | 13,750,530 | 13,750,530 | ||||||||||||||||||||||
By Reference Entity: Brazilian Government | 17,897,408 | 17,897,408 | 13,750,530 | 13,750,530 |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Financial Treasury Bills - LFT | 15,263,472 | 14,688,274 | 21,283,483 | 20,991,334 | ||||||||||||||||||||||
National Treasury Bills - LTN | 2,611,271 | 1,061,960 | 3,993,870 | 2,122,045 | ||||||||||||||||||||||
National Treasury Notes - NTN | 1,715,290 | 2,301,790 | 4,274,553 | 4,988,403 | ||||||||||||||||||||||
Total | 19,590,033 | 18,052,024 | 29,551,906 | 28,101,782 |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Credit operations | 365,346,393 | 354,093,609 | 449,704,968 | 427,599,259 | ||||||||||||||||||||||
Discounted Loans and Bonds | 232,729,849 | 222,773,857 | 234,609,979 | 225,733,376 | ||||||||||||||||||||||
Financing | 45,347,801 | 47,197,805 | 127,826,246 | 117,743,936 | ||||||||||||||||||||||
Rural and Agroindustrial Financing | 23,621,841 | 22,350,907 | 23,621,841 | 22,350,907 | ||||||||||||||||||||||
Real Estate Financing | 63,646,902 | 61,771,040 | 63,646,902 | 61,771,040 | ||||||||||||||||||||||
Leasing Operations | - | - | 3,264,621 | 3,164,051 | ||||||||||||||||||||||
Advances on Foreign Exchange Contracts (1) | 5,774,564 | 4,301,307 | 5,774,564 | 4,301,307 | ||||||||||||||||||||||
Other Credits | 72,618,271 | 77,812,411 | 77,407,613 | 81,794,055 | ||||||||||||||||||||||
Credits for Honored Guarantees and Guarantees (Note 8.a.) | 505,781 | 1,450,794 | 738,746 | 1,810,543 | ||||||||||||||||||||||
Income Receivable from Advances Granted and Imports Financed | 227,155 | 157,593 | 227,155 | 157,593 | ||||||||||||||||||||||
Other Miscellaneous Credits (2) | 71,885,335 | 76,204,025 | 76,441,712 | 79,825,919 | ||||||||||||||||||||||
Total | 443,739,228 | 436,207,327 | 536,151,766 | 516,858,672 | ||||||||||||||||||||||
(1) Advances on foreign exchange contracts are classified as a reduction of other obligations. | ||||||||||||||||||||||||||
(2) Debtors for the purchase of securities and assets and securities and credits receivable (Note 10). |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Overdue | 11,505,652 | 9,605,843 | 12,642,413 | 11,070,469 | ||||||||||||||||||||||
Yet to be due: | ||||||||||||||||||||||||||
Up to 3 Months | 60,215,202 | 54,140,443 | 72,301,234 | 63,866,924 | ||||||||||||||||||||||
From 3 to 12 Months | 79,591,693 | 80,552,996 | 107,719,242 | 106,484,133 | ||||||||||||||||||||||
More than 12 Months | 214,033,846 | 209,794,327 | 260,306,700 | 249,341,784 | ||||||||||||||||||||||
Total | 365,346,393 | 354,093,609 | 452,969,589 | 430,763,310 |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Overdue | 199,268 | 167,353 | 238,513 | 224,963 | ||||||||||||||||||||||
Yet to be due: | ||||||||||||||||||||||||||
Up to 3 Months | 52,272,706 | 58,690,731 | 53,083,855 | 59,645,397 | ||||||||||||||||||||||
From 3 to 12 Months | 23,794,491 | 21,590,633 | 26,538,416 | 24,086,401 | ||||||||||||||||||||||
More than 12 Months | 2,126,369 | 1,665,001 | 3,321,392 | 2,138,601 | ||||||||||||||||||||||
Total | 78,392,834 | 82,113,718 | 83,182,176 | 86,095,362 |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Private Sector | 440,320,076 | 433,995,618 | 532,723,761 | 514,641,345 | ||||||||||||||||||||||
Industry | 78,773,551 | 76,652,008 | 80,754,696 | 78,454,638 | ||||||||||||||||||||||
Trade | 50,400,033 | 55,554,562 | 58,007,643 | 62,919,149 | ||||||||||||||||||||||
Financial Institution | 2,060,095 | 1,989,794 | 1,980,626 | 1,726,240 | ||||||||||||||||||||||
Services and Others (1) | 60,289,932 | 59,014,390 | 67,277,027 | 65,197,183 | ||||||||||||||||||||||
Individuals | 242,717,221 | 234,815,709 | 317,442,701 | 298,338,615 | ||||||||||||||||||||||
Credit Card | 53,637,472 | 50,865,659 | 53,637,472 | 50,865,659 | ||||||||||||||||||||||
Real Estate Credit | 61,333,156 | 59,503,137 | 61,333,156 | 59,503,137 | ||||||||||||||||||||||
Payroll Loans | 71,818,051 | 66,388,826 | 71,818,051 | 66,388,826 | ||||||||||||||||||||||
Vehicle Financing and Leasing | 396,218 | 620,151 | 71,824,068 | 61,027,223 | ||||||||||||||||||||||
Others (2) | 55,532,324 | 57,437,936 | 58,829,954 | 60,553,770 | ||||||||||||||||||||||
Agriculture | 6,079,244 | 5,969,155 | 7,261,068 | 8,005,520 | ||||||||||||||||||||||
Public Sector | 3,419,152 | 2,211,709 | 3,428,005 | 2,217,327 | ||||||||||||||||||||||
State Government | 215,603 | 385,611 | 215,603 | 385,611 | ||||||||||||||||||||||
Municipal Government | 3,203,549 | 1,826,098 | 3,212,402 | 1,831,716 | ||||||||||||||||||||||
Total | 443,739,228 | 436,207,327 | 536,151,766 | 516,858,672 |
Bank | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
% | Credit Portfolio | Provision | Credit Portfolio | Provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Level | Minimum Provision Required | Normal Cost | Abnormal Cost (1) | Total (3) | Required | Additional (2) | Total | Normal Cost | Abnormal Cost (1) | Total (3) | Required | Additional (2) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AA | 0.0 | % | 189,929,837 | - | 189,929,836 | - | - | - | 185,037,635 | - | 185,037,635 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A | 0.5 | % | 133,017,475 | - | 133,017,475 | 665,087 | 1 | 665,088 | 125,473,009 | - | 125,473,009 | 627,365 | 3 | 627,368 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
B | 1.0 | % | 35,684,314 | 3,823,837 | 39,508,151 | 395,082 | 46 | 395,128 | 36,135,274 | 3,240,124 | 39,375,398 | 393,754 | 123 | 393,877 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
C | 3.0 | % | 33,105,406 | 3,344,360 | 36,449,766 | 1,093,493 | 1,335 | 1,094,828 | 32,993,383 | 2,835,006 | 35,828,389 | 1,074,852 | 1,534 | 1,076,386 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
D | 10.0 | % | 10,673,016 | 3,189,744 | 13,862,760 | 1,386,276 | 1,206,985 | 2,593,261 | 11,590,372 | 3,305,289 | 14,895,661 | 1,489,566 | 100,659 | 1,590,225 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
E | 30.0 | % | 3,534,632 | 2,488,742 | 6,023,374 | 1,807,012 | 1,065,660 | 2,872,672 | 4,749,941 | 2,373,124 | 7,123,065 | 2,136,920 | 92,052 | 2,228,972 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F | 50.0 | % | 2,136,196 | 1,905,063 | 4,041,259 | 2,020,629 | 687,847 | 2,708,476 | 2,367,035 | 1,995,167 | 4,362,202 | 2,181,101 | 93,570 | 2,274,671 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
G | 70.0 | % | 3,485,406 | 2,153,505 | 5,638,911 | 3,947,238 | 1,224,555 | 5,171,793 | 6,638,832 | 2,213,364 | 8,852,196 | 6,196,537 | 1,756,763 | 7,953,300 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
H | 100.0 | % | 4,658,347 | 10,415,125 | 15,073,473 | 15,073,472 | - | 15,073,472 | 4,268,646 | 10,750,035 | 15,018,681 | 15,018,681 | - | 15,018,681 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 416,224,629 | 27,320,376 | 443,545,005 | 26,388,289 | 4,186,429 | 30,574,718 | 409,254,127 | 26,712,109 | 435,966,236 | 29,118,776 | 2,044,704 | 31,163,480 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 10,832,749 | 10,990,008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Current | 19,741,969 | 20,173,472 |
Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit Portfolio | Provision | Credit Portfolio | Provision | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Level | %Minimum Provision Required | Normal Cost | Abnormal Cost (1) | Total (3) | Required | Additional (2) | Total | Normal Cost | Abnormal Cost (1) | Total (3) | Required | Additional (2) | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AA | 0.0% | 209,658,048 | - | 209,658,047 | - | - | - | 203,142,039 | - | 203,142,039 | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
A | 0.5% | 181,964,834 | - | 181,964,834 | 909,824 | 1 | 909,825 | 166,591,676 | - | 166,591,676 | 832,958 | 3 | 832,961 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
B | 1.0% | 47,463,934 | 5,478,070 | 52,942,004 | 529,420 | 46 | 529,466 | 45,233,297 | 4,927,564 | 50,160,861 | 501,609 | 123 | 501,732 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
C | 3.0% | 35,966,912 | 4,901,906 | 40,868,818 | 1,226,065 | 1,335 | 1,227,400 | 35,718,161 | 4,329,428 | 40,047,589 | 1,201,428 | 1,534 | 1,202,962 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
D | 10.0% | 11,317,966 | 3,996,901 | 15,314,867 | 1,531,487 | 1,206,985 | 2,738,472 | 12,283,076 | 4,149,299 | 16,432,375 | 1,643,238 | 100,659 | 1,743,897 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
E | 30.0% | 3,683,547 | 3,084,152 | 6,767,699 | 2,030,310 | 1,065,660 | 3,095,970 | 4,899,901 | 2,959,053 | 7,858,954 | 2,357,686 | 92,052 | 2,449,738 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
F | 50.0% | 2,722,549 | 2,361,058 | 5,083,607 | 2,541,804 | 687,847 | 3,229,651 | 3,107,877 | 2,492,362 | 5,600,239 | 2,800,120 | 93,570 | 2,893,690 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
G | 70.0% | 3,545,305 | 2,491,633 | 6,036,938 | 4,225,856 | 1,224,555 | 5,450,411 | 6,706,701 | 2,595,044 | 9,301,745 | 6,511,222 | 1,756,763 | 8,267,985 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
H | 100.0% | 4,989,769 | 12,330,959 | 17,320,729 | 17,320,724 | - | 17,320,724 | 4,665,549 | 12,816,554 | 17,482,103 | 17,482,103 | - | 17,482,103 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 501,312,864 | 34,644,679 | 535,957,543 | 30,315,490 | 4,186,429 | 34,501,919 | 482,348,277 | 34,269,304 | 516,617,581 | 33,330,364 | 2,044,704 | 35,375,068 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current | 12,396,406 | 12,476,411 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Current | 22,105,513 | 22,898,657 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Includes due and past due installments. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) The additional provision is constituted based mainly on the expectation of realization of the credit portfolio, in addition to the minimum required by current regulations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) At the Bank and at Consolidated, the total credit portfolio includes the value of R$ 194,223 (12/31/2023- R$ 241,091), referring to the adjustment to market value of credit operations that are subject to protection, registered in accordance with BCB Normative Instruction No. 276/2022 and which are not included in the risk level note. |
Bank/Consolidated | |||||||||||||||||||||||
09/30/2024 | 12/31/2023 | ||||||||||||||||||||||
Risk Level | Minimum % Provision Required | Assets | Provision Required Required | Assets | Provision Required Required | ||||||||||||||||||
D | 10.0% | — | — | 79 | 1 | ||||||||||||||||||
E | 30.0% | — | — | 213 | 10 | ||||||||||||||||||
F | 50.0% | — | — | 344 | 26 | ||||||||||||||||||
G | 70.0% | — | — | 357 | 37 | ||||||||||||||||||
H | 100.0% | 280 | 229 | 8,467 | 1,394 | ||||||||||||||||||
Total | 280 | 229 | 9,460 | 1,468 | |||||||||||||||||||
(1) Balance of provision constituted on the portion of the credit whose risk belongs to Banco Santander (Brasil) S.A. |
Bank | Consolidated | |||||||||||||||||||||||||
01/01 to | 01/01 to | 01/01 to | 01/01 to | |||||||||||||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||||||
Initial Balance | 31,163,480 | 30,316,513 | 35,375,068 | 34,453,117 | ||||||||||||||||||||||
Net Constitutions of Reversals | 14,495,519 | 18,779,293 | 16,805,553 | 21,551,858 | ||||||||||||||||||||||
Write-offs | (15,084,281) | (18,452,934) | (17,678,702) | (21,368,966) | ||||||||||||||||||||||
Final balance | 30,574,718 | 30,642,872 | 34,501,919 | 34,636,009 | ||||||||||||||||||||||
Recovered Credits | 2,017,114 | 2,456,733 | 2,371,132 | 2,985,075 |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Renegotiated Credits (1) | 25,399,455 | 28,034,135 | 29,537,627 | 32,761,140 | ||||||||||||||||||||||
Provision for Expected Losses Associated with Credit Risk | (14,357,392) | (16,032,317) | (15,649,671) | (17,628,394) | ||||||||||||||||||||||
Percentage of Coverage on the Renegotiation Portfolio | 56.5% | 57.2% | 53.0% | 53.8% | ||||||||||||||||||||||
(1) It was considered transactions for which agreements were signed, with 30 days or more in arrears. |
Consolidated | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Credit Portfolio with Guarantees and Guarantees (1), Securities (2) and Derivative Financial Instruments (3) | Risk | % | Risk | % | ||||||||||||||||||||||
Largest Debtor | 12,219,702 | 1.6 | % | 9,055,658 | 1.3 | % | ||||||||||||||||||||
10 Largest | 65,865,471 | 8.7 | % | 53,202,978 | 7.6 | % | ||||||||||||||||||||
20 Largest | 95,138,647 | 12.5 | % | 82,601,115 | 11.8 | % | ||||||||||||||||||||
50 Largest | 143,107,929 | 18.8 | % | 134,058,263 | 19.1 | % | ||||||||||||||||||||
100 Largest | 180,692,097 | 23.7 | % | 174,946,657 | 24.9 | % | ||||||||||||||||||||
(1) Includes credit installments to be released to construction companies/developers. | ||||||||||||||||||||||||||
(2) Refers to the position of debentures, promissory notes and certificates of real estate receivables - CRI. | ||||||||||||||||||||||||||
(3) Refers to the credit risk of Derivatives. |
Bank | ||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||
Foreign Exchange Portfolio | 86,420,513 | 67,659,272 | ||||||||||||
Securities Negotiation and Intermediation | 2,903,825 | 1,763,642 | ||||||||||||
Interbank Relations | 118,429,821 | 105,155,562 | ||||||||||||
Credits for Honored Guarantees and Guarantees (Note 7.a.) | 505,781 | 1,450,794 | ||||||||||||
Total | 208,259,940 | 176,029,270 | ||||||||||||
Current | 205,067,677 | 168,072,525 | ||||||||||||
Non-Current | 3,192,263 | 7,956,745 | ||||||||||||
Consolidated | ||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||
Foreign Exchange Portfolio | 86,420,513 | 67,659,272 | ||||||||||||
Securities Negotiation and Intermediation | 10,914,427 | 4,743,775 | ||||||||||||
Interbank Relations | 118,756,106 | 105,454,708 | ||||||||||||
Credits for Honored Guarantees and Guarantees (Note 7.a.) | 738,746 | 1,810,543 | ||||||||||||
Total | 216,829,792 | 179,668,298 | ||||||||||||
Current | 201,253,713 | 168,832,950 | ||||||||||||
Non-Current | 15,576,079 | 10,835,348 |
Bank | Consolidated | |||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||
Assets | ||||||||||||||
Financial Assets and Pending Settlement Transactions | 1,210,327 | 824,002 | 8,652,320 | 3,410,828 | ||||||||||
Clearinghouse Transactions | 5,373 | 2,049 | 114,493 | 5,086 | ||||||||||
Debtors - Pending Settlement | 559,531 | 109,491 | 1,019,020 | 442,332 | ||||||||||
Stock Exchanges - Guarantee Deposits | 458,299 | 473,271 | 458,299 | 479,274 | ||||||||||
