• |
general dry bulk shipping market conditions, including fluctuations in charter rates and vessel values;
|
• |
the strength of world economies;
|
• |
the stability of Europe and the Euro;
|
• |
fluctuations in interest rates and foreign exchange rates;
|
• |
changes in demand in the dry bulk shipping industry, including the market for our vessels;
|
• |
changes in our operating expenses, including bunker prices, dry docking and insurance costs;
|
• |
changes in governmental rules and regulations or actions taken by regulatory authorities;
|
• |
potential liability from pending or future litigation;
|
• |
general domestic and international political conditions;
|
• |
potential disruption of shipping routes due to accidents or political events;
|
• |
business disruptions due to natural disasters or other disasters outside our control, such as the recent outbreak of COVID-19;
|
• |
the availability of financing and refinancing;
|
• |
our ability to meet requirements for additional capital and financing to grow our business;
|
• |
the impact of our indebtedness and the compliance with the covenants included in our debt agreements;
|
• |
vessel breakdowns and instances of off-hire;
|
• |
potential exposure or loss from investment in derivative instruments;
|
• |
potential conflicts of interest involving our Chief Executive Officer, his family and other members of our senior management;
|
• |
our ability to complete acquisition transactions as and when planned; and
|
• |
the risk factors and other factors referred to in the Company's reports filed with or furnished to the SEC.
|
• |
low charter rates, particularly for vessels employed on short-term time charters or in the spot market;
|
• |
decreases in the market value of dry bulk vessels and limited second-hand market for the sale of vessels;
|
• |
limited financing for vessels;
|
• |
loan covenant defaults; and
|
• |
declaration of bankruptcy by certain vessel operators, vessel owners, shipyards and charterers.
|
COMPANY NAME
|
|||
By:
|
/s/ Simos Spyrou
|
||
Name:
|
Simos Spyrou
|
||
Title:
|
Co-Chief Financial Officer
|
Exhibit
Number
|
Description
|
|
99.1
|
Press Release dated February 17, 2021
|
(Expressed in thousands of U.S. dollars,
except for daily rates and per share data) |
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
||||||||||||
Voyage Revenues
|
$
|
186,023
|
$
|
248,639
|
$
|
693,241
|
$
|
821,365
|
||||||||
Net income/(loss)
|
$
|
27,774
|
$
|
23,499
|
$
|
9,660
|
$
|
(16,201
|
)
|
|||||||
Adjusted Net income / (loss) (1)
|
$
|
29,508
|
$
|
34,335
|
$
|
16,752
|
$
|
24,331
|
||||||||
Net cash provided by operating activities
|
$
|
58,073
|
$
|
53,238
|
$
|
170,552
|
$
|
88,525
|
||||||||
EBITDA (2)
|
$
|
79,489
|
$
|
77,996
|
$
|
225,133
|
$
|
196,019
|
||||||||
Adjusted EBITDA (2)
|
$
|
81,456
|
$
|
88,323
|
$
|
229,075
|
$
|
237,336
|
||||||||
Earnings / (loss) per share basic
|
$
|
0.29
|
$
|
0.25
|
$
|
0.10
|
$
|
(0.17
|
)
|
|||||||
Earnings / (loss) per share diluted
|
$
|
0.29
|
$
|
0.24
|
$
|
0.10
|
$
|
(0.17
|
)
|
|||||||
Adjusted earnings / (loss) per share basic and diluted (1)
|
$
|
0.30
|
$
|
0.36
|
$
|
0.17
|
$
|
0.26
|
||||||||
Average Number of Vessels
|
116.0
|
117.6
|
116.0
|
112.1
|
||||||||||||
TCE Revenues (3)
|
$
|
140,718
|
$
|
148,037
|
$
|
475,989
|
$
|
476,247
|
||||||||
Daily Time Charter Equivalent Rate ("TCE") (3)
|
$
|
13,415
|
$
|
15,535
|
$
|
11,789
|
$
|
13,027
|
||||||||
Average daily OPEX per vessel (4)
|
$
|
4,320
|
$
|
3,899
|
$
|
4,205
|
$
|
3,912
|
||||||||
Average daily OPEX per vessel (excl. non recurring expenses) (4)
|
$
|
4,169
|
$
|
3,899
|
$
|
4,122
|
$
|
3,882
|
||||||||
Average daily Net Cash G&A expenses per vessel (5)
|
$
|
1,068
|
$
|
939
|
$
|
1,035
|
$
|
927
|
(1) |
Adjusted Net income / (loss) and Adjusted earnings / (loss) per share basic and diluted are non-GAAP measures. Please see the table at the end of this release for a reconciliation to Net income
/ (loss), which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, as well as for the definition of each measure.
|
(2) |
EBITDA and Adjusted EBITDA are non-GAAP measures. Please see the table at the end of this release for a reconciliation of EBITDA and Adjusted EBITDA to Net Cash Provided by / (Used in)
Operating Activities, which is the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles in the United States ("U.S. GAAP") as well as for the definition of each
measure. To derive Adjusted EBITDA from EBITDA, we exclude non-cash gains / (losses).
