☒ Form 20-F
|
☐ Form 40-F
|
Page
|
||
PART I – FINANCIAL INFORMATION
|
||
Item 1
|
8
|
|
Item 2
|
43
|
|
Item 3
|
66
|
|
Item 4
|
68
|
|
PART II – OTHER INFORMATION
|
||
Item 1
|
68
|
|
Item 1A
|
69
|
|
Item 2
|
69
|
|
Item 3
|
69
|
|
Item 4
|
69
|
|
Item 5
|
69
|
|
Item 6
|
69
|
|
70
|
• |
references to “2020 Green Private Placement” refer to the €290 million (approximately $341 million) senior secured notes maturing in June 20, 2026 which were issued under a senior secured note purchase
agreement entered into with a group of institutional investors as purchasers of the notes issued thereunder as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and
Results of Operations— Liquidity and Capital Resources—Sources of Liquidity—2020 Green Private Placement”;
|
• |
references to “AAGES” refer to the joint venture between Algonquin and Abengoa to invest in the development and construction of clean energy and water infrastructure contracted assets;
|
• |
references to “Abengoa” refer to Abengoa, S.A., together with its subsidiaries, unless the context otherwise requires;
|
• |
references to “ACT” refer to the gas-fired cogeneration facility located inside the Nuevo Pemex Gas Processing Facility near the city of Villahermosa in the State of Tabasco, Mexico;
|
• |
references to “Algonquin” refer to, as the context requires, either Algonquin Power & Utilities Corp., a North American diversified generation, transmission and distribution utility, or Algonquin Power
& Utilities Corp. together with its subsidiaries;
|
• |
references to “Annual Consolidated Financial Statements” refer to the audited annual consolidated financial statements as of December 31, 2020 and 2019 and for the years ended December 31, 2020, 2019 and
2018, including the related notes thereto, prepared in accordance with IFRS as issued by the IASB (as such terms are defined herein), included in our Annual Report;
|
• |
references to “Annual Report” refer to our Annual Report on Form 20-F for the year ended December 31, 2020, filed with the SEC on March 1, 2021;
|
• |
references to “Atlantica Jersey” refer to Atlantica Sustainable Infrastructure Jersey Limited, a wholly owned subsidiary of Atlantica;
|
• |
references to “ATN” refer to ATN S.A., the operational electric transmission asset in Peru, which is part of the Guaranteed Transmission System;
|
• |
references to “ATS” refer to ABY Transmision Sur S.A.;
|
• |
references to “Befesa Agua Tenes” refer to Befesa Agua Tenes, S.L.U;
|
• |
references to “cash available for distribution” refer to the cash distributions received by the Company from its subsidiaries minus cash expenses of the Company, including debt service and general and
administrative expenses;
|
• |
references to “COD” refer to the commercial operation date of the applicable facility;
|
• |
references to “Consolidated Condensed Interim Financial Statements” refer to the consolidated condensed unaudited interim financial statements as of March 31, 2021 and 2020 and for the three-month period
ended March 31, 2021 and 2020, including the related notes thereto prepared in accordance with IFRS as issued by the IASB, which form a part of this quarterly report;
|
• |
references to “Coso” refer to the 135 MW geothermal plant located in California
|
• |
references to “EMEA” refer to Europe, Middle East and Africa;
|
• |
references to “EURIBOR” refer to Euro Interbank Offered Rate, a daily reference rate published by the European Money Markets Institute, based on the average interest rates at which Eurozone banks offer to
lend unsecured funds to other banks in the euro wholesale money market;
|
• |
references to “EU” refer to the European Union;
|
• |
references to “Exchange Act” refer to the U.S. Securities Exchange Act of 1934, as amended, or any successor statute, and the rules and regulations promulgated by the SEC thereunder;
|
• |
references to “Federal Financing Bank” refer to a U.S. government corporation by that name;
|
• |
references to “Green Exchangeable Notes” refer to the $115 million green exchangeable senior notes due on 2025 issued by Atlantica Jersey on July 17, 2020, and fully and unconditionally guaranteed on a
senior, unsecured basis, by Atlantica, as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of
Liquidity—Green Exchangeable Notes”;
|
• |
references to “gross capacity” refer to the maximum, or rated, power generation capacity, in MW, of a facility or group of facilities, without adjusting for the facility’s power parasitics’ consumption, or by
our percentage of ownership interest in such facility as of the date of this quarterly report;
|
• |
references to “GWh” refer to gigawatt hour;
|
• |
references to “IFRIC 12” refer to International Financial Reporting Interpretations Committee’s Interpretation 12—Service Concessions Arrangements;
|
• |
references to “IFRS as issued by the IASB” refer to International Financial Reporting Standards as issued by the International Accounting Standards Board;
|
• |
references to “ITC” refer to investment tax credits;
|
• |
references to “JIBAR” refer to Johannesburg Interbank Average Rate;
|
• |
references to “Liberty” refer to Liberty Interactive Corporation;
|
• |
references to “Liberty Ownership Interest in Solana” refer to Class A membership interests of ASO Holdings Company LLC (the holding company of Arizona Solar One LLC, owner of the 250 MW net (280 MW gross)
solar electric generation facility located in Maricopa County, Arizona, known as the Solana plant), owned by Liberty and sold to us on August 17, 2020;
|
• |
references to “LIBOR” refer to London Interbank Offered Rate;
|
• |
references to “Logrosan” refer to Logrosan Solar Inversiones, S.A.;
|
• |
references to “Monterrey” refer to the 142 MW gas-fired engine facility including 130 MW installed capacity and 12 MW battery capacity, located in, Monterrey, Mexico;
|
• |
references to “Multinational Investment Guarantee Agency” refer to the Multinational Investment Guarantee Agency, a financial institution member of the World Bank Group which provides political insurance and
credit enhancement guarantees;
|
• |
references to “MW” refer to megawatts;
|
• |
references to “MWh” refer to megawatt hour;
|
• |
references to “MWt” refer to thermal megawatts;
|
• |
references to “Note Issuance Facility 2019” refer to the senior unsecured note facility dated April 30, 2019, and amended on May 14, 2019 and October 23, 2020, of $300 million, with Lucid Agency Services
Limited, as facility agent and a group of funds managed by Westbourne Capital as purchasers of the notes issued thereunder as further described in “Item 2—Management’s Discussion and Analysis of Financial
Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Note Issuance Facility 2019”;
|
• |
references to “Note Issuance Facility 2020” refer to the senior unsecured note facility dated July 8, 2020, of €140 million (approximately $165 million), with Lucid Agency Services Limited, as facility agent
and a group of funds managed by Westbourne Capital as purchasers of the notes to be issued thereunder as further described in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results
of Operations—Liquidity and Capital Resources—Sources of Liquidity—Note Issuance Facility 2020”;
|
• |
references to “operation” refer to the status of projects that have reached COD (as defined above);
|
• |
references to “Pemex” refer to Petróleos Mexicanos;
|
• |
references to “PG&E” refer to PG&E Corporation and its regulated utility subsidiary, Pacific Gas and Electric Company collectively;
|
• |
references to “PPA” refer to the power purchase agreements through which our power generating assets have contracted to sell energy to various off-takers;
|
• |
references to “PTS” refer to Pemex Transportation System;
|
• |
references to “Revolving Credit Facility” refers to the credit and guaranty agreement with a syndicate of banks entered into on May 10, 2018 and amended on January 24, 2019, August 2, 2019, December 17, 2019,
August 28, 2020 and March 1, 2021, providing for a senior secured revolving credit facility in an aggregate principal amount of $450 million, as further described in “Item 2—Management’s Discussion and
Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Sources of Liquidity—Revolving Credit Facility”;
|
• |
references to “Rioglass” refer to Rioglass Solar Holding, S.A.;
|
• |
references to “ROFO” refer to a right of first offer;
|
• |
references to “Solaben Luxembourg” refer to Solaben Luxembourg S.A;
|
• |
references to “Tenes” refer to Ténès Lilmiyah SpA, the water desalination plant in Algeria, which is 51% owned by Befesa Agua Tenes;
|
• |
references to “U.K.” refer to the United Kingdom;
|
• |
references to “U.S.” or “United States” refer to the United States of America; and
|
• |
references to “we,” “us,” “our,” “Atlantica” and the “Company” refer to Atlantica Sustainable Infrastructure plc or Atlantica Sustainable Infrastructure plc and its consolidated subsidiaries, unless the
context otherwise requires.
|
• |
the condition of the debt and equity capital markets and our ability to borrow additional funds and access capital markets, as well as our substantial indebtedness and the possibility that we may incur
additional indebtedness going forward;
|
• |
the ability of our counterparties, including Pemex, to satisfy their financial commitments or business obligations and our ability to seek new counterparties in a competitive market;
|
• |
government regulation, including compliance with regulatory and permit requirements and changes in tax laws, market rules, rates, tariffs, environmental laws and policies affecting renewable energy;
|
• |
changes in tax laws and regulations;
|
• |
risks relating to our activities in areas subject to economic, social and political uncertainties;
|
• |
our ability to finance and make new investments and acquisitions on favorable terms or to close outstanding acquisitions, including PTS;
|
• |
risks relating to new assets and businesses which have a higher risk profile and our ability to transition these successfully;
|
• |
potential environmental liabilities and the cost and conditions of compliance with applicable environmental laws and regulations;
|
• |
risks related to our reliance on third-party contractors or suppliers;
|
• |
risks related to our ability to maintain appropriate insurance over our assets;
|
• |
risks related to our exposure in the labor market;
|
• |
potential issues arising with our operators’ employees including disagreement with employees’ unions and subcontractors;
|
• |
risks related to extreme weather events related to climate change could damage our assets or result in significant liabilities and cause an increase in our operation and maintenance costs;
|
• |
the effects of litigation and other legal proceedings (including bankruptcy) against us and our subsidiaries;
|
• |
price fluctuations, revocation and termination provisions in our off-take agreements and power purchase agreements;
|
• |
our electricity generation, our projections thereof and factors affecting production, including those related to the COVID-19 outbreak;
|
• |
our targets or expectations with respect to Adjusted EBITDA derived from low-carbon footprint assets;
|
• |
risks related to our relationship with Abengoa, our former largest shareholder and currently one of our operation and maintenance suppliers, including bankruptcy and particularly the potential impact of
Abengoa S.A.’s insolvency filing and Abenewco1, S.A.’s potential insolvency filing;
|
• |
risks related to our relationship with our shareholders, including Algonquin, our major shareholder;
|
• |
potential impact of the COVID-19 outbreak on our business, financial condition, results of operations and cash flows;
|
• |
reputational and financial damage caused by our off-taker PG&E and Pemex;
|
• |
sale of electricity to the Mexican market;
|
• |
guidance related to the amount of Adjusted EBITDA from low carbon footprint assets and
|
• |
other factors discussed under “Risk Factors”.
