EXHIBIT 99.1
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2021 and 2020
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
The condensed consolidated interim financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and reflect management’s best estimates and judgments based on information currently available.
Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee reviews the results of the annual audit and reviews the condensed consolidated interim financial statements prior to their submission to the Board of Directors for approval.
The condensed consolidated interim financial statements as at September 30, 2021, and for the periods ended September 30, 2021 and 2020, have not been audited by the Company’s independent auditors.
“David Wolfin” |
| “Nathan Harte” |
|
|
|
David Wolfin President & CEO November 9, 2021 |
| Nathan Harte, CPA Chief Financial Officer November 9, 2021 |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Financial Position (Expressed in thousands of US dollars) |
|
| Note |
|
| September 30, 2021 (unaudited) |
|
| December 31, 2020 |
| |||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Current assets |
|
|
|
|
|
|
|
|
| |||
Cash |
|
|
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Taxes recoverable |
|
| 4 |
|
|
|
|
|
|
| ||
Prepaid expenses and other assets |
|
|
|
|
|
|
|
|
|
| ||
Inventory |
|
| 5 |
|
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
|
|
|
|
| ||
Exploration and evaluation assets |
|
| 7 |
|
|
|
|
|
|
| ||
Plant, equipment and mining properties |
|
| 9 |
|
|
|
|
|
|
| ||
Long-term investments |
|
| 6 |
|
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
|
|
|
| 4 |
| |
Total assets |
|
|
|
|
| $ |
|
| $ |
| ||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
| $ |
|
| $ |
| ||
Amounts due to related parties |
|
| 10(b) |
|
|
|
|
|
| |||
Taxes payable |
|
|
|
|
|
| 5 |
|
|
| 7 |
|
Current portion of term facility |
|
| 11 |
|
|
|
|
|
|
| ||
Current portion of equipment loans |
|
|
|
|
|
|
|
|
|
| ||
Current portion of finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
|
|
|
|
| ||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Warrant liability |
|
| 12 |
|
|
|
|
|
|
| ||
Reclamation provision |
|
| 13 |
|
|
|
|
|
|
| ||
Deferred income tax liabilities |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
| 14 |
|
|
|
|
|
|
| ||
Equity reserves |
|
|
|
|
|
|
|
|
|
| ||
Treasury shares (14,180 shares, at cost) |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated other comprehensive loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated deficit |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Total equity |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities and equity |
|
|
|
|
| $ |
|
| $ |
|
Commitments – Note 17
Subsequent Events – Note 21
Approved by the Board of Directors on November 9, 2021:
Gary Robertson | Director | David Wolfin | Director |
The accompanying notes are an integral part of the condensed consolidated interim financial statements
- 2 - |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Operations and Comprehensive Loss (Expressed in thousands of US dollars, except per share amounts - Unaudited) |
|
|
|
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| |||||||||||
|
| Note |
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| |||||
Revenue from mining operations |
|
| 15 |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Cost of sales |
|
| 15 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Mine operating income (loss) |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
| 16 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share-based payments |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss before other items |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Other items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss on long-term investments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Fair value adjustment on warrant liability |
|
| 12 |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | |||
Realized loss on warrants exercised |
|
|
|
|
|
|
|
|
| ( | ) |
|
| (1,111 | ) |
|
| (2,708 | ) | |
Foreign exchange gain (loss) |
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | |
Finance cost |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Accretion of reclamation provision |
|
| 13 |
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Interest expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Loss from continuing operations before income taxes |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Deferred income tax recovery (expense) |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Income tax recovery (expense) |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
Net loss from continuing operations |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Loss from discontinued operations and on disposal |
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
| ( | ) | |
Net loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to income or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Total comprehensive loss |
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Loss per share from continuing operations |
|
| 14(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Loss per share |
|
| 14(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted |
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Weighted average number of common shares outstanding |
|
| 14(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated interim financial statements
- 3 - |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Changes in Equity (Expressed in thousands of US dollars - Unaudited) |
|
| Note |
|
| Number of Common Shares |
|
| Share Capital Amount |
|
| Equity Reserves |
|
| Treasury Shares |
|
| Accumulated Other Comprehensive Income (Loss) |
|
| Accumulated Deficit |
|
| Total Equity |
| ||||||||
Balance, January 1, 2020 |
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Common shares issued for cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
At the market issuances |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of warrants |
|
| 14 |
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Exercise of options |
