| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Net earnings (loss) | | | |
|
1 553
|
| | | | | (168) | | | | |
|
4 119
|
| | | | | (4 319) | | |
|
Unrealized foreign exchange gain on U.S. dollar denominated debt
|
| | |
|
(21)
|
| | | | | (539) | | | | |
|
(101)
|
| | | | | (286) | | |
|
Unrealized (gain) loss on risk management activities(2)
|
| | |
|
(11)
|
| | | | | 33 | | | | |
|
(4)
|
| | | | | 29 | | |
|
Restructuring charge(3)
|
| | |
|
—
|
| | | | | — | | | | |
|
126
|
| | | | | — | | |
|
Asset impairment (reversal)(4)
|
| | |
|
—
|
| | | | | 423 | | | | |
|
(168)
|
| | | | | 2 221 | | |
|
Loss on early repayment of long-term debt(5)
|
| | |
|
—
|
| | | | | — | | | | |
|
60
|
| | | | | — | | |
|
Gain on significant disposal(6)
|
| | |
|
(227)
|
| | | | | — | | | | |
|
(227)
|
| | | | | — | | |
|
Provision for pipeline project(7)
|
| | |
|
—
|
| | | | | 142 | | | | |
|
—
|
| | | | | 142 | | |
| Adjusted operating earnings (loss)(1)(2) | | | |
|
1 294
|
| | | | | (109) | | | | |
|
3 805
|
| | | | | (2 213) | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 18 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 33 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 44 | | | |
| | | | | 45 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Net earnings (loss) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands
|
| | |
|
896
|
| | | | | (293) | | | | |
|
2 147
|
| | | | | (3 796) | | |
|
Exploration and Production
|
| | |
|
465
|
| | | | | (379) | | | | |
|
1 285
|
| | | | | (832) | | |
|
Refining and Marketing
|
| | |
|
450
|
| | | | | 268 | | | | |
|
2 178
|
| | | | | 866 | | |
|
Corporate and Eliminations
|
| | |
|
(258)
|
| | | | | 236 | | | | |
|
(1 491)
|
| | | | | (557) | | |
| Total | | | |
|
1 553
|
| | | | | (168) | | | | |
|
4 119
|
| | | | | (4 319) | | |
| Adjusted operating earnings (loss)(1)(2) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands
|
| | |
|
898
|
| | | | | (130) | | | | |
|
2 151
|
| | | | | (2 265) | | |
|
Exploration and Production
|
| | |
|
238
|
| | | | | 44 | | | | |
|
890
|
| | | | | 13 | | |
|
Refining and Marketing
|
| | |
|
437
|
| | | | | 280 | | | | |
|
2 170
|
| | | | | 882 | | |
|
Corporate and Eliminations
|
| | |
|
(279)
|
| | | | | (303) | | | | |
|
(1 406)
|
| | | | | (843) | | |
| Total | | | |
|
1 294
|
| | | | | (109) | | | | |
|
3 805
|
| | | | | (2 213) | | |
| Adjusted funds from (used in) operations(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands
|
| | |
|
2 175
|
| | | | | 729 | | | | |
|
6 846
|
| | | | | 1 986 | | |
|
Exploration and Production
|
| | |
|
425
|
| | | | | 312 | | | | |
|
1 478
|
| | | | | 1 054 | | |
|
Refining and Marketing
|
| | |
|
765
|
| | | | | 415 | | | | |
|
3 255
|
| | | | | 1 708 | | |
|
Corporate and Eliminations
|
| | |
|
(221)
|
| | | | | (235) | | | | |
|
(1 322)
|
| | | | | (872) | | |
| Total | | | |
|
3 144
|
| | | | | 1 221 | | | | |
|
10 257
|
| | | | | 3 876 | | |
|
Change in non-cash working capital
|
| | |
|
(529)
|
| | | | | (407) | | | | |
|
1 507
|
| | | | | (1 201) | | |
| Cash flow provided by operating activities | | | |
|
2 615
|
| | | | | 814 | | | | |
|
11 764
|
| | | | | 2 675 | | |
| Capital and exploration expenditures(3) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset sustainment and maintenance
|
| | |
|
748
|
| | | | | 586 | | | | |
|
3 057
|
| | | | | 2 388 | | |
|
Economic investment
|
| | |
|
398
|
| | | | | 355 | | | | |
|
1 354
|
| | | | | 1 418 | | |
| Total | | | |
|
1 146
|
| | | | | 941 | | | | |
|
4 411
|
| | | | | 3 806 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Discretionary free funds flow (deficit)(1) | | | |
|
1 776
|
| | | | | 310 | | | | |
|
5 590
|
| | | | | (228) | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Production volumes by segment | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands – SCO (mbbls/d)
|
| | |
|
515.0
|
| | | | | 514.3 | | | | |
|
468.6
|
| | | | | 466.2 | | |
|
Oil Sands – Non-upgraded bitumen (mbbls/d)
|
| | |
|
150.9
|
| | | | | 157.2 | | | | |
|
175.6
|
| | | | | 127.2 | | |
|
Exploration and Production (mboe/d)
|
| | |
|
77.4
|
| | | | | 97.7 | | | | |
|
87.5
|
| | | | | 101.7 | | |
| Total (mboe/d) | | | |
|
743.3
|
| | | | | 769.2 | | | | |
|
731.7
|
| | | | | 695.1 | | |
| Refinery utilization (%) | | | |
|
96
|
| | | | | 95 | | | | |
|
89
|
| | | | | 88 | | |
| Refinery crude oil processed (mbbls/d) | | | |
|
447.0
|
| | | | | 438.0 | | | | |
|
415.5
|
| | | | | 407.0 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Net earnings (loss) | | | |
|
1 553
|
| | | | | (168) | | | | |
|
4 119
|
| | | | | (4 319) | | |
|
Unrealized foreign exchange gain on U.S. dollar denominated debt
|
| | |
|
(21)
|
| | | | | (539) | | | | |
|
(101)
|
| | | | | (286) | | |
|
Unrealized (gain) loss on risk management activities(2)
|
| | |
|
(11)
|
| | | | | 33 | | | | |
|
(4)
|
| | | | | 29 | | |
|
Restructuring charge(3)
|
| | |
|
—
|
| | | | | — | | | | |
|
126
|
| | | | | — | | |
|
Asset impairment (reversal)(4)
|
| | |
|
—
|
| | | | | 423 | | | | |
|
(168)
|
| | | | | 2 221 | | |
|
Loss on early repayment of long-term debt(5)
|
| | |
|
—
|
| | | | | — | | | | |
|
60
|
| | | | | — | | |
|
Gain on significant disposal(6)
|
| | |
|
(227)
|
| | | | | — | | | | |
|
(227)
|
| | | | | — | | |
|
Provision for pipeline project(7)
|
| | |
|
—
|
| | | | | 142 | | | | |
|
—
|
| | | | | 142 | | |
| Adjusted operating earnings (loss)(1)(2) | | | |
|
1 294
|
| | | | | (109) | | | | |
|
3 805
|
| | | | | (2 213) | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Oil Sands | | | |
|
28
|
| | | | | 19 | | | | |
|
72
|
| | | | | 6 | | |
| Exploration and Production | | | |
|
2
|
| | | | | 2 | | | | |
|
7
|
| | | | | — | | |
| Refining and Marketing | | | |
|
16
|
| | | | | 11 | | | | |
|
42
|
| | | | | 3 | | |
| Corporate and Eliminations | | | |
|
50
|
| | | | | 42 | | | | |
|
128
|
| | | | | 2 | | |
| Total share-based compensation expense | | | |
|
96
|
| | | | | 74 | | | | |
|
249
|
| | | | | 11 | | |
| | | | | | |
Average for the
three months ended December 31 |
| |
Average for the
twelve months ended December 31 |
| ||||||||||||||||||
| | | | | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| WTI crude oil at Cushing | | |
US$/bbl
|
| | |
|
77.15
|
| | | | | 42.65 | | | | |
|
