Try our mobile app

Published: 2021-02-25 07:00:51 ET
<<<  go to STWD company page
EX-99.1 2 stwd-20210225xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

For Immediate Release

Starwood Property Trust Reports Results for the

Quarter and Year Ended December 31, 2020

Quarterly GAAP Earnings of $0.37 and Distributable Earnings of $0.50 per Diluted Share

Originated or Acquired $1.2 Billion of Assets in Q4

– Originated or Acquired $4.6 Billion of Assets in 2020, Including $3.0 Billion after Q1

Paid Fourth Quarter Dividend of $0.48 per Share –

– Subsequent to Quarter End, Priced $500 Million Inaugural Infrastructure CLO –

GREENWICH, Conn., February 25, 2021 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2020.  The Company’s fourth quarter 2020 GAAP net income was $107.0 million, or $0.37 per diluted share, and Distributable Earnings (a non-GAAP financial measure) was $148.4 million, or $0.50 per diluted share.  The Company’s full year 2020 GAAP net income was $331.7 million, or $1.16 per diluted share, and Distributable Earnings was $585.3 million, or $1.98 per diluted share.

“At no time other than 2020 was the power and strength of the company we built from a blind pool of capital over a decade ago more evident. We have proven that we are more than a portfolio of real estate mortgage loans, as good as our book has proven to be.  The pandemic presented us with one of the most challenging market cycles and opportunities we have seen since our inception.  Given our superior liquidity position, we never contemplated distressed asset sales or capital raises that would have been dilutive to our fair value in order to navigate the immense challenges of 2020. Our multiple business cylinders allowed us to generate excess liquidity, while unlocking accretive avenues to deploy that capital. Once we felt the worst had passed, we among our peers uniquely deployed $3.0 billion of capital in multiple business lines after the first quarter, including $2.3 billion in commercial and residential lending.

We enter 2021 in a position of significant strength, with access to multiple sources of liquidity, a robust commercial lending pipeline and an increasingly large array of investment opportunities across business lines,” commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

Supplemental Schedules

The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders.  Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.

Webcast and Conference Call Information

The Company will host a live webcast and conference call on Thursday, February 25, 2021, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.  The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website.  The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in.

1


To Participate via Telephone Conference Call:

Dial in at least 15 minutes prior to start time.

Domestic:  1-877-407-9039  

International:  1-201-689-8470

Conference Call Playback:

Domestic: 1-844-512-2921

International: 1-412-317-6671

Passcode: 13715683

The playback can be accessed through March 4, 2021.

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. An affiliate of global private investment firm Starwood Capital Group, the Company has successfully deployed over $66 billion of capital since inception and manages a portfolio of over $18 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.

Forward-Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, the severity and duration of economic disruption caused by the COVID-19 global pandemic, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing and other risks detailed under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.

In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum

Starwood Property Trust

Phone: 203-422-7788

Email: ztanenbaum@starwood.com

2


Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the three months ended December 31, 2020

(Amounts in thousands)

Commercial and

Residential

Infrastructure

Investing

Lending

Lending

Property

and Servicing

Securitization

Segment

Segment

Segment

Segment

Corporate

Subtotal

VIEs

Total

Revenues:

Interest income from loans

$

173,014

$

18,477

$

$

2,518

$

$

194,009

$

$

194,009

Interest income from investment securities

 

21,132

 

618

 

 

20,512

 

42,262

 

(29,920)

 

12,342

Servicing fees

 

125

 

 

 

13,024

 

13,149

 

(4,514)

 

8,635

Rental income

1,924

64,000

9,070

74,994

74,994

Other revenues

 

114

 

155

 

65

 

248

 

582

 

 

582

Total revenues

 

196,309

 

19,250

 

64,065

 

45,372

 

 

324,996

 

(34,434)

 

290,562

Costs and expenses:

Management fees

 

(191)

 

 

 

221

 

40,115

 

40,145

 

12

 

40,157

Interest expense

 

41,987

 

9,204

 

16,147

 

5,507

29,643

 

102,488

 

(224)

 

102,264

General and administrative

 