|
As of
March 31,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2021
|
2020
|
||||||||||
Assets
|
||||||||||||
Non-current assets
|
||||||||||||
Contracted concessional assets
|
6
|
7,987,180
|
8,155,418
|
|||||||||
Investments carried under the equity method
|
7
|
111,798
|
116,614
|
|||||||||
Financial investments
|
8
|
84,420
|
89,754
|
|||||||||
Deferred tax assets
|
146,668
|
152,290
|
||||||||||
Total non-current assets
|
8,330,066
|
8,514,076
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
25,223
|
23,958
|
||||||||||
Trade and other receivables
|
12
|
275,675
|
331,735
|
|||||||||
Financial investments
|
8
|
196,753
|
200,084
|
|||||||||
Cash and cash equivalents
|
15
|
1,058,843
|
868,501
|
|||||||||
Assets held for sale
|
5
|
92,089
|
-
|
|||||||||
Total current assets
|
1,648,583
|
1,424,278
|
||||||||||
Total assets
|
9,978,649
|
9,938,354
|
(1) |
Notes 1 to 22 form an integral part of the consolidated condensed interim financial statements.
|
As of
March 31,
|
As of
December 31,
|
|||||||||||
Note (1)
|
2021
|
2020
|
||||||||||
Equity and liabilities
|
||||||||||||
Equity attributable to the Company
|
||||||||||||
Share capital
|
13
|
11,080
|
10,667
|
|||||||||
Share premium
|
13
|
1,011,743
|
1,011,743
|
|||||||||
Capital reserves
|
13
|
965,678
|
881,745
|
|||||||||
Other reserves
|
9
|
126,074
|
96,641
|
|||||||||
Accumulated currency translation differences
|
13
|
(99,054
|
)
|
(99,925
|
)
|
|||||||
Accumulated deficit
|
13
|
(383,406
|
)
|
(373,489
|
)
|
|||||||
Non-controlling interests
|
13
|
225,759
|
213,499
|
|||||||||
Total equity
|
1,857,874
|
1,740,881
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term corporate debt
|
14
|
939,694
|
970,077
|
|||||||||
Long-term project debt
|
15
|
4,519,942
|
4,925,268
|
|||||||||
Grants and other liabilities
|
16
|
1,199,685
|
1,229,767
|
|||||||||
Derivative liabilities
|
9
|
287,861
|
328,184
|
|||||||||
Deferred tax liabilities
|
265,651
|
260,923
|
||||||||||
Total non-current liabilities
|
7,212,833
|
7,714,219
|
||||||||||
Current liabilities
|
||||||||||||
Short-term corporate debt
|
14
|
25,626
|
23,648
|
|||||||||
Short-term project debt
|
15
|
680,275
|
312,346
|
|||||||||
Trade payables and other current liabilities
|
17
|
91,147
|
92,557
|
|||||||||
Income and other tax payables
|
38,722
|
54,703
|
||||||||||
Liabilities directly associated with the assets held for sale
|
5
|
72,172
|
-
|
|||||||||
Total current liabilities
|
907,942
|
483,254
|
||||||||||
Total equity and liabilities
|
9,978,649
|
9,938,354
|
(1) |
Notes 1 to 22 form an integral part of the consolidated condensed interim financial statements.
|
Note (1)
|
For the three-month period ended March 31,
|
|||||||||||
2021
|
2020
|
|||||||||||
Revenue
|
4
|
235,190
|
210,403
|
|||||||||
Other operating income
|
20
|
21,233
|
29,538
|
|||||||||
Employee benefit expenses
|
(14,382
|
)
|
(11,717
|
)
|
||||||||
Depreciation, amortization, and impairment charges
|
4
|
(83,541
|
)
|
(109,619
|
)
|
|||||||
Other operating expenses
|
20
|
(75,270
|
)
|
(65,815
|
)
|
|||||||
Operating profit
|
83,230
|
52,790
|
||||||||||
Financial income
|
19
|
1,112
|
1,207
|
|||||||||
Financial expense
|
19
|
(85,146
|
)
|
(96,008
|
)
|
|||||||
Net exchange differences
|
19
|
(188
|
)
|
(1,621
|
)
|
|||||||
Other financial income/(expense), net
|
19
|
2,975
|
(4,112
|
)
|
||||||||
Financial expense, net
|
(81,247
|
)
|
(100,534
|
)
|
||||||||
Share of profit/(loss) of associates carried under the equity method
|
960
|
(668
|
)
|
|||||||||
Profit / (loss) before income tax from continuing operations
|
2,943
|
(48,412
|
)
|
|||||||||
Income tax
|
18
|
(14,487
|
)
|
10,147
|
||||||||
Loss for the period from continuing operations
|
(11,544
|
)
|
(38,265
|
)
|
||||||||
Profit for the period from discontinued operations
|
5
|
480
|
-
|
|||||||||
Loss for the period
|
(11,064
|
)
|
(38,265
|
)
|
||||||||
Profit attributable to non-controlling interests
|
(8,108
|
)
|
(2,246
|
)
|
||||||||
Loss for the period attributable to the Company
|
(19,172
|
)
|
(40,511
|
)
|
||||||||
Weighted average number of ordinary shares outstanding (thousands) - basic
|
21
|
110,386
|
101,602
|
|||||||||
Weighted average number of ordinary shares outstanding (thousands) - diluted
|
21
|
113,733
|
101,602
|
|||||||||
Basic earnings per share (U.S. dollar per share)
|
21
|
(0.17
|
)
|
(0.40
|
)
|
|||||||
Diluted earnings per share (U.S. dollar per share)
|
21
|
(0.17
|
)
|
(0.40
|
)
|
|||||||
Basic earnings per share from continuing operations (U.S. dollar per share)
|
21
|
(0.18
|
)
|
(0.40
|
)
|
|||||||
Diluted earnings per share from continuing operations (U.S. dollar per share)
|
21
|
(0.17
|
)
|
(0.40
|
)
|
(1) |
Notes 1 to 22 form an integral part of the consolidated condensed interim financial statements.
|
For the three-month period ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Loss for the period
|
(11,064
|
)
|
(38,265
|
)
|
||||
Items that may be subject to transfer to income statement
|
||||||||
Change in fair value of cash flow hedges
|
28,004
|
(54,699
|
)
|
|||||
Currency translation differences
|
(2,480
|
)
|
(31,425
|
)
|
||||
Tax effect
|
(5,510
|
)
|
13,594
|
|||||
Net income/(expenses) recognized directly in equity
|
20,014
|
(72,530
|
)
|
|||||
Cash flow hedges
|
14,038
|
14,529
|
||||||
Tax effect
|
(3,510
|
)
|
(3,632
|
)
|
||||
Transfers to income statement
|
10,528
|
10,897
|
||||||
Other comprehensive income/(loss)
|
30,542
|
(61,633
|
)
|
|||||
Total comprehensive income/(loss) for the period
|
19,478
|
(99,898
|
)
|
|||||
Total comprehensive (income)/loss attributable to non-controlling interests
|
(8,346
|
)
|
8,891
|
|||||
Total comprehensive income/(loss) attributable to the Company
|
11,132
|
(91,007
|
)
|
Share
capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
Deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
10,160
|
1,011,743
|
889,057
|
73,797
|
(90,824
|
)
|
(385,457
|
)
|
1,508,476
|
206,380
|
1,714,856
|
|||||||||||||||||||||||||
Profit/(loss) for the three -month period after taxes
|
-
|
-
|
-
|
-
|
-
|
(40,511
|
)
|
(40,511
|
)
|
2,246
|
(38,265
|
)
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
-
|
-
|
-
|
(39,775
|
)
|
-
|
-
|
(39,775
|
)
|
(395
|
)
|
(40,170
|
)
|
|||||||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
-
|
(20,584
|
)
|
-
|
(20,584
|
)
|
(10,841
|
)
|
(31,425
|
)
|
|||||||||||||||||||||||
Tax effect
|
-
|
-
|
-
|
9,863
|
-
|
-
|
9,863
|
99
|
9,962
|
|||||||||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
(29,912
|
)
|
(20,584
|
)
|
-
|
(50,496
|
)
|
(11,137
|
)
|
(61,633
|
)
|
||||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
-
|
(29,912
|
)
|
(20,584
|
)
|
(40,511
|
)
|
(91,007
|
)
|
(8,891
|
)
|
(99,898
|
)
|
|||||||||||||||||||||
Distributions (Note 13)
|
-
|
-
|
(41,658
|
)
|
-
|
-
|
-
|
(41,658
|
)
|
(4,170
|
)
|
(45,828
|
)
|
|||||||||||||||||||||||
Balance as of March 31, 2020
|
10,160
|
1,011,743
|
847,399
|
43,885
|
(111,408
|
)
|
(425,968
|
)
|
1,375,811
|
193,319
|
1,569,130
|
Share
capital
|
Share
premium
|
Capital
reserves
|
Other
reserves
|
Accumulated
currency
translation
differences
|
Accumulated
Deficit
|
Total
equity
attributable
to the
Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
10,667
|
1,011,743
|
881,745
|
96,641
|
(99,925
|
)
|
(373,489
|
)
|
1,527,382
|
213,499
|
1,740,881
|
|||||||||||||||||||||||||
Profit/(loss) for the three -month period after taxes
|
-
|
-
|
-
|
-
|
-
|
(19,172
|
)
|
(19,172
|
)
|
8,108
|
(11,064
|
)
|
||||||||||||||||||||||||
Change in fair value of cash flow hedges
|
-
|
-
|
-
|
38,285
|
-
|
-
|
38,285
|
3,757
|
42,042
|
|||||||||||||||||||||||||||
Currency translation differences
|
-
|
-
|
-
|
-
|
871
|
-
|
871
|
(3,351
|
)
|
(2,480
|
)
|
|||||||||||||||||||||||||
Tax effect
|
-
|
-
|
-
|
(8,852
|
)
|
-
|
-
|
(8,852
|
)
|
(168
|
)
|
(9,020
|
)
|
|||||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
29,433
|
871
|
-
|
30,304
|
238
|
30,542
|
|||||||||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
-
|
29,433
|
871
|
(19,172
|
)
|
11,132
|
8,346
|
19,478
|
||||||||||||||||||||||||||
Capital increase (Note 13)
|
413
|
-
|
130,452
|
-
|
-
|
-
|
130,865
|
-
|
130,865
|
|||||||||||||||||||||||||||
Business combinations (Note 5)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,287
|
8,287
|
|||||||||||||||||||||||||||
Share-based compensation (Note 13)
|
-
|
-
|
-
|
-
|
-
|
9,255
|
9,255
|
-
|
9,255
|
|||||||||||||||||||||||||||
Distributions (Note 13)
|
-
|
-
|
(46,519
|
)
|
-
|
-
|
-
|
(46,519
|
)
|
(4,373
|
)
|
(50,892
|
)
|
|||||||||||||||||||||||
Balance as of March 31, 2021
|
11,080
|
1,011,743
|
965,678
|
126,074
|
(99,054
|
)
|
(383,406
|
)
|
1,632,115
|
225,759
|
1,857,874
|
Note (1)
|
For the three-month periods ended
March 31,
|
|||||||||||
2021
|
2020
|
|||||||||||
I. Profit for the period
|
(11,064
|
)
|
(38,265