67.95
|
| | | | | 39.40 | | |
| Dated Brent crude | | |
US$/bbl
|
| | |
|
79.70
|
| | | | | 44.20 | | | | |
|
70.75
|
| | | | | 41.65 | | |
|
Dated Brent/Maya crude oil FOB price differential
|
| |
US$/bbl
|
| | |
|
8.60
|
| | | | | 3.30 | | | | |
|
6.85
|
| | | | | 6.35 | | |
| MSW at Edmonton | | |
Cdn$/bbl
|
| | |
|
93.25
|
| | | | | 50.25 | | | | |
|
80.30
|
| | | | | 45.60 | | |
| WCS at Hardisty | | |
US$/bbl
|
| | |
|
62.50
|
| | | | | 33.35 | | | | |
|
54.90
|
| | | | | 26.85 | | |
|
Light/heavy differential for WTI at Cushing less WCS at Hardisty
|
| |
US$/bbl
|
| | |
|
(14.65)
|
| | | | | (9.30) | | | | |
|
(13.05)
|
| | | | | (12.55) | | |
| SYN-WTI differential | | |
US$/bbl
|
| | |
|
(1.80)
|
| | | | | (3.05) | | | | |
|
(1.65)
|
| | | | | (3.15) | | |
| Condensate at Edmonton | | |
US$/bbl
|
| | |
|
79.10
|
| | | | | 42.55 | | | | |
|
68.25
|
| | | | | 37.15 | | |
| Natural gas (Alberta spot) at AECO | | |
Cdn$/mcf
|
| | |
|
4.70
|
| | | | | 2.65 | | | | |
|
3.65
|
| | | | | 2.25 | | |
| Alberta Power Pool Price | | |
Cdn$/MWh
|
| | |
|
107.30
|
| | | | | 46.15 | | | | |
|
101.95
|
| | | | | 46.70 | | |
| New York Harbor 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
20.65
|
| | | | | 9.85 | | | | |
|
19.40
|
| | | | | 11.75 | | |
| Chicago 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
16.90
|
| | | | | 7.95 | | | | |
|
17.75
|
| | | | | 8.05 | | |
| Portland 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
25.35
|
| | | | | 13.15 | | | | |
|
23.15
|
| | | | | 14.05 | | |
| Gulf Coast 2-1-1 crack(1) | | |
US$/bbl
|
| | |
|
19.65
|
| | | | | 9.00 | | | | |
|
18.00
|
| | | | | 9.90 | | |
| Exchange rate | | |
US$/Cdn$
|
| | |
|
0.79
|
| | | | | 0.77 | | | | |
|
0.80
|
| | | | | 0.75 | | |
| Exchange rate (end of period) | | |
US$/Cdn$
|
| | |
|
0.79
|
| | | | | 0.78 | | | | |
|
0.79
|
| | | | | 0.78 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Gross revenues | | | |
|
5 956
|
| | | | | 3 081 | | | | |
|
19 920
|
| | | | | 10 617 | | |
| Less: Royalties | | | |
|
(641)
|
| | | | | (18) | | | | |
|
(1 523)
|
| | | | | (95) | | |
| Operating revenues, net of royalties | | | |
|
5 315
|
| | | | | 3 063 | | | | |
|
18 397
|
| | | | | 10 522 | | |
| Net earnings (loss) | | | |
|
896
|
| | | | | (293) | | | | |
|
2 147
|
| | | | | (3 796) | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Unrealized loss on risk management activities(1)
|
| | |
|
2
|
| | | | | 21 | | | | |
|
4
|
| | | | | 13 | | |
|
Impairment(2)
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 1 376 | | |
|
Provision for pipeline project(3)
|
| | |
|
—
|
| | | | | 142 | | | | |
|
—
|
| | | | | 142 | | |
| Adjusted operating earnings (loss)(4) | | | |
|
898
|
| | | | | (130) | | | | |
|
2 151
|
| | | | | (2 265) | | |
| Adjusted funds from operations(4) | | | |
|
2 175
|
| | | | | 729 | | | | |
|
6 846
|
| | | | | 1 986 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
(mbbls/d)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
|
SCO and diesel production(2)
|
| | |
|
532.4
|
| | | | | 526.5 | | | | |
|
483.5
|
| | | | | 477.5 | | |
|
Internally consumed diesel and internal transfers(3)(4)
|
| | |
|
(17.4)
|
| | | | | (12.2) | | | | |
|
(14.9)
|
| | | | | (11.3) | | |
| Upgraded production | | | |
|
515.0
|
| | | | | 514.3 | | | | |
|
468.6
|
| | | | | 466.2 | | |
|
Bitumen production
|
| | |
|
157.3
|
| | | | | 157.2 | | | | |
|
178.8
|
| | | | | 127.2 | | |
|
Internal bitumen transfers(4)
|
| | |
|
(6.4)
|
| | | | | — | | | | |
|
(3.2)
|
| | | | | — | | |
| Non-upgraded bitumen production | | | |
|
150.9
|
| | | | | 157.2 | | | | |
|
175.6
|
| | | | | 127.2 | | |
| Total Oil Sands production | | | |
|
665.9
|
| | | | | 671.5 | | | | |
|
644.2
|
| | | | | 593.4 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
(mbbls/d)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| SCO and diesel | | | |
|
496.1
|
| | | | | 495.6 | | | | |
|
465.7
|
| | | | | 467.9 | | |
| Non-upgraded bitumen | | | |
|
176.7
|
| | | | | 139.6 | | | | |
|
183.8
|
| | | | | 125.6 | | |
| Total | | | |
|
672.8
|
| | | | | 635.2 | | | | |
|
649.5
|
| | | | | 593.5 | | |
|
Net of transportation costs, but before royalties
|
| |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($/bbl)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| SCO and diesel | | | |
|
89.38
|
| | | | | 47.59 | | | | |
|
77.73
|
| | | | | 43.83 | | |
| Non-upgraded bitumen | | | |
|
62.05
|
| | | | | 28.90 | | | | |
|
53.80
|
| | | | | 22.37 | | |
| Crude sales basket (all products) | | | |
|
82.20
|
| | | | | 43.48 | | | | |
|
70.96
|
| | | | | 39.29 | | |
| Crude sales basket, relative to WTI | | | |
|
(15.00)
|
| | | | | (12.09) | | | | |
|
(14.20)
|
| | | | | (13.51) | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions, except as noted)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Oil Sands operating, selling and general expense (OS&G) | | | |
|
2 134
|
| | | | | 1 739 | | | | |
|
8 056
|
| | | | | 7 169 | | |
| Oil Sands operations cash operating costs(1) reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands operations OS&G
|
| | |
|
1 232
|
| | | | | 1 014 | | | | |
|
4 710
|
| | | | | 4 292 | | |
|
Non-production costs(2)
|
| | |
|
(41)
|
| | | | | (17) | | | | |
|
(199)
|
| | | | | (107) | | |
|
Excess power capacity and other(3)
|
| | |
|
(101)
|
| | | | | (55) | | | | |
|
(375)
|
| | | | | (248) | | |
|
Inventory changes
|
| | |
|
55
|
| | | | | 72 | | | | |
|
21
|
| | | | | (3) | | |
|
Oil Sands operations cash operating costs(1)
|
| | |
|
1 145
|
| | | | | 1 014 | | | | |
|
4 157
|
| | | | | 3 934 | | |
|
Oil Sands operations production volumes (mbbls/d)
|
| | |
|
442.6
|
| | | | | 413.9 | | | | |
|
439.2
|
| | | | | 380.9 | | |
|
Oil Sands operations cash operating costs(1) ($/bbl)
|
| | |
|
28.10
|
| | | | | 26.50 | | | | |
|
25.90
|
| | | | | 28.20 | | |
| Fort Hills cash operating costs(1) reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fort Hills OS&G
|
| | |
|
273
|
| | | | | 163 | | | | |
|
897
|
| | | | | 761 | | |
|
Non-production costs(2)
|
| | |
|
(35)
|
| | | | | (7) | | | | |
|
(118)
|
| | | | | (52) | | |
|
Inventory changes
|
| | |
|
(5)
|
| | | | | 26 | | | | |
|
(15)
|
| | | | | (11) | | |
|
Fort Hills cash operating costs(1)
|
| | |
|
233
|
| | | | | 182 | | | | |
