☒ Form 20-F
|
☐ Form 40-F
|
• |
Revenue for the first three months of 2022 reached $247.5 million, a 7.0% increase year-over-year on a comparable basis1 and a 7.7% decrease year-over-year.
|
• |
Adjusted EBITDA was $173.6 million for the first three months of 2022, a 4.8% increase year-over-year on a comparable basis1 and a 1.4% year-over-year increase.
|
• |
Net loss for the first quarter of 2022 attributable to the Company was $12.0 million, compared with a net loss of $19.2 million in the first quarter of 2021.
|
• |
Cash available for distribution (“CAFD”) increased by 6.3% year-over-year up to $54.4 million in the first quarter of 2022.
|
• |
Quarterly dividend of $0.44 per share approved by the Board of Directors.
|
• |
$140 - 150 million in equity investments already closed or earmarked for 2022.
|
1
|
On a constant currency basis and excluding the non-recurrent Rioglass solar project revenue for the first three months of 2022 compared with the same period in 2021.
|
2
|
CAFD per share is calculated by dividing CAFD for the period by the weighted average number of shares for the period.
|
(in thousands of U.S. dollars)
|
Three-month period
ended March 31,
|
|||||||
2022
|
2021
|
|||||||
Revenue
|
$
|
247,452
|
$
|
268,178
|
||||
Profit/(loss) for the period attributable to the Company
|
(12,042
|
)
|
(19,172
|
)
|
||||
Adjusted EBITDA
|
173,626
|
171,249
|
||||||
Net cash provided by operating activities
|
137,315
|
147,155
|
||||||
CAFD
|
54,409
|
51,237
|
Three-month period
ended March 31,
|
||||||||
2022
|
2021
|
|||||||
Renewable energy
|
||||||||
MW in operation3
|
2,044
|
1,591
|
||||||
GWh produced4
|
1,094
|
606
|
||||||
Efficient natural gas & heat
|
||||||||
MW in operation5
|
398
|
343
|
||||||
GWh produced6
|
625
|
542
|
||||||
Availability (%)
|
100.3
|
%
|
98.3
|
%
|
||||
Transmission lines
|
||||||||
Miles in operation
|
1,229
|
1,166
|
||||||
Availability (%)
|
99.9
|
%
|
100.0
|
%
|
||||
Water
|
||||||||
Mft3 in operation3
|
17.5
|
17.5
|
||||||
Availability (%)
|
104.5
|
%
|
97.5
|
%
|
3
|
Represents total installed capacity in assets owned or consolidated for the three-month period ended March 31, 2022 and 2021, regardless of our percentage of ownership in each of the
assets except for Vento II for which we have included our 49% interest.
|
4
|
Includes 49% of the U.S. wind portfolio Vento II wind portfolio production since its acquisition. Includes curtailment in wind assets for which we receive compensation.
|
5
|
Includes 43 MW corresponding to our 30% share in Monterrey and 55MWt corresponding to Calgary District Heating.
|
6
|
GWh produced includes 30% share of the production from Monterrey.
|
(in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2022
|
2021
|
|||||||
Revenue by geography
|
||||||||
North America
|
$
|
74,304
|
$
|
60,585
|
||||
South America
|
38,528
|
38,308
|
||||||
EMEA
|
134,620
|
169,285
|
||||||
Total Revenue
|
$
|
247,452
|
$
|
268,178
|
Adjusted EBITDA by geography
|
||||||||
North America
|
$
|
58,266
|
$
|
40,287
|
||||
South America
|
29,129
|
29,943
|
||||||
EMEA
|
86,231
|
101,019
|
||||||
Total Adjusted EBITDA
|
$
|
173,626
|
$
|
171,249
|
(in thousands of U.S. dollars)
|
Three-month period ended March 31,
|
|||||||
2022
|
2021
|
|||||||
Revenue by business sector
|
||||||||
Renewable energy
|
$
|
182,101
|
$
|
199,679
|
||||
Efficient natural gas & heat
|
25,327
|
28,408
|
||||||
Transmission lines
|
26,620
|
26,614
|
||||||
Water
|
13,404
|
13,477
|
||||||
Total Revenue
|
$
|
247,452
|
$
|
268,178
|
Adjusted EBITDA by business sector
|
||||||||
Renewable energy
|
$
|
122,223
|
$
|
117,036
|
||||
Efficient natural gas & heat
|
21,699
|
23,182
|
||||||
Transmission lines
|
20,523
|
21,203
|
||||||
Water
|
9,181
|
9,828
|
||||||
Total Adjusted EBITDA
|
$
|
173,626
|
$
|
171,249
|
• |
Chile TL4: In January 2022, Atlantica closed the acquisition of a 63-mile transmission line in Chile for a total equity investment of $47 million, including $8 million expected to be invested in 2022 or 2023 in an expansion of the
asset. The asset has a long-term PPA in place, denominated in U.S. dollars, with an inflation escalator.