|
)
|
||||||||
Financial expense and non-monetary adjustments
|
171,472
|
194,720
|
||||||||||
II. Profit for the period adjusted by non-monetary items
|
160,408
|
156,455
|
||||||||||
III. Changes in working capital
|
16,963
|
(59,334
|
)
|
|||||||||
Net interest and income tax paid
|
(30,663
|
)
|
(11,436
|
)
|
||||||||
A. Net cash provided by operating activities
|
146,708
|
85,685
|
||||||||||
Acquisitions of subsidiaries and entities under the equity method
|
5&7
|
(10,744
|
)
|
-
|
||||||||
Investment in contracted concessional assets
|
6
|
(6,341
|
)
|
-
|
||||||||
Distributions from entities under the equity method
|
7
|
8,799
|
5,120
|
|||||||||
Other non-current assets/liabilities
|
1,921
|
(5,938
|
)
|
|||||||||
B. Net cash used in investing activities
|
(6,365
|
)
|
(818
|
)
|
||||||||
Proceeds from Project debt
|
15
|
-
|
33,783
|
|||||||||
Proceeds from Corporate debt
|
14
|
4,048
|
89,038
|
|||||||||
Repayment of Project debt
|
15
|
(24,788
|
)
|
(16,420
|
)
|
|||||||
Dividends paid to Company´s shareholders
|
13
|
(46,519
|
)
|
(41,657
|
)
|
|||||||
Dividends paid to Non-controlling interests
|
13
|
(4,215
|
)
|
(4,913
|
)
|
|||||||
Capital increase
|
13
|
130,618
|
-
|
|||||||||
C. Net cash provided by financing activities
|
59,144
|
59,831
|
||||||||||
Net increase in cash and cash equivalents
|
199,487
|
144,698
|
||||||||||
Cash and cash equivalents at beginning of the period
|
868,501
|
562,795
|
||||||||||
Translation differences in cash or cash equivalent
|
(9,145
|
)
|
(17,321
|
)
|
||||||||
Cash and cash equivalents at end of the period
|
1,058,843
|
690,172
|
(1) |
Notes 1 to 22 form an integral part of the consolidated condensed interim financial statements.
|
Note 1.- Nature of the business
|
16
|
Note 2.- Basis of preparation
|
20
|
Note 3.- Financial risk management
|
22
|
Note 4.- Financial information by segment
|
22
|
Note 5.- Business combinations and assets held for sale
|
28
|
Note 6.- Contracted concessional assets
|
30
|
Note 7.- Investments carried under the equity method
|
31
|
Note 8.- Financial Investments
|
32
|
Note 9.- Derivative financial instruments
|
32
|
Note 10.- Fair Value of financial instruments
|
33
|
Note 11.- Related parties
|
33 |
Note 12.- Trade and other receivables
|
34
|
Note 13.- Equity
|
35
|
Note 14.- Corporate debt
|
35
|
Note 15.- Project debt
|
38
|
Note 16.- Grants and other liabilities
|
39
|
Note 17.-Trade payables and other current liabilities
|
39
|
Note 18.- Income tax
|
40
|
Note 19.- Financial expense, net
|
40
|
Note 20 - Other operating income and expenses
|
41
|
Note 21.- Earnings per share
|
42
|
Note 22.- Subsequent events
|
42
|
- |
On April 3, 2020, the Company made an initial investment in the creation of a renewable energy platform in Chile, together with financial partners, where it owns approximately a 35% stake and has a strategic
investor role. The first investment was the acquisition of a 55 MW solar PV plant in an area with excellent solar resource (“Chile PV 1”). This asset has been in operation since 2016 demonstrating a good operating track record, while
selling its production in the Chilean power market. The Company’s initial contribution was approximately $4 million. In addition, on January 6, 2021, the Company closed its second investment through the platform with the acquisition of a 40
MW solar PV plant (“Chile PV 2”). This asset started commercial operation in 2017 and its revenue is partially contracted. The total equity investment for this new asset was approximately $5.0 million. The platform intends to make further
investments in renewable energy in Chile and to sign PPAs with credit worthy off-takers.
|
- |
In January 2019, the Company entered into an agreement with Abengoa (references to “Abengoa” refer to Abengoa, S.A., together with its subsidiaries, or Abenewco1, S.A. together with its subsidiaries, unless
the context otherwise requires) under the Abengoa ROFO Agreement for the acquisition of Befesa Agua Tenes, a holding company which owns a 51% stake in Ténès Lilmiyah SpA (“Tenes”), a water desalination plant in Algeria. The Company paid an
advance payment of $19.9 million in January 2019. Closing of the acquisition was subject to conditions precedent which were not fulfilled. In accordance with the terms of the share purchase agreement, the advance payment was converted into
a secured loan to be reimbursed by Befesa Agua Tenes, together with 12% per annum interest, through a full cash-sweep of all the dividends to be received from the asset. In October 2019, the Company received a first payment of $7.8 million
through the cash sweep mechanism. On May 31, 2020, the Company entered into a new $4.5 million secured loan agreement with Befesa Agua Tenes, in addition to the initial one granted in 2019. The aggregate amount owed at that date, including
interest accrued, was $14.0 million. This new loan agreement is expected to be reimbursed by Befesa Agua Tenes, together with 12% per annum interest, through a full cash-sweep of all the dividends to be received from the Tenes asset. The
new agreement signed with Abengoa provides Atlantica with a majority at the board of directors of Befesa Agua Tenes and control over the asset.
|
- |
On August 17, 2020, the Company closed the acquisition of Liberty’s equity interest in Solana. Liberty was the tax equity investor in the Solana project. The total equity investment is expected to be up to
$290 million of which $272 million has already been paid. The total price includes a deferred payment and a performance earn-out based on the average annual net production of the asset in the four calendar years with the highest annual net
production during the five calendar years of 2020 through 2024.
|
Assets
|
Type
|
Ownership
|
Location
|
Currency(9)
|
Capacity
(Gross)
|
Counterparty
Credit Ratings(10)
|
COD*
|
Contract
Years
Remaining(14)
|
Solana
|
Renewable (Solar)
|
100%
|
Arizona (USA)
|
USD
|
280 MW
|
A-/A2/A-
|
2013
|
23
|
Mojave
|
Renewable (Solar)
|
100%
|
California (USA)
|
USD
|
280 MW
|
BB-/WR/BB
|
2014
|
19
|
Chile PV 1
|
Renewable (Solar)
|
35%(8)
|
Chile
|
USD
|
55 MW
|
N/A
|
2016
|
N/A
|
Chile PV 2
|
Renewable (Solar)
|
35%(8)
|
Chile
|
USD
|
40 MW
|
N/A
|
2017
|
N/A
|
Solaben 2 & 3
|
Renewable (Solar)
|
70%(1)
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
17/16
|
Solacor 1 & 2
|
Renewable (Solar)
|
87%(2)
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
16/16
|
PS10 & PS20
|
Renewable (Solar)
|
100%
|
Spain
|
Euro
|
31 MW
|
A/Baa1/A-
|
2007&2009
|
11/13
|
Helioenergy 1 & 2
|
Renewable (Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2011
|
16/16
|
Helios 1 & 2
|
Renewable (Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2012
|
16/17
|
Solnova 1, 3 & 4
|
Renewable (Solar)
|
100%
|
Spain
|
Euro
|
3x50 MW
|
A/Baa1/A-
|
2010
|
14/14/15
|
Solaben 1 & 6
|
Renewable (Solar)
|
100%
|
Spain
|
Euro
|
2x50 MW
|
A/Baa1/A-
|
2013
|
18/18
|
Seville PV
|
Renewable (Solar)
|
80%(6)
|
Spain
|
Euro
|
1 MW
|
A/Baa1/A-
|
2006
|
15
|
Kaxu
|
Renewable (Solar)
|
51%(3)
|
South Africa
|
Rand
|
100 MW
|
BB-/Ba2/BB-(11)
|
2015
|
14
|
Palmatir
|
Renewable (Wind)
|
100%
|
Uruguay
|
USD
|
50 MW
|
BBB/Baa2/BBB-(12)
|
2014
|
13
|
Cadonal
|
Renewable (Wind)
|
100%
|
Uruguay
|
USD
|
50 MW
|
BBB/Baa2/BBB-(12)
|
2014
|
14
|
Melowind
|
Renewable (Wind)
|
100%
|
Uruguay
|
USD
|
50 MW
|
BBB/Baa2/BBB-
|
2015
|
15
|
Mini-Hydro
|
Renewable (Hydraulic)
|
100%
|
Peru
|
USD
|
4 MW
|
BBB+/A3/BBB+
|
2012
|
12
|
ACT
|
Efficient natural gas
|
100%
|
Mexico
|
USD
|
300 MW
|
BBB/ Ba2/BB-
|
2013
|
12
|
Monterrey
|
Efficient natural gas
|
30%
|
Mexico
|
USD
|
142 MW
|
Not rated
|
2018
|
18
|
ATN (13)
|
Transmission line
|
100%
|
Peru
|
USD
|
379 miles
|
BBB+/A3/BBB+
|
2011
|
20
|
ATS
|
Transmission line
|
100%
|
Peru
|
USD
|
569 miles
|
BBB+/A3/BBB+
|
2014
|
23
|
ATN 2
|
Transmission line
|
100%
|
Peru
|
USD
|
81 miles
|
Not rated
|
2015
|
12
|
Quadra 1 & 2
|
Transmission line
|
100%
|
Chile
|
USD
|
49 miles/32 miles
|
Not rated
|
2014
|
14/14
|
Palmucho
|
Transmission line
|
100%
|
Chile
|
USD
|
6 miles
|
BBB+/Baa1/A-
|
2007
|
17
|
Chile TL3
|
Transmission line
|
100%
|
Chile
|
USD
|
50 miles
|
A/A1/A-
|
1993
|
Regulated
|
Skikda
|
Water
|
34.2%(4)
|
Algeria
|
USD
|
3.5 M ft3/day
|
Not rated
|
2009
|
13
|
Honaine
|
Water
|
25.5%(5)
|
Algeria
|
USD
|
7 M ft3/day
|
Not rated
|
2012
|
17
|
Tenes
|
Water
|
51%(7)
|
Algeria
|
USD
|
7 M ft3/day
|
Not rated
|
2015
|
19
|
a) |
Standards, interpretations and amendments effective from January 1, 2021 under IFRS-IASB, applied by the Company in the preparation of these condensed interim financial statements:
|
- |
IFRS 4, IFRS 7, IFRS 16, IFRS 9 and IAS 39. Amendments regarding replacement issues in the context of the IBOR reform. This amendment is mandatory for annual periods beginning on or after January 1, 2021
under IFRS-IASB.