|
764
|
| | | | | 698 | | |
|
Fort Hills production volumes (mbbls/d)
|
| | |
|
55.5
|
| | | | | 62.4 | | | | |
|
50.7
|
| | | | | 58.1 | | |
|
Fort Hills cash operating costs(1) ($/bbl)
|
| | |
|
45.55
|
| | | | | 31.55 | | | | |
|
41.35
|
| | | | | 32.80 | | |
| Syncrude cash operating costs(1) reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Syncrude OS&G
|
| | |
|
629
|
| | | | | 562 | | | | |
|
2 449
|
| | | | | 2 116 | | |
|
Non-production costs(2)
|
| | |
|
(38)
|
| | | | | (19) | | | | |
|
(234)
|
| | | | | (66) | | |
|
Syncrude cash operating costs(1)
|
| | |
|
591
|
| | | | | 543 | | | | |
|
2 215
|
| | | | | 2 050 | | |
|
Syncrude production volumes (mbbls/d)
|
| | |
|
191.6
|
| | | | | 207.4 | | | | |
|
172.4
|
| | | | | 165.7 | | |
|
Syncrude cash operating costs(1) ($/bbl)
|
| | |
|
33.50
|
| | | | | 28.45 | | | | |
|
35.20
|
| | | | | 33.80 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Gross revenues(1) | | | |
|
684
|
| | | | | 507 | | | | |
|
2 736
|
| | | | | 1 851 | | |
| Less: Royalties(1) | | | |
|
(53)
|
| | | | | (37) | | | | |
|
(236)
|
| | | | | (95) | | |
| Operating revenues, net of royalties | | | |
|
631
|
| | | | | 470 | | | | |
|
2 500
|
| | | | | 1 756 | | |
| Net earnings (loss) | | | |
|
465
|
| | | | | (379) | | | | |
|
1 285
|
| | | | | (832) | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset impairment (reversal)(2)
|
| | |
|
—
|
| | | | | 423 | | | | |
|
(168)
|
| | | | | 845 | | |
|
Gain on significant disposal(3)
|
| | |
|
(227)
|
| | | | | — | | | | |
|
(227)
|
| | | | | — | | |
| Adjusted operating earnings(4) | | | |
|
238
|
| | | | | 44 | | | | |
|
890
|
| | | | | 13 | | |
| Adjusted funds from operations(4) | | | |
|
425
|
| | | | | 312 | | | | |
|
1 478
|
| | | | | 1 054 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| E&P Canada (mbbls/d) | | | |
|
47.6
|
| | | | | 56.8 | | | | |
|
54.4
|
| | | | | 59.7 | | |
| E&P International (mboe/d) | | | |
|
29.8
|
| | | | | 40.9 | | | | |
|
33.1
|
| | | | | 42.0 | | |
| Total production (mboe/d) | | | |
|
77.4
|
| | | | | 97.7 | | | | |
|
87.5
|
| | | | | 101.7 | | |
| Total sales volumes (mboe/d) | | | |
|
67.2
|
| | | | | 98.8 | | | | |
|
82.8
|
| | | | | 102.6 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
Net of transportation costs, but before royalties
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| E&P Canada – Crude oil and natural gas liquids ($/bbl) | | | |
|
98.42
|
| | | | | 54.25 | | | | |
|
84.70
|
| | | | | 49.69 | | |
| E&P International(2) ($/boe) | | | |
|
100.14
|
| | | | | 52.83 | | | | |
|
82.16
|
| | | | | 50.28 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Operating revenues | | | |
|
6 623
|
| | | | | 3 876 | | | | |
|
22 915
|
| | | | | 15 272 | | |
| Net earnings | | | |
|
450
|
| | | | | 268 | | | | |
|
2 178
|
| | | | | 866 | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Unrealized (gain) loss on risk management activities(1)
|
| | |
|
(13)
|
| | | | | 12 | | | | |
|
(8)
|
| | | | | 16 | | |
| Adjusted operating earnings(2) | | | |
|
437
|
| | | | | 280 | | | | |
|
2 170
|
| | | | | 882 | | |
| Adjusted funds from operations(2) | | | |
|
765
|
| | | | | 415 | | | | |
|
3 255
|
| | | | | 1 708 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
| | | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Crude oil processed (mbbls/d) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eastern North America
|
| | |
|
214.3
|
| | | | | 212.6 | | | | |
|
202.8
|
| | | | | 201.0 | | |
|
Western North America
|
| | |
|
232.7
|
| | | | | 225.4 | | | | |
|
212.7
|
| | | | | 206.0 | | |
| Total | | | |
|
447.0
|
| | | | | 438.0 | | | | |
|
415.5
|
| | | | | 407.0 | | |
| Refinery utilization(1)(2) (%) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Eastern North America
|
| | |
|
97
|
| | | | | 96 | | | | |
|
91
|
| | | | | 91 | | |
|
Western North America
|
| | |
|
95
|
| | | | | 94 | | | | |
|
87
|
| | | | | 86 | | |
| Total | | | |
|
96
|
| | | | | 95 | | | | |
|
89
|
| | | | | 88 | | |
| Refined product sales (mbbls/d) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gasoline
|
| | |
|
232.7
|
| | | | | 212.9 | | | | |
|
225.8
|
| | | | | 214.1 | | |
|
Distillate
|
| | |
|
237.9
|
| | | | | 222.9 | | | | |
|
228.5
|
| | | | | 215.7 | | |
|
Other
|
| | |
|
79.5
|
| | | | | 73.0 | | | | |
|
74.1
|
| | | | | 73.6 | | |
| Total | | | |
|
550.1
|
| | | | | 508.8 | | | | |
|
528.4
|
| | | | | 503.4 | | |
|
Refining and marketing gross margin – FIFO(3) ($/bbl)
|
| | |
|
33.60
|
| | | | | 25.75 | | | | |
|
36.85
|
| | | | | 25.30 | | |
|
Refining and marketing gross margin – LIFO(3) ($/bbl)
|
| | |
|
30.00
|
| | | | | 25.05 | | | | |
|
30.90
|
| | | | | 28.65 | | |
|
Refining operating expense(3) ($/bbl)
|
| | |
|
6.10
|
| | | | | 5.20 | | | | |
|
5.95
|
| | | | | 5.50 | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Net (loss) earnings | | | |
|
(258)
|
| | | | | 236 | | | | |
|
(1 491)
|
| | | | | (557) | | |
| Adjusted for: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Unrealized foreign exchange gain on U.S. dollar denominated debt
|
| | |
|
(21)
|
| | | | | (539) | | | | |
|
(101)
|
| | | | | (286) | | |
|
Restructuring charge(1)
|
| | |
|
—
|
| | | | | — | | | | |
|
126
|
| | | | | — | | |
|
Loss on early repayment of long-term debt(2)
|
| | |
|
—
|
| | | | | — | | | | |
|
60
|
| | | | | — | | |
| Adjusted operating loss(3) | | | |
|
(279)
|
| | | | | (303) | | | | |
|
(1 406)
|
| | | | | (843) | | |
|
Corporate
|
| | |
|
(304)
|
| | | |
|
(282)
|
| | | |
|
(1 262)
|
| | | |
|
(936)
|
| |
|
Eliminations
|
| | |
|
25
|
| | | |
|
(21)
|
| | | |
|
(144)
|
| | | |
|
93
|
| |
| Adjusted funds used in operations(3) | | | |
|
(221)
|
| | | | | (235) | | | | |
|
(1 322)
|
| | | | | (872) | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Oil Sands | | | |
|
860
|
| | | | | 628 | | | | |
|
3 168
|
| | | | | 2 736 | | |
| Exploration and Production | | | |
|
73
|
| | | | | 80 | | | | |
|
270
|
| | | | | 489 | | |
| Refining and Marketing | | | |
|
188
|
| | | | | 181 | | | | |
|
825
|
| | | | | 515 | | |
| Corporate and Eliminations | | | |
|
63
|
| | | | | 78 | | | | |
|
292
|
| | | | | 186 | | |
| Total capital and exploration expenditures | | | |
|
1 184
|
| | | | | 967 | | | | |
|
4 555
|
| | | | | 3 926 | | |