|
| 14 |
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Common shares issued for services |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||||
Issuance costs |
|
| 14 |
|
|
| - |
|
|
| ( | ) |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| ( | ) | |||
Options cancelled or expired |
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Carrying value of RSUs exercised |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Share-based payments |
|
| 14 |
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Net loss for the period |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||
Balance, September 30, 2020 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Balance, January 1, 2021 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued for cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the market issuances |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of warrants |
|
| 14 |
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| ||||||
Exercise of options |
|
| 14 |
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Issuance costs |
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| ( | ) | |||
Options cancelled or expired |
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| ||||
Carrying value of RSUs exercised |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Share-based payments |
|
| 14 |
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
| |||||
Net loss for the period |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||
Balance, September 30, 2021 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
The accompanying notes are an integral part of the condensed consolidated interim financial statements
- 4 - |
AVINO SILVER & GOLD MINES LTD. Condensed Consolidated Interim Statements of Cash Flows (Expressed in thousands of US dollars - Unaudited) |
|
|
|
| Nine months ended September 30, |
| |||||||
|
| Note |
|
| 2021 |
|
| 2020 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Cash generated by (used in): |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Operating Activities |
|
|
|
|
|
|
|
|
| |||
Net loss |
|
|
|
| $ | ( | ) |
| $ | ( | ) | |
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
| |
Deferred income tax recovery |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Depreciation and depletion |
|
|
|
|
|
|
|
|
| |||
Accretion of reclamation provision |
|
|
|
|
|
|
|
|
| |||
Unrealized loss on investments |
|
|
|
|
|
|
|
|
| |||
Unrealized foreign exchange loss |
|
|
|
|
|
|
|
|
| |||
Unwinding of fair value adjustment on term facility |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Fair value adjustment on warrant liability |
|
|
|
|
| ( | ) |
|
|
| ||
Realized loss on warrants exercised |
|
|
|
|
|
|
|
|
| |||
Share-based payments |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| ( | ) |
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net change in non-cash working capital items |
|
| 18 |
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Shares and units issued for cash, net of issuance costs |
|
|
|
|
|
|
|
|
|
| ||
Proceeds from option exercise |
|
|
|
|
|
|
|
|
|
| ||
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
| ||
Term facility payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Finance lease payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Equipment loan payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation expenditures |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Additions to plant, equipment and mining properties |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Proceeds from sale of long-term investments |
|
|
|
|
|
|
|
|
|
| ||
Purchase of long-term investments |
|
|
|
|
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Beginning |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, Ending |
|
|
|
|
| $ |
|
| $ |
|
Supplementary Cash Flow Information (Note 18)
The accompanying notes are an integral part of the condensed consolidated interim financial statements
- 5 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
1. | NATURE OF OPERATIONS |
Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.
The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States, and trades on the Toronto Stock Exchange (“TSX”), the NYSE American, and the Frankfurt and Berlin Stock Exchanges.
The Company owns interests in mineral properties located in Durango, Mexico, as well as in British Columbia and Yukon, Canada. On October 1, 2012, the Company commenced production of silver and gold at levels intended by management at its San Gonzalo Mine, and on July 1, 2015, the Company commenced production of copper, silver, and gold at levels intended by management at its Avino Mine; both mines are located on the historic Avino property in the state of Durango, Mexico.
Risks associated with Public Health Crises, including COVID-19
The Company's business, operations and financial condition could be materially adversely affected by the outbreak of epidemics, pandemics or other health crises, such as the outbreak of COVID-19 that was designated as a pandemic by the World Health Organization on March 11, 2020. The international response to the spread of COVID-19 has led to significant restrictions on travel, temporary business closures, quarantines, global stock market volatility and a general reduction in consumer activity. Such public health crises can result in operating, supply chain and project development delays and disruptions, global stock market and financial market volatility, declining trade and market sentiment, reduced movement of people and labour shortages, and travel and shipping disruption and shutdowns, including as a result of government regulation and prevention measures, or a fear of any of the foregoing, all of which could affect commodity prices, interest rates, credit risk and inflation. In addition, the current COVID-19 pandemic, and any future emergence and spread of similar pathogens could have an adverse impact on global economic conditions which may adversely impact the Company's operations, and the operations of suppliers, contractors and service providers, including smelter and refining service providers, and the demand for the Company's production.
