Try our mobile app

Published: 2022-02-28 16:02:54 ET
<<<  go to AY company page
6-K 1 brhc10034573_6k.htm 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K



REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of February, 2022

Commission File Number 001-36487



Atlantica Sustainable Infrastructure plc
(Exact name of Registrant as specified in its charter)



Not applicable
(Translation of Registrant’s name into English)



Great West House, GW1, 17th floor
Great West Road
Brentford, TW8 9DF
United Kingdom
Tel: +44 203 499 0465



Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

☒  Form 20-F
 
☐  Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐




     FY 2021 Earnings Presentation    February 28, 2022 
 

 DISCLAIMER  Forward Looking StatementsThis presentation contains forward-looking statements. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this presentation, including, without limitation, those regarding our future financial position and results of operations, our strategy, plans, objectives, goals and targets, future developments in the markets in which we operate or are seeking to operate or anticipated regulatory changes in the markets in which we operate or intend to operate. In some cases, you can identify forward-looking statements by terminology such as anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "guidance," "intend," "is likely to," "may," "plan," "potential," "predict," "projected," "should" or "will" or the negative of such terms or other similar expressions or terminology.By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements speak only as of the date of this presentation and are not guarantees of future performance and are based on numerous assumptions. Our actual results of operations, financial condition and the development of events may differ materially from (and be more negative than) those made in, or suggested by, the forward-looking statements. Except as required by law, we do not undertake any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof or to reflect anticipated or unanticipated events or circumstances.Investors should read the section entitled "Item 3.D—Risk Factors" and the description of our segments and business sectors in the section entitled "Item 4.B. Information on the Company—Business Overview", each in our Annual Report on Form 20-F for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission (“SEC”), for a more complete discussion of the risks and factors that could affect us.Forward-looking statements include, but are not limited to, statements relating to: expected value, expected investments in expansions, payments from investments; equity investment and project growth strategy; estimated returns and cash available for distribution (“CAFD”) estimates, including CAFD per share growth strategy and targets, CAFD estimates per currency, geography and sector; net corporate leverage based on CAFD estimates; debt refinancing; the quality of our long-term contracts; self-amortizing project debt structure and related debt reduction; the use of non-GAAP measures as a useful predicting tool for investors; the possibility to extend asset life; cost improvements from debt refinancing; dividends; achievement of environmental, social and governance goals; and various other factors, including those factors discussed under “Item 3.D—Risk Factors” and “Item 5.A—Operating Results” in our Annual Report on Form 20-F for the fiscal year ended December 31, 2021 filed with the SEC.The CAFD and other guidance incorporated into this presentation are estimates as of February 28, 2022. These estimates are based on assumptions believed to be reasonable as of the date Atlantica Sustainable Infrastructure plc (“Atlantica”, the “Company”, “we” or “us”) published its 2021 Financial Results. We disclaim any current intention to update such guidance, except as required by law. Non-GAAP Financial Information This presentation also includes certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA as a percentage of revenues (margin), CAFD and CAFD per share. Non-GAAP financial measures are not measurements of our performance or liquidity under IFRS as issued by IASB and should not be considered alternatives to operating profit or profit for the period or any other performance measures derived in accordance with IFRS as issued by the IASB or any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities. Please refer to the appendix of this presentation for a reconciliation of the non-GAAP financial measures included in this presentation to the most directly comparable financial measures prepared in accordance with IFRS as well as the reasons why management believes the use of non-GAAP financial measures (including CAFD and Adjusted EBITDA) in this presentation provides useful information to investors.In our discussion of operating results, we have included foreign exchange impacts in our revenue and Adjusted by providing constant currency growth. The constant currency presentation is not a measure recognized under IFRS and excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations. We calculate constant currency amounts by converting our current period local currency revenue and Adjusted EBITDA using the prior period foreign currency average exchange rates and comparing these adjusted amounts to our prior period reported results. This calculation may differ from similarly titled measures used by others and, accordingly, the constant currency presentation is not meant to substitute for recorded amounts presented in conformity with IFRS as issued by the IASB nor should such amounts be considered in isolation. 
 

 Key Messages    +12.4% year-over-year CAFD growth in 2021 up to $225.6 million      Q4 2021 dividend of $0.44 per share      Strong ESG Credentials      $110-120 million in new equity investments already closed or earmarked for 20221    See pages 12 and 13 for further details.    2022 CAFD target guidance established at $230M-$250M   
 

 1. Financial Results    FY 2021 Results Presentation 
 

   ∆ Excluding FX impact and non-cash provision caused by electricity prices in Spain      US $ in millions (except CAFD per share)    2021    2020    ∆ Reported    Revenue    1,211.7    1,013.3    +19.6%    Adjusted EBITDA1    824.4    796.1    +3.6%     Margin2    68%    79%        CAFD    225.6    200.7    +12.4%    CAFD per share4    2.03    1.97    +3.1%    HIGHLIGHTS12.4% CAFD Growth in 2021  Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro-rata of our equity ownership) (which is equivalent to our pro-rata share of Adjusted EBITDA from unconsolidated affiliates) and now includes it (see reconciliation on page 30). Prior periods have been presented accordingly.Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue (see reconciliation on page 32).Compared to the year 2020, on a constant currency basis and excluding $77.1 million negative non-cash provision recorded in solar assets in Spain for the difference between expected and actual electricity market prices (excluding $22.3 million positive provision in 2020).Calculated by dividing CAFD for the period by weighted average number of shares for the period (see reconciliation on page 31).  +13.8%3 
 

   ∆ Excluding FX impact and non-cash provision caused by electricity prices in Spain      US $ in millions (except CAFD per share)    2021    2020    ∆ Reported    Revenue    1,211.7    1,013.3    +19.6%    Adjusted EBITDA1    824.4    796.1    +3.6%     Margin2    68%    79%        CAFD    225.6    200.7    +12.4%    CAFD per share4    2.03    1.97    +3.1%    HIGHLIGHTS12.4% CAFD Growth in 2021  Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (which is equivalent to our pro-rata share of Adjusted EBITDA from unconsolidated affiliates) and now includes it (see reconciliation on page 30). Prior periods have been presented accordingly (pro-rata of our equity ownership).Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue (see reconciliation on page 32).Compared to the year 2020, on a constant currency basis and excluding $77.1 million negative non-cash provision recorded in solar assets in Spain for the difference between expected and actual electricity market prices (excluding $22.3 million positive provision in 2020).Calculated by dividing CAFD for the period by weighted average number of shares for the period (see reconciliation on page 31).  +13.8%3 
 