| Less: capitalized interest on debt | | | |
|
(38)
|
| | | | | (26) | | | | |
|
(144)
|
| | | | | (120) | | |
| | | | |
|
1 146
|
| | | | | 941 | | | | |
|
4 411
|
| | | | | 3 806 | | |
| | | |
Three months ended
December 31, 2021 |
| |
Twelve months ended
December 31, 2021 |
| ||||||||||||||||||||||||||||||
|
($ millions)
|
| |
Asset Sustainment and
Maintenance(1) |
| |
Economic
Investment(2) |
| |
Total
|
| |
Asset Sustainment and
Maintenance(1) |
| |
Economic
Investment(2) |
| |
Total
|
| ||||||||||||||||||
| Oil Sands | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands Base
|
| | |
|
310
|
| | | |
|
125
|
| | | |
|
435
|
| | | |
|
1 216
|
| | | |
|
420
|
| | | |
|
1 636
|
| |
|
In Situ
|
| | |
|
38
|
| | | |
|
90
|
| | | |
|
128
|
| | | |
|
132
|
| | | |
|
298
|
| | | |
|
430
|
| |
|
Fort Hills
|
| | |
|
73
|
| | | |
|
—
|
| | | |
|
73
|
| | | |
|
253
|
| | | |
|
—
|
| | | |
|
253
|
| |
|
Syncrude
|
| | |
|
160
|
| | | |
|
38
|
| | | |
|
198
|
| | | |
|
652
|
| | | |
|
97
|
| | | |
|
749
|
| |
| Exploration and Production | | | | | — | | | | | | 66 | | | | |
|
66
|
| | | | | — | | | | | | 242 | | | | |
|
242
|
| |
| Refining and Marketing | | | | | 153 | | | | | | 35 | | | | |
|
188
|
| | | | | 751 | | | | | | 73 | | | | |
|
824
|
| |
| Corporate and Eliminations | | | | | 14 | | | | | | 44 | | | | |
|
58
|
| | | | | 53 | | | | | | 224 | | | | |
|
277
|
| |
| | | | | | 748 | | | | | | 398 | | | | |
|
1 146
|
| | | | | 3 057 | | | | | | 1 354 | | | | |
|
4 411
|
| |
| | | |
Twelve months ended
December 31 |
| |||||||||
| | | |
2021
|
| |
2020
|
| ||||||
| Return on capital employed(1)(2) (%) | | | |
|
8.6
|
| | | | | (6.9) | | |
| Net debt to adjusted funds from operations(1) (times) | | | |
|
1.6
|
| | | | | 5.1 | | |
| Total debt to total debt plus shareholders’ equity(1) (%) | | | |
|
33.4
|
| | | | | 37.8 | | |
| Net debt to net debt plus shareholders’ equity(1)(3) (%) | | | |
|
30.6
|
| | | | | 35.7 | | |
| Net debt to net debt plus shareholders’ equity – excluding leases(1)(3) (%) | | | |
|
26.6
|
| | | | | 32.1 | | |
| | | |
Three months ended
|
| |
Twelve months ended
|
| ||||||
|
($ millions)
|
| |
December 31, 2021
|
| |
December 31, 2021
|
| ||||||
| Total debt(1) – beginning of period | | | |
|
18 980
|
| | | |
|
21 699
|
| |
| Decrease in long-term debt | | | |
|
(371)
|
| | | |
|
(1 028)
|
| |
| Decrease in short-term debt | | | |
|
(195)
|
| | | |
|
(2 256)
|
| |
| Increase in lease liability | | | |
|
56
|
| | | |
|
308
|
| |
| Lease payments | | | |
|
(88)
|
| | | |
|
(325)
|
| |
| Foreign exchange on debt, and other | | | |
|
(28)
|
| | | |
|
(44)
|
| |
| Total debt(1) – December 31, 2021 | | | |
|
18 354
|
| | | |
|
18 354
|
| |
| Less: Cash and cash equivalents – December 31, 2021 | | | |
|
2 205
|
| | | |
|
2 205
|
| |
| Net debt(1) – December 31, 2021 | | | |
|
16 149
|
| | | |
|
16 149
|
| |
| | | |
December 31,
|
| |||
|
(thousands)
|
| |
2021
|
| |||
|
Common shares
|
| | | | 1 441 251 | | |
|
Common share options – exercisable
|
| | | | 28 421 | | |
| Common share options – non-exercisable | | | |
|
8 669
|
| |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions, except as noted)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Share repurchase activities (thousands of common shares) | | | |
|
20 858
|
| | | | | — | | | | |
|
83 959
|
| | | | | 7 527 | | |
| Weighted average repurchase price per share (dollars per share) | | | |
|
30.65
|
| | | | | — | | | | |
|
27.45
|
| | | | | 40.83 | | |
| Share repurchase cost | | | |
|
639
|
| | | | | — | | | | |
|
2 304
|
| | | | | 307 | | |
| Three months ended ($ millions, unless otherwise noted) |
| |
Dec 31
2021 |
| |
Sep 30
2021 |
| |
Jun 30
2021 |
| |
Mar 31
2021 |
| |
Dec 31
2020 |
| |
Sep 30
2020 |
| |
Jun 30
2020 |
| |
Mar 31
2020 |
| ||||||||||||||||||||||||
| Total production (mboe/d) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Oil Sands
|
| | |
|
665.9
|
| | | | | 605.1 | | | | | | 615.7 | | | | | | 690.6 | | | | | | 671.5 | | | | | | 519.0 | | | | | | 553.7 | | | | | | 630.1 | | |
|
Exploration and Production
|
| | |
|
77.4
|
| | | | | 93.5 | | | | | | 84.0 | | | | | | 95.3 | | | | | | 97.7 | | | | | | 97.2 | | | | | | 101.8 | | | | | | 109.7 | | |
| | | | |
|
743.3
|
| | | | | 698.6 | | | | | | 699.7 | | | | | | 785.9 | | | | | | 769.2 | | | | | | 616.2 | | | | | | 655.5 | | | | | | 739.8 | | |
| Revenues and other income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating revenues, net of royalties
|
| | |
|
11 149
|
| | | | | 10 145 | | | | | | 9 159 | | | | | | 8 679 | | | | | | 6 615 | | | | | | 6 427 | | | | | | 4 229 | | | | | | 7 391 | | |
|
Other income (loss)
|
| | |
|
10
|
| | | | | 68 | | | | | | (66) | | | | | | (43) | | | | | | (21) | | | | | | 30 | | | | | | 16 | | | | | | 365 | | |
| | | | |
|
11 159
|
| | | | | 10 213 | | | | | | 9 093 | | | | | | 8 636 | | | | | | 6 594 | | | | | | 6 457 | | | | | | 4 245 | | | | | | 7 756 | | |
| Net earnings (loss) | | | |
|
1 553
|
| | | | | 877 | | | | | | 868 | | | | | | 821 | | | | | | (168) | | | | | | (12) | | | | | | (614) | | | | | | (3 525) | | |
|
per common share – basic (dollars)
|
| | |
|
1.07
|
| | | | | 0.59 | | | | | | 0.58 | | | | | | 0.54 | | | | | | (0.11) | | | | | | (0.01) | | | | | | (0.40) | | | | | | (2.31) | | |
|
per common share – diluted (dollars)
|
| | |
|
1.07
|
| | | | | 0.59 | | | | | | 0.58 | | | | | | 0.54 | | | | | | (0.11) | | | | | | (0.01) | | | | | | (0.40) | | | | | | (2.31) | | |
| Adjusted operating earnings (loss)(1)(2) | | | |
|
1 294
|
| | | | | 1 043 | | | | | | 722 | | | | | | 746 | | | | | | (109) | | | | | | (338) | | | | | | (1 345) | | | | | | (421) | | |
|
per common share – basic(2)(3) (dollars)
|
| | |
|
0.89
|
| | | | | 0.71 | | | | | | 0.48 | | | | | | 0.49 | | | | | | (0.07) | | | | | | (0.22) | | | | | | (0.88) | | | | | | (0.28) | | |
| Adjusted funds from operations(1) | | | |
|
3 144
|
| | | | | 2 641 | | | | | | 2 362 | | | | | | 2 110 | | | | | | 1 221 | | | | | | 1 166 | | | | | | 488 | | | | | | 1 001 | | |
|
per common share – basic(3) (dollars)
|
| | |
|
2.17
|
| | | | | 1.79 | | | | | | 1.57 | | | | | | 1.39 | | | | | | 0.80 | | | | | | 0.76 | | | | | | 0.32 | | | | | | 0.66 | | |
| Cash flow provided by (used in) operating activities | | | |