|
• |
Italy: Atlantica closed the acquisition of two portfolios of PV plants in Italy with a combined capacity of approximately 6 MW. The total equity investment was approximately $8 million. The assets have a 10-year regulated feed in
tariff remuneration.
|
7
|
Net project debt is calculated as long-term project debt plus short-term project debt minus cash and cash equivalents at the consolidated project level.
|
8
|
Net corporate debt is calculated as long-term corporate debt plus short-term corporate debt minus cash and cash equivalents at Atlantica’s corporate level.
|
9
|
Net corporate leverage is calculated as corporate net debt divided by midpoint 2022 CAFD guidance before corporate debt service. CAFD pre-corporate debt service is calculated as CAFD
plus corporate debt interest paid by Atlantica.
|
• |
In addition, Atlantica has closed or earmarked investments for 2022 in the range of $80 to $90 million including projects under construction. We are currently working on the construction of three PV plants with 15-year PPAs and a
combined capacity of 40 MW.
|
• |
they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
|
• |
they do not reflect changes in, or cash requirements for, our working capital needs;
|
• |
they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;
|
• |
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not reflect any cash requirements
that would be required for such replacements;
|
• |
some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; and
|
• |
the fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.
|
For the three-month period
ended March 31,
|
||||||||
2022
|
2021
|
|||||||
Revenue
|
$
|
247,452
|
$
|
268,178
|
||||
Other operating income
|
19,373
|
22,621
|
||||||
Employee benefit expenses
|
(19,469
|
)
|
(18,701
|
)
|
||||
Depreciation, amortization, and impairment charges
|
(100,925
|
)
|
(83,541
|
)
|
||||
Other operating expenses
|
(87,933
|
)
|
(104,146
|
)
|
||||
Operating profit
|
$
|
58,498
|
$
|
84,409
|
||||
Financial income
|
992
|
1,112
|
||||||
Financial expense
|
(83,402
|
)
|
(85,166
|
)
|
||||
Net exchange differences
|
3,073
|
(112
|
)
|
|||||
Other financial income/(expense), net
|
(1,130
|
)
|
2,975
|
|||||
Financial expense, net
|
$
|
(80,467
|
)
|
$
|
(81,192
|
)
|
||
Share of profit/(loss) of associates carried under the equity method
|
8,221
|
960
|
||||||
Profit/(loss) before income tax
|
$
|
(13,748
|
)
|
$
|
4,177
|
|||
Income tax
|
3,906
|
(15,241
|
)
|
|||||
Profit/(loss) for the period (continued operations)
|
$
|
(9,842
|
)
|
$
|
(11,064
|
)
|
||
Loss/(profit) attributable to non-controlling interests
|
(2,200
|
)
|
(8,108
|
)
|
||||
Profit/(loss) for the period attributable to the Company
|
$
|
(12,042
|
)
|
$
|
(19,172
|
)
|
||
Weighted average number of ordinary shares outstanding (thousands)
|
112,741
|
110,386
|
||||||
Weighted average number of ordinary shares diluted (thousands)
|
116,894
|
113,733
|
||||||
Basic earnings per share (U.S. dollar per share)
|
$
|
(0.11
|
)
|
$
|
(0.17
|
)
|
||
Diluted earnings per share (U.S. dollar per share)
|
$
|
(0.10
|
)
|
$
|
(0.17
|
)
|
Assets |
As of March 31,
2022
|
As of December 31,
2021
|
||||||
Non-current assets | ||||||||
Contracted concessional assets
|
$ | 7,931,882 |
$ | 8,021,568 |
||||
Investments carried under the equity method
|
285,029 |
294,581 |
||||||
Financial investments
|
118,944 |
96,608 |
||||||
Deferred tax assets