   ∆ Excluding FX impact and non-cash provision caused by electricity prices in Spain      US $ in millions (except CAFD per share)    2021    2020    ∆ Reported    Revenue    1,211.7    1,013.3    +19.6%    Adjusted EBITDA1    824.4    796.1    +3.6%     Margin2    68%    79%        CAFD    225.6    200.7    +12.4%    CAFD per share4    2.03    1.97    +3.1%    HIGHLIGHTS12.4% CAFD Growth in 2021  Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (which is equivalent to our pro-rata share of Adjusted EBITDA from unconsolidated affiliates) and now includes it (see reconciliation on page 30). Prior periods have been presented accordingly.Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue (see reconciliation on page 32).Compared to the year 2020, on a constant currency basis and excluding $77.1 million negative non-cash provision recorded in solar assets in Spain for the difference between expected and actual electricity market prices (excluding $22.3 million positive provision in 2020).Calculated by dividing CAFD for the period by weighted average number of shares for the period (see reconciliation on page 31).  +13.8%3 
 
 HIGHLIGHTSPerformance by Sector and Region  Includes Revenue and Adjusted EBITDA of a non-recurrent Rioglass solar project.  WATER  2021  2020  ∆  53.9  43.1  +25%  38.2  31.5  +21%  71%  73%    RENEWABLES  20211  2020  ∆  928.5  753.1  +23%  602.6  576.3  +5%  65%  77%    EFFICIENT NAT. GAS & HEAT  2021  2020  ∆  123.7  111.0  +11%  100.0  101.0  -1%  81%  91%    TRANSMISSION LINES  2021  2020  ∆  105.6  106.1  0%  83.6  87.3  -4%  79%  82%        By Sector  US $ in millions  Revenue  Margin  EMEA    NORTH AMERICA    2021  2020  ∆  395.8  330.9  +20%  311.8  279.4  +12%  79%  84%    SOUTH AMERICA    20211  2020  ∆  660.9  530.9  +25%  393.0  396.7  -1%  59%  75%    By Region  US $ in millions  Revenue  Adjusted EBITDA  Margin    2021  2020  ∆  155.0  151.5  +2%  119.6  120.0  0%  77%  79%      Adjusted EBITDA 
 

 Includes 49% of Vento II production since its acquisition in June 2021. Includes curtailment in wind assets for which we receive compensation. Represents total installed capacity in assets owned or consolidated at the end of the year, regardless of our percentage of ownership in each of the assets, except for Vento II, for which we have included our 49% interest.GWh produced includes 30% share of the production from Monterrey.Availability refers to the time during which the asset was available to our client totally or partially divided by contracted or budgeted availability, as applicable.Includes 43 MW corresponding to our 30% share in Monterrey and 55 MWt corresponding to thermal capacity from Calgary District Heating.  WATER  RENEWABLES  TRANSMISSION LINES          EFFICIENT NATURAL GAS & HEAT      2021    2020  Availability4  97.9%    100.1%  Mft3 in operation2  17.5    17.5    2021    2020  GWh produced1  4,655    3,244  MW in operation2  2,044    1,551    2021    2020  GWh produced3  2,292    2,574  Availability4  100.6%    102.1%  MW in operation5  398    343    2021    2020  Availability4  100.0%    100.0%  Miles in operation  1,166    1,166  KEY OPERATIONAL METRICSSteady Operational Performance       
 

 Consolidated cash as of December 31, 2021, decreased by $245.8 million vs December 31, 2020, including FX translation differences of $(20.1) million.  CASH FLOWStrong Operating Cash Flow  US $ in millions   2021    2020  Adjusted EBITDA  824.4    796.1  Share in Adjusted EBITDA of unconsolidated affiliates  (31.1)    (14.5)  Net interest and income tax paid  (342.3)    (287.2)  Variations in working capital   (3.1)    (10.9)  Non-monetary adjustments and other  57.7    (45.3)  OPERATING CASH FLOW  505.6    438.2                  INVESTING CASH FLOW  (351.2)    (5.9)  FINANCING CASH FLOW   (380.1)    (137.3)  Net change in consolidated cash1  (225.7)    295.0  +15% 
 

     Approved Science-Based GHG Emissions Reduction Target  Top 3rd percentile in ESG Risk Rating (Utility Sector)  Ranked #8 among World's 100 Most SustainableCorporations  Inaugural recipient of the Terra Carta Seal  S&P Global Sustainability Yearbook2022  Climate Change “A List”Leadership  Our Efforts on ESG Continue to be Recognized 
 

 2. 2022 Outlook and Growth    FY 2021 Results Presentation 
 

 2021 INVESTMENTS$4801 million invested in 2021  Coso  Coso  Vento II  La Sierpe  Italy  US / Canada  Europe  South America  Including Coso, Vento II, Calgary, Chile PV 2, La Sierpe, Italy PV 1 and 2 and other smaller investments.  
 

 2022 INVESTMENTS$110-$120 million by Q1 2022  51(1)  US $ in millions   60-70  110-120(2)    2022~40% of target already closed or committed  Acquisitions closed  Investments earmarked in assets under constructionin 2022  Total  Including $8 million expected to be invested in an expansion of the Chile TL4 asset and a related substation in 2022.Assets currently under construction or scheduled for construction in 2022. 
 

 2022 INVESTMENTSInvestments in Q1 2022  PV plants under construction (Investment: $40 million)    10 MW in Uruguay 15-year corporate PPAInflation escalatorExpected COD: Q4 2022  20 MW and 10 MW in Colombia15-year PPAInflation escalatorExpected COD: Q1 2023  Albisu  La Tolua & Tierra Linda      Chile TL4  Italy PV 3  63 milesLong-term PPA in US$Inflation escalatorEquity investment: $47 million111.7x EV/EBITDA  2.5 MW PV Portfolio10-year Feed in Tariff Equity investment: $4 million  Including $8 million expected to be invested in an expansion of the transmission line and a substation in 2022. 
 