The Company may experience business interruptions, including suspended (whether government mandated or otherwise) or reduced operations relating to COVID-19 and other such events outside of the Company's control, which could have a material adverse impact on its business, operations and operating results, financial condition and liquidity.
As at the date of the condensed consolidated interim financial statements, the duration of the business disruptions internationally and related financial impact of COVID-19 cannot be reasonably estimated. It is unknown whether and how the Company may be affected if the pandemic persists for an extended period of time. In particular, the region in which we operate may not have sufficient public infrastructure to adequately respond or efficiently and quickly recover from such event, which could have a materially adverse effect on the Company's operations. The Company's exposure to such public health crises also includes risks to employee health and safety. Should an employee, contractor, community member or visitor become infected with a serious illness that has the potential to spread rapidly, this could place the Company's workforce at risk.
- 6 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
2. | BASIS OF PRESENTATION |
Statement of Compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 – Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These unaudited condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual audited consolidated financial statements of the Company. These unaudited condensed consolidated interim financial statements do not contain all of the information required for full annual consolidated financial statements. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2020, annual consolidated financial statements, which were prepared in accordance with IFRS as issued by the IASB.
These unaudited condensed consolidated interim financial statements are expressed in US dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these unaudited condensed consolidated interim financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial statements as if the policies have always been in effect.
Significant Accounting Judgments and Estimates
The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its unaudited condensed consolidated interim financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed consolidated interim financial statements for the nine months ended September 30, 2021, are consistent with those applied and disclosed in Note 2 to the Company’s audited consolidated financial statements for the year ended December 31, 2020.
- 7 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
Basis of Consolidation
The unaudited condensed consolidated interim financial statements include the accounts of the Company and its Mexican subsidiaries as follows:
Subsidiary |
| Ownership Interest |
| Jurisdiction |
| Nature of Operations |
|
|
| ||||
|
|
| ||||
|
|
| ||||
|
|
|
Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the unaudited condensed consolidated interim financial statements.
3. | RECENT ACCOUNTING PRONOUNCEMENTS |
Application of new and revised accounting standards:
Interest Rate Benchmark Reform – Phase 2 (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16)
The amendments in Interest Rate Benchmark Reform – Phase 2 (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16) introduce a practical expedient for modifications required by the reform, clarify that hedge accounting is not discontinued solely because of the IBOR reform, and introduce disclosures that allow users to understand the nature and extent of risks arising from the IBOR reform to which the entity is exposed to and how the entity manages those risks as well as the entity’s progress in transitioning from IBORs to alternative benchmark rates, and how the entity is managing this transition.
The amendments were applied effective January 1, 2021, and did not have a material impact on the Company’s financial statements.
Future Changes in Accounting Policies Not Yet Effective as at September 30, 2021:
Property, Plant and Equipment — Proceeds before Intended Use (Amendments to IAS 16)
The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognizes the proceeds from selling such items, and the cost of producing those items, in profit or loss. The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2022, with early application permitted. The amendments are applied retrospectively, but only to items of property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after the beginning of the earliest period presented in the financial statements in which the Company first applies the amendments. The Company will recognize the cumulative effect of initially applying the amendments as an adjustment to the opening balance of retained earnings at the beginning of that earliest period presented. This amendment will impact the Company’s accounting for proceeds from mineral sales prior to reaching commercial production at levels intended by management.
- 8 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)
The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2023, with early adoption permitted. This amendment is not expected to have a material impact on the Company’s financial statements.
4. | TAXES RECOVERABLE |
The Company’s taxes recoverable consist of the Mexican I.V.A. (“VAT”) and income taxes recoverable and Canadian sales taxes (“GST/HST”) recoverable.
