Try our mobile app

Published: 2022-10-26 06:20:02 ET
<<<  go to TMHC company page
EX-99.1 2 d413177dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

CONTACT:

Mackenzie Aron, VP Investor Relations

(480) 734-2060

investor@taylormorrison.com

Taylor Morrison Reports Third Quarter 2022 Results, Including Record Earnings per Diluted Share of $2.72

SCOTTSDALE, Ariz., Oct. 26, 2022—Taylor Morrison Home Corporation (NYSE: TMHC), a leading national land developer and homebuilder, announced results for the third quarter ended September 30, 2022. Reported net income of $310 million, or $2.72 per diluted share, was up 84 percent and 103 percent, respectively, from the third quarter of 2021.

Third quarter highlights included the following, as compared to the prior-year quarter:

 

   

Home closings revenue increased 12 percent to $2.0 billion.

 

   

Home closings gross margin improved 630 basis points to 27.5 percent.

 

   

SG&A as a percentage of home closings revenue improved 210 basis points to 7.4 percent.

 

   

Homebuilding lot supply increased three percent to approximately 80,000 owned and controlled homesites.

 

   

Controlled lots as a percentage of total lot supply increased approximately 600 basis points to 42 percent.

 

   

Repurchased 4.2 million shares outstanding for $105 million.

 

   

Return on equity improved 1,300 basis points to 25.8 percent.

“Our team once again generated record quarterly profitability metrics, including new highs for home closings gross margin, earnings per share and return on equity, despite the continued affordability and supply chain challenges facing our industry and the significant impact from Hurricane Ian on our Florida and Carolinas markets. While these headwinds, particularly the production-related delays from the storm, impacted our volume of home closings and sales, we still generated a record home closings gross margin of 27.5% and an all-time low SG&A ratio of 7.4%. These results drove a 103 percent increase in our earnings per diluted share and a doubling of our return on equity to 26 percent,” said Sheryl Palmer, Taylor Morrison Chairman and CEO.

“The significant improvement in our earnings reflect the enhanced profitability and overall business effectiveness that we have achieved through our focus on operational excellence, scale synergies and disciplined land investment. These internal initiatives and our successful M&A integrations have positioned our company to be resilient as we navigate the current economic uncertainty and recalibration of housing market conditions to the sharply higher interest rate environment.”

Recognizing changing consumer demands, Palmer also shared that the Company recently unveiled an enhanced end-to-end digital reservation system for to-be-built homes, an evolution of the technology that was first introduced in March 2021. The first-to-market technology gives Taylor Morrison home shoppers the ability to build a new home entirely online—and see it come to life through an interactive visualizer—by selecting their floor plan, lot, the home’s exterior design, structural options, interior finishes, and then reserve the configuration online with a small deposit, all with the transparency of pricing along the way. In the third quarter, total spec and to-be-built online reservations had a conversion rate of approximately 40 percent, accounting for 13 percent of company sales.

“As the market evolves, we will continue to prioritize the health of our balance sheet and position ourselves to be opportunistic by balancing pace and price, managing inventory levels and preserving our capital. Our homebuilding and mortgage teams are focused on working closely with our customers to provide compelling incentives to address each buyers’ unique circumstances, as well as adjusting pricing as needed on an asset-by-asset basis, appreciating each community’s inventory, duration, competitive dynamics and targeted consumer group. While we remain positive on the long-term opportunity for housing, we expect the market to remain highly sensitive to interest rates and are therefore emphasizing a disciplined and prudent approach across our business,” continued Palmer.


LOGO

 

Lou Steffens, Executive Vice President and Chief Financial Officer, said “our capital position is strong with approximately $1.4 billion of liquidity, and we are focused on further strengthening our balance sheet and driving strong cash flow generation. Accordingly, we increased our total revolving credit facility capacity to $1.1 billion and are taking steps to reduce gross debt outstanding through the early redemption of $350 million of senior notes on October 31st.”