 810  230  870  250  2022 TARGETS2022E Target Guidance  2022E Guidance1  Range in $ Millions  Adjusted EBITDA2  Assumes the closing of the acquisitions previously announced and contributions from investments not yet disclosed. See “Disclaimer – Forward Looking Statements”. See reconciliation of 2022E Guidance on page 33. Adjusted EBITDA guidance includes a negative non-cash adjustment for approximately $58.0 million corresponding to the difference between billings and revenue in assets accounted for as concessional financial assets, primarily related to ACT, a negative non-cash provision of up to $80 million related to electricity market prices in Spain and a positive non-cash adjustment of $58.6 million corresponding to US cash grants.  CAFD   -  - 
 

 MID-TERM TARGETSMid-Term Growth Target  Organic  Escalation factorsOperational improvementsExpansion of existing assetsRepowering and hybridization  2-3%   Development  Early stage pipelinePartnershipsIn-house  2-3%  1  2  Third Party Acquisitions  1-2%  Smaller proprietary situationsBilateral/ Competitive processes       CAFD per share Growth Target until 2025  5-8%1    3    (1) Atlantica Sustainable Infrastructure plc has targeted a CAFD per share Compound Annual Growth Rate in the range of 5% to 8% from 2021 until the year 2025.   >$300 M Equity Investments per Year 
 


 Appendix    FY 2021 Results Presentation 
 

   CURRENCY2  SECTOR  GEOGRAPHY  Based on CAFD estimates for the 2022-2026 period, including the acquisitions closed as of February 28. 2022. See “Disclaimer – Forward Looking Statements”.Including the effect of currency hedges.    of long-term interest rates in projects are fixed or hedged2  ~ 90%  90  Denominatedin USD  %  >  70% Renewable15% Eff. Natural Gas & Heat12% Transmission Lines 3% Water          46% North America31% Europe15% South America 8% RoW          SIZEABLE AND DIVERSIFIED ASSET PORTFOLIOPortfolio Breakdown Based on Estimated CAFD1  INTEREST RATES AND INFLATION  Indexed to inflation or formula based on inflationIndexed to a fixed numberNot indexed  Escalation factors included in contracts       
 

     2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  Revenues    1,011,452    210,403   255,344  302,987  244,526  1,013,260    235,190  375,985  329,244  271,331  1,211,749  Adjusted EBITDA    821,555    165,962  214,107  240,958  175,096  796,123    170,070  234,165  229,846  190,307  824,388  Adj. EBITDA margin (%)    81.2%    78.9%  83.9%  79.5%  71.6%  78.6%    72.3%  62.2%  69.8%  70.1%  68,0%  Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates    (10,351)    (3,553)  (3,959)  (3,943)  (3,013)  (14,468)    (3,298)  (4,295)  (8,451)  (15,013)  (31,057)  Dividends from unconsolidated affiliates    30,443    5,120   5,262  9,758  2,106  22,246    8,799  4,431  11,385  10,268  34,883  Non-monetary items    (25,800)    (9,823)  (9,161)  (10,843)  (14,116)  (43,943)    (6,836)  8,624  33,675  20,346  55,809   Accounting provision for electricity market prices in Spain    11,631    (5,489)  (5,478)  (5,516)  (5,827)  (22,311)    (659)  11,643  41,582  24,489  77,055   Difference between billings and revenue in assets accounted for as concessional financial assets    20,571    10,383  11,034  9,390  12,536  43,344    9,167  10,993  6,771  11,959  38,890   Income from cash grants in the US    (59,003)    (14,717)  (14,717)  (14,717)  (14,717)  (58,868)    (14,678)  (14,678)  (14,678)  (14,678)  (58,711)   Other non-monetary items    1,000    -  -  -  (6,108)  (6,108)    (666)  666  -  (1,424)  (1,424)  Net interest and income tax paid    (299,514)    (11,436)  (119,517)  (31,625)  (124,661)  (287,239)    (30,663)  (133,066)  (45,301)  (133,234)  (342,263)  Principal amortization of indebtedness net of new indebtedness at projects    (254,794)    (14,898)  (75,301)  (18,963)  (151,260)  (260,422)    (22,693)  (97,278)  (40,336)  (158,684)  (318,991)  Deposits into/withdrawals from debt service accounts1    717    32,921  17,605  8,844  27,807  87,177    (26,576)  26,383  (567)  27,994  27,233  Change in non-restricted cash at project companies1    69,281    (50,467)  31,257  (94,192)  34,784  (78,618)    (63,265)  39,833  (89,947)  115,588  2,209  Dividends paid to non-controlling interests    (29,239)    (4,915)  (9,246)  (6,833)  (1,950)  (22,944)    (4,215)  (7,395)  (11,717)  (4,807)  (28,134)  Changes in other assets and liabilities    (110,588)    (61,353)  (1,330)  (41,207)  106,670   2,779    29,914  (12,745)  (20,008)  4,308  1,470                                Cash Available For Distribution (CAFD)    190,275    47,558  49,717  51,953  51,463  200,691    51,237  58,657  58,580  57,073  225,547                                Dividends declared2    163,579    41,657   42,673  42,673  46,491  173,494    47,643  47,807  48,493  49,479  193,422  # of shares3        101,601,662  101,601,662  101,601,662  110,691,722      110,797,738  111,178,846   111,477,263  112,451,438    DPS (in $ per share)    1.61     0.41  0.42  0.42  0.42  1.67    0.43  0.43  0.435  0.44  1.735  HISTORICAL FINANCIAL REVIEWKey Financials by Quarter (1/2)  Key Financials  US $ in thousands  “Deposits into/ withdrawals from restricted accounts” and “Change in non-restricted cash at project level” are calculated on a constant currency basis to reflect actual cash movements isolated from the impact of variations generated by foreign exchange changes during the period. Prior periods have been recalculated to conform to this presentation.Dividends are paid to shareholders in the quarter after they are declared.   US $ in millions  (3) Number of shares outstanding on the record date corresponding to each dividend, except the shares issued under the ATM program between the dividend declaration date and the dividend record date. 
 