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
VAT recoverable |
| $ |
|
| $ |
| ||
GST recoverable |
|
|
|
|
|
| ||
Income taxes recoverable |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
5. | INVENTORY |
September 30, 2021 |
|
| December 31, 2020 |
| ||||
Process material stockpiles |
| $ |
|
| $ |
| ||
Concentrate inventory |
|
|
|
|
|
| ||
Materials and supplies |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
The amount of inventory recognized as an expense for the nine months ended September 30, 2021 totalled $
6. | LONG-TERM INVESTMENTS |
The Company classifies its long-term investments as designated at fair value through profit and loss under IFRS 9. Long-term investments are summarized as follows:
|
| Fair Value December 31, |
|
|
|
|
| Movements in foreign |
|
| Fair value adjustments |
|
| Fair Value September 30, |
| |||||
|
| 2020 |
|
| Net Additions |
|
| Exchange |
|
| for the period |
|
| 2021 |
| |||||
Talisker Resources Common Shares |
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Silver Wolf Exploration Ltd. Common Shares |
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
| |||
Silver Wolf Exploration Ltd. Warrants |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
|
- 9 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
On March 26, 2021, the Company received
See Note 7 for full details of the Option Agreement, and Note 19(d) for valuation methodology for the share purchase warrants.
7. | EXPLORATION AND EVALUATION ASSETS |
The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:
|
| Durango, Mexico |
|
| British Columbia & Yukon, Canada |
|
| Total |
| |||
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Balance, January 1, 2020 |
| $ |
|
| $ |
|
| $ |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred during 2020: |
|
|
|
|
|
|
|
|
|
|
|
|
Drilling and exploration |
|
|
|
|
|
|
|
|
| |||
Assessments and taxes |
|
|
|
|
|
|
|
|
| |||
Effect of movements in exchange rates |
|
| ( | ) |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020 |
| $ |
|
| $ |
|
| $ |
| |||
Costs incurred during 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
Drilling and exploration |
|
|
|
|
|
|
|
|
| |||
Assessments and taxes |
|
|
|
|
|
|
|
|
| |||
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
| |||
Option income |
|
| ( | ) |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2021 |
| $ |
|
| $ |
|
| $ |
|
Additional information on the Company’s exploration and evaluation properties by region is as follows:
| (a) | Durango, Mexico |
The Company’s subsidiary Avino Mexico owns
| (i) | Avino Mine area property |
The Avino Mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering
- 10 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
| (ii) | Gomez Palacio/Ana Maria property |
The Ana Maria property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering
Option Agreement – Silver Wolf Exploration Ltd. (formerly Gray Rock Resources Ltd.) (“Silver Wolf”)
On March 11, 2021, the Company was informed that Silver Wolf received TSX Venture Exchange approval on the previously-announced entrance into an option agreement to grant Silver Wolf the exclusive right to acquire a
| 1. | Issue to Avino a total of C$ |
| a. | C$ |
|
|
|
| b. | A further C$ |
|
|
|
| c. | A further C$ |
|
|
|
| d. | A further C$ |
|
|
|
| e. | A further C$ |
| 2. | Incur a total of C$ |
| a. | C$ |
|
|
|
| b. | A further C$ |
|
|
|
| c. | A further C$ |
The Option Agreement between the Company and Silver Wolf is considered a related party transaction as the two companies have directors in common.
| (iii) | Santiago Papasquiaro property |
The Santiago Papasquiaro property is located near the village of Santiago Papasquiaro, and consists of four exploration concessions covering
| (iv) | Unification La Platosa properties |
The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concession described in note (i) above, are situated within the Avino Mine area property near the towns of Panuco de Coronado and San Jose de Avino and surrounding the Avino Mine.
- 11 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”. The ET zone includes the Avino Mine, where production at levels intended by management was achieved on July 1, 2015.