|
(3) |
Daily Time Charter Equivalent Rate ("TCE") and TCE Revenues are non-GAAP measures. Please see the table at the end of this release for a reconciliation to Voyage Revenues, which is the most
directly comparable financial measure calculated and presented in accordance with U.S. GAAP, as well as for the definition of each measure.
|
(4) |
Average daily OPEX per vessel is calculated by dividing vessel operating expenses by Ownership days. Average daily OPEX per vessel (excl. non recurring expenses) is calculated by dividing
vessel operating expenses minus any non-recurring items (such as increased costs due to the COVID-19 pandemic or pre-delivery expenses for each vessel at acquisition, if any) by Ownership days. In the future we may incur expenses that are
the same as or similar to some of the adjustments.
|
(5) |
Average daily Net Cash G&A expenses per vessel is calculated by (1) deducting the Management fee Income (if any), from, and (2) adding the Management fee expense to, the General and
Administrative expenses (net of stock-based compensation expense and other non-cash charges) and (3) then dividing the result by the sum of Ownership days and Charter-in days. Please see the table at the end of this release for a
reconciliation to General and administrative expenses, which is the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
(Expressed in thousands of U.S. dollars except for share and per share data)
|
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
||||||||||||
Revenues:
|
||||||||||||||||
Voyage revenues
|
$
|
186,023
|
$
|
248,639
|
$
|
693,241
|
$
|
821,365
|
||||||||
Total revenues
|
186,023
|
248,639
|
693,241
|
821,365
|
||||||||||||
Expenses:
|
||||||||||||||||
Voyage expenses
|
(41,349
|
)
|
(64,058
|
)
|
(200,058
|
)
|
(222,962
|
)
|
||||||||
Charter-in hire expense
|
(4,837
|
)
|
(33,826
|
)
|
(32,055
|
)
|
(126,813
|
)
|
||||||||
Vessel operating expenses
|
(46,098
|
)
|
(42,188
|
)
|
(178,543
|
)
|
(160,062
|
)
|
||||||||
Dry docking expenses
|
(1,276
|
)
|
(12,060
|
)
|
(23,519
|
)
|
(57,444
|
)
|
||||||||
Depreciation
|
(36,164
|
)
|
(32,293
|
)
|
(142,293
|
)
|
(124,280
|
)
|
||||||||
Management fees
|
(4,602
|
)
|
(4,699
|
)
|
(18,405
|
)
|
(17,500
|
)
|
||||||||
Loss on bad debt
|
(373
|
)
|
(357
|
)
|
(373
|
)
|
(1,607
|
)
|
||||||||
General and administrative expenses
|
(7,569
|
)
|
(8,051
|
)
|
(31,881
|
)
|
(34,819
|
)
|
||||||||
Gain/(Loss) on forward freight agreements and bunker swaps
|
(303
|
)
|
(2,385
|
)
|
16,156
|
4,411
|
||||||||||
Impairment loss
|
-
|
-
|
-
|
(3,411
|
)
|
|||||||||||
Other operational loss
|
(587
|
)
|
-
|
(1,513
|
)
|
(110
|
)
|
|||||||||
Other operational gain
|
690
|
2,237
|
3,231
|
2,423
|
||||||||||||
Gain/(Loss) on sale of vessels
|
-
|
(4,723
|
)
|
-
|
(5,493
|
)
|
||||||||||
Operating income/(loss)
|
43,555
|
46,236
|
83,988
|
73,698
|
||||||||||||
Interest and finance costs
|
(15,434
|
)
|
(21,380
|
)
|
(69,555
|
)
|
(87,617
|
)
|
||||||||
Interest and other income/(loss)
|
270
|
293
|
267
|
1,299
|
||||||||||||
Loss on debt extinguishment
|
(509
|
)
|
(1,577
|
)
|
(4,924
|
)
|
(3,526
|
)
|
||||||||
Total other expenses, net
|
(15,673
|
)
|
(22,664
|
)
|
(74,212
|
)
|
(89,844
|
)
|
||||||||
Income/(Loss) before equity in investee
|
27,882
|
23,572
|
9,776
|
(16,146
|
)
|
|||||||||||
Equity in income/(loss) of investee
|
3
|
(34
|
)
|
36
|
54
|
|||||||||||
Income/(Loss) before taxes
|
$
|
27,885
|
$
|
23,538
|
$
|
9,812
|
$
|
(16,092
|
)
|
|||||||
Income taxes
|
(111
|
)
|
(39
|
)
|
(152
|
)
|
(109
|
)
|
||||||||
Net income/(loss)
|
$
|
27,774
|
$
|
23,499
|
$
|
9,660
|
$
|
(16,201
|
)
|
|||||||
Earnings/(loss) per share, basic and diluted
|
$
|
0.29
|
$
|
0.25
|
$
|