     2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  Project debt    4,852.3    4,777.2  5,007.6  5,281.2  5,237.6  5,237.6    5,200.2  5,374.2  5,278.9  5,036.2  5,036.2  Project cash    (496.8)    (535.3)  (510.1)  (602.2)  (533.3)  (533.3)    (624.6)  (603.1)  (685.0)  (534.4)  (534.4)  Net project debt    4,355.6    4,241.9  4,497.5  4,679.0  4,704.3  4,704.3    4,575.6  4,771.1  4,593,9  4,501.8  4,501.8  Corporate debt    723.8    807.3  837.0  959.7  993.7  993.7    965.3  1,025.1  1,030.1  1,023.1  1,023.1  Corporate cash    (66.0)    (154.9)  (278.7)  (186.7)  (335.2)  (335.2)    (434.2)  (83.2)  (78.6)  (88.3)  (88.3)  Net corporate debt    657.8    652.4  558.3  773.0  658.5  658.5    531.1  941.8  951.5  934.8  934.8                                Total net debt    5,013.3    4,894.4  5,055.8  5,452.0  5,362.8  5,362.8    5,106.7  5,713.0  5,545.1  5,436.6  5,436.6  Net corporate debt/CAFD pre corporate interests1    2.9x    2.4x  2.3x  3.3x  3.0x  3.0x    2.6x2  3.4x  3.5x  3.5x  3.5x  HISTORICAL FINANCIAL REVIEWKey Financials by Quarter (2/2)  Debt details  US $ in millions  (1) Ratios presented are the ratios shown on each earnings presentation relating to such period.(2) For net corporate leverage ratio calculation purposes, corporate net debt as of March 31, 2021, was calculated proforma including the payment of $170m total investment ($130m equity investment paid in April 2021 and additional $40m paid in July 2021 to reduce debt. 
 

 HISTORICAL FINANCIAL REVIEWSegment Financials by Quarter               2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  by Geography                                    NORTH AMERICA        332,965    59,283  98,648   109,757  63,233  330,921    60,585  118,216  129,860   87,114  395,775  SOUTH AMERICA        142,207    35,654  39,375   36,990  39,441  151,460    38,308  40,043  38,778  37,856  154,985  EMEA          536,280    115,466  117,321   156,240  141,852  530,879    136,297  217,726  160,606  146,361  660,989  by Business Sector                                    RENEWABLES          761,090    150,793  193,881   234,556  173,859  753,089    166,691  304,934  254,132  202,768  928,525  EFF. NATURAL. GAS & HEAT        122,281    26,403  25,629   28,086  30,912  111,030    28,408  30,097  35,019  30,168  123,692  TRANSMISSION LINES        103,453    26,608  26,787   25,834  26,813  106,042    26,614  26,975  26,840  25,251  105,680  WATER         24,629    6,599  9,047   14,511  12,942  43,099    13,477  13,979  13,253  13,143  53,852  Total Revenue         1,011,452    210,403  255,344  302,987  244,526  1,013,260    235,190  375,985  329,244  271,331  1,211,749                                            2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  by Geography                                                                     NORTH AMERICA         307,242    52,661  89,954   95,879  40,871   279,365    40,287  94,574  108,500  68,442  311,803          92.3%    88.8%  91.2%  87.4%  64.6%  84.4%    66.5%  80.0%  83.6%  78.6%  78.8%  SOUTH AMERICA         115,346    28,422  31,380   29,947  30,275  120,023    29,943  30,279  30,404  28,921  119,547          81.1%    79.7%  79.7%  81.0%  76.8%  79.2%    78.2%  75.6%  78.4%  76.4%  77.1%  EMEA         398,968    84,879  92,773  115,132   103,950  396,735    99,840  109,312  90,942  92,944  393,038          74.4%    73.5%  79.1%  73.7%  73.3%  74.7%    73.3%   50.2%  56.6%  63.5%  59.5%  by Business Sector                                   RENEWABLES         604,079    113,670  161,415   181,788  119,412  576,285    115,857  179,174  169,830  137,722  602,583          79.4%    75.4%  83.3%  77.5%  68.7%  76.5%    69.5%  58.8%  66.8%  67.9%  64.9%  EFF. NATURAL GAS & HEAT         109,200    24,462  23,303   27,479  25,762  101,006    23,182  24,039  29,166  23,548  99,935          89.3%    92.6%  90.9%  97.8%  83.3%  91.0%    81.6%  79.9%  83.3%  78.1%  80.8%  TRANSMISSION LINES        85,658    21,922  22,423   21,702  21,225  87,272    21,203  21,319  21,721  19,392  83,635          82.7%    82.4%  83.7%  84.0%  79.2%  82.3%    79.7%  79.0%  80.9%  76.8%  79.1%  WATER         22,619    5,908  6,966   9,989  8,697  31,560    9,828  9,633  9,129  9,645  38,235          91.8%    89.5%  77.0%  68.8%  67.2%  73.2%    72.9%  68.9%  68.9%  73.4%  71.0%  Total Adjusted EBITDA        821,556    165,962  214,107   240,958  175,096  796,123    170,070  234,165  229,846  190,307  824,388          81.2%    78.9%  83.9%  79,5%  71.6%  78.6%    72.3%  62.3%  69.8%  70.1%  68.0%        Adjusted EBITDA                         Revenue  US $ in thousands 
 

      2019    1Q20  2Q20   3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  RENEWABLES3 (GWh)      3,236    526  957  1,125  636  3,244    606  1,377  1,477  1,195  4,655   (GWh)    2,090    644  624  664  642  2,574    542  501  622  627  2,292   (availability %)       95.0%    102.4%  100.9%  103.8%  101.2%  102.1%    98.3%  100.1%  101.1%  103.0%  100.6%  TRANSMISSION LINES (availability %)    100.0%    99.9%  99.9%  100.0%  100.0%  100.0%    100.0%  99.9%  100.0%  100.0%  100.0%  WATER (availability %)    101.2%    101.8%  102.2%  101.1%  95.4%  100.1%    97.5%  101.9%  99.8%  91.9%  97.9%       2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021  RENEWABLES1 (MW)    1,496    1,496  1,551  1,551  1,551  1,551    1,591  2,018  2,022  2,044  2,044  EFFICIENT NAT. GAS & HEAT2 (MW)    343    343  343  343  343  343    343  398  398  398  398  TRANSMISSION LINES (Miles)    1,166    1,166  1,166  1,166  1,166  1,166    1,166  1,166  1,166  1,166  1,166  WATER1 (Mft3/day)    10.5    10.5  17.5  17.5  17.5  17.5    17.5  17.5  17.5  17.5  17.5                  Capacity in operation(at the end of the period)  Production / Availability  5  5  5  Represents total installed capacity in assets owned or consolidated at the end of the period, regardless of our percentage of ownership in each of the assets, except for Vento II, for which we have included our 49% interest. Includes 43 MW corresponding to our 30% share in Monterrey since August 2, 2019, and 55 MWt corresponding to thermal capacity from Calgary District Heating since May 14, 2021.Includes 49% of Vento II production since its acquisition. Includes curtailment in wind assets for which we receive compensation.Major maintenance overhaul held in Q1 and Q2 2019 in ACT, as scheduled, which reduced production and electric availability as per the contract. GWh produced includes 30% of the production from Monterrey since August 2, 2019.Availability refers to the time during which the asset was available to our client totally or partially divided by contracted or budgeted availability, as applicable.  EFFICIENT NAT. GAS & HEAT 4  HISTORICAL FINANCIAL REVIEWKey Performance Indicators 
 