Under the agreement,
| (b) | British Columbia, Canada |
| (i) | Minto and Olympic-Kelvin properties |
| (c) | Yukon, Canada |
8. | NON-CONTROLLING INTEREST |
At September 30, 2021, the Company had an effective
- 12 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
9. | PLANT, EQUIPMENT AND MINING PROPERTIES |
|
| Mining properties |
|
| Office equipment, furniture, and fixtures |
|
| Computer equipment |
|
| Mine machinery and transportation equipment |
|
| Mill machinery and processing equipment |
|
| Buildings and construction in process |
|
| Total |
| |||||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||||
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at January 1, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
| |||||
Effect of movements in exchange rates |
|
|
|
|
| 5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED DEPLETION AND DEPRECIATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Effect of movements in exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET BOOK VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At January 1, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 13 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
Included in Buildings above are assets under construction of $
As at September 30, 2021, plant, equipment and mining properties included a net carrying amount of $Nil (December 31, 2020 - $
10. | RELATED PARTY TRANSACTIONS AND BALANCES |
All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.
| (a) | Key management personnel |
The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the three and nine months ended September 30, 2021 and 2020 is as follows:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Salaries, benefits, and consulting fees |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Share-based payments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| (b) | Amounts due to/from related parties |
In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand. The following table summarizes the amounts due to / (from) related parties:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Oniva International Services Corp. |
| $ |
|
| $ |
| ||
Directors |
|
|
|
|
|
| ||
Silver Wolf Exploration Ltd. |
|
| ( | ) |
|
|
| |
|
| $ |
|
| $ |
|
For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s president and CEO and also a director, for consulting services. For the nine months ended September 30, 2021, the Company paid $
| (c) | Other related party transactions |
The Company has a cost sharing agreement with Oniva International Services Corp. (“Oniva”) for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company. David Wolfin, President & CEO, and a director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.
- 14 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
The transactions with Oniva during the nine months ended September 30, 2021 and 2020 are summarized below:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Salaries and benefits |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Office and miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
11. | TERM FACILITY |
In July 2015, the Company entered into a ten million dollar term facility with Samsung C&T U.K. Limited (“Samsung”).
The facility is secured by the concentrates produced under the agreement and by 33% of the common shares of the Company’s wholly-owned subsidiary Compañía Minera Mexicana de Avino, S.A. de C.V.. The facility with Samsung relates to the sale of concentrates produced from the Avino Mine only.
The continuity of the term facility with Samsung for the nine months ended September 30, 2021, and the year ended December 31, 2020, is as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Repayments |
|
| ( | ) |
|
| ( | ) |
Unwinding of fair value adjustment |
|
| ( | ) |
|
| ( | ) |
Balance at end of the period |
|
|
|
|
|
| ||
Less: Current portion |
|
|
|
|
| (2,513 | ) | |
Non-current portion |
| $ |
|
| $ |
|
- 15 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
12. | WARRANT LIABILITY |
The Company’s warrant liability arises as a result of the issuance of warrants exercisable in US dollars. As the denomination is different from the Canadian dollar functional currency of the entity issuing the underlying shares, the Company recognizes a derivative liability for these warrants and re-measures the liability at the end of each reporting period using the Black-Scholes model. Changes in respect of the Company’s warrant liability are as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Fair value adjustment |
|
| ( | ) |
|
|
| |
Effect of movement in exchange rates |
|
|
|
|
|
| ||
Balance at end of the period |
| $ |
|
| $ |
|
Continuity of warrants during the periods is as follows:
|
| Underlying Shares |
|
| Weighted Average Exercise Price |
| ||
Warrants outstanding and exercisable, January 1, 2020 |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Exercised |
|
| ( | ) |
| C$ |
| |
Warrants outstanding and exercisable, December 31, 2020 |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Warrants outstanding and exercisable, September 30, 2021 |
|
|
|
| $ |
|
|
|
|
|
| All Warrants Outstanding and Exercisable |
| ||||||
Expiry Date |
| Exercise Price per Share |
|
| September 30, 2021 |
|
| December 31, 2020 |
| |||
| $ |
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
As at September 30, 2021, the weighted average remaining contractual life of warrants outstanding was
Valuation of the warrant liability requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing warrants is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the warrant liability was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Weighted average assumptions: |
|
|
|
|
|
| ||
Risk-free interest rate |