12,742

 

3,345

 

1,089

 

25,549

4,207

 

46,932

 

85

 

47,017

Acquisition and investment pursuit costs

 

211

 

4

 

 

(26)

 

189

 

 

189

Costs of rental operations

777

25,279

4,252

30,308

30,308

Depreciation and amortization

 

433

 

96

 

18,675

 

4,219

 

23,423

 

 

23,423

Credit loss reversal, net

 

(5,037)

 

(7,094)

 

 

 

(12,131)

 

 

(12,131)

Other expense

 

77

 

 

99

 

 

176

 

 

176

Total costs and expenses

 

50,999

 

5,555

 

61,289

 

39,722

73,965

 

231,530

 

(127)

 

231,403

Other income (loss):

Change in net assets related to consolidated VIEs

 

 

 

 

 

 

 

13,905

 

13,905

Change in fair value of servicing rights

 

 

 

 

1,809

 

1,809

 

(3,196)

 

(1,387)

Change in fair value of investment securities, net

 

(6,294)

 

 

 

(15,377)

 

(21,671)

 

23,932

 

2,261

Change in fair value of mortgage loans, net

 

20,002

 

 

 

33,422

 

53,424

 

 

53,424

Earnings (loss) from unconsolidated entities

4,804

431

 

 

341

 

5,576

(324)

 

5,252

Gain on sale of investments and other assets, net

10

 

 

532

 

542

 

542

(Loss) gain on derivative financial instruments, net

 

(49,156)

 

(171)

 

758

 

1,627

(751)

 

(47,693)

 

 

(47,693)

Foreign currency gain (loss), net

 

43,962

 

260

 

39

 

(5)

 

44,256

 

 

44,256

Loss on extinguishment of debt

 

 

(789)

(488)

(1,277)

 

(1,277)

Other (loss) income, net

 

 

 

(406)

 

 

(406)

 

 

(406)

Total other income (loss)

 

13,318

 

(259)

 

391

 

22,349

(1,239)

 

34,560

 

34,317

 

68,877

Income (loss) before income taxes

 

158,628

 

13,436

 

3,167

 

27,999

(75,204)

 

128,026

 

10

 

128,036

Income tax provision

 

(5,556)

 

(120)

 

 

(7,705)

 

(13,381)

 

 

(13,381)

Net income (loss)

 

153,072

 

13,316

 

3,167

 

20,294

(75,204)

 

114,645

 

10

 

114,655

Net income attributable to non-controlling interests

 

(4)

 

 

(5,100)

 

(2,573)

 

(7,677)

 

(10)

 

(7,687)

Net income (loss) attributable to Starwood Property Trust, Inc.

$

153,068

$

13,316

$

(1,933)

$

17,721

$

(75,204)

$

106,968

$

$

106,968

3


Definition of Distributable Earnings

Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs from successful acquisitions, depreciation and amortization of real estate and associated intangibles and any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors.  

Reconciliation of Net Income to Distributable Earnings

For the three months ended December 31, 2020

(Amounts in thousands except per share data)

(Amounts in thousands except per share data)

    

Commercial

    

    

    

    

    

and

Residential

Infrastructure

Investing

Lending

Lending

Property

and Servicing

Segment

Segment

Segment

Segment

Corporate

Total

Net income (loss) attributable to Starwood Property Trust, Inc.

$

153,068

$

13,316

$

(1,933)

$

17,721

$

(75,204)

$

106,968

Add / (Deduct):

Non-controlling interests attributable to Woodstar II Class A Units

5,100

5,100

Non-cash equity compensation expense

891

299

34

869

6,707

8,800

Management incentive fee

14,974

 

14,974

Acquisition and investment pursuit costs

(278)

(89)

(367)

Depreciation and amortization

372

86

18,736

3,832

23,026

Credit loss reversal, net

(5,037)

(7,094)

(12,131)

Interest income adjustment for securities

(1,102)

5,245

4,143

Extinguishment of debt, net

(247)

(247)

Income tax provision associated with fair value adjustments

4,883

550

5,433

Other non-cash items

4

(374)