|
2 615
|
| | | | | 4 718 | | | | | | 2 086 | | | | | | 2 345 | | | | | | 814 | | | | | | 1 245 | | | | | | (768) | | | | | | 1 384 | | |
|
per common share – basic (dollars)
|
| | |
|
1.80
|
| | | | | 3.19 | | | | | | 1.39 | | | | | | 1.54 | | | | | | 0.53 | | | | | | 0.82 | | | | | | (0.50) | | | | | | 0.91 | | |
| ROCE(3) (%) for the twelve months ended | | | |
|
8.6
|
| | | | | 4.5 | | | | | | 1.9 | | | | | | (1.4) | | | | | | (6.9) | | | | | | (10.2) | | | | | | (7.5) | | | | | | (1.3) | | |
|
ROCE excluding impairments(3)(4) (%) for the twelve months ended
|
| | |
|
8.2
|
| | | | | 4.9 | | | | | | 2.6 | | | | | | (0.6) | | | | | | (2.9) | | | | | | (1.3) | | | | | | 1.0 | | | | | | 7.0 | | |
| After-tax unrealized foreign exchange gain (loss) on U.S. dollar denominated debt | | | |
|
21
|
| | | | | (257) | | | | | | 156 | | | | | | 181 | | | | | | 539 | | | | | | 290 | | | | | | 478 | | | | | | (1 021) | | |
| Common share information (dollars) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividend per common share
|
| | |
|
0.42
|
| | | | | 0.21 | | | | | | 0.21 | | | | | | 0.21 | | | | | | 0.21 | | | | | | 0.21 | | | | | | 0.21 | | | | | | 0.47 | | |
|
Share price at the end of trading
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Toronto Stock Exchange (Cdn$)
|
| | |
|
31.65
|
| | | | | 26.26 | | | | | | 29.69 | | | | | | 26.27 | | | | | | 21.35 | | | | | | 16.26 | | | | | | 22.89 | | | | | | 22.46 | | |
|
New York Stock Exchange (US$)
|
| | |
|
25.03
|
| | | | | 20.74 | | | | | | 23.97 | | | | | | 20.90 | | | | | | 16.78 | | | | | | 12.23 | | | | | | 16.86 | | | | | | 15.80 | | |
|
(average for the three months ended)
|
| | | | |
Dec 31
2021 |
| |
Sep 30
2021 |
| |
Jun 30
2021 |
| |
Mar 31
2021 |
| |
Dec 31
2020 |
| |
Sep 30
2020 |
| |
Jun 30
2020 |
| |
Mar 31
2020 |
| ||||||||||||||||||||||||
| WTI crude oil at Cushing | | | US$/bbl | | | |
|
77.15
|
| | | | | 70.55 | | | | | | 66.05 | | | | | | 57.80 | | | | | | 42.65 | | | | | | 40.95 | | | | | | 27.85 | | | | | | 46.10 | | |
| Dated Brent crude | | | US$/bbl | | | |
|
79.70
|
| | | | | 73.45 | | | | | | 68.85 | | | | | | 60.85 | | | | | | 44.20 | | | | | | 43.00 | | | | | | 29.20 | | | | | | 50.15 | | |
|
Dated Brent/Maya FOB price differential
|
| | US$/bbl | | | |
|
8.60
|
| | | | | 7.80 | | | | | | 6.20 | | | | | | 4.70 | | | | | | 3.30 | | | | | | 3.50 | | | | | | 2.70 | | | | | | 15.95 | | |
| MSW at Edmonton | | | Cdn$/bbl | | | |
|
93.25
|
| | | | | 83.75 | | | | | | 77.25 | | | | | | 66.55 | | | | | | 50.25 | | | | | | 51.30 | | | | | | 30.20 | | | | | | 52.00 | | |
| WCS at Hardisty | | | US$/bbl | | | |
|
62.50
|
| | | | | 56.95 | | | | | | 54.60 | | | | | | 45.40 | | | | | | 33.35 | | | | | | 31.90 | | | | | | 16.35 | | | | | | 25.60 | | |
|
Light/heavy crude oil differential for WTI at Cushing less WCS at Hardisty
|
| | US$/bbl | | | |
|
(14.65)
|
| | | | | (13.60) | | | | | | (11.45) | | | | | | (12.40) | | | | | | (9.30) | | | | | | (9.05) | | | | | | (11.50) | | | | | | (20.50) | | |
| SYN-WTI (differential) premium | | | US$/bbl | | | |
|
(1.80)
|
| | | | | (1.60) | | | | | | 0.35 | | | | | | (3.50) | | | | | | (3.05) | | | | | | (2.45) | | | | | | (4.55) | | | | | | (2.70) | | |
| Condensate at Edmonton | | | US$/bbl | | | |
|
79.10
|
| | | | | 69.20 | | | | | | 66.40 | | | | | | 58.00 | | | | | | 42.55 | | | | | | 37.55 | | | | | | 22.20 | | | | | | 46.20 | | |
| Natural gas (Alberta spot) at AECO | | | Cdn$/mcf | | | |
|
4.70
|
| | | | | 3.60 | | | | | | 3.10 | | | | | | 3.15 | | | | | | 2.65 | | | | | | 2.25 | | | | | | 2.00 | | | | | | 2.05 | | |
| Alberta Power Pool Price | | | Cdn$/MWh | | | |
|
107.30
|
| | | | | 100.35 | | | | | | 104.50 | | | | | | 95.45 | | | | | | 46.15 | | | | | | 43.85 | | | | | | 29.90 | | | | | | 67.05 | | |
| New York Harbor 2-1-1 crack(1) | | | US$/bbl | | | |
|
20.65
|
| | | | | 20.90 | | | | | | 20.35 | | | | | | 15.60 | | | | | | 9.85 | | | | | | 10.20 | | | | | | 12.20 | | | | | | 14.75 | | |
| Chicago 2-1-1 crack(1) | | | US$/bbl | | | |
|
16.90
|
| | | | | 20.45 | | | | | | 20.25 | | | | | | 13.40 | | | | | | 7.95 | | | | | | 7.75 | | | | | | 6.75 | | | | | | 9.75 | | |
| Portland 2-1-1 crack(1) | | | US$/bbl | | | |
|
25.35
|
| | | | | 26.70 | | | | | | 24.55 | | | | | | 15.80 | | | | | | 13.15 | | | | | | 12.55 | | | | | | 12.20 | | | | | | 18.30 | | |
| Gulf Coast 2-1-1 crack(1) | | | US$/bbl | | | |
|
19.65
|
| | | | | 19.55 | | | | | | 18.25 | | | | | | 14.45 | | | | | | 9.00 | | | | | | 8.55 | | | | | | 9.00 | | | | | | 13.00 | | |
| Exchange rate | | | US$/Cdn$ | | | |
|
0.79
|
| | | | | 0.79 | | | | | | 0.81 | | | | | | 0.79 | | | | | | 0.77 | | | | | | 0.75 | | | | | | 0.72 | | | | | | 0.74 | | |
| Exchange rate (end of period) | | | US$/Cdn$ | | | |
|
0.79
|
| | | | | 0.78 | | | | | | 0.81 | | | | | | 0.80 | | | | | | 0.78 | | | | | | 0.75 | | | | | | 0.73 | | | | | | 0.71 | | |
|
For the twelve months ended December 31
|
| | | | | | | | | | | | | | | | | | |
|
($ millions, except as noted)
|
| | | | | | | |
2021
|
| |
2020
|
| ||||||
| Adjustments to net earnings (loss) | | | | | | | | | | | | | | | | | | | |
|
Net earnings (loss)
|
| | | | | | | | |
|
4 119
|
| | | | | (4 319) | | |
|
(Deduct) add after-tax amounts for:
|
| | | | | | | | | | | | | | | | | | |
|
Unrealized foreign exchange gain on U.S. dollar denominated debt
|
| | | | | | | | |
|
(101)
|
| | | | | (286) | | |
|
Net interest expense
|
| | | | | | | | |
|
645
|
| | | | | 698 | | |
| Adjusted net earnings (loss)(1) | | | | | A | | | | |
|
4 663
|
| | | | | (3 907) | | |
| Capital employed – beginning of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
Net debt(2)
|
| | | | | | | | |
|
19 814
|
| | | | | 16 010 | | |
|
Shareholders’ equity
|
| | | | | | | | |
|
35 757
|
| | | | | 42 042 | | |
| | | | | | | | | | | | 55 571 | | | | |
|
58 052
|
| |
| Capital employed – end of twelve-month period | | | | | | | | | | | | | | | | | | | |
|
Net debt(2)
|
| | | | | | | | |
|
16 149
|
| | | | | 19 814 | | |
|
Shareholders’ equity
|
| | | | | | | | |
|
36 614
|
| | | | | 35 757 | | |
| | | | | | | | | | | | 52 763 | | | | |
|
55 571
|
| |
| Average capital employed | | | | | B | | | | |
|
54 069
|
| | | | | 56 270 | | |
| ROCE (%)(3) | | | | | A/B | | | | |
|
8.6
|