|
- |
IFRS 16. Amendment to extend the exemption from assessing whether a COVID-19-related rent concession is a lease modification. This amendment is mandatory for annual periods beginning on or after April 1, 2021
under IFRS-IASB.
|
- |
IFRS 1. Amendments resulting from Annual Improvements to IFRS Standards 2018–2020 (subsidiary as a first-time adopter). This amendment is mandatory for annual periods beginning on or after January 1, 2022
under IFRS-IASB.
|
- |
IFRS 3. Amendments updating a reference to the Conceptual Framework. This amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
- |
IFRS 4. Amendments regarding the expiry date of the deferral approach. The fixed expiry date for the temporary exemption in IFRS 4 from applying IFRS 9 is now 1 January 2023.
|
- |
IFRS 9. Amendments resulting from Annual Improvements to IFRS Standards 2018–2020. This amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
- |
IFRS 17. Amendments to address concerns and implementation challenges that were identified after IFRS 17 was published. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under
IFRS-IASB.
|
- |
IAS 1 (Amendment). Classification of liabilities. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 1. Amendment to defer the effective date of the January 2020 amendment. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 1. (Amendment). Disclosure of accounting policies. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 8. Amendment regarding the definition of accounting estimates. This amendment is mandatory for annual periods beginning on or after January 1, 2023 under IFRS-IASB.
|
- |
IAS 16. Amendments prohibiting a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use.
This amendment is mandatory for annual periods beginning on or after January 1, 2022 under IFRS-IASB.
|
• |
Contracted concessional agreements.
|
• |
Impairment of contracted concessional assets.
|
• |
Assessment of control.
|
• |
Derivative financial instruments and fair value estimates.
|
• |
Income taxes and recoverable amount of deferred tax assets.
|
a)
|
The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2021 and 2020:
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the three-month period ended
March 31,
|
For the three-month period ended
March 31,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Geography
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
North America
|
60,585
|
59,283
|
39,244
|
51,176
|
||||||||||||
South America
|
38,308
|
35,654
|
29,943
|
28,422
|
||||||||||||
EMEA
|
136,297
|
115,466
|
97,585
|
82,811
|
||||||||||||
Total
|
235,190
|
210,403
|
166,772
|
162,409
|
Revenue
|
Adjusted EBITDA
|
|||||||||||||||
For the three-month period ended
March 31,
|
For the three-month period ended
March 31,
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Business sector
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Renewable energy
|
166,691
|
150,793
|
115,678
|
113,491
|
||||||||||||
Efficient natural gas
|
28,408
|
26,403
|
22,318
|
23,540
|
||||||||||||
Electric transmission lines
|
26,614
|
26,608
|
21,203
|
21,538
|
||||||||||||
Water
|
13,477
|
6,599
|
7,573
|
3,840
|
||||||||||||
Total
|
235,190
|
210,403
|
166,772
|
162,409
|
For the three-month period ended
March 31,
($ in thousands)
|
||||||||
2021
|
2020
|
|||||||
Profit/(Loss) attributable to the Company
|
(19,172
|
)
|
(40,511
|
)
|
||||
Profit attributable to non-controlling interests
|
8,108
|
2,246
|
||||||
Profit from discontinued operations
|
(480
|
)
|
-
|
|||||
Income tax
|
14,487
|
(10,147
|
)
|
|||||
Share of (profits)/losses of associates
|
(960
|
)
|
668
|
|||||
Financial expense, net
|
81,247
|
100,534
|
||||||
Depreciation, amortization, and impairment charges
|
83,541
|
109,619
|
||||||
Total segment Adjusted EBITDA
|
166,772
|
162,409
|
b)
|
The assets and liabilities by operating segments (and business sector) as of March 31, 2021 and December 31, 2020 are as follows:
|
North
America
|
South America
|
EMEA
|
Balance as of
March 31,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
3,060,267
|
1,239,466
|
3,687,446
|
7,987,180
|
||||||||||||
Investments carried under the equity method
|
68,781
|
-
|
43,016
|
111,798
|
||||||||||||
Current financial investments
|
125,719
|
27,734
|
43,300
|
196,753
|
||||||||||||
Cash and cash equivalents (project companies)
|
224,960
|
88,615
|
310,368
|
623,943
|
||||||||||||
Subtotal allocated
|
3,479,727
|
1,355,815
|
4,084,130
|
8,919,674
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
231,088
|
|||||||||||||||
Assets held for sale
|
92,089
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
735,798
|
|||||||||||||||
Subtotal unallocated
|
1,058,975
|
|||||||||||||||
Total assets
|
9,978,649
|
North
America
|
South America
|
EMEA
|
Balance as of
March 31,
2021
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
1,634,887
|
922,444
|
2,642,886
|
5,200,217
|
||||||||||||
Grants and other liabilities
|
1,059,358
|
11,233
|
129,094
|
1,199,685
|
||||||||||||
Subtotal allocated
|
2,694,245
|
933,678
|
2,771,979
|
6,399,902
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
965,320
|
|||||||||||||||
Other non-current liabilities
|
553,512
|
|||||||||||||||
Liabilities directly associated with the assets held for sale
|
72,172
|
|||||||||||||||
Other current liabilities
|
129,869
|
|||||||||||||||
Subtotal unallocated
|
1,720,873
|
|||||||||||||||
Total liabilities
|
8,120,775
|
|||||||||||||||
Equity unallocated
|
1,857,874
|
|||||||||||||||
Total liabilities and equity unallocated
|
3,578,747
|
|||||||||||||||
Total liabilities and equity
|
9,978,649
|
North
America
|
South America
|
EMEA
|
Balance as of
December 31,
2020
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Assets allocated
|
||||||||||||||||
Contracted concessional assets
|
3,073,785
|
1,211,952
|
3,869,681
|
8,155,418
|
||||||||||||
Investments carried under the equity method
|
74,660
|
-
|
41,954
|
116,614
|
||||||||||||
Current financial investments
|
129,264
|
27,836
|
42,984
|
200,084
|
||||||||||||
Cash and cash equivalents (project companies)
|
206,344
|
70,861
|
255,530
|
532,735
|
||||||||||||
Subtotal allocated
|
3,484,053
|
1,310,649
|
4,210,149
|
9,004,851
|
||||||||||||
Unallocated assets
|
||||||||||||||||
Other non-current assets
|
242,044
|
|||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
691,459
|
|||||||||||||||
Subtotal unallocated
|
933,503
|
|||||||||||||||
Total assets
|
9,938,354
|
North
America
|
South America
|
EMEA
|
Balance as of
December 31,
2020
|
|||||||||||||
($ in thousands)
|
||||||||||||||||
Liabilities allocated
|
||||||||||||||||
Long-term and short-term project debt
|
1,623,284
|
902,500
|
2,711,830
|
5,237,614
|
||||||||||||
Grants and other liabilities
|
1,078,974
|
11,355
|
139,438
|
1,229,767
|
||||||||||||
Subtotal allocated
|
2,702,258
|
913,855
|
2,851,268
|
6,467,381
|
||||||||||||
Unallocated liabilities
|
||||||||||||||||
Long-term and short-term corporate debt
|
993,725
|
|||||||||||||||
Other non-current liabilities
|
589,107
|
|||||||||||||||
Other current liabilities
|
147,260
|
|||||||||||||||
Subtotal unallocated
|
1,730,092
|
|||||||||||||||
Total liabilities
|
8,197,473
|
|||||||||||||||
Equity unallocated
|
1,740,881
|
|||||||||||||||
Total liabilities and equity unallocated
|
3,470,973
|
|||||||||||||||
Total liabilities and equity
|
9,938,354
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
March 31,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
6,467,135
|
510,325
|
833,527
|
176,193
|
7,987,180
|
|||||||||||||||
Investments carried under the equity method
|
57,970
|
13,502
|
-
|
40,325
|
111,798
|
|||||||||||||||
Current financial investments
|
2,709
|
125,550
|
27,672
|
40,822
|
196,753
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
446,747
|
92,661
|
61,076
|
23,459
|
623,943
|
|||||||||||||||
Subtotal allocated
|
6,974,561
|
742,038
|
922,275
|
280,799
|
8,919,674
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
231,088
|
|||||||||||||||||||
Assets held for sale
|
92,089
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
735,798
|
|||||||||||||||||||
Subtotal unallocated
|
1,058,975
|
|||||||||||||||||||
Total assets
|
9,978,649
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
March 31,
2021
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
3,960,327
|
497,904
|
630,960
|
111,026
|
5,200,217
|
|||||||||||||||
Grants and other liabilities
|
1,191,307
|
100
|
5,882
|
2,396
|
1,199,685
|
|||||||||||||||
Subtotal allocated
|
5,151,635
|
498,005
|
636,842
|
113,422
|
6,399,902
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
965,320
|
|||||||||||||||||||
Other non-current liabilities
|
553,512
|
|||||||||||||||||||
Liabilities directly associated with the assets held for sale