|
159,045 |
172,268 |
||||||
Total non-current assets
|
$ |
8,494,900 |
$ | 8,585,025 |
||||
Current assets
|
||||||||
Inventories
|
$ | 33,940 |
$ | 29,694 |
||||
Trade and other receivables
|
301,711 |
307,143 |
||||||
Financial investments
|
185,916 |
207,379 |
||||||
Cash and cash equivalents
|
739,001 |
622,689 |
||||||
Total current assets
|
$ |
1,260,568 |
$ | 1,166,905 |
||||
Total assets
|
$ | 9,755,468 |
$ | 9,751,930 |
||||
Equity and liabilities
|
||||||||
Share capital
|
$
|
11,410
|
$
|
11,240
|
||||
Share premium
|
924,242
|
872,011
|
||||||
Capital reserves
|
969,519
|
1,020,027
|
||||||
Other reserves
|
235,825
|
171,272
|
||||||
Accumulated currency translation differences
|
(138,203
|
)
|
(133,450
|
)
|
||||
Accumulated deficit
|
(408,275
|
)
|
(398,701
|
)
|
||||
Non-controlling interest
|
207,978
|
206,206
|
||||||
Total equity
|
$
|
1,802,496
|
$
|
1,748,605
|
||||
Non-current liabilities
|
||||||||
Long-term corporate debt
|
$
|
1,017,489
|
$
|
995,190
|
||||
Long-term project debt
|
4,647,941
|
4,387,674
|
||||||
Grants and other liabilities
|
1,251,578
|
1,263,744
|
||||||
Derivative liabilities
|
151,861
|
223,453
|
||||||
Deferred tax liabilities
|
302,079
|
308,859
|
||||||
Total non-current liabilities
|
$
|
7,370,948
|
$
|
7,178,920
|
||||
Current liabilities
|
||||||||
Short-term corporate debt
|
$
|
38,656
|
$
|
27,881
|
||||
Short-term project debt
|
389,066
|
648,519
|
||||||
Trade payables and other current liabilities
|
122,346
|
113,907
|
||||||
Income and other tax payables
|
31,956
|
34,098
|
||||||
Total current liabilities
|
$
|
582,024
|
$
|
824,405
|
||||
Total equity and liabilities
|
$
|
9,755,468
|
$
|
9,751,930
|
For the three-month period ended March 31,
|
||||||||
2022
|
2021
|
|||||||
Profit/(loss) for the period
|
$
|
(9,842
|
)
|
$
|
(11,064
|
)
|
||
Financial expense and non-monetary adjustments
|
182,751
|
171,992
|
||||||
Profit for the period adjusted by financial expense and non-monetary adjustments
|
$
|
172,909
|
$
|
160,928
|
||||
Variations in working capital
|
(19,048
|
)
|
17,099
|
|||||
Net interest and income tax paid
|
(16,546
|
)
|
(30,872
|
)
|
||||
Net cash provided by operating activities
|
$
|
137,315
|
$
|
147,155
|
||||
Investment in contracted concessional assets
|
(5,007
|
)
|
(6,341
|
)
|
||||
Other non-current assets/liabilities
|
(804
|
)
|
1,921
|
|||||
Acquisitions of subsidiaries and entities under the equity method
|
(39,009
|
)
|
(10,744
|
)
|
||||
Distributions from entities under the equity method
|
31,870
|
8,799
|
||||||
Net cash used in investing activities
|
$
|
(12,950
|
)
|
$
|
(6,365
|
)
|
||
Net cash provided by financing activities
|
$
|
(8,802
|
)
|
$
|
66,865
|
|||
Net increase in cash and cash equivalents
|
$
|
115,563
|
$
|
207,655
|
||||
Cash and cash equivalents at beginning of the period
|
622,689
|
880,487
|
||||||
Translation differences in cash or cash equivalent
|
749
|
(9,848
|
)
|
|||||
Cash & cash equivalents at end of the period
|
$
|
739,001
|
$
|
1,078,293
|
(in thousands of U.S. dollars)
|
For the three-month period ended March 31,
|
|||||||
2022
|
2021
|
|||||||
Profit/(loss) for the period attributable to the Company
|
$
|
(12,042
|
)
|
$
|
(19,172
|
)
|
||
Profit/(loss) attributable to non-controlling interest
|
2,200
|
8,108
|
||||||
Income tax
|
(3,906
|
)
|
15,241
|
|||||
Depreciation and amortization, financial expense and income tax