Others | 670,295 | 354,829 | 670,295 | 406,255 | ||||||||||
Total | 2,903,825 | 1,763,642 | 10,914,427 | 4,743,775 | ||||||||||
Liabilities | ||||||||||||||
Financial Assets and Pending Settlement Transactions | 524,711 | 294,254 | 8,093,413 | 1,107,953 | ||||||||||
Creditors - Pending Settlement | 43,089 | 4,976 | 358,926 | 236,854 | ||||||||||
Creditors for Loan of Shares | - | - | 1,584,225 | 1,273,344 | ||||||||||
Clearinghouse Transactions | 4 | 10,227 | 31,842 | 162,694 | ||||||||||
Records and Settlement | 4,265 | 3,187 | 5,953 | 4,554 | ||||||||||
Others | 85,688 | 436 | 96,682 | 542 | ||||||||||
Total | 657,757 | 313,080 | 10,171,041 | 2,785,941 |
Bank | Consolidated | |||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||
Deferred Tax Assets | 45,634,766 | 41,271,976 | 49,494,129 | 46,196,503 | ||||||||||
Taxes and Contributions to be Compensated | 8,617,104 | 8,026,814 | 9,970,746 | 9,427,154 | ||||||||||
Total | 54,251,870 | 49,298,790 | 59,464,875 | 55,623,657 | ||||||||||
Current | 1,798,077 | 3,834,028 | 1,800,356 | 4,738,408 | ||||||||||
Non-Current | 52,453,793 | 45,464,762 | 57,664,519 | 50,885,249 |
Origins | Bank | |||||||||||||||||||||||||||||||||||||
Balances on | Balances on | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 12/31/2023 | Constitution | Realization | 09/30/2024 | |||||||||||||||||||||||||||||||||
Provision for Expected Losses Associated with Credit Risk | 58,860,720 | 55,875,335 | 25,143,901 | 7,347,839 | (6,004,416) | 26,487,324 | ||||||||||||||||||||||||||||||||
Provision for Judicial and Administrative Proceedings - Civil Suits | 3,029,342 | 2,856,292 | 1,285,331 | 667,856 | (589,984) | 1,363,203 | ||||||||||||||||||||||||||||||||
Provision for Tax Risks and Legal Obligations | 2,446,318 | 2,108,600 | 948,870 | 243,061 | (91,088) | 1,100,843 | ||||||||||||||||||||||||||||||||
Provision for Judicial and Administrative Proceedings - Labor Suits | 5,175,495 | 5,825,567 | 2,621,506 | 1,196,582 | (1,489,114) | 2,328,974 | ||||||||||||||||||||||||||||||||
Goodwill | 99,784 | 102,017 | 45,909 | - | (1,005) | 44,904 | ||||||||||||||||||||||||||||||||
Adjustment to the Market Value of Securities for Trading and Derivatives | 4,669,659 | 4,607,131 | 1,318,642 | 628,475 | (440,363) | 1,506,754 | ||||||||||||||||||||||||||||||||
Adjustment to the Market Value of Securities Available for Sale and Cash Flow Hedges (1) | 4,008,482 | 1,417,322 | 674,042 | 1,426,574 | (183,481) | 1,917,135 | ||||||||||||||||||||||||||||||||
Provision for the Supplementary Fund for Retirement Allowance (2) | 3,793,388 | 1,533,694 | 690,161 | 1,240,576 | (223,714) | 1,707,023 | ||||||||||||||||||||||||||||||||
Profit Sharing, Bonuses and Staff Gratuities | 789,317 | 1,205,283 | 527,911 | 583,812 | (767,660) | 344,063 | ||||||||||||||||||||||||||||||||
Other Temporary Provisions (3) | 7,411,441 | 6,394,122 | 2,781,130 | 3,307,154 | (2,845,285) | 3,242,999 | ||||||||||||||||||||||||||||||||
Total Deferred Tax Assets on Temporary Differences | 90,283,946 | 81,925,363 | 36,037,403 | 16,641,929 | (12,636,110) | 40,043,222 | ||||||||||||||||||||||||||||||||
Tax Losses and Negative Social Contribution Bases | 12,406,084 | 11,710,701 | 5,227,235 | 364,309 | - | 5,591,544 | ||||||||||||||||||||||||||||||||
Social Contribution - MP 2,158/2001 | - | 40,766 | 7,338 | - | (7,338) | - | ||||||||||||||||||||||||||||||||
Balance of Registered Deferred Tax Assets | 102,690,030 | 93,676,830 | 41,271,976 | 17,006,238 | (12,643,448) | 45,634,766 |
Origins | Consolidated | |||||||||||||||||||||||||||||||||||||
Balances on | Balances on | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 12/31/2023 | Constitution | Realization | 09/30/2024 | |||||||||||||||||||||||||||||||||
Provision for Expected Losses Associated with Credit Risk | 65,019,876 | 61,828,383 | 27,512,454 | 8,342,028 | (6,880,924) | 28,973,558 | ||||||||||||||||||||||||||||||||
Provision for Judicial and Administrative Proceedings - Civil Suits | 3,250,526 | 3,082,592 | 1,374,298 | 718,224 | (641,199) | 1,451,323 | ||||||||||||||||||||||||||||||||
Provision for Tax Risks and Legal Obligations | 2,581,736 | 2,229,723 | 997,129 | 262,331 | (106,321) | 1,153,140 | ||||||||||||||||||||||||||||||||
Provision for Judicial and Administrative Proceedings - Labor Suits | 5,512,466 | 6,168,408 | 2,746,669 | 1,231,128 | (1,529,339) | 2,448,457 | ||||||||||||||||||||||||||||||||
Goodwill | 99,784 | 102,017 | 45,908 | - | (1,005) | 44,903 | ||||||||||||||||||||||||||||||||
Adjustment to the Market Value of Securities for Trading and Derivatives | 4,777,982 | 7,830,843 | 2,516,879 | 4,236,920 | (5,189,724) | 1,564,075 | ||||||||||||||||||||||||||||||||
Adjustment to the Market Value of Securities Available for Sale and Cash Flow Hedges (1) | 4,777,339 | 2,049,816 | 947,929 | 1,588,593 | (288,407) | 2,248,116 | ||||||||||||||||||||||||||||||||
Provision for the Supplementary Fund for Retirement Allowance (2) | 3,806,238 | 1,543,768 | 693,587 | 1,241,520 | (223,714) | 1,711,393 | ||||||||||||||||||||||||||||||||
Profit Sharing, Bonuses and Staff Gratuities | 1,089,690 | 1,629,466 | 671,892 | 684,690 | (900,073) | 456,509 | ||||||||||||||||||||||||||||||||
Other Temporary Provisions (3) | 8,288,976 | 7,315,138 | 3,119,676 | 3,506,662 | (3,077,960) | 3,548,377 | ||||||||||||||||||||||||||||||||
Total Deferred Tax Assets on Temporary Differences | 99,204,613 | 93,780,154 | 40,626,421 | 21,812,096 | (18,838,666) | 43,599,851 | ||||||||||||||||||||||||||||||||
Tax Losses and Negative Social Contribution Bases | 13,505,125 | 12,906,909 | 5,562,744 | 391,922 | (60,388) | 5,894,278 | ||||||||||||||||||||||||||||||||
Social Contribution - MP 2,158/2001 | - | 40,766 | 7,338 | - | (7,338) | - | ||||||||||||||||||||||||||||||||
Balance of Registered Deferred Tax Assets | 112,709,738 | 106,727,829 | 46,196,503 | 22,204,018 | (18,906,392) | 49,494,129 | ||||||||||||||||||||||||||||||||
(1) Includes Deferred Tax Assets of IRPJ, CSLL, PIS and COFINS. (2) Includes Deferred IRPJ and CSLL Tax Assets, on Benefits Plan adjustments to employees. (3) Composed mainly of provisions of an administrative nature. On September 30, 2024, unactivated tax credits totaled R$78,723 (12/31/2023 – R$108,198) in Consolidated. |
Bank | ||||||||||||||||||||||||||||||||
09/30/2024 | ||||||||||||||||||||||||||||||||
Temporary Differences | Tax Losses - Negative Basis | Total | ||||||||||||||||||||||||||||||
Year | IRPJ | CSLL | PIS/COFINS | Registered | ||||||||||||||||||||||||||||
2024 | 2,017,110 | 1,625,612 | 20,177 | - | 3,662,899 | |||||||||||||||||||||||||||
2025 | 4,301,935 | 3,488,717 | 80,707 | - | 7,871,359 | |||||||||||||||||||||||||||
2026 | 2,860,317 | 2,311,762 | 80,707 | 357,761 | 5,610,547 | |||||||||||||||||||||||||||
2027 | 2,535,662 | 2,028,520 | 80,707 | 410,826 | 5,055,715 | |||||||||||||||||||||||||||
2028 | 2,370,642 | 1,896,504 | 80,707 | 724,321 | 5,072,174 | |||||||||||||||||||||||||||
2029 a 2033 | 7,849,348 | 6,279,471 | 60,530 | 4,098,636 | 18,287,985 | |||||||||||||||||||||||||||
After 2034 | 41,160 | 32,927 | - | - | 74,087 | |||||||||||||||||||||||||||
Total | 21,976,174 | 17,663,513 | 403,535 | 5,591,544 | 45,634,766 |
Consolidated | ||||||||||||||||||||||||||||||||
09/30/2024 | ||||||||||||||||||||||||||||||||
Temporary Differences | Tax Losses - Negative Basis | Total | ||||||||||||||||||||||||||||||
Year | IRPJ | CSLL | PIS/COFINS | Recorded | ||||||||||||||||||||||||||||
2024 | 2,211,185 | 1,740,749 | 21,946 | 15,090 | 3,988,970 | |||||||||||||||||||||||||||
2025 | 4,564,082 | 3,637,599 | 87,377 | 74,316 | 8,363,374 | |||||||||||||||||||||||||||
2026 | 3,312,715 | 2,572,037 | 87,268 | 410,082 | 6,382,102 | |||||||||||||||||||||||||||
2027 | 2,823,887 | 2,207,243 | 87,228 | 466,277 | 5,584,635 | |||||||||||||||||||||||||||
2028 | 2,610,645 | 2,047,487 | 87,226 | 769,471 | 5,514,829 | |||||||||||||||||||||||||||
2029 a 2033 | 8,610,097 | 6,750,703 | 65,419 | 4,128,611 | 19,554,830 | |||||||||||||||||||||||||||
After 2034 | 41,740 | 33,219 | - | 30,430 | 105,389 | |||||||||||||||||||||||||||
Total | 24,174,351 | 18,989,037 | 436,464 | 5,894,277 | 49,494,129 | |||||||||||||||||||||||||||
Due to the differences between accounting, tax and corporate criteria, the expected realization of deferred tax assets considers the tax legislation in force in each period and should not be taken as an indication of the value of future results. Based on CMN Resolution 4818/2020 and BCB Resolution No. 2/2020, Deferred Tax Assets must be presented in full in the long term, for balance sheet purposes. |
Bank | Consolidated | |||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||
Deferred Tax Liabilities | 3,445,501 | 2,727,574 | 5,062,038 | 4,850,820 | ||||||||||
Provision for Taxes and Contributions on Profits | 162,385 | 7,099 | 1,709,862 | 1,752,117 | ||||||||||
Taxes and Contributions Payable (1) | 1,340,214 | 1,200,564 | 4,347,374 | 4,434,042 | ||||||||||
Total | 4,948,100 | 3,935,237 | 11,119,274 | 11,036,979 | ||||||||||
Current | 910,950 | 1,207,663 | 3,175,564 | 6,186,158 | ||||||||||
Non-Current | 4,037,150 | 2,727,574 | 7,943,710 | 4,850,821 | ||||||||||
(1) Includes the portion equivalent to R$2,876,159 in the bank and affiliates, corresponding to PIS and COFINS lawsuits, referring to the questioning of Law No. 9,718/98, registered due to the STF decision on Topic 372. (See notes 18.e and 24). |
Origins | Bank | |||||||||||||||||||||||||||||||||||||
Balances on | Balances on | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 12/31/2023 | Recognition | Realization | 09/30/2024 | |||||||||||||||||||||||||||||||||
Adjustment to Fair Value of Trading Securities and Derivatives | 3,643,945 | 3,596,609 | 1,705,979 | 12,900,267 | (12,841,086) | 1,765,160 | ||||||||||||||||||||||||||||||||
Adjustment to Fair Value of Available-for-Sale Securities and Cash Flow Hedge (1) | 2,098,704 | 1,871,948 | 893,115 | 522,947 | (414,185) | 1,001,877 | ||||||||||||||||||||||||||||||||
Excess Depreciation of Leased Assets | 21,210 | 21,254 | 5,314 | - | (11) | 5,303 | ||||||||||||||||||||||||||||||||
Others | 1,496,325 | 274,113 | 123,166 | 549,995 | - | 673,161 | ||||||||||||||||||||||||||||||||
Total | 7,260,184 | 5,763,924 | 2,727,574 | 13,973,209 | (13,255,282) | 3,445,501 | ||||||||||||||||||||||||||||||||
Origins | Consolidated | |||||||||||||||||||||||||||||||||||||
Balances on | Balances on | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 12/31/2023 | Recognition | Realization | 09/30/2024 | |||||||||||||||||||||||||||||||||
Adjustment to Fair Value of Trading Securities and Derivatives | 5,166,110 | 7,776,142 | 3,254,614 | 16,320,786 | (17,227,328) | 2,348,072 | ||||||||||||||||||||||||||||||||
Adjustment to Fair Value of Available-for-Sale Securities and Cash Flow Hedge (1) | 2,204,681 | 1,966,265 | 935,587 | 570,741 | (454,791) | 1,051,537 | ||||||||||||||||||||||||||||||||
Excess Depreciation of Leased Assets | 1,923,615 | 1,877,592 | 469,398 | 31,238 | (19,732) | 480,904 | ||||||||||||||||||||||||||||||||
Others | 2,929,151 | 592,670 | 191,221 | 995,290 | (4,986) | 1,181,525 | ||||||||||||||||||||||||||||||||
Total | 12,223,557 | 12,212,669 | 4,850,820 | 17,918,055 | (17,706,837) | 5,062,038 | ||||||||||||||||||||||||||||||||
(1) Includes IRPJ, CSLL, PIS and COFINs. |
Bank | ||||||||||||||||||||||||||
09/30/2024 | ||||||||||||||||||||||||||
Temporary Differences | Total | |||||||||||||||||||||||||
Year | IRPJ | CSLL | PIS/COFINS | Registered | ||||||||||||||||||||||
2024 | 75,499 | 58,753 | 13,352 | 147,604 | ||||||||||||||||||||||
2025 | 301,995 | 235,013 | 53,407 | 590,415 | ||||||||||||||||||||||
2026 | 301,995 | 235,013 | 53,407 | 590,415 | ||||||||||||||||||||||
2027 | 301,554 | 235,013 | 53,407 | 589,974 | ||||||||||||||||||||||
2028 | 300,228 | 235,013 | 53,407 | 588,648 | ||||||||||||||||||||||
2029 to 2033 | 308,421 | 242,780 | 40,054 | 591,255 | ||||||||||||||||||||||
Until 2034 | 192,891 | 154,299 | - | 347,190 | ||||||||||||||||||||||
Total | 1,782,583 | 1,395,884 | 267,034 | 3,445,501 |
Consolidated | ||||||||||||||||||||||||||
09/30/2024 | ||||||||||||||||||||||||||
Temporary Differences | Total | |||||||||||||||||||||||||
Year | IRPJ | CSLL | PIS/COFINS | Registered | ||||||||||||||||||||||
2024 | 175,896 | 111,657 | 18,661 | 306,214 | ||||||||||||||||||||||
2025 | 517,778 | 314,314 | 69,130 | 901,222 | ||||||||||||||||||||||
2026 | 509,772 | 308,266 | 67,657 | 885,695 | ||||||||||||||||||||||
2027 | 500,681 | 303,452 | 67,111 | 871,244 | ||||||||||||||||||||||
2028 | 490,536 | 298,795 | 67,079 | 856,410 | ||||||||||||||||||||||
2029 to 2033 | 573,258 | 266,490 | 50,310 | 890,058 | ||||||||||||||||||||||
Until 2034 | 196,572 | 154,623 | - | 351,195 | ||||||||||||||||||||||
Total | 2,964,493 | 1,757,597 | 339,948 | 5,062,038 |
Bank | Consolidated | |||||||||||||||||||||||||
01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Result before Taxation on Profit and Participations | 3,493,994 | 9,400,138 | 1,692,647 | 3,138,179 | 4,855,261 | 13,324,339 | 3,082,533 | 7,445,506 | ||||||||||||||||||
Profit Sharing (1) | (447,772) | (1,303,942) | (355,053) | (1,121,390) | (638,873) | (1,831,799) | (517,036) | (1,531,195) | ||||||||||||||||||
Unrealized Result | - | - | - | - | - | (176) | - | (176) | ||||||||||||||||||
Result before Taxes | 3,046,222 | 8,096,196 | 1,337,594 | 2,016,789 | 4,216,388 | 11,492,364 | 2,565,497 | 5,914,135 | ||||||||||||||||||
Total Income Tax and Social Contribution Charge at Rates of 25% and 20%, Respectively (3) | (1,370,800) | (3,643,288) | (601,917) | (907,555) | (1,897,375) | (5,171,564) | (1,154,474) | (2,661,361) | ||||||||||||||||||
Result of Interests in Affiliates and Subsidiaries (2) | 845,641 | 2,336,265 | 904,363 | 2,916,863 | 31,102 | 71,362 | 21,006 | 57,693 | ||||||||||||||||||
Nondeductible Expenses Net of Non-Taxable Income | 228,163 | 864,713 | 390,686 | 887,420 | 251,427 | 792,334 | 448,288 | 1,049,069 | ||||||||||||||||||
Interest in Equity | 761,061 | 2,025,000 | 655,710 | 2,007,379 | 761,061 | 2,185,200 | 718,709 | 2,014,379 | ||||||||||||||||||
IRPJ and CSLL on Temporary Differences and Tax Losses from Previous Years | 41,814 | 1,320 | 181 | (69,917) | 32,387 | (38,404) | (9,639) | (57,668) | ||||||||||||||||||
Effect of the CSLL Rate Difference (3) | - | - | - | - | 215,747 | 633,348 | 230,646 | 698,959 | ||||||||||||||||||
Other Adjustments, Including Profits Available Abroad | (30,878) | (77,461) | (29,990) | (11,328) | (24,179) | (116,007) | (152,717) | (85,854) | ||||||||||||||||||