|
72,172
|
|||||||||||||||||||
Other current liabilities
|
129,869
|
|||||||||||||||||||
Subtotal unallocated
|
1,720,873
|
|||||||||||||||||||
Total liabilities
|
8,120,775
|
|||||||||||||||||||
Equity unallocated
|
1,857,874
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
3,578,747
|
|||||||||||||||||||
Total liabilities and equity
|
9,978,649
|
Renewable
energy
|
Efficient
natural
gas
|
Electric
transmission
lines
|
Water
|
Balance as of
December 31,
2020
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Assets allocated
|
||||||||||||||||||||
Contracted concessional assets
|
6,632,611
|
502,285
|
842,595
|
177,927
|
8,155,418
|
|||||||||||||||
Investments carried under the equity method
|
61,866
|
15,514
|
30
|
39,204
|
116,614
|
|||||||||||||||
Current financial investments
|
6,530
|
124,872
|
27,796
|
40,886
|
200,084
|
|||||||||||||||
Cash and cash equivalents (project companies)
|
397,465
|
67,955
|
46,045
|
21,270
|
532,735
|
|||||||||||||||
Subtotal allocated
|
7,098,472
|
710,626
|
916,466
|
279,287
|
9,004,851
|
|||||||||||||||
Unallocated assets
|
||||||||||||||||||||
Other non-current assets
|
242,044
|
|||||||||||||||||||
Other current assets (including cash and cash equivalents at holding company level)
|
691,459
|
|||||||||||||||||||
Subtotal unallocated
|
933,503
|
|||||||||||||||||||
Total assets
|
9,938,354
|
Renewable
energy
|
Efficient
natural gas
|
Electric
transmission
lines
|
Water
|
Balance as of
December 31,
2020
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Liabilities allocated
|
||||||||||||||||||||
Long-term and short-term project debt
|
3,992,512
|
504,293
|
625,203
|
115,606
|
5,237,614
|
|||||||||||||||
Grants and other liabilities
|
1,221,176
|
108
|
6,040
|
2,443
|
1,229,767
|
|||||||||||||||
Subtotal allocated
|
5,213,688
|
504,401
|
631,243
|
118,049
|
6,467,381
|
|||||||||||||||
Unallocated liabilities
|
||||||||||||||||||||
Long-term and short-term corporate debt
|
993,725
|
|||||||||||||||||||
Other non-current liabilities
|
589,107
|
|||||||||||||||||||
Other current liabilities
|
147,260
|
|||||||||||||||||||
Subtotal unallocated
|
1,730,092
|
|||||||||||||||||||
Total liabilities
|
8,197,473
|
|||||||||||||||||||
Equity unallocated
|
1,740,881
|
|||||||||||||||||||
Total liabilities and equity unallocated
|
3,470,973
|
|||||||||||||||||||
Total liabilities and equity
|
9,938,354
|
c)
|
The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2021 and 2020 are as follows:
|
For the three-month period ended
March 31,
|
||||||||
Depreciation, amortization and impairment by geography
|
2021
|
2020 | ||||||
($ in thousands) | ||||||||
North America
|
(12,627
|
)
|
(57,121
|
)
|
||||
South America
|
(13,811
|
)
|
(15,572
|
)
|
||||
EMEA
|
(57,103
|
)
|
(36,927
|
)
|
||||
Total
|
(83,541
|
)
|
(109,619
|
)
|
For the three-month period ended
March 31,
|
||||||||
Depreciation, amortization and impairment by business sectors
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Renewable energy
|
(93,571
|
)
|
(71,613
|
)
|
||||
Efficient natural gas
|
17,357
|
(26,202
|
)
|
|||||
Electric transmission lines
|
(7,749
|
)
|
(10,457
|
)
|
||||
Water
|
422
|
(1,348
|
)
|
|||||
Total
|
(83,541
|
)
|
(109,619
|
)
|
Business combinations
for the three-month period ended March
31, 2021
|
||||
($ in thousands)
|
||||
Concessional assets
|
35,095
|
|||
Deferred tax asset
|
4,221
|
|||
Cash & cash equivalents
|
2,250
|
|||
Assets held for sale (*)
|
95,036
|
|||
Other current assets
|
728
|
|||
Non-current Project debt
|
(24,380
|
)
|
||
Current Project debt
|
(687
|
)
|
||
Liabilities directly associated with the assets held for sale (*)
|
(74,880
|
)
|
||
Other current and non-current liabilities
|
(4,478
|
)
|
||
Non-controlling interests
|
(8,287
|
)
|
||
Total net assets acquired at fair value
|
24,618
|
|||
Asset acquisition – purchase price paid
|
(16,680
|
)
|
||
Fair value of previously held 15% stake in Rioglass
|
(3,048
|
)
|
||
Liability for the Put option held by the seller of Rioglass
|
(4,890
|
)
|
||
Net result of business combinations
|
-
|
Balance as of
March 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Assets held for sale
|
92,089
|
-
|
||||||
Liabilities directly associated with the assets held for sale
|
72,172
|
-
|
||||||
Total Assets held for sale, net
|
19,917
|
-
|
Business combinations for the year-ended December 31, 2020
|
||||
($ in thousands)
|
||||
Contracted concessional assets
|
170,769
|
|||
Other non-current assets
|
356
|
|||
Cash & cash equivalents
|
17,646
|
|||
Other current assets
|
31,243
|
|||
Non-current Project debt
|
(149,585
|
) |
||
Current Project debt
|
(8,680
|
) |
||
Other current and non-current liabilities
|
(13,831
|
) |
||
Non-controlling interests
|
(25,308
|
) |
||
Total net assets acquired at fair value
|
22,610
|
|||
Asset acquisition - purchase price
|
(22,610
|
) |
||
Net result of business combinations
|
-
|
Financial assets under IFRIC 12
|
Financial assets under IFRS 16
|
Intangible assets under IFRIC 12
|
Intangible assets under IFRS 16 (Lessee)
|
Other intangible assets under IAS
38
|
Property, plant and equipment under IAS
16
|
Balance as of March 31, 2021
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
Contracted concessional assets cost
|
923,932
|
2,884
|
9,312,437
|
64,878
|
13,785
|
372,722
|
10,690,638
|
|||||||||||||||||||||
Amortization and impairment
|
(69,982
|
)
|
-
|
(2,494,004
|
)
|
(10,795
|
)
|
(6,569
|
)
|
(122,107
|
)
|
(2,703,458
|
)
|
|||||||||||||||
Total
|
853,950
|
2,884
|
6,818,433
|
56,170
|
7,217
|
250,615
|
7,987,180
|
Financial assets under IFRIC 12
|
Financial assets under IFRS 16
|
Intangible assets under IFRIC 12
|
Intangible assets under IFRS 16 (Lessee)
|
Other intangible assets under IAS
38
|
Property, plant and equipment under IAS
16
|
Balance as of December 31, 2020
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
Contracted concessional assets cost
|
936,837
|
2,941
|
9,467,309
|
66,230
|
13,800
|
336,920
|
10,824,037
|
|||||||||||||||||||||
Amortization and impairment
|
(87,689
|
)
|
-
|
(2,442,520
|
)
|
(10,060
|
)
|
(6,111
|
)
|
(122,240
|
)
|
(2,668,619
|
)
|
|||||||||||||||
Total
|
849,149
|
2,941
|
7,024,789
|
56,170
|
7,689
|
214,680
|
8,155,418
|
Balance as of
March 31,
2021
|
Balance as of
December 31,
2020
|
|||||||
($ in thousands)
|
||||||||
Evacuación Valdecaballeros, S.L.
|
892
|
976
|
||||||
Myah Bahr Honaine, S.P.A
|
40,325
|
39,204
|
||||||
Pectonex, R.F. Proprietary Limited
|
1,564
|
1,587
|
||||||
Ca Ku A1, S.A.P.I. de CV (PTS)
|
-
|
30
|
||||||
Evacuación Villanueva del Rey, S.L
|
-
|
-
|
||||||
Windlectric Inc
|
55,279
|
59,116
|
||||||
Pemcorp SAPI de CV
|
13,502
|
15,514
|
||||||
Other renewable energy associates
|
235
|
286
|
||||||
Total
|
111,798
|
116,614
|
Balance as of
March 31,
2021
|
Balance as of
December 31,
2020
|
|||||||
($ in thousands)
|
||||||||
Fair Value through OCI (Investment in Ten West link)
|
14,459
|
12,896
|
||||||
Fair Value through Profit and Loss (Investment in Rioglass)
|
-
|
2,687
|
||||||
Derivative assets (Note 9)
|
2,093
|
1,099
|
||||||
Other receivable accounts at amortized cost
|
67,868
|
73,072
|
||||||
Total non-current financial investments
|
84,420
|
89,754
|
||||||
Contracted concessional financial assets
|
178,601
|
178,198
|
||||||
Derivative assets (Note 9)
|
1,236
|
460
|
||||||
Other receivable accounts at amortized cost
|
16,916
|
21,426
|
||||||
Total current financial investments
|
196,753
|
200,084
|
Balance as of March 31, 2021
|
Balance as of December 31, 2020
|
|||||||||||||||
($ in thousands)
|
||||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Interest rate cash flow hedge
|
1,795
|
263,271
|
898
|
302,302
|
||||||||||||
Foreign exchange derivatives instruments
|
1,533
|
-
|
661
|
-
|
||||||||||||
Notes conversion option (Note 14)
|
-
|
24,590
|
-
|
25,882
|
||||||||||||
Total
|
3,328
|
287,861
|
1,559
|
328,184
|
- |
currency options with leading international financial institutions, which guarantee minimum Euro-U.S. dollar exchange rates. The strategy of the Company is to hedge the exchange rate for the distributions from
its Spanish assets after deducting euro-denominated interest payments and euro-denominated general and administrative expenses. Through currency options, the Company hedges 100% of its euro-denominated net exposure for the next 12 months and
75% of its euro denominated net exposure for the following 12 months, on a rolling basis. Hedge accounting is not applied to these options
|
- |
the conversion option of notes issued in July 2020 (Note 14), with a negative fair value of $25 million as of March 31, 2021 recorded as a derivative liability (derivative liability of $26 million as of December
31, 2020).