239

161

30

Reversal of GAAP unrealized (gains) / losses on:

Loans

(20,002)

(33,422)

(53,424)

Securities

6,294

15,377

21,671

Derivatives

48,046

105

(2,480)

(2,218)

3,945

47,398

Foreign currency

(43,962)

(260)

(39)

5

(44,256)

Earnings from unconsolidated entities

(4,804)

(431)

(341)

(5,576)

Recognition of Distributable realized gains / (losses) on:

Loans

2,461

32,528

34,989

Securities

398

(9,389)

(8,991)

Derivatives

(3,858)

(34)

20

(3,872)

Foreign currency

631

14

39

(5)

679

Earnings from unconsolidated entities

2,914

431

745

4,090

Distributable Earnings (Loss)

$

140,919

$

6,466

$

18,960

$

31,756

$

(49,664)

$

148,437

Distributable Earnings (Loss) per Weighted Average Diluted Share

$

0.47

$

0.02

$

0.07

$

0.11

$

(0.17)

$

0.50

4


Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the year ended December 31, 2020

(Amounts in thousands)

Commercial and

    

Residential

    

Infrastructure

    

    

Investing

    

    

    

    

Lending

Lending

Property

and Servicing

Securitization

Segment

Segment

Segment

Segment

Corporate

Subtotal

VIEs

Total

Revenues:

Interest income from loans

$

665,503

$

77,851

$

$

8,589

$

$

751,943

$

$

751,943

Interest income from investment securities

 

78,490

 

2,637

 

 

93,823

 

174,950

 

(120,538)

 

54,412

Servicing fees

 

549

 

 

 

41,806

 

42,355

 

(12,721)

 

29,634

Rental income

4,706

255,452

37,670

297,828

297,828

Other revenues

 

412

 

499

 

293

 

1,139

 

2,343

 

(5)

 

2,338

Total revenues

 

749,660

 

80,987

 

255,745

 

183,027

 

 

1,269,419

 

(133,264)

 

1,136,155

Costs and expenses:

Management fees

 

796

 

 

 

901

 

125,372

 

127,069

 

58

 

127,127

Interest expense

 

176,230

 

40,913

 

65,390

 

24,303

113,313

 

420,149

 

(386)

 

419,763

General and administrative

 

41,972

 

15,673

 

4,542

 

80,039

15,312

 

157,538

 

336

 

157,874

Acquisition and investment pursuit costs

 

2,406

 

1,183

 

12

 

(29)

 

3,572

 

 

3,572

Costs of rental operations

3,186

97,136

17,354

117,676

117,676

Depreciation and amortization

 

1,708

 

342

 

76,246

 

16,109

 

94,405

 

 

94,405

Credit loss provision (reversal), net

 

47,256

 

(4,103)

 

 

 

43,153

 

 

43,153

Other expense

 

307

 

 

531

 

 

838

 

 

838

Total costs and expenses

 

273,861

 

54,008

 

243,857

 

138,677

253,997

 

964,400

 

8

 

964,408

Other income (loss):

Change in net assets related to consolidated VIEs

 

 

 

 

 

 

 

78,258

 

78,258

Change in fair value of servicing rights

 

 

 

 

11,415

 

11,415

 

(15,130)

 

(3,715)

Change in fair value of investment securities, net

 

(15,108)

 

 

 

(51,403)

 

(66,511)

 

71,904

 

5,393

Change in fair value of mortgage loans, net

 

76,897

 

 

 

56,227

 

133,124

 

 

133,124

Earnings (loss) from unconsolidated entities

 

8,779

 

(767)

 

 

30,845

 

38,857

 

(1,540)

 

37,317

(Loss) gain on sale of investments and other assets, net

 

(961)

 

306

 

 

7,965

 

7,310

 

 

7,310

(Loss) gain on derivative financial instruments, net

 

(58,664)

 

(1,499)

 

(34,392)

 

(21,269)

33,646

 

(82,178)

 

 

(82,178)

Foreign currency gain (loss), net

 

42,205

 

207

 

(14)

 

(3)

 

42,395

 

 