Income Tax and Social Contribution | 475,001 | 1,506,549 | 1,319,033 | 4,822,862 | (629,830) | (1,643,731) | 101,819 | 1,015,217 | ||||||||||||||||||
Current Taxes | 1,000,091 | (46,517) | 12,098 | (23,936) | (14,112) | (3,052,616) | (996,386) | (3,023,866) | ||||||||||||||||||
Income tax and social contribution for the period | 1,000,091 | (46,517) | 12,098 | (23,936) | (14,112) | (3,052,616) | (996,386) | (3,023,866) | ||||||||||||||||||
Deferred Taxes | (1,326,928) | 1,194,596 | 992,029 | 4,509,787 | (1,395,310) | 1,089,951 | 810,588 | 3,549,680 | ||||||||||||||||||
Constitution/realization in the period on temporary additions and exclusions - Result | (1,326,928) | 1,194,596 | 992,029 | 4,509,787 | (1,395,310) | 1,089,951 | 810,588 | 3,549,680 | ||||||||||||||||||
Operations in the Period: | 801,837 | 358,469 | (78,025) | (55,920) | 436,484 | (5,741) | (103,919) | 72,881 | ||||||||||||||||||
Negative Social Contribution Base | 335,770 | 139,077 | (44,380) | (24,714) | 193,407 | (3,201) | (65,689) | (24,304) | ||||||||||||||||||
Tax loss | 466,068 | 219,393 | (33,645) | (31,206) | 243,077 | (2,540) | (38,230) | 97,185 | ||||||||||||||||||
Constitution in the period on | - | - | 392,931 | 392,931 | 343,108 | 324,675 | 391,536 | 416,522 | ||||||||||||||||||
Negative Social Contribution Base | - | - | 175,731 | 175,731 | 157,510 | 139,077 | 175,207 | 175,731 | ||||||||||||||||||
Tax loss | - | - | 217,200 | 217,200 | 185,598 | 185,598 | 216,329 | 240,791 | ||||||||||||||||||
Total deferred taxes | (525,090) | 1,553,066 | 1,306,935 | 4,846,798 | (615,718) | 1,408,885 | 1,098,205 | 4,039,083 | ||||||||||||||||||
Income tax and social contribution | 475,000 | 1,506,548 | 1,319,033 | 4,822,862 | (629,830) | (1,643,731) | 101,819 | 1,015,217 | ||||||||||||||||||
(1)The calculation basis is Net Profit, after IR and CSLL. (2)Interest on Equity received and receivable is not included in the result of interests in associates and subsidiaries. (3)Effect of the difference in the rate for companies that are subject to the social contribution rate of 9% and 15% |
Bank | Consolidated | ||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | ||||||||||||||||||||
Securities and Credits Receivable (Note 7.a) | |||||||||||||||||||||||
Credit Cards | 45,558,947 | 43,318,428 | 45,558,947 | 43,318,428 | |||||||||||||||||||
Credit Rights (1) | 25,413,482 | 32,272,330 | 29,823,728 | 35,741,687 | |||||||||||||||||||
Premium or Discount in Financial Asset Sale or Transfer Operations | 536,631 | 214,077 | 536,631 | 214,077 | |||||||||||||||||||
Debtors for Guarantee Deposits: | |||||||||||||||||||||||
For Filing Tax Appeals | 5,880,002 | 5,656,205 | 7,789,798 | 7,503,965 | |||||||||||||||||||
For Filing Labor Appeals | 1,714,112 | 1,735,205 | 1,819,638 | 1,834,873 | |||||||||||||||||||
Others - Civil | 760,611 | 787,047 | 948,650 | 987,175 | |||||||||||||||||||
Contractual Guarantees from Former Controllers | 496 | 496 | 496 | 496 | |||||||||||||||||||
Payments to be reimbursed | 102,831 | 93,865 | 105,230 | 97,478 | |||||||||||||||||||
Salary Advances | 389,723 | 129,513 | 593,176 | 542,314 | |||||||||||||||||||
Advances on Energy Contracts | - | - | 5,383,562 | 2,750,937 | |||||||||||||||||||
Benefits Plan for Employees | 306,633 | 272,437 | 367,462 | 338,820 | |||||||||||||||||||
Debtors for Purchase of Securities and Goods (Note 7.a) | 376,275 | 399,190 | 522,406 | 551,727 | |||||||||||||||||||
Amounts Receivable from Related Companies | 48,121 | 44,824 | 236,068 | 236,869 | |||||||||||||||||||
Income Receivable | 3,322,586 | 3,399,401 | 3,541,048 | 3,156,621 | |||||||||||||||||||
Other Values and Assets (2) | 1,012,487 | 1,036,387 | 1,028,431 | 979,728 | |||||||||||||||||||
Others (2) | 18,263,413 | 13,845,180 | 8,970,819 | 8,669,768 | |||||||||||||||||||
Total | 103,686,350 | 103,204,585 | 107,226,090 | 106,924,963 | |||||||||||||||||||
Current | 92,215,496 | 91,933,523 | 93,295,287 | 92,881,898 | |||||||||||||||||||
Non-Current | 11,470,854 | 11,271,062 | 13,930,803 | 14,043,065 | |||||||||||||||||||
(1) Consists of operations with credit assignment characteristics, substantially composed of "Confirming" operations with legal entities subject to credit risk and analysis of expected losses associated with credit risk by segment, in accordance with risk policies from the bank. (2) In 2023, balances relating to prepaid expenses are included in the other line, reclassified from other values and assets for the purpose of better presentation. |
Grand Cayman Branch (1) | Luxembourg Branch (1) | |||||||||||||||||||||||||
01/07 to | 01/01 to | 01/01 to | 01/07 to | 01/01 to | 01/01 to | |||||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||||
Result of the Period | 375,446 | 1,347,437 | 654,544 | 565,353 | 1,711,595 | 1,330,693 |
Grand Cayman Branch (1) | Luxembourg Branch (1) | |||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||
Assets | ||||||||||||||||||||
Current and Long-Term Realizable Assets | 185,054,129 | 154,465,424 | 143,658,852 | 119,862,991 | ||||||||||||||||
Permanent Assets | 31 | 28 | - | - | ||||||||||||||||
Total Assets | 185,054,160 | 154,465,452 | 143,658,852 | 119,862,991 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Current Liabilities and Long-Term Liabilities | 145,695,848 | 121,105,599 | 120,056,881 | 100,565,467 | ||||||||||||||||
Net Equity | 39,358,312 | 33,359,853 | 23,601,971 | 19,297,524 | ||||||||||||||||
Total Liabilities and Net Equity | 185,054,160 | 154,465,452 | 143,658,852 | 119,862,991 | ||||||||||||||||
(1) The functional currency is Real. |
Number of Shares or Quotas Owned (Thousand) | 09/30/2024 | ||||||||||||||||
Investments | Line of Activity | Common Shares and Quotas | Preferred Shares | Interest of Banco Santander | Consolidated Participation | ||||||||||||
Controlled by Banco Santander | |||||||||||||||||
Aymoré Crédito, Financiamento e Investimento S.A. | Financial | 50,159 | - | 100.00 | % | 100.00 | % | ||||||||||
Banco RCI Brasil S.A. | Bank | 81 | 81 | 39.89 | % | 39.89 | % | ||||||||||
Esfera Fidelidade S.A. | Services provision | 10,001 | - | 100.00 | % | 100.00 | % | ||||||||||
Return Capital Gestão de Ativos e Participações S.A. (New name for Gira, Gestão Integrada de Recebíveis do Agronegócio S.A.) | Collection Management and Credit Recovery | 446,712 | - | 100.00 | % | 100.00 | % | ||||||||||
Em Dia Serviços Especializados em Cobrança Ltda. | Collection Management and Credit Recovery | 257,306 | - | 100.00 | % | 100.00 | % | ||||||||||
Rojo Entretenimento S.A. | Services provision | 7,417 | - | 94.60 | % | 94.60 | % | ||||||||||
Sanb Promotora de Vendas e Cobrança Ltda. | Provision of Digital Media Services | 71,181 | - | 100.00 | % | 100.00 | % | ||||||||||
Sancap Investimentos e Participações S.A. | Holding | 23,538,159 | - | 100.00 | % | 100.00 | % | ||||||||||
Santander Brasil Administradora de Consórcio Ltda. | Consortium | 872,186 | - | 100.00 | % | 100.00 | % | ||||||||||
Santander Corretora de Câmbio e Valores Mobiliários S.A. | Broker | 14,067,640 | 14,067,640 | 100.00 | % | 100.00 | % | ||||||||||
Santander Corretora de Seguros, Investimentos e Serviços S.A. | Broker | 7,184 | - | 100.00 | % | 100.00 | % | ||||||||||
Santander Holding Imobiliária S.A. | Holding | 558,601 | - | 100.00 | % | 100.00 | % | ||||||||||
Santander Leasing S.A. Arrendamento Mercantil | Leasing | 164 | - | 100.00 | % | 100.00 | % | ||||||||||
F1RST Tecnologia e Inovação Ltda. | Provision of Technology Services | 241,941 | - | 100.00 | % | 100.00 | % | ||||||||||
SX Negócios Ltda. | Provision of Call Center Services | 75,050 | - | 100.00 | % | 100.00 | % | ||||||||||
Tools Soluções e Serviços Compartilhados Ltda. | Services provision | 192,000 | - | 100.00 | % | 100.00 | % | ||||||||||
Subsidiaries of Aymoré Crédito, Financiamento e Investimento S.A. | |||||||||||||||||
Solution 4Fleet Consultoria Empresarial S.A. | Technology | 500,411 | - | 100.00 | % | 100.00 | % | ||||||||||
Banco Hyundai Capital Brasil S.A. | Bank | 150,000 | - | 50.00 | % | 50.00 | % | ||||||||||
Subsidiaries of Santander Leasing | |||||||||||||||||
Banco Bandepe S.A. | Bank | 3,589 | - | 100.00 | % | 100.00 | % | ||||||||||
Santander Distribuidora de Títulos e Valores Mobiliários S.A. (Santander DTVM) | Distributor | 461 | - | 100.00 | % | 100.00 | % | ||||||||||
Subsidiaries of Sancap | |||||||||||||||||
Santander Capitalização S.A. | Capitalization | 64,615 | - | 100.00 | % | 100.00 | % | ||||||||||
Evidence Previdência S.A. | Pension | 42,819,564 | - | 100.00 | % | 100.00 | % | ||||||||||
Subsidiaries of Santander Holding Imobiliária S.A. | |||||||||||||||||
Summer Empreendimentos Ltda. | Real Estate | 17,084 | - | 100.00 | % | 100.00 | % | ||||||||||
Subsidiaries of Santander Distribuidora de Títulos e Valores Mobiliários S.A. | |||||||||||||||||
Toro Corretora de Títulos e de Valores Mobiliários Ltda. (Toro CTVM) | Broker | 21,559 | - | 59.64 | % | 59.64 | % | ||||||||||
Toro Investimentos S.A. | Investments | 44,101 | - | 13.23 | % | 13.23 | % | ||||||||||
Subsidiaries of Toro Corretora de Títulos de Valores Mobiliários Ltda. | |||||||||||||||||
Toro Investimentos S.A. | Investments | 289,362 | - | 86.77 | % | 86.77 | % | ||||||||||
Joint Subsidiary of Sancap | |||||||||||||||||
Santander Auto S.A. | Technology | 22,452 | - | 50.00 | % | 50.00 | % | ||||||||||
Subsidiary of Toro Investimentos S.A. | |||||||||||||||||
Toro Asset Management S.A. | Investments | 918,264 | - | 100.00 | % | 100.00 | % | ||||||||||
Number of Shares or Quotas Owned (Thousand) | 09/30/2024 | ||||||||||||||||
Investments | Line of Activity | Common Shares and Quotas | Preferred Shares | Interest of Banco Santander | Consolidated Participation | ||||||||||||
Banco Santander's Equity Method | |||||||||||||||||
Estruturadora Brasileira de Projetos S.A. | Others | 5,076 | 1,736 | 11.11 | % | 11.11 | % | ||||||||||
Gestora de Inteligência de Crédito S.A. | Credit Bureau | 8,144 | 1,756 | 15.56 | % | 15.56 | % | ||||||||||
Significant Influence by Banco Santander | |||||||||||||||||
Núclea S.A. | Others | 9,248 | - | 17.53 | % | 17.53 | % | ||||||||||
Pluxee BenefÍcios Brasil S.A | Benefits | 191,342 | - | 20.00 | % | 20.00 | % | ||||||||||
Joint Subsidiaries of Santander Corretora de Seguros | |||||||||||||||||
América Gestão Serviços em Energia S.A. | Energy | 653 | - | 70.00 | % | 70.00 | % | ||||||||||
Hyundai Corretora de Seguros Ltda. | Insurance Broker | 1,000 | - | 50.00 | % | 50.00 | % | ||||||||||
Fit Economia de Energia S.A. (1) | Others | 10,400 | 0.00 | % | 65.00 | % | 65.00 | % | |||||||||
Santander Corretora de Seguros Equity Method | |||||||||||||||||
Tecnologia Bancária S.A. | Others | 743,944 | - | 18.98 | % | 18.98 | % | ||||||||||
CSD Central de Serviços de Registro e Depósito aos Mercados Financeiro e de Capitais S.A. | Others | 22,454 | - | 20.00 | % | 20.00 | % | ||||||||||
Biomas – Serviços Ambientais, Restauração e Carbono S.A. | Others | 20,000 | - | 16.66 | % | 16.66 | % | ||||||||||
Significant Influence by Santander Corretora de Seguros | |||||||||||||||||
Webmotors S.A. | Technology | 182,197,214 | - | 30.00 | % | 30.00 | % | ||||||||||
Subsidiary of Webmotors S.A. | |||||||||||||||||
Loop Gestão de Pátios S.A. | Services provision | 23,243 | - | 51.00 | % | 15.30 | % | ||||||||||
Car10 Tecnologia e Informação S.A. | Technology | 6,591 | - | 66.67 | % | 20.00 | % | ||||||||||
Subsidiary of Car10 Tecnologia e Informação S.A. | |||||||||||||||||
Pag10 Fomento Mercantil Ltda. | Technology | 100 | - | 100.00 | % | 20.00 | % | ||||||||||
Subsidiary of Tecnologia Bancária S.A. | |||||||||||||||||
Tbnet Comércio, Locação e Administração Ltda. | Others | 552,004 | - | 100.00 | % | 18.98 | % | ||||||||||
TecBan Serviços Integrados Ltda. | Others | 10,800 | - | 100.00 | % | 18.98 | % | ||||||||||
Subsidiary of Tbnet Comércio, Locação e Administração Ltda. | |||||||||||||||||
Tbforte Segurança e Transporte de Valores Ltda. | Others | 517,505 | - | 100.00 | % | 18.98 | % |
Bank | ||||||||||||||||||||||||||||||||||||||
Adjusted Net Equity | Adjusted Net Equity | Value of Investments | Equity Income Result | |||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | 01/01 to | ||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||
Subsidiaries of Banco Santander | ||||||||||||||||||||||||||||||||||||||
Aymoré Crédito, Financiamento e Investimento S.A. | 24,203,846 | 1,366,173 | 24,203,846 | 22,838,738 | 1,366,173 | 1,773,966 | ||||||||||||||||||||||||||||||||
Banco RCI Brasil S.A. | 1,447,843 | 140,266 | 577,558 | 508,035 | 55,953 | 33,026 | ||||||||||||||||||||||||||||||||
Em Dia Serviços Especializados em Cobrança Ltda. | 250,993 | 13,849 | 214,103 | 214,216 | (113) | (40,062) | ||||||||||||||||||||||||||||||||
Esfera Fidelidade S.A. | 1,569,717 | 661,674 | 1,569,717 | 908,089 | 661,628 | 594,446 | ||||||||||||||||||||||||||||||||
Return Capital Gestão de Ativos e Participações S.A. (New name of Gira, Gestão Integrada de Recebíveis do Agronegócio S.A.) | 8,527,528 | 501,214 | 8,512,395 | 7,482,700 | 497,726 | 655,042 | ||||||||||||||||||||||||||||||||
Sancap Investimentos e Participações S.A. | 1,360,446 | 452,698 | 1,227,325 | 1,223,774 | 452,698 | 503,868 | ||||||||||||||||||||||||||||||||
Santander Brasil Administradora de Consórcio Ltda. | 1,436,592 | 408,692 | 1,436,592 | 1,027,901 | 408,692 | 445,462 | ||||||||||||||||||||||||||||||||
Santander Corretora de Câmbio e Valores Mobiliários S.A. | 999,091 | 27,827 | 999,088 | 975,593 | 27,824 | 46,950 | ||||||||||||||||||||||||||||||||
Santander Corretora de Seguros, Investimentos e Serviços S.A. | 7,518,037 | 1,042,731 | 7,503,190 | 6,462,279 | 1,042,731 | 1,796,406 | ||||||||||||||||||||||||||||||||
Santander Leasing S.A. Arrendamento Mercantil | 11,850,711 | 536,158 | 11,850,711 | 11,445,416 | 536,158 | 562,759 | ||||||||||||||||||||||||||||||||
Tools Soluções e Serviços Compartilhados Ltda. | 250,215 | 19,891 | 250,215 | 230,246 | 19,891 | 25,007 | ||||||||||||||||||||||||||||||||
Toro Participacoes S.A | - | 1,863 | - | - | 1,863 | - | ||||||||||||||||||||||||||||||||
Significant Influence by Banco Santander | ||||||||||||||||||||||||||||||||||||||
Núclea S.A. | 2,172,648 | 444,270 | 381,799 | 503,922 | 77,880 | 82,093 | ||||||||||||||||||||||||||||||||
Pluxee BenefÍcios Brasil S.A | 10,221,350 | 142,985 | 2,044,270 | - | 28,597 | - | ||||||||||||||||||||||||||||||||
Others | 2,041,489 | (20,371) | 1,554,541 | 1,298,301 | 14,000 | 2,955 | ||||||||||||||||||||||||||||||||
Total | 73,850,506 | 5,739,920 | 62,325,350 | 55,119,210 | 5,191,701 | 6,481,918 |