|
| % |
|
| % | ||
Expected dividend yield |
|
| % |
|
| % | ||
Expected warrant life (years) |
|
| 1.99 |
|
|
|
| |
Expected stock price volatility |
|
| % |
|
| % | ||
Weighted average fair value |
| $ |
|
| $ |
|
During the nine months ended September 30, 2021, the Company recorded a realized loss on the exercise of warrants of $
- 16 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
13. | RECLAMATION PROVISION |
Management’s estimate of the reclamation provision at September 30, 2021, is $
The present value of the obligation was calculated using a risk-free interest rate of
A reconciliation of the changes in the Company’s reclamation provision for the nine months ended September 30, 2021, and the year ended December 31, 2020, is as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
|
|
|
|
|
|
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Changes in estimates |
|
|
|
|
| ( | ) | |
Unwinding of discount related to continuing operations |
|
|
|
|
|
| ||
Effect of movements in exchange rates |
|
| ( | ) |
|
| ( | ) |
Balance at end of the period |
| $ |
|
| $ |
|
14. | SHARE CAPITAL AND SHARE-BASED PAYMENTS |
| (a) | Authorized: Unlimited common shares without par value. |
| (b) | Issued: |
| (i) | During the nine months ended September 30, 2021, the Company issued |
During the nine months ended September 30, 2021, the Company issued
During the nine months ended September 30, 2021, the Company issued
During the nine months ended September 30, 2021, the Company issued
| (ii) | During the year ended December 31, 2020, the Company issued |
During the year ended December 31, 2020, the Company issued
- 17 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
During the year ended December 31, 2020, the Company also issued
During the year ended December 31, 2020, the Company issued
During the year ended December 31, 2020, the Company issued
During the year ended December 31, 2020, the Company issued
| (c) | Stock options: |
The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date.
Continuity of stock options is as follows:
|
| Underlying Shares |
|
| Weighted Average Exercise Price (C$) |
| ||
|
|
|
|
|
|
| ||
Stock options outstanding, January 1, 2020 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
Stock options outstanding, December 31, 2020 |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Expired |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
Stock options outstanding, September 30, 2021 |
|
|
|
| $ |
| ||
Stock options exercisable, September 30, 2021 |
|
|
|
| $ |
|
- 18 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
The following table summarizes information about the stock options outstanding and exercisable at September 30, 2021:
|
|
|
| Outstanding |
|
| Exercisable |
| ||||||||||||
Expiry Date |
| Price (C$) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
| |||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
| 1,680,000 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2021, the Company charged $
| (d) | Restricted Share Units: |
On April 19, 2018, the Company’s Restricted Share Unit (“RSU”) Plan was approved by its shareholders. The RSU Plan is administered by the Compensation Committee under the supervision of the Board of Directors as compensation to officers, directors, consultants, and employees. The Compensation Committee determines the terms and conditions upon which a grant is made, including any performance criteria or vesting period.
Upon vesting, each RSU entitles the participant to receive one common share, provided that the participant is continuously employed with or providing services to the Company. RSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such RSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the RSU vests and the RSU participant receives common shares.
Continuity of RSUs is as follows:
|
| Underlying Shares |
|
| Weighted Average Price (C$) |
| ||
|
|
|
|
|
|
| ||
RSUs outstanding, January 1, 2020 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, December 31, 2020 |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, September 30, 2021 |
|
| 1,531,833 |
|
| $ |
|
The following table summarizes information about the RSUs outstanding at September 30, 2021:
Issuance Date |
| Price (C$) |
|
| Number of RSUs Outstanding |
| ||
| $ |
|
|
|
| |||
| $ |
|
|
|
| |||
|
|
|
|
|
|
|
|
- 19 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
During the nine months ended September 30, 2021, no RSUs (year ended December 31, 2020 –
During the nine months ended September 30, 2021, the Company charged $
| (e) | Earnings (loss) per share: |
The calculations for basic earnings (loss) per share and diluted earnings (loss) per share are as follows:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Net loss from continuing operations for the period |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Net loss for the period |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Basic weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Effect of dilutive share options, warrants, and RSUs (‘000) |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Diluted weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic loss from continuing operations per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted loss from continuing operations per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Basic loss per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
Diluted loss per share |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
15. | REVENUE AND COST OF SALES |
The Company’s revenues for the nine months ended September 30, 2021 and 2020 are all attributable to Mexico, from shipments of concentrate from the Avino Mine, and processing of Historical Above Ground Stockpiles.