| | | | | (6.9) | | |
|
Three months ended December 31
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| Net earnings (loss) | | | |
|
896
|
| | | | | (293) | | | | |
|
465
|
| | | | | (379) | | | | |
|
450
|
| | | | | 268 | | | | |
|
(258)
|
| | | | | 236 | | | | |
|
1 553
|
| | | | | (168) | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation, depletion, amortization
and impairment |
| | |
|
1 237
|
| | | | | 1 058 | | | | |
|
129
|
| | | | | 835 | | | | |
|
243
|
| | | | | 207 | | | | |
|
21
|
| | | | | 20 | | | | |
|
1 630
|
| | | | | 2 120 | | |
|
Deferred income taxes
|
| | |
|
(11)
|
| | | | | (154) | | | | |
|
(2)
|
| | | | | (160) | | | | |
|
45
|
| | | | | (53) | | | | |
|
(28)
|
| | | | | 43 | | | | |
|
4
|
| | | | | (324) | | |
|
Accretion
|
| | |
|
61
|
| | | | | 55 | | | | |
|
15
|
| | | | | 13 | | | | |
|
1
|
| | | | | 1 | | | | |
|
—
|
| | | | | — | | | | |
|
77
|
| | | | | 69 | | |
|
Unrealized foreign exchange gain on
U.S. dollar denominated debt |
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(25)
|
| | | | | (602) | | | | |
|
(25)
|
| | | | | (602) | | |
|
Change in fair value of financial instruments and trading inventory
|
| | |
|
8
|
| | | | | 49 | | | | |
|
42
|
| | | | | 5 | | | | |
|
—
|
| | | | | (9) | | | | |
|
—
|
| | | | | — | | | | |
|
50
|
| | | | | 45 | | |
|
(Gain) loss on disposal of assets
|
| | |
|
(4)
|
| | | | | 1 | | | | |
|
(227)
|
| | | | | — | | | | |
|
(1)
|
| | | | | (18) | | | | |
|
—
|
| | | | | 9 | | | | |
|
(232)
|
| | | | | (8) | | |
|
Loss on extinguishment of long-term
debt |
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | |
|
Share-based compensation
|
| | |
|
36
|
| | | | | 25 | | | | |
|
4
|
| | | | | 3 | | | | |
|
21
|
| | | | | 15 | | | | |
|
64
|
| | | | | 52 | | | | |
|
125
|
| | | | | 95 | | |
|
Exploration
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | |
|
Settlement of decommissioning and restoration liabilities
|
| | |
|
(71)
|
| | | | | (41) | | | | |
|
1
|
| | | | | — | | | | |
|
(6)
|
| | | | | (7) | | | | |
|
—
|
| | | | | — | | | | |
|
(76)
|
| | | | | (48) | | |
|
Other
|
| | |
|
23
|
| | | | | 29 | | | | |
|
(2)
|
| | | | | (5) | | | | |
|
12
|
| | | | | 11 | | | | |
|
5
|
| | | | | 7 | | | | |
|
38
|
| | | | | 42 | | |
| Adjusted funds from (used in) operations | | | |
|
2 175
|
| | | | | 729 | | | | |
|
425
|
| | | | | 312 | | | | |
|
765
|
| | | | | 415 | | | | |
|
(221)
|
| | | | | (235) | | | | |
|
3 144
|
| | | | | 1 221 | | |
| Change in non-cash working capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(529)
|
| | | | | (407) | | |
|
Cash flow provided by operating activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2 615
|
| | | | | 814 | | |
|
Twelve months ended December 31
|
| |
Oil Sands
|
| |
Exploration and
Production |
| |
Refining and
Marketing |
| |
Corporate and
Eliminations |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| Net earnings (loss) | | | |
|
2 147
|
| | | | | (3 796) | | | | |
|
1 285
|
| | | | | (832) | | | | |
|
2 178
|
| | | | | 866 | | | | |
|
(1 491)
|
| | | | | (557) | | | | |
|
4 119
|
| | | | | (4 319) | | |
| Adjustments for: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation, depletion, amortization and impairment
|
| | |
|
4 585
|
| | | | | 6 430 | | | | |
|
324
|
| | | | | 2 147 | | | | |
|
853
|
| | | | | 867 | | | | |
|
88
|
| | | | | 82 | | | | |
|
5 850
|
| | | | | 9 526 | | |
|
Deferred income taxes
|
| | |
|
(51)
|
| | | | | (797) | | | | |
|
33
|
| | | | | (321) | | | | |
|
113
|
| | | | | (24) | | | | |
|
(39)
|
| | | | | 23 | | | | |
|
56
|
| | | | | (1 119) | | |
|
Accretion
|
| | |
|
240
|
| | | | | 224 | | | | |
|
58
|
| | | | | 48 | | | | |
|
6
|
| | | | | 6 | | | | |
|
—
|
| | | | | — | | | | |
|
304
|
| | | | | 278 | | |
|
Unrealized foreign exchange gain on U.S. dollar denominated debt
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
(113)
|
| | | | | (312) | | | | |
|
(113)
|
| | | | | (312) | | |
|
Change in fair value of financial
instruments and trading inventory |
| | |
|
(66)
|
| | | | | 81 | | | | |
|
3
|
| | | | | (17) | | | | |
|
50
|
| | | | | 44 | | | | |
|
—
|
| | | | | — | | | | |
|
(13)
|
| | | | | 108 | | |
|
(Gain) loss on disposal of assets
|
| | |
|
(4)
|
| | | | | (1) | | | | |
|
(227)
|
| | | | | — | | | | |
|
(19)
|
| | | | | (24) | | | | |
|
(7)
|
| | | | | 9 | | | | |
|
(257)
|
| | | | | (16) | | |
|
Loss on extinguishment of long-term debt
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
80
|
| | | | | — | | | | |
|
80
|
| | | | | — | | |
|
Share-based compensation
|
| | |
|
61
|
| | | | | (59) | | | | |
|
5
|
| | | | | (9) | | | | |
|
34
|
| | | | | (36) | | | | |
|
105
|
| | | | | (134) | | | | |
|
205
|
| | | | | (238) | | |
|
Exploration
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 80 | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | 80 | | |
|
Settlement of decommissioning and restoration liabilities
|
| | |
|
(245)
|
| | | | | (212) | | | | |
|
(1)
|
| | | | | (7) | | | | |
|
(17)
|
| | | | | (12) | | | | |
|
—
|
| | | | | — | | | | |
|
(263)
|
| | | | | (231) | | |
|
Other
|
| | |
|
179
|
| | | | | 116 | | | | |
|
(2)
|
| | | | | (35) | | | | |
|
57
|
| | | | | 21 | | | | |
|
55
|
| | | | | 17 | | | | |
|
289
|
| | | | | 119 | | |
|
Adjusted funds from (used in) operations
|
| | |
|
6 846
|
| | | | | 1 986 | | | | |
|
1 478
|
| | | | | 1 054 | | | | |
|
3 255
|
| | | | | 1 708 | | | | |
|
(1 322)
|
| | | | | (872) | | | | |
|
10 257
|
| | | | | 3 876 | | |
| Change in non-cash working capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
1 507
|
| | | | | (1 201) | | |
| Cash flow provided by operating activities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
11 764
|
| | | | | 2 675 | | |
| | | |
Three months ended
Dec 31 |
| |
Twelve months ended
Dec 31 |
| ||||||||||||||||||
|
($ millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Cash flow provided by operating activities | | | |
|
2 615
|
| | | | | 814 | | | | |
|
11 764
|
| | | | | 2 675 | | |
| (Add) deduct change in non-cash working capital | | | |
|
(529)
|
| | | | | (407) | | | | |
|
1 507
|
| | | | | (1 201) | | |
| Adjusted funds from operations | | | |
|
3 144
|
| | | | | 1 221 | | | | |
|
10 257
|
| | | | | 3 876 | | |
|
Asset sustaining and maintenance capital and dividends(1)