Consolidated | ||||||||||||||||||||||||||||||||||||||
Adjusted Net Equity | Adjusted Net Equity | Value of Investments | Equity Income Result | |||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | 01/01 to | ||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||
Jointly controlled directly and indirectly by Banco Santander | ||||||||||||||||||||||||||||||||||||||
Biomas – Serviços Ambientais, Restauração e Carbono S.A. | 26,196 | (25,314) | 4,366 | 3,585 | (4,219) | (327) | ||||||||||||||||||||||||||||||||
CSD Central de Serviços de Registro e Depósito aos Mercados Financeiro e de Capitais S.A. | 368,280 | (6,065) | 73,657 | 42,565 | (1,213) | (424) | ||||||||||||||||||||||||||||||||
Estruturadora Brasileira de Projetos S.A. | 3,510 | 1,638 | 390 | 208 | 182 | 13 | ||||||||||||||||||||||||||||||||
Gestora de Inteligência de Crédito S.A. | 342,174 | (21,209) | 53,208 | 56,507 | (3,298) | (4,601) | ||||||||||||||||||||||||||||||||
Hyundai Corretora de Seguros Ltda. | 4,216 | 1,002 | 2,108 | 1,607 | 501 | 226 | ||||||||||||||||||||||||||||||||
PSA Corretora | - | - | - | - | - | 1,925 | ||||||||||||||||||||||||||||||||
Santander Auto S.A. | 106,666 | 36,710 | 53,333 | 36,762 | 18,355 | 15,228 | ||||||||||||||||||||||||||||||||
Tecnologia Bancária S.A. | 996,449 | 28,851 | 189,126 | 183,650 | 5,476 | (317) | ||||||||||||||||||||||||||||||||
Significant Influence by Santander Corretora de Seguros | ||||||||||||||||||||||||||||||||||||||
Webmotors S.A. | 513,153 | 121,070 | 153,946 | 106,956 | 36,321 | 34,390 | ||||||||||||||||||||||||||||||||
Significant Influence by Banco Santander | ||||||||||||||||||||||||||||||||||||||
Núclea S.A. | 2,177,975 | 444,267 | 381,799 | 503,922 | 77,880 | 82,093 | ||||||||||||||||||||||||||||||||
Pluxee Benefícios Brasil S.A. (1) | 10,221,350 | 142,985 | 2,044,270 | - | 28,597 | - | ||||||||||||||||||||||||||||||||
Total | 14,759,969 | 723,936 | 2,956,203 | 935,762 | 158,582 | 128,206 | ||||||||||||||||||||||||||||||||
(1) The balance of the operation to acquire a stake in Pluxee includes its investment in its benefits subsidiary, Pluxee Instituição de Escolha S.A. (Current name of ”Ben Benefícios e Serviços Instituição de Pagos S.A”) and goodwill generated by expected future profitability, as described in Note 29.c. |
Bank | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Cost | Depreciation | Net | Cost | Depreciation | Net | |||||||||||||||||||||||||||||||||
Real Estate | 2,362,415 | (1,022,386) | 1,340,029 | 2,385,144 | (991,889) | 1,393,255 | ||||||||||||||||||||||||||||||||
Land | 606,947 | - | 606,947 | 613,619 | - | 613,619 | ||||||||||||||||||||||||||||||||
Buildings | 1,755,468 | (1,022,386) | 733,082 | 1,771,525 | (991,889) | 779,636 | ||||||||||||||||||||||||||||||||
Other Fixed Assets for Use | 13,194,226 | (9,973,103) | 3,221,123 | 13,559,747 | (9,701,225) | 3,858,522 | ||||||||||||||||||||||||||||||||
Installations, Furniture and Equipment | 5,596,827 | (4,338,776) | 1,258,051 | 5,641,818 | (4,080,962) | 1,560,856 | ||||||||||||||||||||||||||||||||
Data Processing Equipment | 2,875,238 | (2,059,233) | 816,005 | 2,958,597 | (1,960,612) | 997,985 | ||||||||||||||||||||||||||||||||
Improvements to Third Party Properties | 3,688,911 | (2,819,739) | 869,172 | 3,946,673 | (2,964,733) | 981,940 | ||||||||||||||||||||||||||||||||
Security and Communications Systems | 966,888 | (720,845) | 246,043 | 945,019 | (664,032) | 280,987 | ||||||||||||||||||||||||||||||||
Others | 66,362 | (34,510) | 31,852 | 67,640 | (30,886) | 36,754 | ||||||||||||||||||||||||||||||||
Total | 15,556,641 | (10,995,489) | 4,561,152 | 15,944,891 | (10,693,114) | 5,251,777 | ||||||||||||||||||||||||||||||||
Bank | ||||||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||||||
Cost | Accumulated Depreciation | Total | Cost | Accumulated Depreciation | Total | |||||||||||||||||||||||||||||||||
Balance at the Beginning of the Year | 15,944,891 | (10,693,114) | 5,251,777 | 16,029,469 | (10,317,194) | 5,712,275 | ||||||||||||||||||||||||||||||||
Additions | 318,001 | - | 318,001 | 739,198 | - | 739,198 | ||||||||||||||||||||||||||||||||
Depreciation | - | (858,743) | (858,743) | - | (973,876) | (973,876) | ||||||||||||||||||||||||||||||||
Write-offs | (706,377) | 556,494 | (149,883) | (684,711) | 540,399 | (144,312) | ||||||||||||||||||||||||||||||||
Transfers | 125 | (125) | - | 6,679 | (2,827) | 3,852 | ||||||||||||||||||||||||||||||||
Balance at the End of the Period | 15,556,640 | (10,995,488) | 4,561,152 | 16,090,635 | (10,753,498) | 5,337,137 | ||||||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Cost | Depreciation | Net | Cost | Depreciation | Net | |||||||||||||||||||||||||||||||||
Real Estate | 2,603,011 | (1,086,448) | 1,516,563 | 2,617,403 | (1,049,217) | 1,568,186 | ||||||||||||||||||||||||||||||||
Land | 651,514 | - | 651,514 | 658,187 | - | 658,187 | ||||||||||||||||||||||||||||||||
Buildings | 1,951,497 | (1,086,448) | 865,049 | 1,959,216 | (1,049,217) | 909,999 | ||||||||||||||||||||||||||||||||
Others Fixed Assets | 13,632,325 | (10,181,966) | 3,450,359 | 13,956,282 | (9,869,620) | 4,086,662 | ||||||||||||||||||||||||||||||||
Installations, Furniture and Equipment | 5,715,182 | (4,422,587) | 1,292,595 | 5,693,158 | (4,137,663) | 1,555,495 | ||||||||||||||||||||||||||||||||
Data Processing Equipment | 3,025,646 | (2,079,532) | 946,114 | 3,117,011 | (1,977,807) | 1,139,204 | ||||||||||||||||||||||||||||||||
Improvements to Third Party Properties | 3,853,217 | (2,920,921) | 932,296 | 4,110,261 | (3,055,802) | 1,054,459 | ||||||||||||||||||||||||||||||||
Security and Communications Systems | 971,859 | (724,389) | 247,470 | 949,249 | (667,430) | 281,819 | ||||||||||||||||||||||||||||||||
Others | 66,421 | (34,537) | 31,884 | 86,603 | (30,918) | 55,685 | ||||||||||||||||||||||||||||||||
Total | 16,235,336 | (11,268,414) | 4,966,922 | 16,573,685 | (10,918,837) | 5,654,848 | ||||||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||||||
Cost | Accumulated Depreciation | Total | Cost | Accumulated Depreciation | Total | |||||||||||||||||||||||||||||||||
Balance at the Beginning of the Year | 16,573,685 | (10,918,837) | 5,654,848 | 16,635,937 | (10,520,884) | 6,115,053 | ||||||||||||||||||||||||||||||||
Additions | 393,995 | - | 393,995 | 876,529 | - | 876,529 | ||||||||||||||||||||||||||||||||
Depreciation | - | (872,219) | (872,219) | - | (1,003,492) | (1,003,492) | ||||||||||||||||||||||||||||||||
Write-offs | (714,545) | 521,954 | (192,591) | (812,237) | 553,224 | (259,013) | ||||||||||||||||||||||||||||||||
Transfers | (17,799) | 688 | (17,111) | 6,679 | (2,827) | 3,852 | ||||||||||||||||||||||||||||||||
Balance at the End of the Period | 16,235,336 | (11,268,414) | 4,966,922 | 16,706,908 | (10,973,979) | 5,732,929 |
Bank | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Cost | Amortization | Net | Net | |||||||||||||||||||||||
Goodwill in the Acquisition of Controlled Companies | 27,220,515 | (27,067,226) | 153,289 | 303,073 | ||||||||||||||||||||||
Other Intangible Assets | 15,206,790 | (8,150,965) | 7,055,825 | 6,779,882 | ||||||||||||||||||||||
Acquisition and Development of Software | 10,352,671 | (5,953,285) | 4,399,386 | 4,104,278 | ||||||||||||||||||||||
Payroll Acquisition Rights | 4,680,739 | (2,030,910) | 2,649,829 | 2,654,124 | ||||||||||||||||||||||
Others | 173,380 | (166,770) | 6,610 | 21,480 | ||||||||||||||||||||||
Total | 42,427,305 | (35,218,191) | 7,209,114 | 7,082,955 | ||||||||||||||||||||||
Bank | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Cost | Amortization | Net | Net | |||||||||||||||||||||||
Balance at the Beginning of the Year | 41,237,399 | (34,154,444) | 7,082,955 | 6,315,142 | ||||||||||||||||||||||
Additions | 1,642,941 | - | 1,642,941 | 3,678,961 | ||||||||||||||||||||||
Amortization | - | (1,503,727) | (1,503,727) | (2,018,678) | ||||||||||||||||||||||
Write-offs | (453,036) | 439,981 | (13,055) | (897,488) | ||||||||||||||||||||||
Transfers | - | - | - | 5,018 | ||||||||||||||||||||||
Balance at the End of the Period | 42,427,304 | (35,218,190) | 7,209,114 | 7,082,955 | ||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Cost | Amortization | Net | Net | |||||||||||||||||||||||
Goodwill in the Acquisition of Controlled Companies | 28,273,815 | (27,610,814) | 663,001 | 887,252 | ||||||||||||||||||||||
Other Intangible Assets | 15,835,318 | (8,487,222) | 7,348,096 | 7,074,300 | ||||||||||||||||||||||
Acquisition and Development of Software | 10,980,821 | (6,289,541) | 4,691,280 | 4,398,186 | ||||||||||||||||||||||
Payroll Acquisition Rights | 4,680,739 | (2,030,910) | 2,649,829 | 2,654,124 | ||||||||||||||||||||||
Others | 173,758 | (166,771) | 6,987 | 21,990 | ||||||||||||||||||||||
Total | 44,109,133 | (36,098,036) | 8,011,097 | 7,961,552 | ||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Cost | Amortization | Net | Net | |||||||||||||||||||||||
Balance at the Beginning of the Year | 42,895,970 | (34,934,418) | 7,961,552 | 7,292,141 | ||||||||||||||||||||||
Additions | 1,825,994 | - | 1,825,994 | 3,678,961 | ||||||||||||||||||||||
Amortization | - | (1,640,407) | (1,640,407) | (2,117,080) | ||||||||||||||||||||||
Write-offs | (545,199) | 433,629 | (111,571) | (897,488) | ||||||||||||||||||||||
Transfers | (67,632) | 43,160 | (24,472) | 5,018 | ||||||||||||||||||||||
Balance at the End of the Period | 44,109,133 | (36,098,036) | 8,011,097 | 7,961,552 | ||||||||||||||||||||||
(1) Refers to the acquisition of software. |
Bank | ||||||||||||||||||||||||||||||||||||||
9/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
No maturity | Up to 3 Months | From 3 to 12 Months | More than 12 months | Total | Total | |||||||||||||||||||||||||||||||||
Deposits | 97,371,535 | 116,661,291 | 140,796,248 | 141,624,793 | 496,453,866 | 475,535,132 | ||||||||||||||||||||||||||||||||
Demand Deposits | 40,081,891 | - | - | - | 40,081,891 | 41,280,250 | ||||||||||||||||||||||||||||||||
Savings Deposits | 57,144,155 | - | - | - | 57,144,155 | 58,111,966 | ||||||||||||||||||||||||||||||||
Interbank Deposits | - | 2,755,357 | 2,371,178 | 259,058 | 5,385,593 | 4,111,360 | ||||||||||||||||||||||||||||||||
Time Deposits (1) | 145,489 | 113,905,934 | 138,425,070 | 141,365,735 | 393,842,228 | 372,031,556 | ||||||||||||||||||||||||||||||||
Open Market Funding | - | 132,946,967 | 12,519,485 | 19,537,248 | 165,003,700 | 141,939,228 | ||||||||||||||||||||||||||||||||
Own Portfolio | - | 43,074,273 | 390,350 | 3,815 | 43,468,438 | 61,343,482 | ||||||||||||||||||||||||||||||||
Public Securities | - | 27,299,556 | 370,201 | - | 27,669,757 | 39,730,093 | ||||||||||||||||||||||||||||||||
Others | - | 15,774,717 | 20,149 | 3,815 | 15,798,681 | 21,613,389 | ||||||||||||||||||||||||||||||||
Third-Party Portfolio | - | 89,872,694 | - | - | 89,872,694 | 62,025,098 | ||||||||||||||||||||||||||||||||
Free Movement Portfolio | - | - | 12,129,135 | 19,533,433 | 31,662,568 | 18,570,648 | ||||||||||||||||||||||||||||||||
Acceptance and Issuance Resources | - | 22,028,347 | 53,987,303 | 89,918,604 | 165,934,254 | 167,198,665 | ||||||||||||||||||||||||||||||||
Resources for Real Estate, Mortgage, Credit and Similar Letters | - | 16,100,779 | 41,777,894 | 56,658,940 | 114,537,613 | 116,770,927 | ||||||||||||||||||||||||||||||||
Real Estate Credit Letters - LCI (2) | - | 3,986,417 | 14,681,485 | 22,435,532 | 41,103,434 | 41,677,823 | ||||||||||||||||||||||||||||||||
Agribusiness Letters of Credit - LCA | - | 8,063,706 | 15,258,948 | 17,093,581 | 40,416,235 | 36,422,804 | ||||||||||||||||||||||||||||||||
Financial Letters - LF (3) | - | 4,023,229 | 6,641,480 | 5,423,645 | 16,088,354 | 22,729,058 | ||||||||||||||||||||||||||||||||
Guaranteed Real Estate Notes - LIG (4) | - | 27,427 | 5,195,981 | 11,706,182 | 16,929,590 | 15,941,242 | ||||||||||||||||||||||||||||||||
Obligations for Securities Abroad | - | 5,483,755 | 7,987,254 | 22,914,260 | 36,385,269 | 38,257,726 | ||||||||||||||||||||||||||||||||
Structured Operations Certificates | - | 443,813 | 4,222,155 | 10,345,404 | 15,011,372 | 12,170,012 | ||||||||||||||||||||||||||||||||
Obligations for Loans and Transfers | - | 52,291,294 | 52,617,506 | 14,101,492 | 119,010,293 | 89,571,840 | ||||||||||||||||||||||||||||||||
Obligations for Loans Abroad | - | 51,203,409 | 50,367,762 | 8,290,177 | 109,861,348 | 77,239,162 | ||||||||||||||||||||||||||||||||
Export and Import Financing Lines | - | 19,479,167 | 42,765,677 | 238,313 | 62,483,158 | 50,490,555 | ||||||||||||||||||||||||||||||||
Other Lines of Credit | - | 31,724,242 | 7,602,085 | 8,051,864 | 47,378,191 | 26,748,607 | ||||||||||||||||||||||||||||||||
Obligations for Country Transfers | - | 1,087,885 | 2,249,744 | 5,811,315 | 9,148,944 | 12,332,678 | ||||||||||||||||||||||||||||||||
Total | 97,371,535 | 323,927,899 | 259,920,542 | 265,182,137 | 946,402,113 | 874,244,865 | ||||||||||||||||||||||||||||||||
Current | 97,371,535 | 323,927,899 | 259,920,542 | - | 681,219,976 | 599,568,298 | ||||||||||||||||||||||||||||||||
Non-Current | - | - | - | 265,182,137 | 265,182,137 | 274,676,567 |
Consolidated | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
No maturity | Up to 3 Months | From 3 to 12 Months | More than 12 months | Total | Total | |||||||||||||||||||||||||||||||||
Deposits | 96,746,376 | 116,154,225 | 140,909,656 | 142,044,053 | 495,854,310 | 475,701,951 | ||||||||||||||||||||||||||||||||
Demand Deposits | 39,264,065 | - | - | - | 39,264,065 | 40,967,118 | ||||||||||||||||||||||||||||||||
Savings Deposits | 57,144,155 | - | - | - | 57,144,155 | 58,111,966 | ||||||||||||||||||||||||||||||||
Interbank Deposits | - | 2,034,170 | 2,517,988 | 755,449 | 5,307,607 | 4,263,954 | ||||||||||||||||||||||||||||||||
Term Deposits (1) | 145,489 | 114,120,055 | 138,391,668 | 141,288,604 | 393,945,816 | 372,200,427 | ||||||||||||||||||||||||||||||||
Other Deposits | 192,667 | - | - | - | 192,667 | 158,486 | ||||||||||||||||||||||||||||||||
Money Market Funding | - | 120,868,048 | 12,519,485 | 19,537,248 | 152,924,781 | 134,793,745 | ||||||||||||||||||||||||||||||||
Own Portfolio | - | 36,015,417 | 390,350 | 3,815 | 36,409,582 | 55,967,171 | ||||||||||||||||||||||||||||||||
Public Securities | - | 20,240,700 | 370,201 | - | 20,610,901 | 34,353,782 | ||||||||||||||||||||||||||||||||
Others | - | 15,774,717 | 20,149 | 3,815 | 15,798,681 | 21,613,389 | ||||||||||||||||||||||||||||||||
Third-Party Portfolio | - | 84,852,631 | - | - | 84,852,631 | 60,255,925 | ||||||||||||||||||||||||||||||||
