☒ Form 20-F
|
☐ Form 40-F
|
• |
Revenue for the first half of 2022 reached $555.3 million, a 4.7% increase year-over-year on a comparable basis1 and a 9.1% decrease year-over-year.
|
• |
Adjusted EBITDA was $402.3 million for the first half of 2022, a 3.7% increase year-over-year on a comparable basis1 and a 0.5% year-over-year decrease.
|
• |
Net profit for the first half of 2022 attributable to the Company was $4.1 million, compared with a net loss of $6.8 million in the first half of 2021.
|
• |
Cash available for distribution (“CAFD”) increased by 6.7% year-over-year up to $117.3 million in the first half of 2022.
|
• |
Quarterly dividend of $0.445 per share approved by the Board of Directors.
|
• |
$160 – 180 million in equity investments already closed or earmarked for 2022.
|
1
|
Compared to the six-month period ended June 30, 2021, on a constant currency basis and adjusted for the consolidation of a non-recurrent Rioglass solar project in the
six-month period ended June 30, 2021.
|
2
|
CAFD per share is calculated by dividing CAFD for the period by the weighted average number of shares for the period.
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Revenue
|
$
|
307,832
|
$
|
342,997
|
$
|
555,284
|
$
|
611,175
|
||||||||
Profit/(loss) for the period attributable to the Company
|
16,112
|
12,340
|
4,070
|
(6,829
|
)
|
|||||||||||
Adjusted EBITDA
|
228,678
|
232,985
|
402,305
|
404,234
|
||||||||||||
Net cash provided by operating activities
|
126,821
|
99,162
|
264,136
|
246,317
|
||||||||||||
CAFD
|
62,941
|
58,657
|
117,348
|
109,894
|
For the six-month period
ended June 30,
|
||||||||
2022
|
2021
|
|||||||
Renewable energy
|
||||||||
MW in operation3
|
2,048
|
2,018
|
||||||
GWh produced4
|
2,647
|
1,984
|
||||||
Efficient natural gas & heat
|
||||||||
MW in operation5
|
398
|
398
|
||||||
GWh produced6
|
1,251
|
1,043
|
||||||
Availability (%)
|
100.1
|
%
|
99.4
|
%
|
||||
Transmission lines
|
||||||||
Miles in operation
|
1,229
|
1,166
|
||||||
Availability (%)
|
99.9
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Mft3 in operation3
|
17.5
|
17.5
|
||||||
Availability (%)
|
102.2
|
%
|
99.7
|
%
|
3
|
Represents total installed capacity in assets owned or consolidated at the end of the period, regardless of our percentage of ownership in each of the assets except for Vento II for
which we have included our 49% interest.
|
4
|
Includes 49% of the U.S. wind portfolio Vento II production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
5
|
Includes 43 MW corresponding to our 30% share in Monterrey and 55MWt corresponding to Calgary District Heating.
|
6
|
GWh produced includes 30% share of the production from Monterrey.
|
(in thousands of U.S. dollars)
|
For the six-month period ended June 30,
|
|||||||
2022
|
2021
|
|||||||
Revenue by geography
|
||||||||
North America
|
$
|
199,271
|
$
|
178,801
|
||||
South America
|
78,331
|
78,351
|
||||||
EMEA
|
277,682
|
354,023
|
||||||
Total Revenue
|
$
|
555,284
|
$
|
611,175
|
||||
Adjusted EBITDA by geography | ||||||||
North America | $ | 161,180 | $ |
134,861
|
||||
South America |
58,843
|
60,222
|
||||||
EMEA |
182,282
|
209,151
|
||||||
Total Adjusted EBITDA | $ |
402,305
|
$ |
404,234
|
(in thousands of U.S. dollars)
|
For the six-month period ended June 30,
|
|||||||
2022
|
2021
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
420,335
|
$
|
471,624
|
||||
Efficient natural gas & heat
|
53,419
|
58,505
|
||||||
Transmission lines
|
54,853
|
53,589
|
||||||
Water
|
26,677
|
27,457
|
||||||
Total Revenue
|
$
|
555,284
|
$
|
611,175
|
||||
Adjusted EBITDA by business sector
|
||||||||
Renewable energy
|
$
|
296,830
|
$
|
295,030
|
||||
Efficient natural gas & heat
|
44,014
|
47,221
|
||||||
Transmission lines
|
43,178
|
42,522
|
||||||
Water
|
18,283
|
19,461
|
||||||
Total Adjusted EBITDA
|
$
|
402,305
|
$
|
404,234
|
7
|
Net project debt is calculated as long-term project debt plus short-term project debt minus cash and cash equivalents at the consolidated project level.