         2019    1Q20  2Q20  3Q20  4Q20  2020    1Q21  2Q21  3Q21  4Q21  2021                                     US       26.6%    18.2%  37.5%  35.2%  17.6%  27.1%    18.0%  38.6%  31,0%  17.0%  26.1%   Chile2      -    -  27.9%  29.8%  38.2%  32.0%    28.4%  20.9%  20.6%  25.8%  23.9%   Spain       18.2%    8.0%  22.1%  28.6%  8.3%  16.8%    9.1%  24.8%  29.6%  10.7%  18.6%   Kaxu      37.3%    28.9%  8.6%  26.8%  44.7%  27.3%    38.9%  26.9%  20.2%  48.4%  33.6%                                   US                          21.6%  35.4%  28.3%   Uruguay3       37.2%    34.6%  40.8%  40.6%  42.8%  39.7%    32.6%  38.3%  38.2%  38.3%  36.9%  SOLAR      Historical Capacity Factors1  Capacity factor ratio represents actual electrical energy output over a given period of time to the maximum possible electrical energy output assuming continuous operation at full nameplate capacity over that period. Historical Capacity Factors are calculated from the date of entry into operation or the acquisition of each asset. Some capacity factors are not indicative of a full period of operations.Includes Chile PV 1 since Q2 2020 and Chile PV 2 since Q1 2021.Includes curtailment production in wind assets for which we receive compensation.   HISTORICAL FINANCIAL REVIEWCapacity Factors  WIND 
 

 Exchange rates as of December 31, 2021 (EUR/USD = 1.1370) and December 31, 2020 (EUR/USD = 1.2216).Restricted cash is cash which is restricted generally due to requirements of project finance agreements.  US $ in millions1  As of Dec. 312021    As of Dec. 312020  Corporate cash  88.3    335.2  Existing available revolver capacity  440.0    415.0  Total Corporate Liquidity  528.3    750.2          Cash at project companies  534.4    533.3   - Restricted2  254.3    279.8   - Other  280.1    253.5  LIQUIDITYLiquidity Position 
 

 NET DEBT POSITION1  Net debt corresponds to total debt including accrued interest less cash and cash equivalents.Corporate Net Debt defined as indebtedness where Atlantica Sustainable Infrastructure plc. is the primary obligor minus cash and cash equivalents held at Atlantica Sustainable Infrastructure plc. Project Net Debt is defined as indebtedness where one of our project subsidiaries is the primary obligor minus cash and cash equivalents held by our project subsidiaries.Net corporate leverage is calculated as corporate net debt divided by 2021 CAFD before corporate debt service.   US $ in millions  As of Dec. 31,2021    As of Dec. 31,2020  Corporate Net Debt2  934.8    658.5  Project Net Debt3  4,501.8    4,704.3  NET DEBTCorporate Leverage    Corporate net debt / CAFD pre corporate debt service  X.Xx        Corporate net debt / CAFD pre corporate debt service4  3.5x 
 

 LIQUIDITY AND DEBT MATURITIES SUMMARYHealthy Balance Sheet and Strong Liquidity    Strong Liquidity and No Significant Corporate Debt Maturities in the Short-term  $528 million  Corporate Liquidity  ~5.2 years average maturity2 of current corporate debt  Revolving Credit Facility (RCF)’s maturity in December 2023. Limit is $450.0 million, of which $440.0 million are available as of December 31, 2021$528.3 million available liquidity, out of which $88.3 million is corporate cash as of December 31, 2021  Corporate Debt Maturities1  Corporate Debt Maturities as of December 31, 2021. Corporate Debt is the indebtedness where Atlantica Sustainable Infrastructure plc. is the primary obligor.Weighted average maturity of debt outstanding as of December 31, 2021.Corporate Liquidity means cash and cash equivalents held at Atlantica Sustainable Infrastructure plc as of December 31, 2021, plus available capacity under the Revolving Credit Facility as of December 31, 2021.Corporate Cash corresponds to cash and cash equivalents held at Atlantica Sustainable Infrastructure plc as of December 31, 2021.  10  2  3  4  106 
 

 Key principle: non-recourse project financing in ring-fenced subsidiaries100% project debt self-amortizing progressively before the end of the contracted lifeLow interest rate risk, with +90% of interest rates fixed or hedged    ~$2bn planned debt reduction in the next 5 years  FINANCING Self-Amortizing Project Debt Structure as of Dec. 31, 2021 
 

       Weighted Average Life  Project debt term    PPAs with predefined prices for ~15 years on average1     Refinancing opportunities could increase CAFD in earlier years    Possibility to extend life in many assets (excluding ATN and ATS)    Tails in most assets after debt amortization  Contract term2  LONG-TERM STABLE CASH FLOWPortfolio of Assets  Represents weighted average years remaining as of December 31, 2021.Regulation term in the case of Spain and Chile TL3.  (3) From the total amount of $214 million project debt, $74 million are progressively repaid following a theoretical 2036 maturity, with a legal maturity in 2027. The remaining $140 million are expected to be refinanced in or before 2027.  
 