Free Movement Portfolio | - | - | 12,129,135 | 19,533,433 | 31,662,568 | 18,570,649 | ||||||||||||||||||||||||||||||||
Acceptance and Issuance Resources | - | 19,661,401 | 53,113,570 | 80,924,344 | 153,699,315 | 149,203,270 | ||||||||||||||||||||||||||||||||
Foreign Exchange Acceptance Resources | - | 140,413 | 404,009 | 925,978 | 1,470,400 | 1,339,088 | ||||||||||||||||||||||||||||||||
Resources for Real Estate, Mortgage, Credit and Similar Letters | - | 16,707,750 | 43,282,650 | 60,097,251 | 120,087,651 | 122,082,082 | ||||||||||||||||||||||||||||||||
Real Estate Credit Letters - LCI (2) | - | 3,986,417 | 14,681,485 | 22,435,532 | 41,103,434 | 41,677,823 | ||||||||||||||||||||||||||||||||
Agribusiness Letters of Credit - LCA | - | 8,063,706 | 15,258,948 | 17,093,581 | 40,416,235 | 36,422,804 | ||||||||||||||||||||||||||||||||
Financial Letters - LF (3) | - | 4,630,199 | 8,146,236 | 8,861,956 | 21,638,391 | 28,040,213 | ||||||||||||||||||||||||||||||||
Guaranteed Real Estate Notes - LIG (4) | - | 27,428 | 5,195,981 | 11,706,182 | 16,929,591 | 15,941,242 | ||||||||||||||||||||||||||||||||
Obligations for Securities Abroad | - | 2,369,425 | 5,204,756 | 9,555,711 | 17,129,892 | 13,612,088 | ||||||||||||||||||||||||||||||||
Structured Operations Certificates | - | 443,813 | 4,222,155 | 10,345,404 | 15,011,372 | 12,170,012 | ||||||||||||||||||||||||||||||||
Obligations for Loans and Transfers | - | 52,297,144 | 52,617,506 | 14,101,492 | 119,016,142 | 89,635,879 | ||||||||||||||||||||||||||||||||
Loan Obligations in the Country | - | 5,849 | - | - | 5,849 | 64,039 | ||||||||||||||||||||||||||||||||
Obligations for Loans Abroad | - | 51,203,409 | 50,367,762 | 8,290,177 | 109,861,348 | 77,239,162 | ||||||||||||||||||||||||||||||||
Export and Import Financing Lines | - | 19,479,167 | 42,765,677 | 238,313 | 62,483,158 | 50,490,555 | ||||||||||||||||||||||||||||||||
Other Lines of Credit | - | 31,724,242 | 7,602,085 | 8,051,864 | 47,378,191 | 26,748,607 | ||||||||||||||||||||||||||||||||
Obligations for Country Transfers | - | 1,087,885 | 2,249,744 | 5,811,315 | 9,148,944 | 12,332,678 | ||||||||||||||||||||||||||||||||
Total | 96,746,376 | 308,980,818 | 259,160,217 | 256,607,137 | 921,494,548 | 849,334,845 | ||||||||||||||||||||||||||||||||
Current | 96,746,376 | 308,980,818 | 259,160,217 | - | 664,887,411 | 581,902,229 | ||||||||||||||||||||||||||||||||
Non-Current | - | - | - | 256,607,137 | 256,607,137 | 267,432,616 | ||||||||||||||||||||||||||||||||
(1)They consider the maturities established in the respective applications, with the possibility of immediate withdrawal, in advance of their maturity date. (2)Real estate credit bills are fixed income securities backed by real estate credits and guaranteed by a mortgage or fiduciary sale of real estate. On September 30, 2024, they have a maturity date between 2024 and 2034. (3)The main characteristics of financial bills are a minimum term of two years, a minimum nominal value of R$50 and permission for early redemption of only 5% of the amount issued. On September 30, 2024, they have a maturity date between 2024 and 2034. (4)Guaranteed Real Estate Bills are fixed income securities backed by Real Estate credits guaranteed by the issuer and by a pool of real estate credits separate from the issuer's other Assets. On September 30, 2024, they have a maturity date between 2024 and 2035 (12/31/2023 - with a maturity date between 2024 and 2035). |
Bank | Consolidated | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||
Issuance | Maturity until | Interest Rate (p.a.) | Total | Total | Total | Total | ||||||||||||||||||||||||||||||||
2018 | 2025 | Up to 6,4% + CDI | - | 207,098 | - | - | ||||||||||||||||||||||||||||||||
2019 | 2027 | Up to 9% + CDI | 719,211 | 1,115,221 | - | - | ||||||||||||||||||||||||||||||||
2020 | 2027 | Up to 9% + CDI | 283,039 | 464,379 | - | - | ||||||||||||||||||||||||||||||||
2021 | 2031 | Up to 9% + CDI | 4,645,399 | 7,584,269 | 3,645,811 | 3,337,315 | ||||||||||||||||||||||||||||||||
2022 | 2035 | Up to 9% + CDI | 2,188,803 | 4,950,983 | 1,549,003 | 1,918,929 | ||||||||||||||||||||||||||||||||
2023 | 2031 | Up to 9% + CDI | 10,715,109 | 23,935,776 | 3,052,066 | 8,355,844 | ||||||||||||||||||||||||||||||||
2024 | 2035 | 17,833,708 | - | 8,883,012 | - | |||||||||||||||||||||||||||||||||
Total | 36,385,269 | 38,257,726 | 17,129,892 | 13,612,088 |
Bank | Consolidated | |||||||||||||||||||||||||
01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Term Deposits (1) (2) | 8,500,641 | 28,063,658 | 9,873,299 | 24,184,465 | 7,754,285 | 25,350,765 | 7,748,088 | 19,992,945 | ||||||||||||||||||
Savings Deposits | 946,121 | 2,790,377 | 1,100,611 | 3,327,323 | 946,121 | 2,790,377 | 1,100,612 | 3,327,324 | ||||||||||||||||||
Interbank Deposits | 124,697 | 340,414 | 149,470 | 541,233 | 120,966 | 317,260 | 151,223 | 425,516 | ||||||||||||||||||
Fundraising on the Open Market | 3,943,578 | 11,056,819 | 4,230,417 | 11,572,726 | 3,579,217 | 10,344,133 | 3,966,993 | 10,780,428 | ||||||||||||||||||
Updating and Interest on Pension and Capitalization Provisions | - | - | - | - | 69,536 | 201,951 | 82,050 | 244,231 | ||||||||||||||||||
Resources for Acceptance and Issuance of Securities | 3,823,321 | 32,510,186 | 10,814,045 | 17,119,891 | 4,029,181 | 33,102,331 | 11,020,909 | 17,694,507 | ||||||||||||||||||
Others (3) | 504,819 | 2,715,103 | 771,965 | 166,634 | 565,604 | 2,732,725 | 774,331 | 162,338 | ||||||||||||||||||
Total | 17,843,177 | 77,476,557 | 26,939,807 | 56,912,272 | 17,064,908 | 74,839,540 | 24,844,206 | 52,627,289 | ||||||||||||||||||
(1) At the Bank and Consolidated, it includes the recording of interest in the amount of R$1,782,772 (2023 - R$ 713,975), referring to the issuance of a Debt Instrument Eligible for Tier I and II Capital (Note 16.b). (2) Includes exchange rate variation expenses in the amount of R$3,372,371 in the Bank and Consolidated (2023 - R$ 5,414,167). (3) As of September 30, 2024, it mainly refers to exchange rate variation expenses in the Bank and Consolidated. |
Bank | ||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||
Foreign Exchange Portfolio | 80,256,534 | 63,753,620 | ||||||||||||
Securities Negotiation and Intermediation | 657,757 | 313,080 | ||||||||||||
Equity Eligible Debt Instruments | 29,492,163 | 19,626,967 | ||||||||||||
Collection and Collection of Taxes and Similar | 3,712,955 | 146,792 | ||||||||||||
Interdependencies and Interfinancial Relations | 10,329,939 | 6,438,024 | ||||||||||||
Total | 124,449,348 | 90,278,483 | ||||||||||||
Current | 108,714,269 | 78,170,338 | ||||||||||||
Non-Current | 15,735,079 | 12,108,145 | ||||||||||||
Consolidated | ||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||
Foreign Exchange Portfolio | 80,256,534 | 63,753,620 | ||||||||||||
Securities Negotiation and Intermediation | 10,171,041 | 2,785,941 | ||||||||||||
Equity Eligible Debt Instruments | 29,492,163 | 19,626,967 | ||||||||||||
Collection and Collection of Taxes and Similar | 3,760,119 | 178,846 | ||||||||||||
Interdependencies and Interfinancial Relations | 10,329,939 | 6,438,025 | ||||||||||||
Total | 134,009,796 | 92,783,399 | ||||||||||||
Current | 107,078,078 | 78,162,872 | ||||||||||||
Non-Current | 26,931,718 | 14,620,527 |
Bank/Consolidated | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Equity Eligible Debt Instruments | Issuance | Maturity | Issue Value (in Millions) | Interest Rate (p.a.) | Total | Total | ||||||||||||||||||||||||||||||||
Notes - Level I (1) | November - 18 | No Maturity (Perpetual) | US$1,250 | 8.913 | % | 7,049,547 | 6,116,218 | |||||||||||||||||||||||||||||||
Financial Bills - Level II (2) | November - 21 | November - 31 | R$5,300 | CDI+2% | 7,749,179 | 7,072,124 | ||||||||||||||||||||||||||||||||
Financial Bills - Level II (2) | December - 21 | December - 31 | $200 | CDI+2% | 292,174 | 266,647 | ||||||||||||||||||||||||||||||||
Financial Bills - Level II (2) | October - 23 | October - 33 | $6,000 | CDI+1,6% | 6,742,504 | 6,171,978 | ||||||||||||||||||||||||||||||||
Financial Bills - Level I (3) | September - 24 | without term (perpetual) | $7,600 | CDI+1,4% | 7,658,759 | - | ||||||||||||||||||||||||||||||||
Total | 29,492,163 | 19,626,967 | ||||||||||||||||||||||||||||||||||||
(1) The issues were made through the Cayman Agency and there is no Income Tax at Source, and interest is paid semi-annually, starting from May 8, 2019. (2) Financial Bills issued in November 2021 and October 2023 have redemption and repurchase options. (3) Financial Bills issued in September 2024 have redemption and repurchase options, and have interest paid semiannually, starting March 5, 2025. |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Technical Provision for Capitalization Operations | - | - | 4,288,961 | 4,382,123 | ||||||||||||||||||||||
Obligations with Credit Cards | 46,731,843 | 44,790,626 | 46,731,893 | 45,143,460 | ||||||||||||||||||||||
Provision for Tax Risks and Legal Obligations (Note 18.b) | 2,676,935 | 2,326,237 | 2,878,616 | 2,521,560 | ||||||||||||||||||||||
Provision for Judicial Proceedings and Administrative - Labor and Civil Actions (Note 18.b) | 5,954,037 | 5,734,590 | 6,608,325 | 6,188,861 | ||||||||||||||||||||||
Labor Actions | 3,017,698 | 3,051,424 | 3,382,139 | 3,291,702 | ||||||||||||||||||||||
Civil Actions | 2,936,339 | 2,683,166 | 3,226,186 | 2,897,159 | ||||||||||||||||||||||
Provision for Financial Guarantees Provided | 532,205 | 550,374 | 532,206 | 550,374 | ||||||||||||||||||||||
Benefits Plan for Employees (Note 26) (1) | 4,763,887 | 2,508,983 | 4,791,176 | 2,543,504 | ||||||||||||||||||||||
Obligations for Acquisition of Goods and Rights | 4,158 | 5,376 | 4,158 | 5,376 | ||||||||||||||||||||||
Provision for Payments to be Made | ||||||||||||||||||||||||||
Personnel Expenses | 1,816,624 | 1,807,154 | 2,436,448 | 2,338,857 | ||||||||||||||||||||||
Administrative Costs | 226,571 | 260,989 | 537,667 | 623,225 | ||||||||||||||||||||||
Others Payments | 33,999 | 48,466 | 181,721 | 159,725 | ||||||||||||||||||||||
Creditors for Resources to be Released | 1,035,580 | 1,053,873 | 1,035,580 | 1,053,873 | ||||||||||||||||||||||
Obligations for Provision of Payment Service | 513,355 | 591,592 | 513,355 | 591,592 | ||||||||||||||||||||||
Suppliers | 956,838 | 802,212 | 1,293,344 | 1,304,360 | ||||||||||||||||||||||
Social and Statutory | 359,806 | 523,514 | 370,944 | 585,339 | ||||||||||||||||||||||
Obligations with TVM Foreign Operations | 3,918,870 | 3,510,605 | 3,918,870 | 3,510,605 | ||||||||||||||||||||||
Debts with Insurance Operations | - | - | 1,621,828 | 1,696,572 | ||||||||||||||||||||||
Others (2) | 15,988,320 | 10,137,747 | 19,939,530 | 13,989,982 | ||||||||||||||||||||||
Total | 85,513,028 | 74,652,338 | 97,684,622 | 87,189,388 | ||||||||||||||||||||||
Current | 19,817,589 | 12,525,591 | 30,923,402 | 23,902,138 | ||||||||||||||||||||||
Non Current | 65,695,439 | 62,126,747 | 66,761,220 | 63,287,250 | ||||||||||||||||||||||
(1) The amount includes the effects of the obligation created as a result of the transaction signed between Banco Santander, BANESPREV, AFABESP and legal advisors on June 27, 2024. See details in note 18, item d.2. (2) Composed mainly of exchange rate variations relating to Notes, balances arising from the reward program and other commitments for resources to be settled. |
Bank/Consolidated | ||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||
Type of Financial Guarantee | Balance Guarantees Provided | Provision | Balance Guarantees Provided | Provision | ||||||||||||||||||||||
Linked to International Merchandise Trade | 3,531,856 | 110,822 | 5,094,679 | 100,147 | ||||||||||||||||||||||
Linked to Bids, Auctions, Provision of Services or Execution of Works | 16,812,366 | 13,390 | 7,020,490 | 8,909 | ||||||||||||||||||||||
Linked to the Supply of Goods | 2,855,241 | 1,869 | 2,768,318 | 1,985 | ||||||||||||||||||||||
Linked to the Distribution of Securities by Public Offer | 2,715,000 | - | - | - | ||||||||||||||||||||||
Guarantee in Legal and Administrative Proceedings of Fiscal Nature | 13,873,675 | 352,047 | 13,688,909 | 327,298 | ||||||||||||||||||||||
Other Guarantees | 98,066 | - | 90,386 | 1,840 | ||||||||||||||||||||||
Other Bank Guarantees | 19,457,815 | 39,950 | 31,184,916 | 60,216 | ||||||||||||||||||||||
Other Financial Guarantees | 5,169,772 | 12,057 | 2,062,860 | 49,979 | ||||||||||||||||||||||
Total | 64,513,791 | 530,135 | 61,910,558 | 550,374 |
Bank/Consolidated | ||||||||||||||||||||||||||
01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||||||
Balance at Beginning | 550,374 | 550,374 | 525,815 | 413,437 | ||||||||||||||||||||||
Constitution | 15,907 | 45,659 | 17,213 | 155,797 | ||||||||||||||||||||||
Reversal (1) | (381) | (63,828) | (18,018) | (44,224) | ||||||||||||||||||||||
Balance at End | 565,900 | 532,205 | 525,010 | 525,010 | ||||||||||||||||||||||
(1) Corresponds to honored guarantees, change in rating or provision set up in the Provision for Expected Losses Associated with Credit Risk line. |
Bank | Consolidated | |||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||||||
Provision for Tax Risks and Legal Obligations (Note 17) | 2,676,935 | 2,326,237 | 2,878,616 | 2,521,560 | ||||||||||||||||||||||
Provision for Judicial Proceedings and Administrative - Labor and Civil Actions (Note 17) | 5,954,037 | 5,734,590 | 6,608,325 | 6,188,861 | ||||||||||||||||||||||
Labor Suits | 3,017,698 | 3,051,424 | 3,382,139 | 3,291,702 | ||||||||||||||||||||||
Civil Suits | 2,936,339 | 2,683,166 | 3,226,186 | 2,897,159 | ||||||||||||||||||||||
Total | 8,630,972 | 8,060,827 | 9,486,941 | 8,710,421 |
Bank | ||||||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||||||
Tax (1) | Labor | Civil | Tax | Labor | Civil | |||||||||||||||||||||||||||||||||
Initial Balance | 2,326,237 | 3,051,424 | 2,683,166 | 4,141,393 | 1,532,949 | 2,724,425 | ||||||||||||||||||||||||||||||||
Net Reversal Constitution (2) | 380,624 | 1,819,212 | 734,493 | (1,870,958) | 1,953,866 | 507,113 | ||||||||||||||||||||||||||||||||
Restatement | 103,303 | 96,319 | 164,035 | 111,838 | 41,887 | 190,045 | ||||||||||||||||||||||||||||||||
Write-offs by Payment | (133,229) | (1,949,257) | (645,355) | (91,326) | (932,770) | (558,319) | ||||||||||||||||||||||||||||||||
Final Balance | 2,676,935 | 3,017,698 | 2,936,339 | 2,290,947 | 2,595,932 | 2,863,264 | ||||||||||||||||||||||||||||||||
Guarantee Deposits - Other Credits | 1,890,269 | 601,690 | 264,042 | 1,749,818 | 787,105 | 284,166 | ||||||||||||||||||||||||||||||||