|
| | |
|
(1 368)
|
| | | | | (911) | | | | |
|
(4 667)
|
| | | | | (4 104) | | |
| Discretionary free funds flow (deficit) | | | |
|
1 776
|
| | | | | 310 | | | | |
|
5 590
|
| | | | | (228) | | |
| | | |
Three months ended
December 31 |
| |
Twelve months ended
December 31 |
| ||||||||||||||||||
|
($ millions, except as noted)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
| Refining and marketing gross margin reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating revenues
|
| | |
|
6 623
|
| | | | | 3 876 | | | | |
|
22 915
|
| | | | | 15 272 | | |
|
Purchases of crude oil and products
|
| | |
|
(5 110)
|
| | | | | (2 744) | | | | |
|
(16 807)
|
| | | | | (11 243) | | |
| | | | |
|
1 513
|
| | | | | 1 132 | | | | |
|
6 108
|
| | | | | 4 029 | | |
|
Other (loss) income
|
| | |
|
(2)
|
| | | | | (10) | | | | |
|
(50)
|
| | | | | 48 | | |
|
Non-refining and marketing margin
|
| | |
|
(14)
|
| | | | | (14) | | | | |
|
(54)
|
| | | | | (57) | | |
|
Refining and marketing gross margin – FIFO
|
| | |
|
1 497
|
| | | | | 1 108 | | | | |
|
6 004
|
| | | | | 4 020 | | |
|
Refinery production(1) (mbbls)
|
| | |
|
44 575
|
| | | | | 43 036 | | | | |
|
162 862
|
| | | | | 158 991 | | |
|
Refining and marketing gross margin – FIFO ($/bbl)
|
| | |
|
33.60
|
| | | | | 25.75 | | | | |
|
36.85
|
| | | | | 25.30 | | |
|
FIFO and short-term risk management activities adjustment
|
| | |
|
(161)
|
| | | | | (30) | | | | |
|
(972)
|
| | | | | 532 | | |
|
Refining and marketing gross margin – LIFO
|
| | |
|
1 336
|
| | | | | 1 078 | | | | |
|
5 032
|
| | | | | 4 552 | | |
|
Refining and marketing gross margin – LIFO ($/bbl)
|
| | |
|
30.00
|
| | | | | 25.05 | | | | |
|
30.90
|
| | | | | 28.65 | | |
| Refining operating expense reconciliation | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating, selling and general expense(2)
|
| | |
|
566
|
| | | | | 472 | | | | |
|
2 019
|
| | | | | 1 759 | | |
|
Non-refining costs(2)
|
| | |
|
(294)
|
| | | | | (248) | | | | |
|
(1 051)
|
| | | | | (885) | | |
|
Refining operating expense
|
| | |
|
272
|
| | | | | 224 | | | | |
|
968
|
| | | | | 874 | | |
|
Refinery production(1) (mbbls)
|
| | |
|
44 575
|
| | | | | 43 036 | | | | |
|
162 862
|
| | | | | 158 991 | | |
|
Refining operating expense ($/bbl)
|
| | |
|
6.10
|
| | | | | 5.20 | | | | |
|
5.95
|
| | | | | 5.50 | | |
| | | |
December 31
|
| |
December 31
|
| ||||||
|
($ millions, except as noted)
|
| |
2021
|
| |
2020
|
| ||||||
|
Short-term debt
|
| | |
|
1 284
|
| | | | | 3 566 | | |
|
Current portion of long-term debt
|
| | |
|
231
|
| | | | | 1 413 | | |
|
Current portion of long-term lease liabilities
|
| | |
|
310
|
| | | | | 272 | | |
|
Long-term debt
|
| | |
|
13 989
|
| | | | | 13 812 | | |
|
Long-term lease liabilities
|
| | |
|
2 540
|
| | | | | 2 636 | | |
| Total debt | | | |
|
18 354
|
| | | | | 21 699 | | |
|
Less: Cash and cash equivalents
|
| | |
|
2 205
|
| | | | | 1 885 | | |
| Net debt | | | |
|
16 149
|
| | | | | 19 814 | | |
| Shareholders’ equity | | | |
|
36 614
|
| | | | | 35 757 | | |
| Total debt plus shareholders’ equity | | | |
|
54 968
|
| | | | | 57 456 | | |
| Total debt to total debt plus shareholders’ equity (%) | | | |
|
33.4
|
| | | | | 37.8 | | |
| Net debt to net debt plus shareholders’ equity (%) | | | |
|
30.6
|
| | | | | 35.7 | | |
| Net debt to net debt plus shareholders’ equity – excluding leases (%) | | | |
|
26.6
|
| | | | | 32.1 | | |
|
For the three months ended
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
Bitumen
|
| |
SCO and
Diesel |
| |
Crude
Sales Basket |
| |
Oil
Sands Segment |
| |
Bitumen
|
| |
SCO and
Diesel |
| |
Crude
Sales Basket |
| |
Oil
Sands Segment |
| ||||||||||||||||||||||||
|
Operating revenues, net of royalties
|
| | |
|
1 344
|
| | | |
|
3 971
|
| | | |
|
5 315
|
| | | |
|
5 315
|
| | | | | 634 | | | | | | 2 429 | | | | | | 3 063 | | | | | | 3 063 | | |
|
Add: Royalties
|
| | |
|
155
|
| | | |
|
486
|
| | | |
|
641
|
| | | |
|
641
|
| | | | | 4 | | | | | | 14 | | | | | | 18 | | | | | | 18 | | |
|
Operating revenues
|
| | |
|
1 499
|
| | | |
|
4 457
|
| | | |
|
5 956
|
| | | |
|
5 956
|
| | | | | 638 | | | | | | 2 443 | | | | | | 3 081 | | | | | | 3 081 | | |
|
Other (loss) income
|
| | |
|
7
|
| | | |
|
4
|
| | | |
|
11
|
| | | |
|
11
|
| | | | | (9) | | | | | | (4) | | | | | | (13) | | | | | | (13) | | |
|
Purchases of crude oil and products
|
| | |
|
(320)
|
| | | |
|
(87)
|
| | | |
|
(407)
|
| | | |
|
(407)
|
| | | | | (128) | | | | | | (47) | | | | | | (175) | | | | | | (175) | | |
|
Gross realization adjustment(1)
|
| | |
|
(88)
|
| | | |
|
(92)
|
| | | |
|
(180)
|
| | | | | | | | | | | (63) | | | | | | (51) | | | | | | (114) | | | | | | | | |
| Gross realizations | | | |
|
1 098
|
| | | |
|
4 282
|
| | | |
|
5 380
|
| | | | | | | | | | | 438 | | | | | | 2 341 | | | | | | 2 779 | | | | | | | | |
|
Transportation and distribution
|
| | |
|
(88)
|
| | | |
|
(205)
|
| | | |
|
(293)
|
| | | |
|
(293)
|
| | | | | (256) | | | | | | (170) | | | | | | (426) | | | | | | (426) | | |
|
Transportation and distribution adjustment(2)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | | | 189 | | | | | | — | | | | | | 189 | | | | | | | | |
| Net transportation and distribution | | | |
|
(88)
|
| | | |
|
(205)
|
| | | |
|
(293)
|
| | | | | | | | | | | (67) | | | | | | (170) | | | | | | (237) | | | | | | | | |
| Price realization | | | |
|
1 010
|
| | | |
|
4 077
|
| | | |
|
5 087
|
| | | | | | | | | | | 371 | | | | | | 2 171 | | | | | | 2 542 | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
16 260
|
| | | |
|
45 644
|
| | | |
|
61 904
|
| | | | | | | | | | | 12 837 | | | | | | 45 601 | | | | | | 58 438 | | | | | | | | |
| Price realization per barrel | | | |
|
62.05
|
| | | |
|
89.38
|
| | | |
|
82.20
|
| | | | | | | | | | | 28.90 | | | | | | 47.59 | | | | | | 43.48 | | | | | | | | |
|
For the twelve months ended
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
Bitumen
|
| |
SCO and
Diesel |
| |
Crude
Sales Basket |
| |
Oil
Sands Segment |
| |
Bitumen
|
| |
SCO and
Diesel |
| |
Crude
Sales Basket |
| |
Oil
Sands Segment |
| ||||||||||||||||||||||||
|
Operating revenues, net of royalties
|
| | |
|
5 092
|
| | | |
|
13 305
|
| | | |
|
18 397
|
| | | |
|
18 397
|
| | | | | 2 024 | | | | | | 8 498 | | | | | | 10 522 | | | | | | 10 522 | | |