 NON-GAAP FINANCIAL INFORMATIONReconciliation of Non-GAAP Measures  Our management believes Adjusted EBITDA, CAFD and CAFD per share are useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. Our management believes CAFD and CAFD per share are relevant supplemental measure of the Company’s ability to earn and distribute cash returns to investors and is useful to investors in evaluating our operating performance because securities analysts and other interested parties use such calculations as a measure of our ability to make quarterly distributions. In addition, CAFD is used by our management team for determining future acquisitions and managing our growth. Adjusted EBITDA, CAFD and CAFD per share are widely used by other companies in the same industry. Our management uses Adjusted EBITDA, CAFD and CAFD per share as measures of operating performance to assist in comparing performance from period to period and aims to use them on a consistent basis moving forward. They also readily view operating trends as a measure for planning and forecasting overall expectations, for evaluating actual results against such expectations, and for communicating with our board of directors, shareholders, creditors, analysts and investors concerning our financial performance.We present non-GAAP financial measures because we believe that they and other similar measures are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. The non-GAAP financial measures may not be comparable to other similarly titled measures employed by other companies and they may have limitations as analytical tools. These measures may not be fit for isolated consideration or as a substitute for analysis of our operating results as reported under IFRS as issued by the IASB. Non-GAAP financial measures and ratios are not measurements of our performance or liquidity under IFRS as issued by the IASB. Thus, they should not be considered as alternatives to operating profit, profit for the period, any other performance measures derived in accordance with IFRS as issued by the IASB, any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities. Some of the limitations of these non-GAAP measures are:they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; they do not reflect changes in, or cash requirements for, our working capital needs;they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not reflect any cash requirements that would be required for such replacements;some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; andthe fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.We define Adjusted EBITDA as profit/(loss) for the year attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial Statements and Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership). Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro-rata of our equity ownership). Prior periods have been presented accordingly. CAFD is calculated as cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including third party debt service and general and administrative expenses. CAFD per share is calculated by dividing CAFD for the period by weighted average number of shares for the period. 
 

 NON-GAAP FINANCIAL INFORMATIONReconciliation of Non-GAAP Measures  Our management believes Adjusted EBITDA, CAFD and CAFD per share are useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. Our management believes CAFD and CAFD per share are relevant supplemental measure of the Company’s ability to earn and distribute cash returns to investors and is useful to investors in evaluating our operating performance because securities analysts and other interested parties use such calculations as a measure of our ability to make quarterly distributions. In addition, CAFD is used by our management team for determining future acquisitions and managing our growth. Adjusted EBITDA, CAFD and CAFD per share are widely used by other companies in the same industry. Our management uses Adjusted EBITDA, CAFD and CAFD per share as measures of operating performance to assist in comparing performance from period to period and aims to use them on a consistent basis moving forward. They also readily view operating trends as a measure for planning and forecasting overall expectations, for evaluating actual results against such expectations, and for communicating with our board of directors, shareholders, creditors, analysts and investors concerning our financial performance.We present non-GAAP financial measures because we believe that they and other similar measures are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. The non-GAAP financial measures may not be comparable to other similarly titled measures employed by other companies and they may have limitations as analytical tools. These measures may not be fit for isolated consideration or as a substitute for analysis of our operating results as reported under IFRS as issued by the IASB. Non-GAAP financial measures and ratios are not measurements of our performance or liquidity under IFRS as issued by the IASB. Thus, they should not be considered as alternatives to operating profit, profit for the period, any other performance measures derived in accordance with IFRS as issued by the IASB, any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities. Some of the limitations of these non-GAAP measures are:they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; they do not reflect changes in, or cash requirements for, our working capital needs;they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not reflect any cash requirements that would be required for such replacements;some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; andthe fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.We define Adjusted EBITDA as profit/(loss) for the year attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial Statements and Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership). Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates. Prior periods have been presented accordingly. CAFD is calculated as cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including third party debt service and general and administrative expenses. CAFD per share is calculated by dividing CAFD for the period by weighted average number (pro-rata of our equity ownership) of shares for the period. 
 
 NON-GAAP FINANCIAL INFORMATIONReconciliation of Non-GAAP Measures  Our management believes Adjusted EBITDA, CAFD and CAFD per share are useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired. Our management believes CAFD and CAFD per share are relevant supplemental measure of the Company’s ability to earn and distribute cash returns to investors and is useful to investors in evaluating our operating performance because securities analysts and other interested parties use such calculations as a measure of our ability to make quarterly distributions. In addition, CAFD is used by our management team for determining future acquisitions and managing our growth. Adjusted EBITDA, CAFD and CAFD per share are widely used by other companies in the same industry. Our management uses Adjusted EBITDA, CAFD and CAFD per share as measures of operating performance to assist in comparing performance from period to period and aims to use them on a consistent basis moving forward. They also readily view operating trends as a measure for planning and forecasting overall expectations, for evaluating actual results against such expectations, and for communicating with our board of directors, shareholders, creditors, analysts and investors concerning our financial performance.We present non-GAAP financial measures because we believe that they and other similar measures are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity. The non-GAAP financial measures may not be comparable to other similarly titled measures employed by other companies and they may have limitations as analytical tools. These measures may not be fit for isolated consideration or as a substitute for analysis of our operating results as reported under IFRS as issued by the IASB. Non-GAAP financial measures and ratios are not measurements of our performance or liquidity under IFRS as issued by the IASB. Thus, they should not be considered as alternatives to operating profit, profit for the period, any other performance measures derived in accordance with IFRS as issued by the IASB, any other generally accepted accounting principles or as alternatives to cash flow from operating, investing or financing activities. Some of the limitations of these non-GAAP measures are:they do not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; they do not reflect changes in, or cash requirements for, our working capital needs;they may not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments, on our debts;although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often need to be replaced in the future and Adjusted EBITDA, CAFD and CAFD per share do not reflect any cash requirements that would be required for such replacements;some of the exceptional items that we eliminate in calculating Adjusted EBITDA reflect cash payments that were made, or will be made in the future; andthe fact that other companies in our industry may calculate Adjusted EBITDA, CAFD and CAFD per share differently than we do, which limits their usefulness as comparative measures.We define Adjusted EBITDA as profit/(loss) for the year attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the Annual Consolidated Financial Statements and Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership). Adjusted EBITDA previously excluded share of profit/(loss) of associates carried under the equity method and did not include Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates. Prior periods have been presented accordingly. CAFD is calculated as cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including third party debt service and general and administrative expenses. CAFD per share is calculated by dividing CAFD for the period by weighted average number of shares for the period. 
 NON-GAAP FINANCIAL INFORMATIONReconciliation of Non-GAAP Measures  Information presented as the pro-rata share of our unconsolidated affiliates reflects our proportionate ownership of each asset in our property portfolio that we do not consolidate and has been calculated by multiplying our unconsolidated affiliates’ financial statement line items by our percentage ownership thereto. Note 7 to our consolidated financial statements as of and for the year ended December 31, 2021 includes a description of our unconsolidated affiliates and our pro rata share thereof. We do not control the unconsolidated affiliates. Multiplying our unconsolidated affiliates’ financial statement line items by our percentage ownership may not accurately represent the legal and economic implications of holding a noncontrolling interest in an unconsolidated affiliate. We include pro-rata share of depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates because we believe it assists investors in estimating the effect of such items in the profit/(loss) of associates carried under the equity method (which is included in the calculation of our Adjusted EBITDA) based on our economic interest in such unconsolidated affiliates. Each unconsolidated affiliate may report a specific line item in its financial statements in a different manner. In addition, other companies in our industry may calculate their proportionate interest in unconsolidated affiliates differently than we do, limiting the usefulness of such information as a comparative measure. Because of these limitations, the information presented as the pro-rata share of our unconsolidated affiliates should not be considered in isolation or as a substitute for our or such unconsolidated affiliates’ financial statements as reported under applicable accounting principles. 
 