Guarantee Deposits - Securities | 3,754 | 18,796 | 554 | 3,088 | 33,949 | 9 | ||||||||||||||||||||||||||||||||
Total Guarantee Deposits (3) | 1,894,023 | 620,486 | 264,596 | 1,752,906 | 821,054 | 284,175 | ||||||||||||||||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||||||||||||||
01/01 to | 01/01 to | |||||||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||||||
Tax (1) | Labor | Civil | Tax | Labor | Civil | |||||||||||||||||||||||||||||||||
Initial Balance | 2,521,560 | 3,291,702 | 2,897,159 | 6,722,249 | 1,711,146 | 2,883,056 | ||||||||||||||||||||||||||||||||
Net Reversal Constitution (2) | 395,471 | 2,028,561 | 936,457 | (4,097,466) | 2,084,052 | 705,146 | ||||||||||||||||||||||||||||||||
Restatement | 109,564 | 107,401 | 167,671 | 125,335 | 46,200 | 193,612 | ||||||||||||||||||||||||||||||||
Write-offs by Payment | (147,979) | (2,045,525) | (775,101) | (267,848) | (1,001,688) | (721,027) | ||||||||||||||||||||||||||||||||
Final Balance | 2,878,616 | 3,382,139 | 3,226,186 | 2,482,270 | 2,839,710 | 3,060,787 | ||||||||||||||||||||||||||||||||
Guarantee Deposits - Other Credits | 3,239,719 | 630,923 | 271,683 | 3,023,370 | 828,157 | 298,273 | ||||||||||||||||||||||||||||||||
Guarantee Deposits - Securities | 5,006 | 18,796 | 554 | 3,088 | 33,949 | 9 | ||||||||||||||||||||||||||||||||
Total Guarantee Deposits (3) | 3,244,725 | 649,719 | 272,237 | 3,026,458 | 862,106 | 298,282 | ||||||||||||||||||||||||||||||||
(1) Tax risks include the constitution of provisions for taxes related to legal proceedings and administrative Assets and legal obligations (until 2022), recorded in other operating income and other operating expenses and IR and CSLL. (2) In 2023, includes the reversal of the provision for PIS and COFINS processes relating to the questioning of Law No. 9,718/98 (See note 24). (3) Refer to the amounts of guarantee deposits, limited to the value of the provision for contingencies classified as probable. The value of deposits for other contingencies classified as possible or remote, at the Bank is R$5,576 million and at Consolidated it is R$7,506 million. |
In Thousands of Shares | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||||||||||||||||||||||||||
Ordinary | Preferred | Total | Ordinary | Preferred | Total | |||||||||||||||||||||||||||||||||
Country Residents | 142,889 | 168,617 | 311,506 | 124,804 | 150,621 | 275,425 | ||||||||||||||||||||||||||||||||
Residents Abroad | 3,675,806 | 3,511,219 | 7,187,025 | 3,693,891 | 3,529,215 | 7,223,106 | ||||||||||||||||||||||||||||||||
Total | 3,818,695 | 3,679,836 | 7,498,531 | 3,818,695 | 3,679,836 | 7,498,531 | ||||||||||||||||||||||||||||||||
(-) Treasury Shares | (19,031) | (19,031) | (38,062) | (27,193) | (27,193) | (54,386) | ||||||||||||||||||||||||||||||||
Total in Circulation | 3,799,664 | 3,660,805 | 7,460,469 | 3,791,502 | 3,652,643 | 7,444,145 |
09/30/2024 | ||||||||||||||||||||||||||||||||||||||||||||
In Thousands | Reais per Thousands of Shares/Units | |||||||||||||||||||||||||||||||||||||||||||
of Brazilian Real | Gross | Net | ||||||||||||||||||||||||||||||||||||||||||
Ordinary | Preferred | Unit | Ordinary | Preferred | Unit | |||||||||||||||||||||||||||||||||||||||
Interest on Equity (1)(4) | 1,500,000 | 191.84 | 211.02 | 402.86 | 163.06 | 179.37 | 342.43 | |||||||||||||||||||||||||||||||||||||
Interest on Equity (2)(4) | 1,500,000 | 191.62 | 210.78 | 402.40 | 162.88 | 179.16 | 342.04 | |||||||||||||||||||||||||||||||||||||
Interest on Equity (3)(4) | 1,500,000 | 191.67 | 210.83 | 402.50 | 162.92 | 179.21 | 342.13 | |||||||||||||||||||||||||||||||||||||
Total | 4,500,000 | |||||||||||||||||||||||||||||||||||||||||||
(1) Deliberated by the Board of Directors on January 11, 2024, paid on February 8, 2024, without any compensation in the form of monetary adjustment. (2) Deliberated by the Board of Directors on April 10, 2024, paid on May 15, 2024, without any remuneration as monetary adjustment. (3) Deliberated by the Board of Directors on July 10, 2024, paid on August 9, 2024, without any remuneration as monetary adjustment (4) They were fully allocated to the minimum mandatory dividends distributed by the Bank for the 2024 financial year. |
12/31/2023 | ||||||||||||||||||||||||||||||||||||||||||||
In Thousands | Reais per Thousands of Shares/Units | |||||||||||||||||||||||||||||||||||||||||||
of Brazilian Real | Gross | Net | ||||||||||||||||||||||||||||||||||||||||||
Ordinary | Preferred | Unit | Ordinary | Preferred | Unit | |||||||||||||||||||||||||||||||||||||||
Interest on Equity (1)(5) | 1,700,000 | 217.92 | 239.71 | 457.63 | 185.23 | 203.75 | 388.98 | |||||||||||||||||||||||||||||||||||||
Interest on Equity (2)(5) | 1,500,000 | 192.03 | 211.23 | 403.26 | 163.22 | 179.55 | 342.77 | |||||||||||||||||||||||||||||||||||||
Interest on Equity (3)(5) | 1,500,000 | 192.07 | 211.28 | 403.35 | 163.26 | 179.58 | 342.84 | |||||||||||||||||||||||||||||||||||||
Interest on Equity (4)(5) | 1,120,000 | 143.42 | 157.76 | 301.18 | 121.91 | 134.10 | 256.00 | |||||||||||||||||||||||||||||||||||||
Dividends (4)(5) | 380,000 | 48.66 | 53.53 | 102.19 | 48.66 | 53.53 | 102.19 | |||||||||||||||||||||||||||||||||||||
Total | 6,200,000 | |||||||||||||||||||||||||||||||||||||||||||
(1) Deliberated by the Board of Directors on January 19, 2023, paid on March 6, 2023, without any remuneration as monetary adjustment. (2) Deliberated by the Board of Directors on April 13, 2023, paid on May 15, 2023, without any remuneration as monetary adjustment. (3) Deliberated by the Board of Directors on July 13, 2023, paid on August 16, 2023, without any remuneration as monetary adjustment. (4) Deliberated by the Board of Directors on October 10, 2023, paid on November 10, 2023, without any remuneration as monetary adjustment. (5) They were fully allocated to the minimum mandatory dividends distributed by the Bank for the 2023 financial year. |
Bank/Consolidated | ||||||||||||||
In Thousands of Shares | ||||||||||||||
09/30/2024 | 12/31/2023 | |||||||||||||
Quantity | Quantity | |||||||||||||
Units | Units | |||||||||||||
Treasury Shares at the Beginning of the Period | 27,193 | 31,161 | ||||||||||||
Share Acquisitions | 2,331 | 1,272 | ||||||||||||
Disposals - Share-Based Compensation | (10,493) | (5,240) | ||||||||||||
Treasury Shares at End of the Period | 19,031 | 27,193 | ||||||||||||
Sub-Total of Treasury Shares in Thousands of Reais | R$ | 871,591 | 1,105,012 | |||||||||||
Issuance Costs in Thousands of Reais | R$ | 1,771 | 1,771 | |||||||||||
Balance of Treasury Shares in Thousands of Reais | R$ | 873,362 | 1,106,783 | |||||||||||
Cost/Share Price | Units | Units | ||||||||||||
Minimum Cost (*) | R$ | 7.55 | 7.55 | |||||||||||
Weighted Average Cost (*) | R$ | 27.47 | 27.62 | |||||||||||
Maximum Cost (*) | R$ | 49.55 | 49.55 | |||||||||||
Share Price | R$ | 28.39 | 31.00 | |||||||||||
(*) Considering since the beginning of operations on the stock exchange. |
Net Equity | Result | |||||||||||||||||||||||||||||||||||||
01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||||||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||||||||||||||||
Banco RCI Brasil S.A. | 870,285 | 765,526 | 26,648 | 84,312 | 13,047 | 49,765 | ||||||||||||||||||||||||||||||||
Banco Hyundai Capital Brasil S.A. | 306,761 | 263,562 | 15,189 | 42,842 | 11,804 | 32,893 | ||||||||||||||||||||||||||||||||
Banco PSA | - | - | - | - | 2,959 | 10,455 | ||||||||||||||||||||||||||||||||
Rojo Entretenimento S.A. | 8,695 | 8,165 | 69 | 673 | 199 | 447 | ||||||||||||||||||||||||||||||||
GIRA | 8,111 | (9,379) | (455) | (6,811) | (2,983) | (14,266) | ||||||||||||||||||||||||||||||||
Toro CTVM | - | 112,008 | - | - | (1,133) | (1,908) | ||||||||||||||||||||||||||||||||
Toro Investimentos | - | 18,764 | - | - | 106 | 2 | ||||||||||||||||||||||||||||||||
Solution 4Fleet | - | 25 | 358 | (661) | (503) | (1,316) | ||||||||||||||||||||||||||||||||
Apê11 | - | 2,017 | - | - | (377) | (1,031) | ||||||||||||||||||||||||||||||||
Fit Economia de Energia S.A. | (1,138) | - | (4,028) | (4,028) | - | - | ||||||||||||||||||||||||||||||||
América Gestão Serviços em Energia S.A. | 4,697 | - | 1,149 | 1,149 | - | - | ||||||||||||||||||||||||||||||||
Total | 1,197,411 | 1,160,688 | 38,930 | 117,476 | 23,119 | 75,041 |
01/07 to | 01/01 to | 01/07 to | 01/01 to | |||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||
Fixed Compensation | 36,414 | 104,949 | 19,810 | 95,254 | ||||||||||
Variable Compensation - In kind | 30,173 | 86,583 | 42,826 | 99,504 | ||||||||||
Variable Compensation - in shares | 28,495 | 73,055 | 27,623 | 78,100 | ||||||||||
Others | 29,494 | 81,684 | 35,337 | 63,973 | ||||||||||
Total Short-Term Benefits | 124,576 | 346,271 | 125,596 | 336,831 | ||||||||||
Variable Compensation - In kind | 25,124 | 90,857 | 19,374 | 88,282 | ||||||||||
Variable Compensation - in shares | 21,066 | 86,666 | 18,778 | 87,285 | ||||||||||
Total Long-Term Benefits | 46,190 | 177,523 | 38,152 | 175,567 | ||||||||||
Total | 170,766 | 523,794 | 163,748 | 512,398 | ||||||||||
Additionally, in 2024 charges were collected on Management Compensation in the amount of R$ 34,305 (09/30/2023 - R$ 31,197). |
Shares in Thousands | ||||||||||||||||||||||||||||||||||||||
09/30/2024 | ||||||||||||||||||||||||||||||||||||||
Shareholder | Ordinary Shares | Ordinary Shares (%) | Preferred Shares | Preferred Shares (%) | Total Shares | Total Shares (%) | ||||||||||||||||||||||||||||||||
Sterrebeeck B.V. (1) | 1,809,583 | 47.4 | % | 1,733,644 | 47.1 | % | 3,543,227 | 47.3 | % | |||||||||||||||||||||||||||||
Grupo Empresarial Santander, S.L. (GES) (1) | 1,627,891 | 42.6 | % | 1,539,863 | 41.9 | % | 3,167,754 | 42.2 | % | |||||||||||||||||||||||||||||
Banco Santander, S.A. (1) | 2,696 | 0.1 | % | - | 0.0 | % | 2,696 | 0.0 | % | |||||||||||||||||||||||||||||
Directors (*) | 3,041 | 0.1 | % | 3,041 | 0.1 | % | 6,082 | 0.1 | % | |||||||||||||||||||||||||||||
Others | 356,453 | 9.3 | % | 384,257 | 10.4 | % | 740,710 | 9.9 | % | |||||||||||||||||||||||||||||
Total in Circulation | 3,799,664 | 99.5 | % | 3,660,805 | 99.5 | % | 7,460,469 | 99.5 | % | |||||||||||||||||||||||||||||
Treasury Shares | 19,031 | 0.5 | % | 19,031 | 0.5 | % | 38,062 | 0.5 | % | |||||||||||||||||||||||||||||
Total | 3,818,695 | 100.0 | % | 3,679,836 | 100.0 | % | 7,498,531 | 100.0 | % | |||||||||||||||||||||||||||||
Free Float (2) | 356,453 | 9.3 | % | 384,257 | 10.4 | % | 740,710 | 9.9 | % |
Shares in Thousands | ||||||||||||||||||||||||||||||||||||||
12/31/2023 | ||||||||||||||||||||||||||||||||||||||
Shareholder | Ordinary Shares | Ordinary Shares (%) | Preferred Shares | Preferred Shares (%) | Total Shares | Total Shares (%) | ||||||||||||||||||||||||||||||||
Sterrebeeck B.V. (1) | 1,809,583 | 47.4 | % | 1,733,644 | 47.1 | % | 3,543,227 | 47.3 | % | |||||||||||||||||||||||||||||
Grupo Empresarial Santander, S.L. (GES) (1) | 1,627,891 | 42.6 | % | 1,539,863 | 41.9 | % | 3,167,754 | 42.2 | % | |||||||||||||||||||||||||||||
Banco Santander, S.A. (1) | 2,696 | 0.1 | % | - | 0.0 | % | 2,696 | 0.0 | % | |||||||||||||||||||||||||||||
Directors (*) | 3,184 | 0.1 | % | 3,184 | 0.1 | % | 6,368 | 0.1 | % | |||||||||||||||||||||||||||||
Others | 348,148 | 9.1 | % | 375,952 | 10.2 | % | 724,100 | 9.7 | % | |||||||||||||||||||||||||||||
Total in Circulation | 3,791,502 | 99.3 | % | 3,652,643 | 99.3 | % | 7,444,145 | 99.3 | % | |||||||||||||||||||||||||||||
Treasury Shares | 27,193 | 0.7 | % | 27,193 | 0.7 | % | 54,386 | 0.7 | % | |||||||||||||||||||||||||||||
Total | 3,818,695 | 100.0 | % | 3,679,836 | 100.0 | % | 7,498,531 | 100.0 | % | |||||||||||||||||||||||||||||
Free Float (2) | 348,148 | 9.1 | % | 375,952 | 10.2 | % | 724,100 | 9.7 | % | |||||||||||||||||||||||||||||
(1) Grupo Santander Spain companies. (2) Composed of Employees and Others. (*) None of the members of the Board of Directors and Executive Board hold 1.0% or more of any class of shares. |
Bank | ||||||||||||||||||||||||||
Controllers (1) | Affiliates and Shared Control (2) | Key Administration Personnel (3) | Total | |||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||
Assets | 13,942,841 | 18,882,619 | 102,829,148 | 93,043,683 | 81,018 | 36,079 | 116,853,008 | 111,962,381 | ||||||||||||||||||
Availability | 1,396,130 | 1,406,316 | 120,494 | 73,688 | - | - | 1,516,624 | 1,480,004 | ||||||||||||||||||
Interbank Liquidity Applications | 9,861,061 | 12,295,379 | 60,013,981 | 57,817,876 | - | - | 69,875,042 | 70,113,255 | ||||||||||||||||||
Marketable Securities | - | - | 7,601,381 | 1,683,339 | - | - | 7,601,381 | 1,683,339 | ||||||||||||||||||
Derivative Financial Instruments - Liquid | 2,427,285 | 4,426,944 | (365,832) | (117,246) | - | - | 2,061,452 | 4,309,698 | ||||||||||||||||||
Interbank Relations | - | - | 20,898,310 | 22,628,266 | - | - | 20,898,310 | 22,628,266 | ||||||||||||||||||
Credit Operations (4) | - | - | 180,455 | 321,727 | 61,501 | 22,729 | 241,956 | 344,456 | ||||||||||||||||||
Securities Negotiation and Intermediation | 256,869 | 391,436 | 100,257 | 84,857 | - | - | 357,126 | 476,293 | ||||||||||||||||||
Income Receivable | - | - | 1,387,343 | 1,386,170 | - | - | 1,387,343 | 1,386,170 | ||||||||||||||||||
Other Assets - Miscellaneous | 1,497 | 362,544 | 12,892,759 | 9,165,006 | - | - | 12,894,256 | 9,527,550 | ||||||||||||||||||
Guarantees and Limits | - | - | - | - | 19,517 | 13,350 | 19,517 | 13,350 | ||||||||||||||||||
Liabilities | (9,706,652) | (11,217,321) | (44,410,104) | (41,362,328) | (747,723) | (400,054) | (54,864,479) | (52,979,703) | ||||||||||||||||||
Deposits | (2,440,374) | (5,030,951) | (5,424,322) | (2,241,641) | (39,055) | (26,451) | (7,903,751) | (7,299,043) | ||||||||||||||||||
Repurchase Agreements | - | - | (12,519,532) | (7,369,449) | - | 101 | (12,519,532) | (7,369,348) | ||||||||||||||||||
Resources for Acceptance and Issuance of Securities | - | - | (19,784,275) | (24,645,638) | (44,656) | (76,365) | (19,828,931) | (24,722,003) | ||||||||||||||||||
Obligations for Loans and Transfers | - | - | (699,210) | (227,688) | - | - | (699,210) | (227,688) | ||||||||||||||||||
Debt Instruments Eligible for Capital | (7,049,547) | (6,116,218) | - | - | - | - | (7,049,547) | (6,116,218) | ||||||||||||||||||
Other Liabilities - Miscellaneous | (216,731) | (70,152) | (5,982,764) | (6,877,912) | (664,012) | (297,339) | (6,863,507) | (7,245,403) |
01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||
Result | (1,590,269) | 591,081 | 274,808 | (1,469,078) | (469,572) | (457,737) | (1,785,034) | (1,335,734) | ||||||||||||||||||