|
8
|
Net corporate debt is calculated as long-term corporate debt plus short-term corporate debt minus cash and cash equivalents at Atlantica’s corporate level.
|
9
|
Net corporate leverage is calculated as net corporate debt divided by midpoint 2022 CAFD guidance before corporate debt service. CAFD pre-corporate debt service is calculated as CAFD plus corporate debt
interest paid by Atlantica.
|
• |
they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
|
• |
they do not reflect changes in, or cash requirements for, our working capital needs;
|
• |
they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not
reflect any cash requirements that would be required for such replacements;
|
• |
some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; and
|
• |
the fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Revenue
|
$
|
307,832
|
$
|
342,997
|
$
|
555,284
|
$
|
611,175
|
||||||||
Other operating income
|
16,663
|
17,649
|
36,036
|
40,270
|
||||||||||||
Employee benefit expenses
|
(20,642
|
)
|
(20,311
|
)
|
(40,111
|
)
|
(39,012
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
(116,884
|
)
|
(105,335
|
)
|
(217,809
|
)
|
(188,876
|
)
|
||||||||
Other operating expenses
|
(91,163
|
)
|
(111,646
|
)
|
(179,096
|
)
|
(215,792
|
)
|
||||||||
Operating profit
|
$
|
95,806
|
$
|
123,354
|
$
|
154,304
|
$
|
207,765
|
||||||||
Financial income
|
628
|
120
|
1,620
|
1,232
|
||||||||||||
Financial expense
|
(80,951
|
)
|
(104,358
|
)
|
(164,353
|
)
|
(189,524
|
)
|
||||||||
Net exchange differences
|
4,264
|
2,296
|
7,337
|
2,184
|
||||||||||||
Other financial income/(expense), net
|
747
|
10,326
|
(383
|
)
|
13,301
|
|||||||||||
Financial expense, net
|
$
|
(75,312
|
)
|
$
|
(91,616
|
)
|
$
|
(155,779
|
)
|
$
|
(172,807
|
)
|
||||
Share of profit/(loss) of associates carried under the equity method
|
10,102
|
1,696
|
18,323
|
2,656
|
||||||||||||
Profit/(loss) before income tax
|
$
|
30,596
|
$
|
33,434
|
$
|
16,848
|
$
|
37,614
|
||||||||
Income tax
|
(9,956
|
)
|
(17,887
|
)
|
(6,050
|
)
|
(33,128
|
)
|
||||||||
Profit/(loss) for the period
|
$
|
20,640
|
$
|
15,547
|
$
|
10,798
|
$
|
4,486
|
||||||||
Loss/(profit) attributable to non-controlling interests
|
(4,528
|
)
|
(3,207
|
)
|
(6,728
|
)
|
(11,315
|
)
|
||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
16,112
|
$
|
12,340
|
$
|
4,070
|
$
|
(6,829
|
)
|
|||||||
Weighted average number of ordinary shares outstanding (thousands)
|
114,333
|
110,800
|
113,541
|
110,594
|
||||||||||||
Weighted average number of ordinary shares diluted (thousands)
|
118,428
|
114,147
|
117,665
|
113,941
|
||||||||||||
Basic earnings per share (U.S. dollar per share)
|
$
|
0.14
|
$
|
0.11
|
$
|
0.04
|
$
|
(0.06
|
)
|
|||||||
Diluted earnings per share (U.S. dollar per share)
|
$
|
0.14
|
$
|
0.11
|
$
|
0.03
|
$
|
(0.06
|
)
|
Assets
|
As of June 30,
2022
|
As of December 31,
2021
|
||||||
Non-current assets
|
||||||||
Contracted concessional assets
|
$
|
7,644,952
|
$
|
8,021,568
|
||||
Investments carried under the equity method
|
275,572
|
294,581
|
||||||
Financial investments
|
135,713
|
96,608
|
||||||
Deferred tax assets
|
135,921
|
172,268
|
||||||
Total non-current assets
|
$
|
8,192,158
|
$
|
8,585,025
|
||||
Current assets
|
||||||||
Inventories
|
$
|
33,011
|
$
|
29,694
|
||||
Trade and other receivables
|
288,844
|
307,143
|
||||||
Financial investments