|
Balance as of
March 31,
|
Balance as of December 31,
|
|||||||
($ in thousands)
|
||||||||
2021
|
2020
|
|||||||
Credit receivables (current)
|
19,073
|
23,067
|
||||||
Credit receivables (non-current)
|
11,582
|
10,082
|
||||||
Total receivables from related parties
|
30,655
|
33,149
|
||||||
Credit payables (current)
|
18,294
|
18,477
|
||||||
Credit payables (non-current)
|
6,594
|
6,810
|
||||||
Total payables to related parties
|
24,888
|
25,287
|
For the three-month period ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Financial income
|
510
|
584
|
||||||
Financial expenses
|
(31
|
)
|
(42
|
)
|
Balance as of
March 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Trade receivables
|
196,888
|
258,088
|
||||||
Tax receivables
|
44,450
|
50,663
|
||||||
Prepayments
|
27,115
|
12,074
|
||||||
Other accounts receivable
|
7,222
|
10,910
|
||||||
Total
|
275,675
|
331,735
|
Balance as of
March 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
939,694
|
970,077
|
||||||
Current
|
25,626
|
23,648
|
||||||
Total Corporate Debt
|
965,320
|
993,725
|
Remainder
of 2021
|
Between
January
and
March
2022
|
Between
April and
December
2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
|||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||
2017 Credit Facility
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
||||||||||||||||||||||||
Note Issuance Facility 2019
|
-
|
-
|
-
|
-
|
-
|
331,885
|
-
|
331,885
|
||||||||||||||||||||||||
Commercial Paper
|
24,358
|
-
|
-
|
-
|
-
|
-
|
24,358
|
|||||||||||||||||||||||||
2020 Green Private Placement
|
279
|
-
|
-
|
-
|
-
|
-
|
338,356
|
338,635
|
||||||||||||||||||||||||
Note Issuance Facility 2020
|
-
|
-
|
-
|
-
|
-
|
-
|
160,938
|
160,938
|
||||||||||||||||||||||||
Green Exchangeable Notes
|
959
|
-
|
-
|
-
|
-
|
102,671
|
-
|
103,630
|
||||||||||||||||||||||||
2020 Credit Facility
|
10
|
-
|
-
|
1,962
|
1,962
|
1,920
|
-
|
5,854
|
||||||||||||||||||||||||
Total
|
25,626
|
-
|
-
|
1,962
|
1,962
|
436,476
|
499,294
|
965,320
|
2021
|
2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||
2017 Credit Facility
|
41
|
-
|
-
|
-
|
-
|
-
|
41
|
|||||||||||||||||||||
Notes Issuance Facility 2019
|
-
|
-
|
-
|
-
|
343,999
|
-
|
343,999
|
|||||||||||||||||||||
Commercial Paper
|
21,224
|
-
|
-
|
-
|
-
|
-
|
21,224
|
|||||||||||||||||||||
2020 Green Private Placement
|
289
|
-
|
-
|
-
|
-
|
351,026
|
351,315
|
|||||||||||||||||||||
Note Issuance Facility 2020
|
-
|
-
|
-
|
-
|
-
|
166,846
|
166,846
|
|||||||||||||||||||||
Green Exchangeable Notes
|
2,083
|
-
|
-
|
-
|
102,144
|
-
|
104,227
|
|||||||||||||||||||||
2020 Credit Facility
|
11
|
-
|
2,036
|
2,036
|
1,990
|
-
|
6,073
|
|||||||||||||||||||||
Total
|
23,648
|
-
|
2,036
|
2,036
|
448,133
|
517,872
|
993,725
|
Balance as of
March 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Non-current
|
4,519,942
|
4,925,268
|
||||||
Current
|
680,275
|
312,346
|
||||||
Total Project debt
|
5,200,217
|
5,237,614
|
Remainder of 2021
|
|||||||||||||||||||||||||||||||||||
Interest
repayment
|
Nominal
repayment
|
Between
January and
March 2022
|
Between
April and
December 2022
|
2023
|
2024
|
2025
|
Subsequent
years
|
Total
|
|||||||||||||||||||||||||||
($ in thousands)
|
|||||||||||||||||||||||||||||||||||
59,661
|
265,551
|
23,216
|
297,361
|
348,614
|
363,872
|
497,298
|
3,344,644
|
5,200,217
|
2021
|
2022
|
2023
|
2024
|
2025
|
Subsequent years
|
Total
|
||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||
Interest
repayment
|
Nominal
repayment
|
|||||||||||||||||||||||||||||||
19,287
|
293,059
|
328,364
|
355,806
|
371,548
|
508,843
|
3,360,707
|
5,237,614
|
Balance as of
March 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Grants
|
1,013,954
|
1,028,765
|
||||||
Other Liabilities
|
185,731
|
201,002
|
||||||
Grants and other non-current liabilities
|
1,199,685
|
1,229,767
|
Balance as of
Mach 31,
|
Balance as of
December 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Trade accounts payable
|
53,590
|
54,219
|
||||||
Down payments from clients
|
670
|
416
|
||||||
Other accounts payable
|
36,887
|
37,922
|
||||||
Total
|
91,147
|
92,557
|
For the three-month period ended March 31,
|
||||||||
Financial income
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Interest income from loans and credits
|
511
|
1,117
|
||||||
Interest rates gains on derivatives: cash flow hedges
|
601
|
90
|
||||||
Total
|
1,112
|
1,207
|
For the three-month period ended March 31,
|
||||||||
Financial expenses
|
2021
|
2020
|
||||||
Expenses due to interest:
|
($ in thousands)
|
|||||||
- Loans from credit entities
|
(56,227
|
)
|
(61,388
|
)
|
||||
- Other debts
|
(14,776
|
)
|
(19,136
|
)
|
||||
Interest rates losses on derivatives: cash flow hedges
|
(14,143
|
)
|
(15,484
|
)
|
||||
Total
|
(85,146
|
)
|
(96,008
|
)
|
For the three-month period ended March 31,
|
||||||||
Other financial income / (expenses)
|
2021
|
2020
|
||||||
($ in thousands)
|
||||||||
Other financial income
|
6,662
|
2,202
|
||||||
Other financial losses
|
(3,687
|
)
|
(6,315
|
)
|
||||
Total
|
2,975
|
(4,112
|
)
|
Other Operating income
|
For the three-month period ended March 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Grants (Note 16)
|
14,715
|
14,751
|
||||||
Insurance proceeds and other
|
6,518
|
14,787
|
||||||
Total
|
21,233
|
29,538
|
Other Operating expenses
|
For the three-month period ended March 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Raw materials and consumables used
|
(1,932
|
)
|
(2,208
|
)
|
||||
Leases and fees
|
(654
|
)
|
(660
|
)
|
||||
Operation and maintenance
|
(37,117
|
)
|
(26,791
|
)
|
||||
Independent professional services
|
(7,634
|
)
|
(10,444
|
)
|
||||
Supplies
|
(6,005
|
)
|
(5,587
|
)
|
||||
Insurance
|
(10,515
|
)
|
(9,204
|
)
|
||||
Levies and duties
|
(9,666
|
)
|
(8,904
|
)
|
||||
Other expenses
|
(1,747
|
)
|
(2,017
|
)
|
||||
Total
|
(75,270
|
)
|
(65,815
|
)
|
Item
|
For the three-month period ended March 31,
|
|||||||
2021
|
2020
|
|||||||
($ in thousands)
|
||||||||
Loss attributable to Atlantica
|
(19,172
|
)
|
(40,511
|
)
|
||||
Loss from continuing operations attributable to Atlantica
|
(19,652
|
)
|
(40,511
|
)
|
||||
Average number of ordinary shares outstanding (thousands) - basic
|
110,386
|
101,602
|
||||||
Average number of ordinary shares outstanding (thousands) - diluted
|
113,733
|
101,602
|
||||||
Earnings per share for the period (U.S. dollar per share) - basic
|
(0.17
|
)
|
(0.40
|
)
|
||||
Earnings per share for the period (U.S. dollar per share) - diluted
|
(0.17
|
)
|
(0.40
|
)
|
||||
Earnings per share for the period from continuing operations (U.S. dollar per share) - basic
|
(0.18
|
)
|
(0.40
|
)
|
||||
Earnings per share for the period from continuing operations (U.S. dollar per share) - diluted
|
(0.17
|
)
|
(0.40
|
)
|
Item 2. |
Three-month period ended March 31,
|
||||||||||||||||
Revenue by geography
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
North America
|
$
|
60.6
|
25.8
|
%
|
$
|
59.3
|
28.2
|
%
|
||||||||
South America
|
38.3
|
16.3
|
%
|
35.7
|
16.9
|
%
|
||||||||||
EMEA
|
136.3
|
58.0
|
%
|
115.4
|
54.9
|
%
|
||||||||||
Total revenue
|
$
|
235.2
|
100
|
%
|
$
|
210.4
|
100.0
|
%
|
Three-month period ended March 31,
|
||||||||||||||||
Revenue by business sector
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
166.7
|
70.9
|
%
|
$
|
150.8
|
71.7
|
%
|
||||||||
Efficient natural gas power
|
28.4
|
12.1
|
%
|
26.4
|
12.5
|
%
|
||||||||||
Electric transmission lines
|
26.6
|
11.3
|
%
|
26.6
|
12.7
|
%
|
||||||||||
Water
|
13.5
|
5.7
|
%
|
6.6
|
3.1
|
%
|
||||||||||
Total revenue
|
$
|
235.2
|
100
|
%
|
$
|
210.4
|
100.0
|
%
|
Three-month period ended March 31,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
North America
|
$
|
39.3
|
64.8
|
%
|
$
|
51.2
|
86.3
|
%
|
||||||||
South America
|
29.9
|
78.2
|
%
|
28.4
|
79.6
|
%
|
||||||||||
EMEA
|
97.6
|
71.6
|
%
|
82.8
|
71.8
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
166.8
|
70.9
|
%
|
$
|
162.4
|
77.2
|
%
|
Three-month period ended March 31,
|
||||||||||||||||
Adjusted EBITDA by business sector
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
Renewable energy
|
$
|
115.7
|
69.4
|
%
|
$
|
113.5
|
75.3
|
%
|
||||||||
Efficient natural gas power
|
22.3
|
78.6
|
%
|
23.5
|
89.0
|
%
|
||||||||||
Electric transmission lines
|
21.2
|
79.7
|
%
|
21.5
|
80.8
|
%
|
||||||||||
Water
|
7.6
|
56.3
|
%
|
3.9
|
59.1
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
166.8
|
70.9
|
%
|
$
|
162.4
|
77.2
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continuing
operations, profit/(loss) from discontinued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our
financial statements. Adjusted EBITDA is not a measure of performance under IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating
performance, cash flows from operating, investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted
EBITDA is a useful indicator of our ability to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for
different purposes and are often calculated in ways that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.