Gross Result of Financial Intermediation | (1,259,177) | 890,270 | 2,669,503 | (194,241) | 1,235 | (1,195) | 1,411,561 | 694,834 | ||||||||||||||||||
Other Operating Revenue (Expenses) | (331,093) | (299,189) | (2,394,695) | (1,274,837) | (470,807) | (456,542) | (3,196,595) | (2,030,568) | ||||||||||||||||||
Consolidated | ||||||||||||||||||||||||||
Controllers (1) | Affiliates and Shared Control (2) | Key Administration Personnel (3) | Total | |||||||||||||||||||||||
09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | 09/30/2024 | 12/31/2023 | |||||||||||||||||||
Assets | 13,942,841 | 18,882,619 | 22,965,435 | 24,417,094 | 50,995 | 22,729 | 36,959,271 | 43,335,792 | ||||||||||||||||||
Availability | 1,396,130 | 1,406,316 | 120,494 | 73,688 | - | - | 1,516,624 | 1,480,004 | ||||||||||||||||||
Interbank Liquidity Applications | 9,861,061 | 12,295,379 | - | - | - | - | 9,861,061 | 12,295,379 | ||||||||||||||||||
Marketable Securities | - | - | 174,399 | 497,304 | - | - | 174,399 | 497,304 | ||||||||||||||||||
Derivative Financial Instruments - Liquid | 2,427,285 | 4,426,944 | - | - | - | - | 2,427,285 | 4,426,944 | ||||||||||||||||||
Interbank Relations | - | - | 20,885,074 | 22,559,208 | - | - | 20,885,074 | 22,559,208 | ||||||||||||||||||
Credit Operations (4) | - | - | 86,911 | 45,427 | 31,478 | 22,729 | 118,389 | 68,156 | ||||||||||||||||||
Securities Negotiation and Intermediation | 256,869 | 391,436 | 100,257 | 84,857 | - | - | 357,126 | 476,293 | ||||||||||||||||||
Income Receivable | - | - | 1,399,369 | 977,598 | - | - | 1,399,369 | 977,598 | ||||||||||||||||||
Other Assets - Miscellaneous | 1,497 | 362,544 | 198,931 | 179,012 | - | - | 200,428 | 541,556 | ||||||||||||||||||
Guarantees and Limits | - | - | - | - | 19,517 | 13,350 | 19,517 | 13,350 | ||||||||||||||||||
Liabilities | (9,706,652) | (11,217,321) | (11,089,864) | (8,837,305) | (757,728) | (400,054) | (21,554,244) | (20,454,680) | ||||||||||||||||||
Deposits | (2,440,374) | (5,030,951) | (3,132,796) | (1,152,179) | (39,418) | (26,451) | (5,612,588) | (6,209,581) | ||||||||||||||||||
Marketable securities | - | - | (440,613) | (223,966) | - | 101 | (440,613) | (223,865) | ||||||||||||||||||
Resources for Acceptance and Issuance of Securities | - | - | (518,350) | - | (44,656) | (76,365) | (563,006) | (76,365) | ||||||||||||||||||
Obligations for Loans and Transfers | - | - | (699,210) | (227,688) | - | - | (699,210) | (227,688) | ||||||||||||||||||
Debt Instruments Eligible for Capital | (7,049,547) | (6,116,218) | - | - | - | - | (7,049,547) | (6,116,218) | ||||||||||||||||||
Other Liabilities - Miscellaneous | (216,731) | (70,152) | (6,298,895) | (7,233,472) | (673,654) | (297,339) | (7,189,279) | (7,600,963) |
01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||
Result | (1,590,269) | 591,081 | 1,861,079 | 783,196 | (514,858) | (515,309) | (244,048) | 858,968 | ||||||||||||||||||
Gross Result of Financial Intermediation | (1,259,177) | 890,270 | (119,788) | (71,947) | 1,157 | (957) | (1,377,808) | 817,366 | ||||||||||||||||||
Other Operating Revenue (Expenses) | (331,093) | (299,189) | 1,980,868 | 855,143 | (516,015) | (514,352) | 1,133,760 | 41,602 | ||||||||||||||||||
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Resource Administration | 115,962 | 353,070 | 134,269 | 376,102 | 429,711 | 1,178,529 | 360,266 | 1,048,684 | ||||||||||||||||||
Current Account Services | 1,088,494 | 3,159,681 | 1,023,043 | 3,008,097 | 1,088,785 | 3,160,511 | 1,027,784 | 3,022,885 | ||||||||||||||||||
Credit Operations and Income from Guarantees Provided | 334,374 | 1,029,216 | 324,008 | 939,743 | 615,761 | 1,776,262 | 528,173 | 1,475,525 | ||||||||||||||||||
Credit operations | 114,786 | 376,782 | 137,471 | 407,062 | 394,659 | 1,118,872 | 340,176 | 937,408 | ||||||||||||||||||
Income from Guarantees Provided | 219,588 | 652,434 | 186,537 | 532,681 | 221,102 | 657,390 | 187,997 | 538,117 | ||||||||||||||||||
Insurance Commissions | 737,896 | 2,071,613 | 724,413 | 1,572,086 | 1,173,769 | 3,348,278 | 1,061,493 | 2,612,146 | ||||||||||||||||||
Cards (Credit and Debit) and Acquiring Services | 1,606,558 | 4,593,612 | 1,384,626 | 4,036,700 | 1,616,303 | 4,659,603 | 1,415,273 | 4,136,991 | ||||||||||||||||||
Billing and Collections | 293,656 | 892,658 | 323,815 | 973,345 | 299,097 | 912,864 | 336,773 | 987,741 | ||||||||||||||||||
Securities Placement, Custody and Brokerage | 301,622 | 985,297 | 335,229 | 972,213 | 373,240 | 1,251,231 | 409,426 | 1,195,637 | ||||||||||||||||||
Others | 37,957 | 94,237 | 13,578 | 74,744 | 151,555 | 409,206 | 99,358 | 268,433 | ||||||||||||||||||
Total | 4,516,519 | 13,179,384 | 4,262,981 | 11,953,030 | 5,748,221 | 16,696,484 | 5,238,546 | 14,748,042 |
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Compensation | 1,247,254 | 3,330,331 | 998,355 | 3,047,677 | 1,610,795 | 4,423,085 | 1,276,393 | 3,935,514 | ||||||||||||||||||
Charges | 144,653 | 951,888 | 385,183 | 1,127,365 | 304,932 | 1,411,819 | 520,049 | 1,517,698 | ||||||||||||||||||
Benefits | 285,612 | 859,366 | 300,117 | 864,918 | 436,843 | 1,297,359 | 438,140 | 1,242,531 | ||||||||||||||||||
Training | 14,151 | 32,382 | 11,166 | 30,870 | 17,165 | 50,506 | 14,858 | 47,452 | ||||||||||||||||||
Others | (27) | - | 21 | 21 | 16,962 | 48,963 | 28,072 | 62,860 | ||||||||||||||||||
Total | 1,691,643 | 5,173,967 | 1,694,842 | 5,070,851 | 2,386,697 | 7,231,732 | 2,277,512 | 6,806,055 |
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Depreciation and Amortization | 826,113 | 2,391,093 | 780,910 | 2,312,076 | 888,153 | 2,582,439 | 843,607 | 2,501,847 | ||||||||||||||||||
Third-party services, Transport, Security and Financial System | 1,213,464 | 3,458,338 | 1,079,358 | 3,169,700 | 1,036,513 | 2,936,148 | 936,653 | 2,758,841 | ||||||||||||||||||
Communications | 66,848 | 212,580 | 78,606 | 223,959 | 71,413 | 225,496 | 87,696 | 250,170 | ||||||||||||||||||
Data Processing | 873,043 | 2,451,174 | 742,560 | 2,211,402 | 721,355 | 2,071,061 | 622,856 | 1,926,978 | ||||||||||||||||||
Advertising, Promotions and Publicity | 116,819 | 357,833 | 167,885 | 433,934 | 150,735 | 464,327 | 208,580 | 544,306 | ||||||||||||||||||
Rentals | 175,382 | 544,136 | 213,650 | 654,798 | 180,829 | 561,875 | 217,230 | 668,311 | ||||||||||||||||||
Maintenance and Conservation of Assets | 73,612 | 202,434 | 75,184 | 216,028 | 80,089 | 222,491 | 81,885 | 232,383 | ||||||||||||||||||
Water, Energy and Gas | 38,324 | 129,139 | 38,097 | 127,035 | 41,064 | 137,188 | 40,347 | 133,719 | ||||||||||||||||||
Material | 25,268 | 82,151 | 27,652 | 80,921 | 26,707 | 86,009 | 29,152 | 85,882 | ||||||||||||||||||
Others | 390,957 | 1,092,292 | 369,442 | 1,079,698 | 269,015 | 732,252 | 249,203 | 746,686 | ||||||||||||||||||
Total | 3,799,830 | 10,921,170 | 3,573,344 | 10,509,551 | 3,465,873 | 10,019,286 | 3,317,209 | 9,849,123 |
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Monetary Updates (1) | 273,210 | 586,194 | 302,378 | 845,855 | 290,429 | 639,057 | 380,762 | 1,003,814 | ||||||||||||||||||
Commissions | (528,591) | (1,711,426) | (589,593) | (1,812,021) | (1,101,296) | (3,272,642) | (974,247) | (2,865,019) | ||||||||||||||||||
Brokerages and Fees | (23,053) | (64,578) | (19,712) | (67,969) | (23,244) | (65,659) | (19,748) | (68,047) | ||||||||||||||||||
Expenses with Notary Offices | (1,787) | (5,983) | (2,270) | (7,051) | (89,502) | (277,851) | (74,107) | (206,826) | ||||||||||||||||||
Business Formalization Expense | (40,467) | (122,573) | (38,680) | (124,700) | (40,467) | (122,573) | (38,680) | (124,700) | ||||||||||||||||||
Legal Expenses and Costs | (73,888) | (198,175) | (66,590) | (179,220) | (73,756) | (199,444) | (67,166) | (181,911) | ||||||||||||||||||
Expenses with Serasa and Credit Protection Service (SPC) | (26,746) | (91,005) | (27,686) | (89,326) | (27,572) | (92,937) | (28,428) | (92,414) | ||||||||||||||||||
Actuarial Losses - Retirement Plans | (41,620) | (138,616) | (45,821) | (116,204) | (45,468) | (142,435) | (48,568) | (118,435) | ||||||||||||||||||
PIS and COFINS (Law No. 9,718/98) (2) | - | - | - | 1,985,185 | - | - | - | 4,235,643 | ||||||||||||||||||
Tax (2) | (10,445) | (92,698) | (36,875) | (279,080) | (20,615) | (109,438) | (41,158) | (1,522,956) | ||||||||||||||||||
Labor | (537,389) | (1,819,212) | (686,273) | (1,953,866) | (668,880) | (2,028,561) | (727,021) | (2,084,052) | ||||||||||||||||||
Civil | (269,494) | (734,493) | (218,436) | (507,113) | (337,700) | (936,560) | (278,715) | (705,146) | ||||||||||||||||||
Net Revenue from Pension and Capitalization Income | (280) | (280) | - | - | 158,511 | 499,417 | 184,853 | 493,792 | ||||||||||||||||||
Result with Cards | (1,106,787) | (3,044,771) | (1,532,467) | (2,829,514) | (698,103) | (1,928,140) | 2,619 | (737,199) | ||||||||||||||||||
Recovery of Charges and Expenses | 26,536 | 441,960 | 236,787 | 726,333 | 130,828 | 545,029 | 205,353 | 606,039 | ||||||||||||||||||
Others (3) | (619,600) | (1,780,698) | (271,785) | (1,815,677) | (851,147) | (2,577,573) | (1,637,905) | (5,125,159) | ||||||||||||||||||
Total | (2,980,401) | (8,776,354) | (2,997,023) | (6,224,368) | (3,397,982) | (10,070,310) | (3,162,156) | (7,492,576) | ||||||||||||||||||
(1) In the years ended September 30, 2024 and 2023, mainly includes monetary restatement on provisions for legal and legal obligations, provisions. | ||||||||||||||||||||||||||
(2) Refers to the effects of movements arising from PIS and COFINS actions referring to the questioning of Law No. 9,718/98 described in the notes 18 and 9. | ||||||||||||||||||||||||||
(3) In the years ended September 30, 2024 and 2023, mainly includes on provisions for the benefit guarantee fund, exchange rate variation and other provisions. |
Bank | Consolidated | |||||||||||||||||||||||||
07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | 07/01 to | 01/01 to | |||||||||||||||||||
09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | 09/30/2024 | 09/30/2024 | 09/30/2023 | 09/30/2023 | |||||||||||||||||||
Result on the sale of investments | — | 1,929,980 | — | — | (229) | 1,929,751 | — | 1,104,645 | ||||||||||||||||||
Result on the Sale of Securities and Assets | 57,911 | 139,198 | 33,187 | 48,765 | 57,034 | 80,404 | 27,505 | 50,021 | ||||||||||||||||||
Reversal (Constitution) of Provision for Losses in Other Values and Assets | (3,518) | (6,438) | (5,914) | (3,905) | (3,472) | 47,088 | 1,126 | 22,487 | ||||||||||||||||||
Expenses for Goods Not in Use | (14,310) | (45,508) | (11,196) | (33,417) | (14,683) | (46,117) | (11,219) | (33,535) | ||||||||||||||||||
Capital Gains (Loss) | (5,473) | (18,684) | (181) | (1,135) | 12,115 | 3,111 | (205) | (1,178) | ||||||||||||||||||
Other Income (Expenses) | 12,105 | 24,202 | 8,444 | 83,845 | 15,126 | 48,643 | 3,051 | 86,461 | ||||||||||||||||||
Total | 46,715 | 2,022,750 | 24,340 | 94,153 | 65,891 | 2,062,880 | 20,258 | 1,228,901 |
Program | Type of Liquidation | Vesting Period | Exercise / Liquidation Period | 01/01 to | ||||||||||||||||||||||
09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||
Local | Santander (Brasil) Shares | 01/2021 to 10/2024 | 2024 | R$ | 750,000 | (1) | R$ | 18,270,000 | (1) | |||||||||||||||||
01/2021 to 12/2023 | 2023 | R$ | — | R$ | 700,000 | (1) | ||||||||||||||||||||
01/2023 to 12/2025 | 2026 | R$ | 200,000 | R$ | 200,000 | - | ||||||||||||||||||||
01/2024 to 12/2027 | 2024 | R$ | 750,000 | R$ | 1,125,000 | - | ||||||||||||||||||||
01/2020 to 09/2023 | 2023 | R$ | — | SANB11 | R$ | 154,720 | SANB11 | |||||||||||||||||||
01/2021 to 12/2022 | 2023 | R$ | — | SANB11 (1) | R$ | 316,978 | SANB11 | |||||||||||||||||||
01/2021 to 12/2023 | 2024 | R$ | — | SANB11 | R$ | 217,291 | SANB11 | |||||||||||||||||||
01/2021 to 12/2024 | 2024 | R$ | 100,359 | SANB11 | R$ | — | SANB11 | |||||||||||||||||||
01/2022 to 12/2025 | 2025 | R$ | 50,087 | SANB11 | R$ | 66,323 | SANB11 | |||||||||||||||||||
01/2023 to 12/2026 | 2026 | R$ | — | R$ | 50,087 | |||||||||||||||||||||
Global | Shares and Options on Global Shares | 2023 | EUR 3,67 | R$ | — | Global Stocks (4) | R$ | 159,253 | Global Stocks (5) | |||||||||||||||||
2023, with limit for exercising options until 2030 | R$ | 420,394 | Global Stock Options (2) | R$ | 832,569 | Opções ações Global Stocks (6) | ||||||||||||||||||||
2023, with a limit for exercising options until 2032 | R$ | - | PagoNxt stocks and stock options (8) | R$ | 9,095,000 | PagoNxt stocks and stock options (4) | ||||||||||||||||||||
12/2023 | R$ | - | Stocks SA. (9) | R$ | 106,147 | Stocks SA. (9) | ||||||||||||||||||||
02/2024 | EUR 2,685 | R$ | 117,601 | Global Stocks (2) | R$ | 124,184 | Global Stocks (6) | |||||||||||||||||||
02/2024, with limit for exercising options until 02/2029 | R$ | 350,839 | Global Stock Options (2) | R$ | 370,477 | Opções ações Global Stocks (6) | ||||||||||||||||||||
2025 | EUR 3,104 | R$ | 95,786 | Global Stocks (2) | R$ | 150,703 | Global Stocks (6) | |||||||||||||||||||
2025, with limit for exercising options until 2030 | R$ | 367,827 | Global Stock Options (2) | R$ | 578,713 | Opções ações Global Stocks (6) | ||||||||||||||||||||
2026 | EUR 3,088 | R$ | 199,680 | Global Stocks (2) | R$ | 199,680 | Global Stocks (6) | |||||||||||||||||||
2026, with limit for exercising options until 2033 | R$ | 537,637 | Global Stock Options (2) | R$ | 537,637 | Opções ações Global Stocks (6) | ||||||||||||||||||||
2027, with limit for exercising options until 2032 | R$ | 8,528 | Global stocks and options (8) | R$ | - | - | ||||||||||||||||||||
2028, with limit for exercising options until 2033 | R$ | 80,476 | Global stocks and options (8) | R$ | - | - | ||||||||||||||||||||
12/2024, with payment in 2025 | R$ | 2,411 | Global stocks and options (4) | R$ | - | - | ||||||||||||||||||||
2028, with limit for exercising options until 2033 | R$ | 9,888 | Global Equity Options (8) | R$ | - | |||||||||||||||||||||
12/2024, with payment in 2025 | R$ | 50,419 | SANB11 | R$ | - | |||||||||||||||||||||
12/2025, with payment in 2026 | R$ | 70,346 | SANB11 | R$ | - | - |
Balance of Plans on September 30, 2024 and 2023 | R$ | 1,700,000 | (1) | R$ | 20,295,000 | (1) | ||||||||||||||||||||
R$ | - | (8) | R$ | 9,095,000 | (4) | |||||||||||||||||||||
R$ | 271,211 | SANB11 Shares | R$ | 805,399 | SANB11 Shares | |||||||||||||||||||||
R$ | - | SAN (6) (7) | R$ | 633,820 | SAN (8) (7) | |||||||||||||||||||||
R$ | - | Options Shares (2) | R$ | 2,319,396 | Options Shares (3) | |||||||||||||||||||||
R$ | - | SAM (9) | R$ | 106,147 | SAM (9) | |||||||||||||||||||||
R$ | 424,006 | Global Stocks (2) | R$ | - | Global Stocks (3) | |||||||||||||||||||||