|
188,804
|
207,379
|
||||||
Cash and cash equivalents
|
668,247
|
622,689
|
||||||
Total current assets
|
$
|
1,178,906
|
$
|
1,166,905
|
||||
Total assets
|
$
|
9,371,064
|
$
|
9,751,930
|
||||
Equity and liabilities
|
||||||||
Share capital
|
$
|
11,524
|
$
|
11,240
|
||||
Share premium
|
959,252
|
872,011
|
||||||
Capital reserves
|
918,736
|
1,020,027
|
||||||
Other reserves
|
274,643
|
171,272
|
||||||
Accumulated currency translation differences
|
(169,462
|
)
|
(133,450
|
)
|
||||
Accumulated deficit
|
(390,317
|
)
|
(398,701
|
)
|
||||
Non-controlling interest
|
192,455
|
206,206
|
||||||
Total equity
|
$
|
1,796,831
|
$
|
1,748,605
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
971,586
|
$
|
995,190
|
||||
Long-term project debt
|
4,390,459
|
4,387,674
|
||||||
Grants and other liabilities
|
1,252,349
|
1,263,744
|
||||||
Derivative liabilities
|
93,506
|
223,453
|
||||||
Deferred tax liabilities
|
296,637
|
308,859
|
||||||
Total non-current liabilities
|
$
|
7,004,537
|
$
|
7,178,920
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
$
|
28,505
|
$
|
27,881
|
||||
Short-term project debt
|
345,041
|
648,519
|
||||||
Trade payables and other current liabilities
|
154,671
|
113,907
|
||||||
Income and other tax payables
|
41,479
|
34,098
|
||||||
Total current liabilities
|
$
|
569,696
|
$
|
824,405
|
||||
Total equity and liabilities
|
$
|
9,371,064
|
$
|
9,751,930
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Profit/(loss) for the period
|
$
|
20,640
|
$
|
15,550
|
$
|
10,798
|
$
|
4,486
|
||||||||
Financial expense and non-monetary adjustments
|
202,155
|
224,137
|
384,905
|
396,130
|
||||||||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
222,795
|
$
|
239,687
|
$
|
395,703
|
$
|
400,616
|
||||||||
Changes in working capital
|
16,731
|
(7,669
|
)
|
(2,316
|
)
|
9,430
|
||||||||||
Net interest and income tax paid
|
(112,705
|
)
|
(132,857
|
)
|
(129,251
|
)
|
(163,729
|
)
|
||||||||
Net cash provided by operating activities
|
$
|
126,821
|
$
|
99,162
|
$
|
264,136
|
$
|
246,317
|
||||||||
Acquisitions of subsidiaries and entities under the equity method
|
(2,963
|
)
|
(324,345
|
)
|
(41,972
|
)
|
(323,103
|
)
|
||||||||
Investment in contracted concessional assets
|
(5,846
|
)
|
(10,252
|
)
|
(10,288
|
)
|
(16,593
|
)
|
||||||||
Investments in assets under development or construction
|
(18,476
|
)
|
-
|
(22,076
|
)
|
(1,562
|
)
|
|||||||||
Distributions from entities under the equity method
|
11,921
|
4,431
|
43,791
|
13,230
|
||||||||||||
Other non-current assets/liabilities
|
(882
|
)
|
(2,476
|
)
|
(186
|
)
|
1,007
|
|||||||||
Net cash used in investing activities
|
$
|
(16,246
|
)
|
$
|
(332,642
|
)
|
$
|
(30,731
|
)
|
$
|
(327,021
|
)
|
||||
Net cash used in financing activities
|
$
|
(158,597
|
)
|
$
|
(163,568
|
)
|
$
|
(167,399
|
)
|
$
|
(96,703
|
)
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(48,021
|
)
|
$
|
(397,048
|
)
|
$
|
66,006
|
$
|
(177,407
|
)
|
|||||
Cash and cash equivalents at beginning of the period
|
737,465
|
1,078,294
|
622,689
|
868,501
|
||||||||||||
Translation differences in cash or cash equivalent
|
(21,197
|
)
|
5,043
|
(20,448
|
)
|
(4,805
|
)
|
|||||||||
Cash and cash equivalents at end of the period
|
$
|
668,247
|
$
|
686,289
|
$
|
668,247
|
$
|
686,289
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Net cash provided by operating activities