“We also significantly slowed our investment in new land acquisitions and moderated our starts pace. At the same time, given the compelling opportunity we continue to see in our equity, we continued to invest in share repurchases, which totaled $105 million during the quarter. Based on our healthy cashflow outlook, we remain on track to reduce our net debt-to-capitalization ratio to the mid-20 percent range by year end. However, due to the significant level of uncertainty in the current housing market, ongoing material and labor supply issues as well as the added complexity and production delays stemming from Hurricane Ian, we are not providing fourth quarter operational guidance,” said Steffens.

Business Highlights (All comparisons are of the current quarter to the prior-year quarter, unless indicated.)

Homebuilding

 

   

Home closings revenue increased 12 percent to $2.0 billion, driven by a 22 percent increase in average closing price to $650,000, which more than offset an eight percent decline in home closings to 3,050.

 

   

Home closings gross margin improved 630 basis points to 27.5 percent, a Company high. The improvement was driven by robust pricing power, improved operating efficiencies and acquisition synergies.

 

   

SG&A as a percentage of home closings revenue declined 210 basis points to 7.4 percent, an all-time low, driven by revenue growth, cost discipline and sales efficiencies.

 

   

Net sales orders of 2,069 were down 39 percent due primarily to a decline in the monthly absorption pace to 2.1 net sales orders per community as sharply higher mortgage interest rates and economic uncertainty have dampened homebuyer confidence. The preparation and recovery surrounding Hurricane Ian also impacted sales activity.

 

   

Cancellations increased to 4.3% of beginning backlog from 3.3% in the prior quarter and 2.4% a year ago, although this remains below the long-term average of 7.1% since 2014. As a percentage of gross orders, cancellations increased to 15.6% from 10.8% in the prior quarter and 6.7% a year ago.

 

   

Average net sales order price decreased three percent to $619,000, driven primarily by a mix impact from a decline in the penetration of resort lifestyle transactions compared to a year ago as well as pricing adjustments to reflect the softer demand environment.

 

   

Ending backlog was 7,941 sold homes, down 23 percent, with a sales value of $5.4 billion, down 12 percent.

Land Portfolio

 

   

Investment in homebuilding land acquisition and development totaled $377 million, down 21 percent from $478 million a year ago. Development-related spend accounted for 73 percent of the total versus 32 percent a year ago as the Company has significantly reduced spend for new lots and is working to monetize its well-vintaged land portfolio.

 

   

Homebuilding lot supply was approximately 80,000 owned and controlled homesites, up three percent.

 

   

Controlled homebuilding lots as a percentage of total lot supply was 42 percent, up from 36 percent.

 

   

Based on trailing twelve-month home closings, total homebuilding lots represented 3.5 years of owned supply and 6.1 years of total supply.

Financial Services

 

   

The mortgage capture rate equaled 68 percent.

 

   

Borrowers had an average credit score of 752 and debt-to-income ratio of 39 percent.

Balance Sheet

 

   

At quarter end, total available liquidity was approximately $1.4 billion, including $329 million of unrestricted cash and $1.1 billion of capacity on the Company’s revolving credit facilities, which were undrawn outside of normal letters of credit.


LOGO

 

   

Net homebuilding debt-to-capital equaled 34.0 percent, down from 41.1 percent a year ago.

 

   

The Company repurchased 4.2 million of its outstanding shares, or approximately four percent of prior diluted shares outstanding, for $105 million at an average share price of $24.92. At quarter end, the Company had $320 million remaining on its $500 million share repurchase authorization.