R$ | 1,767,061 | Options Global Shares(2) | R$ | - | Options Global Shares(3) | |||||||||||||||||||||
(1) Target of the plan in Reais, to be converted into SANB11 shares according to the achievement of the plan's performance indicators at the end of the vesting period, at the price of the last 15 trading sessions of the month immediately preceding the payment month. | ||||||||||||||||||||||||||
(2) Plan finalized, paid in Feb/2023. | ||||||||||||||||||||||||||
(3) Target of the plan in SAN shares and options, settled in cash with the sale of assets at the end of the vesting period, according to the achievement of the plan's performance indicators. | ||||||||||||||||||||||||||
(4) Target of the plan in PagoNxt shares and options, to be paid in cash at the end of the vesting period, depending on the achievement of the plan's performance indicators. | ||||||||||||||||||||||||||
(5) Plan target in SAN shares and options, settled in cash with the sale of assets at the end of the vesting period, depending on the achievement of the plan's performance indicators. | ||||||||||||||||||||||||||
(6) Plan finalized on 12/31/2021, with performance indicators achieved at 72.25%. On 03/30/2022, 40,403 gross shares were delivered, corresponding to the 2022 installment. On 03/30/2023, the plan was settled with the delivery of the remaining 40,159 gross shares. | ||||||||||||||||||||||||||
(7)Long-Term Incentive Plan finalized, with the delivery of 57,696 gross shares in 03/2023, calculated according to the achievement of the plan's performance indicators. | ||||||||||||||||||||||||||
(8) Plan completed with 100% achievement. The portion equivalent to the shares will be paid in cash in March/2024 (after the lockup) and the options may be exercised until the end of the period for exercise in 2030. | ||||||||||||||||||||||||||
(9) Plan target in SAM shares and options, to be paid in cash at the end of the vesting period, depending on the achievement of the plan's performance indicators. |
Consolidated | |||||||||||||||||
01/01 to | 01/01 to | ||||||||||||||||
09/30/2024 | 09/30/2023 | ||||||||||||||||
Program | Type of Liquidation | ||||||||||||||||
Local | Santander Shares (Brazil) | 4,384 | 13,149 | ||||||||||||||
Global | Global Stocks and Options | 4,152 | 4,638 |
Bank | Consolidated | |||||||||||||||||||||||||||||||||||||
Program | Participants | Type of Liquidation | 01/01 to | 01/01 to | 01/01 to | 01/01 to | ||||||||||||||||||||||||||||||||
09/30/2024 | 09/30/2023 | 09/30/2024 | 09/30/2023 | |||||||||||||||||||||||||||||||||||
Identified Collective | Members of the Executive Committee, Statutory Directors and other executives who assume significant and responsible risks in areas of control | 50% in cash indexed to 100% of the CDI and 50% in shares (UNITS SANB11) | 92,456 | 114,024 | 96,230 | 115,843 | ||||||||||||||||||||||||||||||||
Other Employees | Other employees with variable remuneration above an established minimum value | 50% in cash indexed to 100% of the CDI and 50% instruments | 119,714 | 147,400 | 117,004 | 149,177 |
09/30/2024 | 12/31/2023 | |||||||||||||
Level I Reference Assets | 90,633.1 | 81,259.1 | ||||||||||||
Main Capital | 75,809.0 | 75,042.8 | ||||||||||||
Additional Capital (Note 16.b) | 14,824.0 | 6,216.3 | ||||||||||||
Level II Reference Equity (Note 16.b) | 14,938.1 | 13,644.2 | ||||||||||||
Reference Heritage (Level I and II) | 105,571.2 | 94,903.3 | ||||||||||||
Credit Risk (1) | 585,689.8 | 560,780.9 | ||||||||||||
Market Risk (2) | 44,007.0 | 33,002.7 | ||||||||||||
Operational Risk | 60,643.3 | 60,491.1 | ||||||||||||
Total RWA (3) | 690,340.1 | 654,274.7 | ||||||||||||
Basel Index Level I | 13.13 | 12.43 | ||||||||||||
Basel Core Capital Index | 10.98 | 11.48 | ||||||||||||
Basel Reference Equity Index | 15.29 | 14.51 | ||||||||||||
(1) Credit risk exposures subject to calculation of the capital requirement using a standardized approach (RWACPAD) are based on the procedures established by BCB Resolution 229, of May 12, 2022. | ||||||||||||||
(2) Includes portions for market risk exposures subject to variations in interest rates (RWAjur1), foreign currency coupons (RWAjur2), price indices (RWAjur3), and interest rate coupons (RWAjur4), the price of commodity goods ( RWAcom), the price of shares classified in the trading portfolio (RWAacs), installments for exposure to gold, foreign currency and operations subject to exchange rate variation (RWAcam), and adjustment for derivatives arising from changes in the credit quality of the counterparty (RWAcva). | ||||||||||||||
(3) Risk Weighted Assets or Risk-Weighted Assets. |
Trading Portfolio | Consolidated | |||||||||||||||||||||||||
Risk Factor | Description | Scenario 1 | Scenario 2 | Scenario 3 | ||||||||||||||||||||||
Interest Rate in Reais | Exposures subject to variation in pre-fixed interest rates | (17,204) | (521,991) | (1,043,982) | ||||||||||||||||||||||
Interest Rate Coupon | Exposures Subject to Variation in Interest Rate Coupon Rates | (73) | (1,356) | (2,713) | ||||||||||||||||||||||
Inflation | Exposures Subject to Price Index Coupon Rate Variation | (5,721) | (14,174) | (28,348) | ||||||||||||||||||||||
Dollar Coupon | Exhibits Subject to Dollar Coupon Rate Variation | (4,627) | (34,623) | (69,246) | ||||||||||||||||||||||
Other Currencies Coupon | Exposures subject to variation in foreign currency coupon rates | (200) | (13,150) | (26,300) | ||||||||||||||||||||||
Foreign Currency | Exposures subject to Exchange Variation | (2,003) | (50,084) | (100,168) | ||||||||||||||||||||||
Eurobond/Treasury/Global | Exposures subject to variation in interest rates on securities traded on the international market | (5,378) | (44,750) | (89,500) | ||||||||||||||||||||||
Stocks and indices | Exposures subject to Stock Price Variation | (1,124) | (28,108) | (56,216) | ||||||||||||||||||||||
Commodities | Exhibitions subject to Variation in the Price of Goods (Commodities) | (476) | (11,894) | (23,789) | ||||||||||||||||||||||
Total (1) | (36,806) | (720,130) | (1,440,262) | |||||||||||||||||||||||
(1) Values net of tax effects. |
Banking Portfolio | Consolidated | |||||||||||||||||||||||||
Risk Factor | Description | Scenario 1 | Scenario 2 | Scenario 3 | ||||||||||||||||||||||
Interest Rate in Reais | Exposures subject to variation in pre-fixed interest rates | (74,885) | (2,533,473) | (5,378,878) | ||||||||||||||||||||||
TR and Long-Term Interest Rate (TJLP) | Exhibitions subject to TR and TJLP Coupon Variation | (27,057) | (1,004,356) | (2,075,225) | ||||||||||||||||||||||
Inflation | Exhibits Subject to Variation in Price Index Coupon Rates | (45,093) | (662,332) | (1,213,464) | ||||||||||||||||||||||
Dollar Coupon | Exhibitions Subject to Dollar Coupon Rate Variation | (5,198) | (156,017) | (288,093) | ||||||||||||||||||||||
Other Currencies Coupon | Exposures subject to Changes in Coupon Foreign Currency Rate | (1,270) | (16,830) | (33,630) | ||||||||||||||||||||||
International Market Interest Rate | Exposures subject to variation in the interest rate of securities traded on the international market | (35,125) | (579,232) | (1,215,507) | ||||||||||||||||||||||
Foreign Currency | Exposures subject to Exchange Variation | 168 | 4,208 | 8,416 | ||||||||||||||||||||||
Total (1) | (188,460) | (4,948,032) | (10,196,381) | |||||||||||||||||||||||
(1) Values net of tax effects |
09/30/2024 | 12/31/2023 | |||||||||||||
Up to 1 Year | 525,038 | 582,294 | ||||||||||||
Between 1 to 5 years | 1,142,428 | 1,132,409 | ||||||||||||
More than 5 Years | 672,206 | 734,431 | ||||||||||||
Total | 2,339,672 | 2,449,134 |
In Thousands of Reais | 2024 | |||||||||||||||||||||||||||||||
Assets | Book Value | Maket Value | 1 | 2 | 3 | |||||||||||||||||||||||||||
Interbank Liquidity Applications | 149,638,541 | 149,638,541 | 14,791,895 | 127,688,194 | 7,158,452 | |||||||||||||||||||||||||||
Marketable securities | 267,074,671 | 266,948,560 | 193,825,618 | 13,468,138 | 59,654,804 | |||||||||||||||||||||||||||
Derivative Financial Instruments | 32,146,697 | 32,146,697 | - | 31,495,368 | 651,329 | |||||||||||||||||||||||||||
Credit Operations | 449,704,968 | 448,190,581 | - | - | 448,190,581 | |||||||||||||||||||||||||||
Total | 898,564,877 | 896,924,379 | 208,617,513 | 172,651,700 | 515,655,166 | |||||||||||||||||||||||||||
In Thousands of Brazilian Real | 2023 | |||||||||||||||||||||||||||||||
Assets | Book Value | Maket Value | 1 | 2 | 3 | |||||||||||||||||||||||||||
Interbank Liquidity Applications | 113,860,885 | 113,860,885 | 13,779,369 | 91,886,844 | 8,194,673 | |||||||||||||||||||||||||||
Marketable securities | 248,998,836 | 248,880,165 | 167,411,689 | 12,550,106 | 68,918,370 | |||||||||||||||||||||||||||
Derivative Financial Instruments | 28,066,689 | 28,066,689 | - | 26,848,128 | 1,218,561 | |||||||||||||||||||||||||||
Credit Operations | 427,599,259 | 427,516,527 | - | - | 427,516,527 | |||||||||||||||||||||||||||
Total | 818,525,669 | 818,324,266 | 181,191,058 | 131,285,078 | 505,848,131 |
In Thousands of Brazilian Real | 2024 | ||||||||||||||||||||||||||||
Maket Value | |||||||||||||||||||||||||||||
Liabilities | Book Value | 2 | 3 | ||||||||||||||||||||||||||
Deposits | 495,854,310 | 495,882,383 | - | 495,882,383 | |||||||||||||||||||||||||
Open Market Funding | 152,924,781 | 152,942,533 | 152,942,533 | - | |||||||||||||||||||||||||
Obligations for Loans and Transfers | 119,016,142 | 119,016,142 | - | 119,016,142 | |||||||||||||||||||||||||
Acceptance and Issuance Resources | 153,699,315 | 155,171,049 | - | 155,171,049 | |||||||||||||||||||||||||
Derivative Financial Instruments | 31,076,982 | 31,076,982 | 30,590,184 | 486,798 | |||||||||||||||||||||||||
Equity Eligible Debt Instruments | 29,492,163 | 29,492,163 | - | 29,492,163 | |||||||||||||||||||||||||
Total | 982,063,693 | 983,581,252 | 183,532,717 | 800,048,535 | |||||||||||||||||||||||||
In Thousands of Brazilian Real | 2023 | ||||||||||||||||||||||||||||
Maket Value | |||||||||||||||||||||||||||||
Liabilities | Book Value | 2 | 3 | ||||||||||||||||||||||||||
Deposits | 475,701,951 | 475,680,352 | - | 475,680,352 | |||||||||||||||||||||||||
Open Market Funding | 134,793,745 | 134,815,044 | 134,815,044 | - | |||||||||||||||||||||||||
Obligations for Loans and Transfers | 89,635,879 | 89,635,879 | - | 89,635,879 | |||||||||||||||||||||||||
Acceptance and Issuance Resources | 149,203,270 | 148,380,735 | - | 148,380,735 | |||||||||||||||||||||||||
Derivative Financial Instruments | 25,606,801 | 25,606,801 | 24,692,540 | 914,261 | |||||||||||||||||||||||||
Equity Eligible Debt Instruments | 19,626,967 | 19,626,967 | - | 19,626,967 | |||||||||||||||||||||||||
Total | 894.568.613 | 893.745.778 | 159.507.584 | 734.238.194 |
Bank | |||||||||||||||||||||||
2024 | 2024 | 2023 | |||||||||||||||||||||
Recurring Result | Non-Recurring Result | 01/01 to | Recurring Result | Non-Recurring Result | 01/01 to | ||||||||||||||||||
09/30/2024 | 09/30/2023 | ||||||||||||||||||||||
Financial Intermediation Revenue | 128,897,641 | - | 128,897,641 | 84,455,757 | - | 84,455,757 | |||||||||||||||||
Financial Intermediation Expenses | (112,660,392) | - | (112,660,392) | (75,685,189) | - | (75,685,189) | |||||||||||||||||
Gross Result of Financial Intermediation | 16,237,249 | - | 16,237,249 | 8,770,568 | - | 8,770,568 | |||||||||||||||||
Other Operating Revenue (Expenses) (a) | (8,662,837) | (197,024) | (8,859,861) | (5,558,999) | (167,543) | (5,726,542) | |||||||||||||||||
Operational Result | 7,574,412 | (197,024) | 7,377,388 | 3,211,569 | (167,543) | 3,044,026 | |||||||||||||||||
Non-Operational Result | 92,770 | 1,929,980 | 2,022,750 | 94,153 | - | 94,153 | |||||||||||||||||
Result before Taxation on Profit and Participations | 7,667,182 | 1,732,956 | 9,400,138 | 3,305,722 | (167,543) | 3,138,179 | |||||||||||||||||
Income Tax and Social Contribution (a) | 2,317,530 | (810,981) | 1,506,549 | 4,748,182 | 74,680 | 4,822,862 | |||||||||||||||||
Profit Sharing | (1,303,942) | - | (1,303,942) | (1,121,390) | - | (1,121,390) | |||||||||||||||||
Net Profit | 8,680,770 | 921,975 | 9,602,745 | 6,932,514 | (92,863) | 6,839,651 | |||||||||||||||||
Consolidated | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
Recurring Result | Non-Recurring Result | 01/01 to | Recurring Result | Non-Recurring Result | 01/01 to | ||||||||||||||||||
09/30/2024 | 09/30/2023 | ||||||||||||||||||||||
Financial Intermediation Revenue | 138,119,716 | - | 138,119,716 | 92,899,666 | - | 92,899,666 | |||||||||||||||||
Financial Intermediation Revenue | (112,576,130) | - | (112,576,130) | (73,721,064) | - | (73,721,064) | |||||||||||||||||
Gross Result of Financial Intermediation | 25,543,586 | - | 25,543,586 | 19,178,602 | - | 19,178,602 | |||||||||||||||||
Other Operational Income (Expenses) (a) | (13,996,118) | (286,009) | (14,282,127) | (12,688,074) | (273,923) | (12,961,997) | |||||||||||||||||
Operational Result | 11,547,468 | (286,009) | 11,261,459 | 6,490,528 | (273,923) | 6,216,605 | |||||||||||||||||
Non-Operational Result (b) | 132,900 | 1,929,980 | 2,062,880 | 124,256 | 1,104,645 | 1,228,901 | |||||||||||||||||
Result before Taxation on Profit and Participations | 11,680,368 | 1,643,971 | 13,324,339 | 6,614,784 | 830,722 | 7,445,506 | |||||||||||||||||
Income Tax and Social Contribution (a/b) | (845,373) | (798,358) | (1,643,731) | 1,268,245 | (253,028) | 1,015,217 | |||||||||||||||||
Profit Sharing | (1,831,799) | - | (1,831,799) | (1,531,195) | - | (1,531,195) | |||||||||||||||||
Minority Shareholders' Interests | (117,476) | - | (117,476) | (75,041) | - | (75,041) | |||||||||||||||||
Net Profit | 8,885,720 | 845,613 | 9,731,333 | 6,276,793 | 577,694 | 6,854,487 | |||||||||||||||||
a)Amortization of goodwill on investment recognized as Other Operating Expenses in the amount before taxes of R$197,024 and R$286,009 (09/30/2023 R$167,543 and R$273,923) in the Bank and Consolidated respectively, with a net impact of taxes of R$921,876 and R$ 215,876 (09/30/2023 – R$30,717 and R$42,622). b)In 2024, effects of the results from the acquisition of Pluxee, as described in note 28.d, with a net tax impact of R$1,061,489 in the Bank and Consolidated. In 2023, results from the sale of 40% of Webmotors in accordance with 28.m. |
Banco Santander (Brasil) S.A. | ||||||||
By: | /S/ Reginaldo Antonio Ribeiro | |||||||
Reginaldo Antonio Ribeiro Officer Without Specific Designation |
By: | /S/ Gustavo Alejo Viviani | |||||||
Gustavo Alejo Viviani Vice - President Executive Officer |