 Reconciliation of Cash Available For Distribution and Adjusted EBITDA to Profit for the period attributable to the Company  “Deposits into/ withdrawals from restricted accounts” and “Change in non-restricted cash at project level” are calculated on a constant currency basis to reflect actual cash movements isolated from the impact of variations generated by foreign exchange changes during the period.   (in thousands of U.S. dollars)    For the three-month period ended December 31,          For the year ended December 31,           2021     2020      2021     2020                      Profit/(loss) for the period attributable to the Company     $ (11,914)      $ (49,241)       $ (30,080)     $ 11,968  Profit/(loss) attributable to non-controlling interest    7,442     7,948      19,162    4,906  Income tax    (6,170)     (202)      36,220    24,877  Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of our equity ownership)    6,954     254      18,753    13,958  Financial expense, net    89,470     109,899      340,892    331,810  Depreciation, amortization, and impairment charges    104,525     106,438      439,441    408,604  Adjusted EBITDA    $ 190,307      $ 175,096       $ 824,388     $ 796,123  Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates    (15,013)     (3,013)      (31,057)    (14,468)  Non-monetary Items    20,346    (14,116)      55,809    (43,943)   Accounting provision for electricity market prices in Spain    24,489    (5,827)      77,055    (22,311)   Difference between billings and revenue in assets accounted for as concessional financial assets    11,959    12,536      38,890    43,343   Income from cash grants in the US    (14,678)    (14,717)      (58,711)    (58,868)   Other non-monetary items    (1,424)     (6,108)      (1,424)    (6,108)  Dividends from equity method investments    10,268    2,106      34,883    22,246  Interest and income tax paid    (133,234)     (124,661)      (342,263)    (287,239)  Principal amortization of indebtedness    (158,684)     (151,260)      (318,991)    (260,422)  Deposits into/ withdrawals from restricted accounts1    27,994     27,807      27,233    87,177  Change in non-restricted cash at project level1    115,588     34,784      2,209    (78,618)  Dividends paid to non-controlling interests    (4,807)     (1,950)      (28,134)    (22,944)  Changes in other assets and liabilities    4,308     106,670      1,470    2,779  Cash Available For Distribution    $ 57,073      51,463      $ 225,547     $ 200,691 
 

 RECONCILIATIONReconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities  (in thousands of U.S. dollars)    For the three-month period ended December 31          For the year ended December 31           2021    2020      2021     2020  Net cash provided by operating activities    $ 63,683     $ 134,978      $ 505,623     $ 438,221   Net interest and income tax paid     133,234     124,661      342,263    287,239  Changes in working capital     (1,451)     (101,540)      3,127    10,902  Other non-monetary items    (20,346)     14,116      (55,809)    43,943  Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates and other    15,187     2,881      29,184    15,818  Adjusted EBITDA    $ 190,307      $ 175,096      $ 824,388     $ 796,123   Reconciliation of CAFD to CAFD per share      For the three-month period ended December 31          For the year ended December 31           2021    2020      2021     2020  CAFD (in thousands of U.S. dollars)    $ 57,073     $ 51,463       $ 225,547     $ 200,691   Weighted Number of Shares (basic) for the period (in thousands)    111,777     102,704      111,008    101,879  CAFD per share (in U.S. dollars)    $ 0.5106      $ 0.5011       $ 2.0318     $ 1.9699  
 

 RECONCILIATIONReconciliation of Adjusted EBITDA Margin to Operating Profit Margin  Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenue   (in thousands of U.S. dollars)    For the three-month period ended December 31        For the year ended December 31           2021    2020    2021     2020  Revenue     $ 271,331      $ 244,526    $ 1,211,749     $ 1,013,260   Profit/(loss) for the period attributable to the Company     $ (11,914)      $ (49,241)      $ (30,080)     $ 11,968   Profit/(loss) attributable to non-controlling interest    7,442     7,948    19,162    4,906  Income tax    (6,170)     (202)    36,220    24,877  Share of loss/(profit) of associates carried under the equity method    (8,059)     (2,758)    (12,304)    (510)  Financial expense, net    89,470     109,899    340,892    331,810  Operating profit    $ 70,769      $ 65,646     $ 353,890     $ 373,051   Operating profit margin     26.1%     26.8%      29.2%     36.8%   Depreciation, amortization, and impairment charges    34.4%    43.5%    36.3%    40.3%  Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates    5.5%    1.2%    2.6%    1.4%  Adjusted EBITDA margin1      70.1%     71.6%      68.0%     78.6%  
 

 RECONCILIATIONReconciliation of 2022 Target Guidance for Adjusted EBITDA to CAFD   (in millions of U.S. dollars)    Guidance1       2022E  Adjusted EBITDA    810 – 870  Atlantica’s pro-rata share of EBITDA from unconsolidated affiliates    (50) – (60)  Dividends from equity method investments    50 – 60  Non-monetary items2    20 – 70  Net interest and income tax paid    (320) – (340)  Principal amortization of indebtedness    (320) – (340)  Changes in other assets and liabilities and change in available cash at project level    0 – 30  Cash Available For Distribution    230 – 250  The forward-looking measures of 2021 Adjusted EBITDA and CAFD are non-GAAP measures that cannot be reconciled to the most directly comparable GAAP financial measure without unreasonable effort primarily because of the uncertainties involved in estimating forward looking income tax expense, mark-to-market changes in derivatives, profit attributable to non-controlling interest and Share of loss/(profit) of associates carried under the equity method to arrive at net income and which are subtracted therefrom to arrive to CAFD.Non-monetary items include (1) a positive non-cash adjustment for approximately $58.0 million corresponding to the difference between billings and revenue in assets accounted for as concessional financial assets, primarily related to ACT, (2) a positive non-cash adjustment of up to $80 million related to electricity market prices in Spain and (3) a negative non-cash adjustment of approximately $58.6 million related to income from cash grants in the U.S. 
 