Business Outlook

Full Year 2022

 

   

Effective tax rate is now expected to be approximately 24.5 percent

 

   

Diluted share count is now expected to be approximately 116 million

 

   

Homebuilding land and development spend is now expected to be approximately $1.8 billion

Quarterly Financial Comparison

 

($ in thousands)    Q3 2022     Q3 2021     Q3 2022 vs. Q3 2021  

Total Revenue

   $ 2,034,644     $ 1,858,751       9.5

Home Closings Revenue

   $ 1,983,775     $ 1,772,495       11.9

Home Closings Gross Margin

   $ 545,611     $ 375,176       45.4
     27.5     21.2     630 bps increase  

SG&A

   $ 147,049     $ 167,610       (12.3 )% 

% of Home Closings Revenue

     7.4     9.5     210 bps leverage  

Earnings Conference Call Webcast

A public webcast to discuss the Company’s third quarter 2022 earnings will be held later today at 8:30 a.m. EST. A live audio webcast of the conference call will be available on Taylor Morrison’s website at investors.taylormorrison.com under the Events & Presentations tab. For call participants, the dial-in number is (844) 200-6205 and conference ID is 205344. The call will be recorded and available for replay on the Company’s website later today and will be available for one year from the date of the original earnings call.

About Taylor Morrison

Headquartered in Scottsdale, Arizona, Taylor Morrison is one of the nation’s leading homebuilders and developers. We serve a wide array of consumers from coast to coast, including first-time, move-up, luxury and resort lifestyle homebuyers under our family of brands—including Taylor Morrison, Esplanade and Darling Homes Collection by Taylor Morrison. From 2016-2022, Taylor Morrison has been recognized as America’s Most Trusted® Builder by Lifestory Research. Our strong commitment to sustainability, our communities, and our team is highlighted in our latest Environmental, Social, and Governance (ESG) Report on our website.


LOGO

 

Forward-Looking Statements

This earnings summary includes “forward-looking statements.” These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words ““anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “will,” “can,” “could,” “might,” “should” and similar expressions identify forward-looking statements, including statements related to expected financial, operating and performance results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.

Such risks, uncertainties and other factors include, among other things: inflation or deflation; changes in general and local economic conditions; slowdowns or severe downturns in the housing market; homebuyers’ ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; the scale and scope of the ongoing COVID-19 pandemic; the seasonality of our business; the physical impacts of climate change and the increased focus by third-parties on sustainability issues; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our financial services and title services business; the loss of any of our important commercial lender relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to our substantial debt and the agreements governing such debt, including restrictive covenants contained in such agreements; our ability to access the capital markets; the risks associated with maintaining effective internal controls over financial reporting; provisions in our charter and bylaws that may delay or prevent an acquisition by a third party; and our ability to effectively manage our expanded operations.

In addition, other such risks and uncertainties may be found in our most recent annual report on Form 10-K and our subsequent quarterly reports filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the SEC. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations, except as required by applicable law.


LOGO

 

Taylor Morrison Home Corporation

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts, unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2022     2021     2022     2021  

Home closings revenue, net

   $ 1,983,775     $ 1,772,495     $ 5,511,204     $ 4,780,304  

Land closings revenue

     14,225       42,228       66,651       79,174  

Financial services revenue

     27,749       38,046       98,419       119,503  

Amenity and other revenue

     8,895       5,982       56,517       16,862  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     2,034,644       1,858,751       5,732,791       4,995,843  

Cost of home closings

     1,438,164       1,397,319       4,084,748       3,838,602  

Cost of land closings

     11,571       36,439       50,139       68,604  

Financial services expenses

     20,395       26,202       66,092       76,136  

Amenity and other expense

     6,574       6,341       39,264       16,907  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     1,476,704       1,466,301       4,240,243       4,000,249  

Gross margin

     557,940       392,450       1,492,548       995,594  

Sales, commissions and other marketing costs

     94,692       97,185       279,950       280,697  

General and administrative expenses

     52,357       70,425       189,905       201,975  

Net loss/(income) from unconsolidated entities

     1,180       (1,482     2,986       (9,269

Interest expense, net

     4,382       710       13,823       594  

Other expense/(income), net

     5,751       47       (4,720     1,067  

Gain on extinguishment of debt, net

     (71     —         (13,542     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     399,649       225,565       1,024,146       520,530  