expense of unconsolidated affiliates (pro rata of our equity ownership)
|
5,982
|
2,339
|
||||||
Financial expense, net
|
80,467
|
81,192
|
||||||
Depreciation, amortization, and impairment charges
|
100,925
|
83,541
|
||||||
Adjusted EBITDA
|
$
|
173,626
|
$
|
171,249
|
(in thousands of U.S. dollars)
|
For the three-month period ended March 31,
|
|||||||
2022
|
2021
|
|||||||
Net cash provided by operating activities
|
$
|
137,315
|
$
|
147,155
|
||||
Net interest and income tax paid
|
16,546
|
30,872
|
||||||
Changes in working capital
|
19,047
|
(17,099
|
)
|
|||||
Other non-monetary items
|
(10,413
|
)
|
6,834
|
|||||
Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates and other
|
11,131
|
3,487
|
||||||
Adjusted EBITDA
|
$
|
173,626
|
$
|
171,249
|
(in thousands of U.S. dollars)
|
For the three-month period ended March 31,
|
||||||||
2022
|
2021 | ||||||||
Profit/(loss) for the period attributable to the Company
|
$
|
(12,042
|
)
|
$
|
(19,172
|
)
|
|||
Profit/(loss) attributable to non-controlling interest
|
2,200
|
8,108
|
|||||||
Income tax
|
(3,906
|
)
|
15,241
|
||||||
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership)
|
5,982
|
2,339
|
|||||||
Financial expense, net
|
80,467
|
81,192
|
|||||||
Depreciation, amortization, and impairment charges
|
100,925
|
83,541
|
|||||||
Adjusted EBITDA
|
$
|
173,626
|
$
|
171,249
|
|||||
Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates
|
(14,202
|
)
|
(3,298
|
)
|
|||||
Non-monetary items
|
10,413
|
(6,834
|
)
|
||||||
Accounting provision for electricity market prices in Spain
|
7,141
|
(659 |
) |
||||||
Difference between billings and revenue in assets accounted for as concessional financial assets
|
18,169
|
9,167 |
|||||||
Income from cash grants in the US
|
(14,643
|
)
|
(14,678 |
) |
|||||
Other non-monetary items
|
(254
|
)
|
(664 |
) | |||||
Dividends from equity method investments
|
31,870
|
8,799
|
|||||||
Interest and income tax paid
|
(16,546
|
)
|
(30,872
|
)
|
|||||
Principal amortization of indebtedness
|
(24,789
|
)
|
(14,972
|
)
|
|||||
Deposits into/ withdrawals from restricted accounts10
|
13,402
|
(26,576
|
)
|
||||||
Change in non-restricted cash at project level10
|
(103,116
|
)
|
(71,162
|
)
|
|||||
Dividends paid to non-controlling interests
|
(6,221
|
)
|
(4,215
|
)
|
|||||
Changes in other assets and liabilities
|
(10,030
|
)
|
29,118
|
||||||
Cash Available For Distribution
|
$
|
54,407
|
$
|
51,237
|
10
|
“Deposits into/ withdrawals from restricted accounts” and “Change in non-restricted cash at project level” are calculated on a constant currency basis to reflect actual cash movements
isolated from the impact of variations generated by foreign exchange changes during the period.
|
Reconciliation of CAFD to CAFD per share |
||||||||
|
For the three-month period ended March 31,
|
|||||||
2022
|
2021
|
|||||||
CAFD (in thousands of U.S. dollars |
$ |
54,407 |
$ |
51,237 |
||||
Weighted average number of shares (basic) for the period (in thousands) |
112,741 |
110,386 |
||||||
CAFD per share (in U.S. dollars) |
$ |
0.4826 |
$ |
0.4642 |
|
Chief Financial Officer
|
Investor Relations & Communication
|
Francisco Martinez-Davis
|
Leire Perez
|
E ir@atlantica.com
|
E ir@atlantica.com
|
T +44 20 3499 0465
|
Atlantica Sustainable Infrastructure plc
|
|||
Date: May 9, 2022
|
By:
|
/s/ Santiago Seage
|
|
Name:
|
Santiago Seage
|
||
Title:
|
Chief Executive Officer
|