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Concentrate sales |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Provisional pricing adjustments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
Cost of sales consists of changes in inventories, direct costs including personnel costs, mine site costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party transport fees, depreciation and depletion, and other expenses for the periods. Direct costs include the costs of extracting co-products. Stand-by costs consist of care and maintenance costs incurred during the work stoppage at the Avino Mine during the nine months ended September 30, 2021.
- 20 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
Cost of sales is based on the weighted average cost of inventory sold for the periods and consists of the following:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Production costs |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Stand-by and ramp-up costs |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation and depletion |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
16. | GENERAL AND ADMINISTRATIVE EXPENSES |
General and administrative expenses on the condensed consolidated interim statements of operations consist of the following:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Salaries and benefits |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Office and miscellaneous |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Management and consulting fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Investor relations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Travel and promotion |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Professional fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Directors fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Regulatory and compliance fees |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
17. | COMMITMENTS |
The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 10.
The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Not later than one year |
| $ |
|
| $ |
| ||
Later than one year and not later than five years |
|
|
|
|
|
| ||
Later than five years |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Office lease payments recognized as an expense during the nine months ended September 30, 2021, totalled $
- 21 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
18. | SUPPLEMENTARY CASH FLOW INFORMATION |
|
| September 30, 2021 |
|
| September 30, 2020 |
| ||
Net change in non-cash working capital items: |
|
|
|
|
|
| ||
Inventory |
| $ | ( | ) |
| $ |
| |
Prepaid expenses and other assets |
|
| ( | ) |
|
| ( | ) |
Taxes recoverable |
|
|
|
|
| ( | ) | |
Taxes payable |
|
| ( | ) |
|
| ( | ) |
Accounts payable and accrued liabilities |
|
|
|
|
| ( | ) | |
Amounts receivable |
|
| ( | ) |
|
|
| |
Other liabilities |
|
|
|
|
| ( | ) | |
Amounts due to related parties |
|
|
|
|
| ( | ) | |
|
| $ | ( | ) |
| $ | ( | ) |
|
| September 30, 2021 |
|
| September 30, 2020 |
| ||
Interest paid |
| $ |
|
| $ |
| ||
Taxes paid |
| $ |
|
| $ |
| ||
Equipment acquired under finance leases and equipment loans |
| $ |
|
| $ |
|
19. | FINANCIAL INSTRUMENTS |
The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments, and warrant liability are recorded at fair value. The carrying amounts of the Company’s term facility, equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.
The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.
| (a) | Credit Risk |
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short-term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.
The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with one (December 31, 2020 – three) counterparty (see Note 20). However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the highly-rated nature of the counterparties.
The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the unaudited condensed consolidated interim statement of financial position. At September 30, 2021, no amounts were held as collateral.
- 22 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
| (b) | Liquidity Risk |
Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at September 30, 2021, in the amount of $
The maturity profiles of the Company’s contractual obligations and commitments as at September 30, 2021, are summarized as follows:
|
| Total |
|
| Less Than 1 Year |
|
| 1-5 years |
|
| More Than 5 Years |
| ||||
Accounts payable and accrued liabilities |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Amounts due to related parties |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Minimum rental and lease payments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| (c) | Market Risk |
Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.
Interest Rate Risk
Interest rate risk consists of two components:
| (i) | To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk. |
|
|
|
| (ii) | To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk. |
In management’s opinion, the Company is exposed to interest rate risk primarily on its outstanding term facility, as the interest rate is subject to floating rates of interest.
- 23 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
Foreign Currency Risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||||||||||
|
| MXN |
|
| CDN |
|
| MXN |
|
| CDN |
| ||||
Cash |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reclamation bonds |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts receivable |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Accounts payable and accrued liabilities |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Due to related parties |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Finance lease obligations |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net exposure |
|
| ( | ) |
|
|
|
|
|
|
|
|
| |||
US dollar equivalent |
| $ | ( | ) |
| $ |
|
| $ |
|
| $ |
|
Based on the net US dollar denominated asset and liability exposures as at September 30, 2021, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the nine months ended September 30, 2021, by approximately $
Price Risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.