 As of December 31, 2021   ASSET  TYPE  STAKE  LOCATION  GROSSCAPACITY  OFFTAKER  RATING1  YEARS INCONTRACT LEFT  CURRENCY  RENEWABLE ENERGY  Solana    100%  USA (Arizona)  280 MW  APS  BBB+/A3/BBB+  22  USD    Mojave    100%  USA (California)  280 MW  PG&E  BB-/--/BB  18  USD    Coso    100%  USA (California)  135 MW  SCPPA & two CCAs5  Investment grade5  17  USD    Elkhorn Valley     49%  USA (Oregon)  101 MW  Idaho Power Company  BBB/A3/--  6  USD    Prairie Star     49%  USA (Minnesota)  101 MW  Great River Energy   --/A3/A-  6  USD    Twin Groves II     49%  USA (Illinois)  198 MW  Exelon Generation Co.  BBB-/Baa2/--  4  USD    Lone Star II     49%  USA (Texas)  196 MW  EDPR  Not rated  1  USD    Chile PV 1    35%  Chile  55 MW  n/a  n/a  n/a  USD 4    Chile PV 2    35%  Chile  40 MW  n/a  Not rated  9  USD 4    La Sierpe    100%  Colombia  20 MW  Synermin6  Not rated  14  COP    Palmatir    100%  Uruguay  50 MW  UTE  BBB/Baa2/BBB-2  12  USD    Cadonal    100%  Uruguay  50 MW  UTE  BBB/Baa2/BBB-2  13  USD    Melowind    100%  Uruguay  50 MW  UTE  BBB/Baa2/BBB-2  14  USD    Mini-Hydro    100%  Peru  4 MW  Peru  BBB+/Baa1/BBB  11  USD 4    Solaben 2/3    70%  Spain  2x50 MW  Kingdom of Spain  A/Baa1/A-  16/16  EUR 3    Solacor 1/2    87%  Spain  2x50 MW  Kingdom of Spain  A/Baa1/A-  15/15  EUR 3    PS 10/20    100%  Spain  31 MW  Kingdom of Spain  A/Baa1/A-  10/12  EUR 3    Helioenergy 1/2    100%  Spain  2x50 MW  Kingdom of Spain  A/Baa1/A-  15/15  EUR 3    Helios 1/2    100%  Spain  2x50 MW  Kingdom of Spain  A/Baa1/A-  15/16  EUR 3    Solnova 1/3/4    100%  Spain  3x50 MW  Kingdom of Spain  A/Baa1/A-  13/13/14  EUR 3    Solaben 1/6    100%  Spain  2x50 MW  Kingdom of Spain  A/Baa1/A-  17/17  EUR 3    Seville PV    80%  Spain  1 MW  Kingdom of Spain  A/Baa1/A-  14  EUR 3    Italy PV 1    100%  Italy  1.6 MW  Italy  BBB/Baa3/BBB  9  EUR 3    Italy PV 2    100%  Italy  2.1 MW  Italy  BBB/Baa3/BBB  9  EUR 3    Italy PV 3    100%  Italy  2.5 MW  Italy  BBB/Baa3/BBB  10  EUR 3    Kaxu    51%  South Africa  100 MW  Eskom  BB-/Ba2/BB-2  13  ZAR    Reflects the counterparties’ issuer credit ratings issued by S&P, Moody’s and Fitch, respectively, as of February 28, 2022.For Kaxu, it refers to the credit rating of the Republic of South Africa, and for Palmatir, Cadonal and Melowind, it refers to the credit rating of Uruguay, as UTE is unrated.Gross cash in euros dollarized through currency hedges.USD denominated but payable in local currency.  AT A GLANCESizeable and Diversified Asset Portfolio  (5) Refers to the credit rating of two Community Choice Aggregators: Silicon Valley Clean Energy and Monterrey Bar Community Power, both with A rating from S&P; Southern California Public Power Authority, the third off-taker, is not rated.(6) Largest electricity wholesaler in Colombia.  
 

 As of December 31, 2021   ASSET  TYPE  STAKE  LOCATION  GROSSCAPACITY  OFFTAKER  RATING1  YEARS INCONTRACT LEFT  CURRENCY  EFFICIENT NAT. GAS & HEAT  Calgary    100%  Canada  55 MWt  22 High quality clients3  ~41% A+ or higher3  19  CAD    ACT    100%  Mexico  300 MW  Pemex  BBB/Ba3/BB-  11   USD 2    Monterrey    30%  Mexico  142 MW  Industrial Customers  Not rated  17   USD 2  TRANSMISSION LINES   ATN    100%  Peru  379 miles  Peru  BBB+/Baa1/BBB  19  USD 2    ATS    100%  Peru  569 miles  Peru  BBB+/Baa1/BBB  22  USD 2    ATN 2    100%  Peru  81 miles  Minera Las Bambas  Not rated  11  USD 2    Quadra 1/2    100%  Chile  49 miles / 32 miles  Sierra Gorda  Not rated  13/13  USD 2    Palmucho    100%  Chile  6 miles  Enel Generacion Chile  BBB/-/A-  16  USD 2    Chile TL3    100%  Chile  50 miles  CNE  A/A1/A-  Regulated  USD 2  WATER  Skikda    34%  Algeria  3.5 Mft3/day  Sonatrach & ADE  Not rated  12  USD 2    Honaine    26%  Algeria  7 Mft3/day  Sonatrach & ADE  Not rated  16  USD 2    Tenes    51%  Algeria  7 Mft3/day  Sonatrach & ADE  Not rated  18  USD 2  Reflects the counterparties’ issuer credit ratings issued by S&P, Moody’s and Fitch, respectively, as of February 28, 2022.USD denominated but payable in local currency.Diversified mix of 22 high credit quality clients (~41% A+ rating or higher, the rest unrated).  AT A GLANCESizeable and Diversified Asset Portfolio       
 

 Great West House, GW1, 17th floor,Great West RoadBrentford TW8 9DFLondon (United Kingdom) 
 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Atlantica Sustainable Infrastructure plc
       
Date: February 28, 2022
By:
/s/ Santiago Seage
   
Name:
Santiago Seage
   
Title:
Chief Executive Officer