|
$
|
126,821
|
$
|
99,162
|
$
|
264,136
|
$
|
246,317
|
||||||||
Net interest and income tax paid
|
112,705
|
132,857
|
129,251
|
163,729
|
||||||||||||
Changes in working capital
|
(16,731
|
)
|
7,669
|
2,316
|
(9,430
|
)
|
||||||||||
Non-monetary items
|
(10,940
|
)
|
(8,625
|
)
|
(21,353
|
)
|
(1,789
|
)
|
||||||||
Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates and other
|
16,823
|
1,922
|
27,955
|
5,407
|
||||||||||||
Adjusted EBITDA
|
$
|
228,678
|
$
|
232,985
|
$
|
402,305
|
$
|
404,234
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
CAFD (in thousands of U.S. dollars)
|
$
|
62,941
|
$
|
58,657
|
$
|
117,348
|
$
|
109,894
|
||||||||
Weighted average number of shares (basic) for the period (in thousands)
|
114,333
|
110,800
|
113,541
|
110,594
|
||||||||||||
CAFD per share (in U.S. dollars)
|
$
|
0.5505
|
$
|
0.5294
|
$
|
1.0335
|
$
|
0.9937
|
(in thousands of U.S. dollars)
|
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
16,112
|
$
|
12,340
|
$
|
4,070
|
$
|
(6,829
|
)
|
|||||||
Profit/(loss) attributable to non-controlling interest
|
4,528
|
3,207
|
6,728
|
11,315
|
||||||||||||
Income tax
|
9,956
|
17,887
|
6,050
|
33,128
|
||||||||||||
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership)
|
5,886
|
2,599
|
11,869
|
4,937
|
||||||||||||
Financial expense, net
|
75,312
|
91,616
|
155,779
|
172,807
|
||||||||||||
Depreciation, amortization, and impairment charges
|
116,884
|
105,335
|
217,809
|
188,876
|
||||||||||||
Adjusted EBITDA
|
$
|
228,678
|
$
|
232,985
|
$
|
402,305
|
$
|
404,234
|
||||||||
Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates
|
(15,988
|
)
|
(4,295
|
)
|
(30,190
|
)
|
(7,593
|
)
|
||||||||
Non-monetary items
|
10,940
|
8,625
|
21,353
|
1,789
|
||||||||||||
Accounting provision for electricity market prices in Spain
|
10,585
|
11,643
|
17,726
|
10,984
|
||||||||||||
Difference between billings and revenue in assets accounted for as concessional financial assets
|
15,050
|
11,659
|
33,219
|
20,160
|
||||||||||||
Income from cash grants in the US
|
(14,695
|
)
|
(14,678
|
)
|
(29,592
|
)
|
(29,355
|
)
|
||||||||
Dividends from equity method investments
|
11,921
|
4,431
|
43,791
|
13,230
|
||||||||||||
Changes in other assets and liabilities
|
569
|
(11,951
|
)
|
(9,461
|
)
|
17,169
|
||||||||||
Net interest and income tax paid
|
(112,705
|
)
|
(132,857
|
)
|
(129,251
|
)
|
(163,729
|
)
|
||||||||
Deposits into/ withdrawals from restricted accounts10
|
10,252
|
26,383
|
23,654
|
(193
|
)
|
|||||||||||
Change in non-restricted cash at project level10
|
51,501
|
47,730
|
(51,615
|
)
|
(23,432
|
)
|
||||||||||
Dividends paid to non-controlling interests
|
(9,800
|
)
|
(7,395
|
)
|
(16,021
|
)
|
(11,610
|
)
|
||||||||
Cash Available for Distribution before debt principal repayments
|
$
|
175,368
|
$
|
163,656
|
$
|
254,564
|
$
|
229,865
|
||||||||
Debt principal repayments
|
(112,427
|
)
|
(104,999
|
)
|
(137,216
|
)
|
(119,971
|
)
|
||||||||
Cash Available For Distribution
|
$
|
62,941
|
$
|
58,657
|
$
|
117,348
|
$
|
109,894
|
Chief Financial Officer
Francisco Martinez-Davis
E ir@atlantica.com
|
Investor Relations & Communication
Leire Perez
E ir@atlantica.com
T +44 20 3499 0465
|
Atlantica Sustainable Infrastructure plc
|
|||
Date: August 3, 2022
|
By:
|
/s/ Santiago Seage
|
|
Name:
|
Santiago Seage
|
||
Title:
|
Chief Executive Officer
|