See “Item 2— Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each geography and business sector divided by revenue for each geography and business sector.
|
For the three-month period ended March 31,
|
||||||||
2021
|
2020
|
|||||||
($ in millions)
|
||||||||
(Loss)/Profit for the year attributable to the parent company
|
$
|
(19.2
|
)
|
$
|
(40.5
|
)
|
||
Profit/(loss) attributable to non-controlling interests from continuing operations
|
8.1
|
2.2
|
||||||
Profit/(loss) from discontinued operations
|
(0.5
|
)
|
-
|
|||||
Income tax expense
|
14.5
|
(10.1
|
)
|
|||||
Share of (profit)/loss of associates carried under the equity method
|
(1.0
|
)
|
0.7
|
|||||
Financial expense, net
|
81.3
|
100.5
|
||||||
Operating profit /(loss)
|
$
|
83.2
|
$
|
52.8
|
||||
Depreciation, amortization and impairment charges
|
83.5
|
109.6
|
||||||
Adjusted EBITDA
|
$
|
166.8
|
$
|
162.4
|
For the three-month period ended March 31,
|
||||||||
2021
|
2020
|
|||||||
($ in millions)
|
||||||||
Net cash flow provided by operating activities
|
$
|
146.7
|
$
|
85.7
|
||||
Net interest /taxes paid
|
30.7
|
11.4
|
||||||
Changes in working capital
|
(17.0
|
)
|
59.3
|
|||||
Other non-cash adjustments and other
|
6.4
|
6.0
|
||||||
Adjusted EBITDA
|
$
|
166.8
|
$
|
162.4
|
•
|
MW in operation in the case of Renewable Energy and Efficient Natural Gas assets, miles in operation in the case of Electric Transmission and Mft3 in operation in the case of Water assets, are the indicators
which provide information about the installed capacity or size of our portfolio of assets.
|
•
|
Production measured in GWh in our Renewable Energy and Efficient Natural Gas assets provides information about the performance of these assets.
|
•
|
Availability in the case of our Efficient Natural Gas assets, Electric Transmission and Water assets also provides information on the performance of the assets. In these business segments revenues are based
on availability, which is the time during which the asset was available to our client totally or partially divided by contracted availability or budgeted availability, as applicable.
|
Volume sold and availability levels
Three-month period ended March 31,
|
||||||||
Key performance indicator
|
2021
|
2020
|
||||||
Renewable energy
|
||||||||
MW in operation(1)
|
1,591
|
1,496
|
||||||
GWh produced(2)
|
606
|
526
|
||||||
Efficient natural gas power
|
||||||||
MW in operation(3)
|
343
|
343
|
||||||
GWh produced(4)
|
542
|
644
|
||||||
Availability (%)
|
98.3
|
%
|
102.4
|
%
|
||||
Electric transmission lines
|
||||||||
Miles in operation
|
1,166
|
1,166
|
||||||
Availability (%)
|
100.0
|
%
|
99.9
|
%
|
||||
Water
|
||||||||
Mft3 in operation(1)
|
17.5
|
10.5
|
||||||
Availability (%)
|
97.5
|
%
|
101.8
|
%
|
(1) |
Represents total installed capacity in assets owned or consolidated for the three-month period ended March 31, 2021 and 2020, regardless of our percentage of ownership in each of the assets.
|
(2) |
Includes curtailment in wind assets for which we receive compensation.
|
(3) |
Includes 43MW corresponding to our 30% share of Monterrey.
|
(4) |
GWh produced includes 30% of the production from Monterrey.
|
|
Three -month period ended March 31,
|
||||||||||||
|
2021
|
2020
|
% Changes
|
||||||||||
|
($ in millions)
|
||||||||||||
Revenue
|
$
|
235.2
|
$
|
210.4
|
11.8
|
%
|
|||||||
Other operating income
|
21.2
|
29.5
|
(28.1
|
)
|
%
|
||||||||
Employee benefit expenses
|
(14.4
|
)
|
(11.7
|
)
|
23.1
|
%
|
|||||||
Depreciation, amortization, and impairment charges
|
(83.5
|
)
|
(109.6
|
)
|
(23.8
|
)
|
%
|
||||||
Other operating expenses
|
(75.3
|
)
|
(65.8
|
)
|
14.4
|
%
|
|||||||
Operating profit
|
$
|
83.2
|
$
|
52.8
|
57.6
|
%
|
|||||||
|
|||||||||||||
Financial income
|
1.1
|
1.2
|
(8.3
|
)
|
%
|
||||||||
Financial expense
|
(85.2
|
)
|
(96.0
|
)
|
(11.3
|
)
|
%
|
||||||
Net exchange differences
|
(0.2
|
)
|
(1.6
|
)
|
(87.5
|
)
|
%
|
||||||
Other financial income/(expense), net
|
3.0
|
(4.1
|
)
|
173.2
|
%
|
||||||||
Financial expense, net
|
$
|
(81.3
|
)
|
$
|
(100.5
|
)
|
(19.1
|
)
|
%
|
||||
|
|||||||||||||
Share of profit/(loss) of associates carried under the equity method
|
1.0
|
(0.7
|
)
|
(242.8
|
)
|
%
|
|||||||
Profit before income tax
|
$
|
2.9
|
$
|
(48.4
|
)
|
106.0
|
%
|
||||||
|
|||||||||||||
Income tax
|
(14.5
|
)
|
10.1
|
(243.6
|
)
|
%
|
|||||||
Loss for the period (Continuing Operations)
|
$
|
(11.6
|
)
|
$
|
(38.3
|
)
|
69.7
|
%
|
|||||
Profit for the period (Discontinued Operations)
|
0.5
|
-
|
|||||||||||
Loss for the period
|
(11.1
|
)
|
(38.3
|
)
|
(71.0
|
)
|
%
|
||||||
Profit attributable to non-controlling interests
|
(8.1
|
)
|
(2.2
|
)
|
268.2
|
%
|
|||||||
Loss for the period attributable to the parent company
|
$
|
(19.2
|
)
|
$
|
(40.5
|
)
|
(52.6
|
)
|
%
|
||||
Weighted average number of ordinary shares outstanding (thousands) - basic
|
110.4
|
101.6
|
|||||||||||
Weighted average number of ordinary shares outstanding (thousands) - diluted
|
113.7
|
101.6
|
|||||||||||
Basic earnings per share attributable to the parent company (U.S. dollar per share)
|
(0.17
|
)
|
(0.40
|
)
|
|||||||||
Diluted earnings per share attributable to the parent company (U.S. dollar per share)
|
(0.17
|
)
|
(0.40
|
)
|
|||||||||
Basic earnings per share from continuing operations (U.S. dollar per share)
|
(0.18
|
)
|
(0.40
|
)
|
|||||||||
Diluted earnings per share from continuing operations (U.S. dollar per share)
|
(0.17
|
)
|
(0.40
|
)
|
|||||||||
Dividend paid per share(1)
|
0.42
|
0.41
|
(1) |
On February 26, 2021, our board of directors approved a dividend of $0.42 per share corresponding to the fourth quarter of 2020, which was paid on March 22, 2021. On February 26, 2020, our board
of directors approved a dividend of $0.41 per share, corresponding to the fourth quarter of 2019, which was paid on March 23, 2020.
|
Three-month period ended March 31,
|
||||||||
Other operating income
|
2021
|
2020
|
||||||
($ in millions)
|
||||||||
$
|
14.7
|
$
|
14.7
|
|||||
Insurance proceeds and other
|
6.5
|
14.8
|
||||||
Total
|
$
|
21.2
|
$
|
29.5
|
Three-month period ended March 31,
|
||||||||||||||||
Other operating expenses
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Leases and fees
|
$
|
0.7
|
0.2
|
%
|
$
|
0.7
|
0.3
|
%
|
||||||||
Operation and maintenance
|
37.1
|
15.8
|
%
|
26.8
|
12.7
|
%
|
||||||||||
Independent professional services
|
7.6
|
3.2
|
%
|
10.4
|
4.9
|
%
|
||||||||||
Supplies
|
6.0
|
2.6
|
%
|
5.6
|
2.7
|
%
|
||||||||||
Insurance
|
10.5
|
4.5
|
%
|
9.2
|
4.4
|
%
|
||||||||||
Levies and duties
|
9.7
|
4.1
|
%
|
8.9
|
4.2
|
%
|
||||||||||
Other expenses
|
1.7
|
0.7
|
%
|
2.0
|
1.0
|
%
|
||||||||||
Raw materials
|
1.9
|
0.8
|
%
|
2.2
|
1.0
|
%
|
||||||||||
Total
|
$
|
75.2
|
32.0
|
%
|
$
|
65.8
|
31.3
|
%
|
Three-month period ended March 31,
|
||||||||
Financial income and financial expense
|
2021
|
2020
|
||||||
$ in millions
|
||||||||
1.1
|
1.2
|
|||||||
Financial expense
|
(85.2
|
)
|
(96.0
|
)
|
||||
Net exchange differences
|
(0.2
|
)
|
(1.6
|
)
|
||||
Other financial income/(expense), net
|
3.0
|
(4.1
|
)
|
|||||
Financial expense, net
|
(81.3
|
)
|
(100.5
|
)
|
Three-month period ended March 31,
|
||||||||
Financial expense
|
2021
|
2020
|
||||||
($ in millions)
|
||||||||
Interest expense:
|
||||||||
—Loans from credit entities
|
$
|
(56.2
|
)
|
$
|
(61.4
|
)
|
||
—Other debts
|
(14.8
|
)
|
(19.1
|
)
|
||||
Interest rates losses derivatives: cash flow hedges
|
(14.2
|
)
|
(15.5
|
)
|
||||
Total
|
$
|
(85.2
|
)
|
$
|
(96.0
|
)
|
Three-month period ended March 31,
|
||||||||
Other financial income /(expense), net
|
2021
|
2020
|
||||||
($ in millions)
|
||||||||
$
|
6.7
|
$
|
2.2
|
|||||
Other financial expense
|
(3.7
|
)
|
(6.3
|
)
|
||||
Total
|
$
|
3.0
|
$
|
(4.1
|
)
|
Three-month period ended March 31,
|
||||||||||||||||
Revenue by geography
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
%
of revenue
|
$ in
millions
|
%
of revenue
|
|||||||||||||
North America
|
$
|
60.6
|
25.8
|
%
|
$
|
59.3
|
28.2
|
%
|
||||||||
South America
|
38.3
|
16.3
|
%
|
35.7
|
16.9
|
%
|
||||||||||
EMEA
|
136.3
|
58.0
|
%
|
115.4
|
54.9
|
%
|
||||||||||
Total revenue
|
$
|
235.2
|
100
|
%
|
$
|
210.4
|
100.0
|
%
|
Three-month period ended March 31,
|
||||||||||||||||
Adjusted EBITDA by geography
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
North America
|
$
|
39.3
|
64.8
|
%
|
$
|
51.2
|
86.3
|
%
|
||||||||
South America
|
29.9
|
78.2
|
%
|
28.4
|
79.6
|
%
|
||||||||||
EMEA
|
97.6
|
71.6
|
%
|
82.8
|
71.8
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
166.8
|
70.9
|
%
|
$
|
162.4
|
77.2
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continuing operations, profit/(loss)
from discontinued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our financial statements. Adjusted
EBITDA is not a measure of performance under IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating,
investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted EBITDA is a useful indicator of our ability
to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways
that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2— Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each geography and business sector divided by revenue for each geography and business sector.