Income tax provision

     90,418       53,098       243,300       120,865  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income before allocation to non-controlling interests

     309,231       172,467       780,846       399,665  

Net loss/(income) attributable to non-controlling interests - joint ventures

     548       (4,333     (3,377     (9,363
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to Taylor Morrison Home Corporation

   $ 309,779     $ 168,134     $ 777,469     $ 390,302  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 2.75     $ 1.35     $ 6.63     $ 3.07  

Diluted

   $ 2.72     $ 1.34     $ 6.56     $ 3.02  

Weighted average number of shares of common stock:

        

Basic

     112,701       124,378       117,242       127,217  

Diluted

     113,780       125,770       118,438       129,043  


LOGO

 

Taylor Morrison Home Corporation

Condensed Consolidated Balance Sheets

(In thousands, unaudited)

 

     September 30,
2022
     December 31,
2021
 

Assets

     

Cash and cash equivalents

   $ 329,244      $ 832,821  

Restricted cash

     578        3,519  
  

 

 

    

 

 

 

Total cash, cash equivalents, and restricted cash

     329,822        836,340  

Owned inventory

     5,904,344        5,444,207  

Consolidated real estate not owned

     54,733        55,314  
  

 

 

    

 

 

 

Total real estate inventory

     5,959,077        5,499,521  

Land deposits

     290,340        229,535  

Mortgage loans held for sale

     161,264        467,534  

Derivative assets

     23,832        2,110  

Lease right of use assets

     82,226        85,863  

Prepaid expenses and other assets, net

     188,671        314,986  

Other receivables, net

     214,282        150,864  

Investments in unconsolidated entities

     306,081        171,406  

Deferred tax assets, net

     151,240        151,240  

Property and equipment, net

     223,594        155,181  

Goodwill

     663,197        663,197  
  

 

 

    

 

 

 

Total assets

   $ 8,593,626      $ 8,727,777  
  

 

 

    

 

 

 

Liabilities

     

Accounts payable

   $ 264,190      $ 253,348  

Accrued expenses and other liabilities

     456,632        525,209  

Lease liabilities

     91,554        96,172  

Income taxes payable

     27,757        —    

Customer deposits

     527,412        485,705  

Estimated development liabilities

     37,958        38,923  

Senior notes, net

     2,173,798        2,452,322  

Loans payable and other borrowings

     409,791        404,386  

Revolving credit facility borrowings

     —          31,529  

Mortgage warehouse borrowings

     146,335        413,887  

Liabilities attributable to consolidated real estate not owned

     54,733        55,314  
  

 

 

    

 

 

 

Total liabilities

   $ 4,190,160      $ 4,756,795  

Stockholders’ Equity

     

Total stockholders’ equity

     4,403,466        3,970,982  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 8,593,626      $ 8,727,777  
  

 

 

    

 

 

 


LOGO

 

Homes Closed and Home Closings Revenue, Net:

 

     Three Months Ended September 30,  
     Homes Closed     Home Closings Revenue, Net     Average Selling Price  
($ in thousands)    2022      2021      Change     2022      2021      Change     2022      2021      Change  

East

     1,118        1,167        (4.2 )%    $ 638,270      $ 554,995        15.0   $ 571      $ 476        20.0

Central

     835        764        9.3       522,247        398,762        31.0       625        522        19.7  

West

     1,097        1,396        (21.4     823,258        818,738        0.6       750        586        28.0  
  

 

 

    

 

 

      

 

 

    

 

 

            

Total

     3,050        3,327        (8.3 )%    $ 1,983,775      $ 1,772,495        11.9   $ 650      $ 533        22.0
  

 

 

    

 

 

      

 

 

    

 

 

            

 

     Nine Months Ended September 30,  
     Homes Closed     Home Closings Revenue, Net     Average Selling Price  
($ in thousands)    2022      2021      Change     2022      2021      Change     2022      2021      Change  