42,395

Loss on extinguishment of debt

(22)

(959)

(2,185)

(488)

(3,654)

(3,654)

Other (loss) income, net

 

 

 

(166)

 

447

 

281

 

 

281

Total other income (loss)

 

53,126

 

(2,712)

 

(36,757)

 

34,224

33,158

 

81,039

 

133,492

 

214,531

Income (loss) before income taxes

 

528,925

 

24,267

 

(24,869)

 

78,574

(220,839)

 

386,058

 

220

 

386,278

Income tax (provision) benefit

 

(21,091)

 

(117)

 

 

1,011

 

(20,197)

 

 

(20,197)

Net income (loss)

 

507,834

 

24,150

 

(24,869)

 

79,585

(220,839)

 

365,861

 

220

 

366,081

Net income attributable to non-controlling interests

 

(14)

 

 

(20,394)

 

(13,764)

 

(34,172)

 

(220)

 

(34,392)

Net income (loss) attributable to Starwood Property Trust, Inc.

$

507,820

$

24,150

$

(45,263)

$

65,821

$

(220,839)

$

331,689

$

$

331,689

5


Reconciliation of Net Income to Distributable Earnings

For the year ended December 31, 2020

(Amounts in thousands except per share data)

    

Commercial

    

    

    

    

    

and

Residential

Infrastructure

Investing

Lending

Lending

Property

and Servicing

Segment

Segment

Segment

Segment

Corporate

Total

Net income (loss) attributable to Starwood Property Trust, Inc.

$ 

507,820

$

24,150

$ 

(45,263)

$

65,821

$

(220,839)

$ 

331,689

Add / (Deduct):

Non-controlling interests attributable to Woodstar II Class A Units

20,394

 

20,394

Non-cash equity compensation expense

 

4,454

1,120

219

4,594

20,854

31,241

Management incentive fee

 

30,773

30,773

Acquisition and investment pursuit costs

123

(355)

(72)

(304)

Depreciation and amortization

 

1,467

294

76,544

14,501

92,806

Credit loss provision (reversal), net

 

46,215

(4,103)

42,112

Interest income adjustment for securities

 

(864)

15,101

14,237

Extinguishment of debt, net

(986)

(986)

Income tax provision (benefit) associated with fair value adjustments

6,495

(405)

6,090

Other non-cash items

14

(2,063)

942

631

(476)

Reversal of GAAP unrealized (gains) / losses on:

Loans

 

(76,897)

(56,227)

(133,124)

Securities

 

15,108

51,403

66,511

Derivatives

 

56,862

1,365

30,113

19,768

(19,564)

88,544

Foreign currency

 

(42,205)

(207)

14

3

(42,395)

(Earnings) loss from unconsolidated entities

 

(8,779)

767

(30,845)

(38,857)

Recognition of Distributable realized gains / (losses) on:

Loans

 

48,203

(62)

55,287

103,428

Securities

 

398

(18,100)

(17,702)

Derivatives

 

(7,711)

118

(473)

(13,418)

(21,484)

Foreign currency

 

(4,810)

(133)

(14)

(3)

(4,960)

Earnings (loss) from unconsolidated entities

 

5,686

(382)

18,247

23,551

Sales of properties

 

(5,789)

(5,789)

Distributable Earnings (Loss)

$

551,579

$

22,927

$

79,116

$

120,808

$

(189,131)

$

585,299

Distributable Earnings (Loss) per Weighted Average Diluted Share

$

1.86

$

0.08

$

0.27

$

0.41

$

(0.64)

$

1.98

6


Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet by Segment

As of December 31, 2020

(Amounts in thousands)

Commercial and

Residential

Infrastructure

Investing

Lending

Lending

Property

and Servicing

Securitization

Segment

Segment

Segment

Segment

Corporate

Subtotal

VIEs

Total

Assets:

Cash and cash equivalents

$

160,007

$

4,440

$

32,080

$

19,546

$

346,372

$

562,445

$

772

$

563,217

Restricted cash

 

93,445

 

45,113

 

7,192

 

13,195

 

 

158,945

 

 