The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At September 30, 2021, based on outstanding accounts receivable that were subject to pricing adjustments,
The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At September 30, 2021,
The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
- 24 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
| (d) | Classification of Financial Instruments |
IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at September 30, 2021:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||
Financial assets |
|
|
|
|
|
|
|
|
| |||
Cash |
| $ |
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Long-term investments |
|
|
|
|
|
|
|
|
| |||
Total financial assets |
| $ |
|
| $ |
|
| $ |
| |||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
|
|
|
|
|
|
| ( | ) | ||
Total financial liabilities |
| $ |
|
| $ |
|
| $ | ( | ) |
The Company uses Black-Scholes model to measure its Level 3 financial instruments. As at September 30, 2021, the Company’s Level 3 financial instruments consisted of the Silver Wolf warrants and the warrant liability.
For the Company’s warrant liability valuation and fair value adjustments during the years ended December 31, 2021 and 2020, see Note 16 of the consolidated financial statements.
The Company’s Level 3 financial assets, which consists of warrants of Silver Wolf that were acquired during the nine months ended September 30, 2021 (see Note 6 for long-term investments details and Note 7 for details of the acquisition). The warrants are measured on acquisition and at September 30, 2021, using the following assumptions:
|
| September 30, 2021 |
|
| March 11, 2021 |
| ||
Weighted average assumptions: |
|
|
|
|
|
| ||
Risk-free interest rate |
|
| % |
|
| % | ||
Expected dividend yield |
|
| % |
|
| % | ||
Expected life (years) |
|
|
|
|
|
| ||
Expected stock price volatility |
|
| % |
|
| % | ||
Weighted average fair value at grant date |
| C$ |
| C$ |
|
20. | SEGMENTED INFORMATION |
The Company’s revenues for the three and nine months ended September 30, 2021 of $
- 25 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
On the condensed consolidated interim statements of operations, the Company had revenue from the following product mixes:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Silver |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Copper |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gold |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Penalties, treatment costs and refining charges |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Total revenue from mining operations |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
For the nine months ended September 30, 2021, the Company had one customer (September 30, 2020 – three customers) that accounted for total revenues as follows:
|
| Three months ended September 30, |
|
| Nine months ended September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Customer #1 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Customer #2 |
|
|
|
|
|
|
|
|
|
|
| ( | ) | |||
Customer #3 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Customer #4 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Customer #5 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Customer #6 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total revenue from mining operations |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
Geographical information relating to the Company’s non-current assets (other than financial instruments) is as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Exploration and evaluation assets - Mexico |
| $ |
|
| $ |
| ||
Exploration and evaluation assets - Canada |
|
|
|
|
|
| ||
Total exploration and evaluation assets |
| $ |
|
| $ |
|
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||
Plant, equipment, and mining properties - Mexico |
| $ |
|
| $ |
| ||
Plant, equipment, and mining properties - Canada |
|
|
|
|
|
| ||
Total plant, equipment, and mining properties |
| $ |
|
| $ |
|
- 26 - |
AVINO SILVER & GOLD MINES LTD. Notes to the unaudited condensed consolidated interim financial statements For the nine months ended September 30, 2021 and 2020 (Expressed in thousands of US dollars, except where otherwise noted) |
21. | SUBSEQUENT EVENTS |
Acquisition of La Preciosa – On October 27, 2021, the Company announced it has entered into a share purchase agreement (the “Transaction”) to indirectly acquire through the purchase of the shares of certain holding companies, the La Preciosa Property (“La Preciosa”) from Coeur Mining, Inc. (“Coeur”).
Consideration of $
Additionally, Avino will issue
Contingent cash consideration of US$
So long as Coeur holds
The completion of the proposed Transaction is subject to a number of customary conditions precedent, as well as, the authorization of the Mexican Federal Economic Competition Commission, approval of the issuance of the Unit consideration and contingent payment amount by the NYSE American, the Toronto Stock Exchange, and any other necessary third party approvals. The Closing of the Transaction is expected to occur during Q1 2022.
- 27 - |