East

     3,152        3,464        (9.0 )%    $ 1,757,444      $ 1,564,206        12.4   $ 558      $ 452        23.5

Central

     2,277        2,246        1.4       1,347,828        1,101,681        22.3       592        491        20.6  

West

     3,421        3,706        (7.7     2,405,932        2,114,417        13.8       703        571        23.1  
  

 

 

    

 

 

      

 

 

    

 

 

            

Total

     8,850        9,416        (6.0 )%    $ 5,511,204      $ 4,780,304        15.3   $ 623      $ 508        22.6
  

 

 

    

 

 

      

 

 

    

 

 

            

Net Sales Orders:

 

     Three Months Ended September 30,  
     Net Sales Orders     Sales Value     Average Selling Price  
($ in thousands)    2022      2021      Change     2022      2021      Change     2022      2021      Change  

East

     1,041        1,279        (18.6 )%    $ 640,093      $ 742,449        (13.8 )%    $ 615      $ 580        6.0

Central

     450        921        (51.1     267,681        577,477        (53.6     595        627        (5.1

West

     578        1,172        (50.7     372,223        840,963        (55.7     644        718        (10.3
  

 

 

    

 

 

      

 

 

    

 

 

            

Total

     2,069        3,372        (38.6 )%    $ 1,279,997      $ 2,160,889        (40.8 )%    $ 619      $ 641        (3.4 )% 
  

 

 

    

 

 

      

 

 

    

 

 

            

 

    Nine Months Ended September 30,  
    Net Sales Orders     Sales Value     Average Selling Price  
($ in thousands)   2022      2021      Change     2022      2021      Change     2022      2021      Change  

East

    3,189        4,358        (26.8 )%    $ 1,976,798      $ 2,334,431        (15.3 )%    $ 620      $ 536        15.7

Central

    1,979        2,843        (30.4     1,294,106        1,661,934        (22.1     654        585        11.8  

West

    2,509        4,085        (38.6     1,878,886        2,680,460        (29.9     749        656        14.2  
 

 

 

    

 

 

      

 

 

    

 

 

            

Total

    7,677        11,286        (32.0 )%    $ 5,149,790      $ 6,676,825        (22.9 )%    $ 671      $ 592        13.3
 

 

 

    

 

 

      

 

 

    

 

 

            

Sales Order Backlog:

 

    As of September 30,  
    Sold Homes in Backlog     Sales Value     Average Selling Price  
($ in thousands)   2022      2021      Change     2022      2021      Change     2022      2021      Change  

East

    3,256        3,729        (12.7 )%    $ 2,121,673      $ 2,090,661        1.5   $ 652      $ 561        16.2

Central

    2,489        2,995        (16.9     1,694,111        1,760,401        (3.8     681        588        15.8  

West

    2,196        3,549        (38.1     1,579,937        2,272,904        (30.5     719        640        12.3  
 

 

 

    

 

 

      

 

 

    

 

 

            

Total

    7,941        10,273        (22.7 )%    $ 5,395,721      $ 6,123,966        (11.9 )%    $ 679      $ 596        13.9
 

 

 

    

 

 

      

 

 

    

 

 

            


LOGO

 

Ending Active Selling Communities:

 

     As of                    
     September 30, 2022      June 30, 2022      Change  

East

     118        117        0.9

Central

     105        104        1.0  

West

     103        102        1.0  
  

 

 

    

 

 

    

 

 

 

Total

     326        323        0.9
  

 

 

    

 

 

    

 

 

 

Reconciliation of Non-GAAP Financial Measures

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”), we have provided information in this press release relating to: (i) adjusted net income and adjusted earnings per common share, (ii) adjusted income before income taxes and related margin, (iii) EBITDA and adjusted EBITDA and (iv) net homebuilding debt to capitalization ratio.