|
Volume produced/availability
|
||||||||
Three- Month period ended March 31,
|
||||||||
Volume by geography
|
2021
|
2020
|
||||||
North America (GWh) (1)
|
760
|
867
|
||||||
North America availability
|
98.3
|
%
|
102.4
|
%
|
||||
South America (GWh) (2)
|
171
|
121
|
||||||
South America availability
|
100.0
|
%
|
99.9
|
%
|
||||
EMEA (GWh)
|
218
|
182
|
||||||
EMEA availability
|
97.5
|
%
|
101.8
|
%
|
(1) |
GWh produced includes 30% of the production from Monterrey.
|
(2) |
Includes curtailment in wind assets for which we receive compensation.
|
Three-month period ended March 31,
|
||||||||||||||||
Revenue by business sector
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
% of
revenue
|
$ in
millions
|
% of
revenue
|
|||||||||||||
Renewable energy
|
$
|
166.7
|
70.9
|
%
|
$
|
150.8
|
71.7
|
%
|
||||||||
Efficient natural gas power
|
28.4
|
12.1
|
%
|
26.4
|
12.5
|
%
|
||||||||||
Electric transmission lines
|
26.6
|
11.3
|
%
|
26.6
|
12.7
|
%
|
||||||||||
Water
|
13.5
|
5.7
|
%
|
6.6
|
3.1
|
%
|
||||||||||
Total revenue
|
$
|
235.2
|
100
|
%
|
$
|
210.4
|
100.0
|
%
|
Three-month period ended March 31,
|
||||||||||||||||
Adjusted EBITDA by business sector
|
2021
|
2020
|
||||||||||||||
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
$ in
millions
|
Adjusted
EBITDA
Margin (2)
|
|||||||||||||
Renewable energy
|
$
|
115.7
|
69.4
|
%
|
$
|
113.5
|
75.3
|
%
|
||||||||
Efficient natural gas power
|
22.3
|
78.5
|
%
|
23.5
|
89.0
|
%
|
||||||||||
Electric transmission lines
|
21.2
|
79.7
|
%
|
21.5
|
80.8
|
%
|
||||||||||
Water
|
7.6
|
56.3
|
%
|
3.8
|
57.6
|
%
|
||||||||||
Total Adjusted EBITDA(1)
|
$
|
166.8
|
70.9
|
%
|
$
|
162.4
|
77.2
|
%
|
(1) |
Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continuing operations, profit/(loss)
from discontinued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in our financial statements. Adjusted
EBITDA is not a measure of performance under IFRS as issued by the IASB, and you should not consider Adjusted EBITDA as an alternative to operating income or profits or as a measure of our operating performance, cash flows from operating,
investing and financing activities or as a measure of our ability to meet our cash needs or any other measures of performance under generally accepted accounting principles. We believe that Adjusted EBITDA is a useful indicator of our ability
to incur and service our indebtedness and can assist securities analysts, investors and other parties to evaluate us. Adjusted EBITDA and similar measures are used by different companies for different purposes and are often calculated in ways
that reflect the circumstances of those companies. Adjusted EBITDA may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See “Item 2— Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Key Financial Measures.”
|
(2) |
Adjusted EBITDA Margin is calculated as Adjusted EBITDA for each geography and business sector divided by revenue for each geography and business sector.
|
Volume produced/availability
|
|||||||||
Year ended March 31,
|
|||||||||
Volume by business sector
|
2021
|
2020
|
|||||||
Renewable energy (GWh) (1)
|
606
|
526
|
|||||||
Efficient natural gas Power (GWh) (2)
|
542
|
644
|
|||||||
Efficient natural gas Power availability
|
98.3
|
%
|
102.4
|
%
|
|||||
Electric transmission availability
|
100.0
|
%
|
99.9
|
%
|
|||||
Water availability
|
97.5
|
%
|
101.8
|
%
|
(1) |
Includes curtailment in wind assets for which we receive compensation.
|
(2) |
GWh produced includes 30% of the production from Monterrey.
|
• |
debt service requirements on our existing and future debt;
|
• |
cash dividends to investors; and
|
• |
investments and acquisitions of new assets, companies and operations.
|
As of March 31,
2021
|
As of December 31,
2020
|
|||||||
$ in millions
|
||||||||
Corporate Liquidity(1)
|
||||||||
Cash and cash equivalents at Atlantica Sustainable Infrastructure, plc, excluding subsidiaries(2)
|
$
|
434.2
|
335.2
|
|||||
Revolving Credit Facility availability
|
440.0
|
415.0
|
||||||
Total Corporate Liquidity(1)
|
$
|
874.2
|
750.2
|
|||||
Liquidity at project companies
|
||||||||
Restricted Cash
|
310.7
|
279.8
|
||||||
Non-restricted cash
|
313.9
|
253.5
|
||||||
Total cash at project companies
|
$
|
624.6
|
533.3
|
(1) |
Corporate Liquidity means cash and cash equivalents held at Atlantica Sustainable Infrastructure plc as of March 31, 2021, and available revolver capacity as of March 31, 2021.
|
(2) |
Corporate Cash corresponds to cash and cash equivalents held at Atlantica Sustainable Infrastructure plc.
|
S&P
|
Fitch
|
|
Atlantica Sustainable Infrastructure Corporate Rating
|
BB+
|
BB+
|
Senior Secured Debt
|
BBB-
|
BBB-
|
Senior Unsecured Debt
|
n/a
|
BB+
|
As of March 31,
2021
|
As of December 31, 2020
|
|||||||||||
Maturity
|
($ in millions)
|
|||||||||||
Revolving Credit Facility
|
2023
|
-
|
-
|
|||||||||
Other Facilities(1)
|
2021-2025
|
$
|
31.5
|
29.7
|
||||||||
Note Issuance Facility 2019
|
2025
|
331.9
|
344.0
|
|||||||||
Green Exchangeable Bond
|
2025
|
102.7
|
102.1
|
|||||||||
Green Senior Secured Notes
|
2026
|
338.4
|
351.0
|
|||||||||
Note Issuance Facility 2020
|
2027
|
160.9
|
166.9
|
|||||||||
Total Corporate Debt
|
$
|
965.3
|
993.7
|
|||||||||
Total Project Debt
|
$
|
5,200.2
|
5,237.6
|
(1) |
Other facilities include the commercial paper program issued in October 2020, accrued interest payable and other debts.
|
Declared
|
Record Date
|
Payment Date
|
$ per share
|
|||||
February 26, 2020
|
March 12, 2020
|
March 23, 2020
|
0.41
|
|||||
May 6, 2020
|
June 1, 2020
|
June 15, 2020
|
0.41
|
|||||
July 31, 2020
|
August 31, 2020
|
September 15, 2020
|
0.42
|
|||||
November 4, 2020
|
November 30, 2020
|
December 15, 2020
|
0.42
|
|||||
February 26, 2021
|
March 12, 2021
|
March 22, 2021
|
0.42
|
|||||
May 4, 2021
|
May 31, 2021
|
June 15, 2021
|
0.43
|
Three-month period ended March 31,
|
||||||||
2021
|
2020
|
|||||||
($ in millions)
|
||||||||
Gross cash flows from operating activities
|
||||||||
Profit/(loss) for the period
|
$
|
(11.1
|
)
|
$
|
(38.3
|
)
|
||
Adjustments to reconcile after-tax profit to net cash generated by operating activities
|
171.5
|
194.7
|
||||||
Profit for the period adjusted by non-monetary items
|
$
|
160.4
|
$
|
156.5
|
||||
Changes in working capital
|
$
|
17.0
|
$
|
(59.3
|
)
|
|||
Net interest/taxes paid
|
(30.7
|
)
|
(11.4
|
)
|
||||
Total net cash flow provided by operating activities
|
$
|
146.7
|
$
|
85.7
|
||||
Net cash flows from investing activities
|
||||||||
Acquisitions of subsidiaries and entities under equity method
|
(10.7
|
)
|
-
|
|||||
Investments in contracted concessional assets
|
(6.3
|
)
|
-
|
|||||
Distributions from entities under the equity method
|
8.8
|
5.1
|
||||||
Other non-current assets/liabilities
|
1.9
|
(5.9
|
)
|
|||||
Net cash flow used in investing activities
|
$
|
(6.4
|
)
|
$
|
(0.8
|
)
|
||
Net cash provided by financing activities
|
$
|
59.2
|
$
|
59.8
|
||||
Net increase/(decrease) in cash and cash equivalents
|
199.5
|
144.7
|
||||||
Cash, cash equivalents and bank overdraft at beginning of the period
|
868.5
|
562.8
|
||||||
Translation differences in cash or cash equivalents
|
(9.2
|
)
|
(17.3
|
)
|
||||
Cash and cash equivalents at the end of the period
|
$
|
1,058.8
|
$
|
690.2
|
Item 3. |
• |
Project debt in euro: 100% of the notional amount, maturities until 2030 and average strike interest rates of between 0.00% and 4.87%
|
• |
Project debt in U.S. dollars: between 75% and 100% of the notional amount, maturities until 2034 and average strike interest rates of between 1.15% and 5.27%
|
Item 4. |
Item 1. |
Item 1A. |
Item 2 |
Item 3 |
Item 4. |
Item 5. |
Item 6. |
ATLANTICA SUSTAINABLE INFRASTRUCTURE PLC
|
||
Date: May 6, 2020
|
By:
|
/s/ Santiago Seage
|
Name: Santiago Seage
|
||
Title: Chief Executive Officer
|