|
Add: Royalties
|
| | |
|
376
|
| | | |
|
1 147
|
| | | |
|
1 523
|
| | | |
|
1 523
|
| | | | | 19 | | | | | | 76 | | | | | | 95 | | | | | | 95 | | |
|
Operating revenues
|
| | |
|
5 468
|
| | | |
|
14 452
|
| | | |
|
19 920
|
| | | |
|
19 920
|
| | | | | 2 043 | | | | | | 8 574 | | | | | | 10 617 | | | | | | 10 617 | | |
|
Other (loss) income
|
| | |
|
(56)
|
| | | |
|
62
|
| | | |
|
6
|
| | | |
|
6
|
| | | | | 21 | | | | | | 277 | | | | | | 298 | | | | | | 298 | | |
|
Purchases of crude oil and products
|
| | |
|
(1 231)
|
| | | |
|
(213)
|
| | | |
|
(1 444)
|
| | | |
|
(1 444)
|
| | | | | (702) | | | | | | (142) | | | | | | (844) | | | | | | (844) | | |
|
Gross realization adjustment(1)
|
| | |
|
(210)
|
| | | |
|
(325)
|
| | | |
|
(535)
|
| | | | | | | | | | | (54) | | | | | | (458) | | | | | | (512) | | | | | | | | |
| Gross realizations | | | |
|
3 971
|
| | | |
|
13 976
|
| | | |
|
17 947
|
| | | | | | | | | | | 1 308 | | | | | | 8 251 | | | | | | 9 559 | | | | | | | | |
| Transportation and distribution | | | |
|
(359)
|
| | | |
|
(767)
|
| | | |
|
(1 126)
|
| | | |
|
(1 126)
|
| | | | | (476) | | | | | | (747) | | | | | | (1 223) | | | | | | (1 223) | | |
|
Transportation and distribution adjustment(2)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | | | | | | | 197 | | | | | | — | | | | | | 197 | | | | | | | | |
| Net transportation and distribution | | | |
|
(359)
|
| | | |
|
(767)
|
| | | |
|
(1 126)
|
| | | | | | | | | | | (279) | | | | | | (747) | | | | | | (1 026) | | | | | | | | |
| Price realization | | | |
|
3 612
|
| | | |
|
13 209
|
| | | |
|
16 821
|
| | | | | | | | | | | 1 029 | | | | | | 7 504 | | | | | | 8 533 | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
67 094
|
| | | |
|
169 983
|
| | | |
|
237 077
|
| | | | | | | | | | | 45 980 | | | | | | 171 211 | | | | | | 217 191 | | | | | | | | |
| Price realization per barrel | | | |
|
53.80
|
| | | |
|
77.73
|
| | | |
|
70.96
|
| | | | | | | | | | | 22.37 | | | | | | 43.83 | | | | | | 39.29 | | | | | | | | |
|
For the three months ended
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
International
|
| |
East
Coast Canada |
| |
Other(1)
|
| |
E&P
Segment |
| |
International
|
| |
East
Coast Canada |
| |
Other(1)
|
| |
E&P
Segment |
| ||||||||||||||||||||||||
|
Operating revenues, net of royalties
|
| | |
|
215
|
| | | |
|
324
|
| | | |
|
92
|
| | | |
|
631
|
| | | | | 193 | | | | | | 263 | | | | | | 14 | | | | | | 470 | | |
|
Add: Royalties
|
| | |
|
—
|
| | | |
|
54
|
| | | |
|
53
|
| | | |
|
107
|
| | | | | — | | | | | | 36 | | | | | | 49 | | | | | | 85 | | |
| Operating revenues | | | |
|
215
|
| | | |
|
378
|
| | | |
|
145
|
| | | |
|
738
|
| | | | | 193 | | | | | | 299 | | | | | | 63 | | | | | | 555 | | |
| Transportation and distribution | | | |
|
(6)
|
| | | |
|
(11)
|
| | | |
|
—
|
| | | |
|
(17)
|
| | | | | (7) | | | | | | (12) | | | | | | (1) | | | | | | (20) | | |
| Price realization | | | |
|
209
|
| | | |
|
367
|
| | | |
|
145
|
| | | | | | | | | | | 186 | | | | | | 287 | | | | | | 62 | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
2 111
|
| | | |
|
3 724
|
| | | | | | | | | | | | | | | | | 3 511 | | | | | | 5 294 | | | | | | | | | | | | | | |
| Price realization per barrel | | | |
|
100.14
|
| | | |
|
98.42
|
| | | | | | | | | | | | | | | | | 52.83 | | | | | | 54.25 | | | | | | | | | | | | | | |
|
For the twelve months ended
|
| |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
|
($ millions, except as noted)
|
| |
International
|
| |
East
Coast Canada |
| |
Other(1)
|
| |
E&P
Segment |
| |
International
|
| |
East
Coast Canada |
| |
Other(1)
|
| |
E&P
Segment |
| ||||||||||||||||||||||||
|
Operating revenues, net of royalties
|
| | |
|
815
|
| | | |
|
1 447
|
| | | |
|
238
|
| | | |
|
2 500
|
| | | | | 809 | | | | | | 1 058 | | | | | | (111) | | | | | | 1 756 | | |
|
Add: Royalties
|
| | |
|
—
|
| | | |
|
237
|
| | | |
|
241
|
| | | |
|
478
|
| | | | | — | | | | | | 94 | | | | | | 49 | | | | | | 143 | | |
| Operating revenues | | | |
|
815
|
| | | |
|
1 684
|
| | | |
|
479
|
| | | |
|
2 978
|
| | | | | 809 | | | | | | 1 152 | | | | | | (62) | | | | | | 1 899 | | |
| Transportation and distribution | | | |
|
(25)
|
| | | |
|
(44)
|
| | | |
|
(43)
|
| | | |
|
(112)
|
| | | | | (34) | | | | | | (65) | | | | | | (1) | | | | | | (100) | | |
| Price realization | | | |
|
790
|
| | | |
|
1 640
|
| | | |
|
436
|
| | | | | | | | | | | 775 | | | | | | 1 087 | | | | | | (63) | | | | | | | | |
| Sales volumes (mbbls) | | | |
|
9 616
|
| | | |
|
19 386
|
| | | | | | | | | | | | | | | | | 15 406 | | | | | | 21 879 | | | | | | | | | | | | | | |
| Price realization per barrel | | | |
|
82.16
|
| | | |
|
84.70
|
| | | | | | | | | | | | | | | | | 50.28 | | | | | | 49.69 | | | | | | | | | | | | | | |
Measurement
|
| |
Places and Currencies
|
| ||||||
bbl | | | barrel | | | U.S. | | | United States | |
bbls/d | | | barrels per day | | | U.K. | | | United Kingdom | |
mbbls/d | | | thousands of barrels per day | | | | | | | |
| | | | | |
$ or Cdn$
|
| | Canadian dollars | |
boe | | | barrels of oil equivalent | | | US$ | | | United States dollars | |
boe/d | | | barrels of oil equivalent per day | | | | | | | |
mboe | | | thousands of barrels of oil equivalent | | | | | | | |
mboe/d | | | thousands of barrels of oil equivalent per day | | |
Financial and Business Environment
|
| |||
| | | | | | Q4 | | | Three months ended December 31 | |
GJ | | | Gigajoule | | | DD&A | | | Depreciation, depletion and amortization | |
| | | | | | WTI | | | West Texas Intermediate | |
mcf | | | thousands of cubic feet of natural gas | | | WCS | | | Western Canadian Select | |
mcfe | | | thousands of cubic feet of natural gas equivalent | | | SCO | | | Synthetic crude oil | |
mmcf | | | millions of cubic feet of natural gas | | | SYN | | | Synthetic crude oil benchmark | |
mmcf/d | | | millions of cubic feet of natural gas per day | | | MSW | | | Mixed Sweet Blend | |
mmcfe | | | millions of cubic feet of natural gas equivalent | | | NYMEX | | | New York Mercantile Exchange | |
mmcfe/d | | | millions of cubic feet of natural gas equivalent | | | YTD | | | Year to date | |
| | | per day | | | | | | | |
MW | | | megawatts | | | | | | | |
MWh | | | megawatts per hour | | | | | | | |