Adjusted net income, adjusted earnings per common share and adjusted income before income taxes and related margin are non-GAAP financial measures that reflect the net income/(loss) available to the Company excluding the impact of gains on land transfers and extinguishment of debt, net, and in the case of adjusted net income and adjusted earnings per common share, the tax impact due to such items. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, gains on land transfers and extinguishment of debt, net. Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, plus unamortized debt issuance cost/(premium), net, and less mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders’ equity).

Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.

We believe that adjusted net income, adjusted earnings per common share, adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason.

These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.


LOGO

 

Adjusted Net Income and Adjusted Earnings Per Common Share

 

     Three Months Ended
September 30,
 
($ in thousands, except per share data)    2022     2021  

Net income available to TMHC

   $ 309,779     $ 168,134  

Gain on land transfers

     (808     —    

Gain on extinguishment of debt, net

     (71     —    

Tax impact due to above non-GAAP reconciling items

     205       —    
  

 

 

   

 

 

 

Adjusted net income

   $ 309,105     $ 168,134  
  

 

 

   

 

 

 

Basic weighted average number of shares

     112,701       124,378  

Adjusted earnings per common share - Basic

   $ 2.74     $ 1.35  

Diluted weighted average number of shares

     113,780       125,770  

Adjusted earnings per common share - Diluted

   $ 2.72     $ 1.34  

Adjusted Income Before Income Taxes and Related Margin

 

     Three Months Ended
September 30,
 
($ in thousands)    2022     2021  

Income before income taxes

   $ 399,649     $ 225,565  

Gain on land transfers

     (808     —    

Gain on extinguishment of debt, net

     (71     —    
  

 

 

   

 

 

 

Adjusted income before income taxes

   $ 398,770     $ 225,565  
  

 

 

   

 

 

 

Total revenue

   $ 2,034,644     $ 1,858,751  

Income before income taxes margin

     19.6     12.1

Adjusted income before income taxes margin

     19.6     12.1


LOGO

 

EBITDA and Adjusted EBITDA Reconciliation

 

     Three Months Ended September 30,  
($ in thousands)    2022     2021  

Net income before allocation to non-controlling interests

   $ 309,231     $ 172,467  

Interest expense, net

     4,382       710  

Amortization of capitalized interest

     33,774       37,951  

Income tax provision

     90,418       53,098  

Depreciation and amortization

     1,484       2,164  
  

 

 

   

 

 

 

EBITDA

   $ 439,289     $ 266,390  

Non-cash compensation expense

     5,333       4,793  

Gain on land transfers

     (808     —    

Gain on extinguishment of debt, net

     (71     —    
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 443,743     $ 271,183  
  

 

 

   

 

 

 

Total revenue

   $ 2,034,644     $ 1,858,751  

Net income before allocation to non-controlling interests as a percentage of total revenue

     15.2     9.3

EBITDA as a percentage of total revenue

     21.6     14.3

Adjusted EBITDA as a percentage of total revenue

     21.8     14.6

Net Homebuilding Debt to Capitalization Ratio Reconciliation

 

($ in thousands)    As of
September 30, 2022
    As of
June 30, 2022
    As of
September 30, 2021
 

Total debt

   $ 2,729,924     $ 2,950,744     $ 3,221,569  

Plus: unamortized debt issuance cost/(premium), net

     11,242       11,891       (2,333

Less: mortgage warehouse borrowings

     (146,335     (179,555     (235,685
  

 

 

   

 

 

   

 

 

 

Total homebuilding debt

   $ 2,594,831     $ 2,783,080     $ 2,983,551  

Less: cash and cash equivalents

     (329,244     (378,340     (373,407
  

 

 

   

 

 

   

 

 

 

Net homebuilding debt

   $ 2,265,587     $ 2,404,740     $ 2,610,144  

Total equity

     4,403,466       4,193,895       3,745,896  
  

 

 

   

 

 

   

 

 

 

Total capitalization

   $ 6,669,053     $ 6,598,635     $ 6,356,040  
  

 

 

   

 

 

   

 

 

 

Net homebuilding debt to capitalization ratio

     34.0     36.4     41.1