158,945

Loans held-for-investment, net

 

9,673,625

 

1,412,440

 

 

1,008

 

 

11,087,073

 

 

11,087,073

Loans held-for-sale

 

841,963

 

120,540

 

 

90,332

 

 

1,052,835

 

 

1,052,835

Investment securities

 

1,014,402

 

35,681

 

 

1,112,145

 

 

2,162,228

 

(1,425,570)

 

736,658

Properties, net

103,896

1,969,414

197,843

2,271,153

2,271,153

Intangible assets

 

 

 

40,370

 

71,123

 

 

111,493

 

(41,376)

 

70,117

Investment in unconsolidated entities

 

54,407

 

25,095

 

 

44,664

 

 

124,166

 

(16,112)

 

108,054

Goodwill

 

 

119,409

 

 

140,437

 

 

259,846

 

 

259,846

Derivative assets

 

6,595

 

 

41

 

147

 

33,772

 

40,555

 

 

40,555

Accrued interest receivable

 

87,922

 

2,091

 

 

123

 

5,978

 

96,114

 

(134)

 

95,980

Other assets

 

61,638

 

4,531

 

69,859

 

44,579

 

10,148

 

190,755

 

(7)

 

190,748

VIE assets, at fair value

 

 

 

 

 

 

 

64,238,328

 

64,238,328

Total Assets

$

12,097,900

$

1,769,340

$

2,118,956

$

1,735,142

$

396,270

$

18,117,608

$

62,755,901

$

80,873,509

Liabilities and Equity

Liabilities:

Accounts payable, accrued expenses and other liabilities

$

41,104

$

12,144

$

43,630

$

45,309

$

64,583

$

206,770

$

75

$

206,845

Related-party payable

 

 

 

 

5

 

39,165

 

39,170

 

 

39,170

Dividends payable

 

 

 

 

 

137,959

 

137,959

 

 

137,959

Derivative liabilities

 

39,082

 

1,718

 

 

524

 

 

41,324

 

 

41,324

Secured financing agreements, net

 

5,893,999

 

1,240,763

 

1,794,609

 

606,100

 

632,719

 

10,168,190

 

(22,000)

 

10,146,190

Collateralized loan obligations, net

930,554

 

 

 

930,554

930,554

Unsecured senior notes, net

 

 

 

 

 

1,732,520

 

1,732,520

 

 

1,732,520

VIE liabilities, at fair value

 

 

 

 

 

 

 

62,776,371

 

62,776,371

Total Liabilities

 

6,904,739

 

1,254,625

 

1,838,239

 

651,938

 

2,606,946

 

13,256,487

 

62,754,446

 

76,010,933

Equity:

Starwood Property Trust, Inc. Stockholders’ Equity:

Common stock

 

 

 

 

 

2,921

 

2,921

 

 

2,921

Additional paid-in capital

 

1,192,584

 

496,387

 

98,882

 

(322,992)

 

3,744,878

 

5,209,739

 

 

5,209,739

Treasury stock

 

 

 

 

 

(138,022)

 

(138,022)

 

 

(138,022)

Accumulated other comprehensive income (loss)

 

44,057

 

 

 

(64)

 

 

43,993

 

 

43,993

Retained earnings (accumulated deficit)

 

3,956,405

 

18,328

 

(44,832)

 

1,260,819

 

(5,820,453)

 

(629,733)

 

 

(629,733)

Total Starwood Property Trust, Inc. Stockholders’ Equity

 

5,193,046

 

514,715

 

54,050

 

937,763

 

(2,210,676)

 

4,488,898

 

 

4,488,898

Non-controlling interests in consolidated subsidiaries

 

115

 

 

226,667

 

145,441

 

 

372,223

 

1,455

 

373,678

Total Equity

 

5,193,161

 

514,715

 

280,717

 

1,083,204

 

(2,210,676)

 

4,861,121

 

1,455

 

4,862,576

Total Liabilities and Equity

$

12,097,900

$

1,769,340

$

2,118,956

$

1,735,142

$

396,270

$

18,117,608

$

62,755,901

$

80,873,509

7