0.10
|
$
|
(0.17
|
)
|
|||||||
Earnings/(loss) per share, diluted
|
$
|
0.29
|
$
|
0.24
|
$
|
0.10
|
$
|
(0.17
|
)
|
|||||||
Weighted average number of shares outstanding, basic
|
96,752,291
|
95,797,142
|
95,928,017
|
93,735,549
|
||||||||||||
Weighted average number of shares outstanding, diluted
|
96,983,233
|
95,923,034
|
96,081,233
|
93,735,549
|
(Expressed in thousands of U.S. dollars)
|
||||||||
ASSETS
|
December 31, 2020
|
December 31, 2019
|
||||||
Cash and cash equivalents and resticted cash, current
|
$
|
190,510
|
125,241
|
|||||
Other current assets
|
116,901
|
140,801
|
||||||
TOTAL CURRENT ASSETS
|
307,411
|
266,042
|
||||||
Vessels and other fixed assets, net
|
2,877,119
|
2,965,527
|
||||||
Restricted cash, non current
|
5,021
|
1,021
|
||||||
Other non-current assets
|
2,242
|
6,081
|
||||||
TOTAL ASSETS
|
$
|
3,191,793
|
$
|
3,238,671
|
||||
Current portion of long-term debt and lease financing
|
$
|
189,773
|
$
|
202,495
|
||||
Other current liabilities
|
76,659
|
108,436
|
||||||
TOTAL CURRENT LIABILITIES
|
266,432
|
310,931
|
||||||
Long-term debt and lease financing non-current (net of unamortized deferred finance fees of $19,942 and $19,034, respectively)
|
1,321,116
|
1,330,420
|
||||||
Senior Notes (net of unamortized deferred finance fees of $768 and $1,179, respectively)
|
49,232
|
48,821
|
||||||
Other non-current liabilities
|
5,486
|
4,459
|
||||||
TOTAL LIABILITIES
|
$
|
1,642,266
|
$
|
1,694,631
|
||||
SHAREHOLDERS' EQUITY
|
1,549,527
|
1,544,040
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
3,191,793
|
$
|
3,238,671
|
(Expressed in thousands of U.S. dollars)
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
||||||
Net cash provided by / (used in) operating activities
|
$
|
170,552
|
$
|
88,525
|
||||
Vessel acquisitions and Advances for vessels under construction
|
-
|
(203,722
|
)
|
|||||
Capital expenditures for vessel modifications/upgrades
|
(72,059
|
)
|
(143,418
|
)
|
||||
Proceeds from sale of vessels
|
-
|
56,632
|
||||||
Insurance Proceeds
|
5,725
|
10,671
|
||||||
Net cash provided by / (used in) investing activities
|
(66,334
|
)
|
(279,837
|
)
|
||||
Proceeds from vessels' new debt
|
604,264
|
768,282
|
||||||
Ordinary vessels' debt repayment
|
(186,411
|
)
|
(161,199
|
)
|
||||
Debt prepayment due to sale or refinancing
|
(438,971
|
)
|
(462,693
|
)
|
||||
Financing fees
|
(9,027
|
)
|
(15,366
|
)
|
||||
Repurchase of common shares
|
-
|
(20,523
|
)
|
|||||
Dividend payments
|
(4,804
|
)
|
(4,804
|
)
|
||||
Net cash provided by / (used in) financing activities
|
(34,949
|
)
|
103,697
|
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
|||||||||||||
Average number of vessels (1)
|
116.0
|
117.6
|
116.0
|
112.1
|
||||||||||||
Number of vessels (2)
|
116
|
116
|
116
|
116
|
||||||||||||
Average age of operational fleet (in years) (3)
|
9.2
|
8.3
|
9.2
|
8.3
|
||||||||||||
Ownership days (4)
|
10,672
|
10,819
|
42,456
|
40,915
|
||||||||||||
Available days (5)
|
10,472
|
9,497
|
40,274
|
36,403
|
||||||||||||
Charter-in days (6)
|
339
|
1,262
|
1,414
|
6,843
|
||||||||||||
Daily Time Charter Equivalent Rate (7)
|
$
|
13,415
|
$
|
15,535
|
$
|
11,789
|
$
|
13,027
|
||||||||
Average daily OPEX per vessel (8) | $ | 4,320 |
$ | 3,899 |
$ | 4,205 |
$ | 3,912 |
||||||||
Average daily OPEX per vessel (excl. non recurring expenses) (8)
|
$
|
4,169
|
$
|
3,899
|
$
|
4,122
|
$
|
3,882
|
||||||||
Average daily Net Cash G&A expenses per vessel (9)
|
$
|
1,068
|
$
|
939
|
$
|
1,035
|
$
|
927
|
(Expressed in thousands of U.S. dollars)
|
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
||||||||||||
Net cash provided by/(used in) operating activities
|
$
|
58,073
|
$
|
53,238
|
$
|
170,552
|
$
|
88,525
|
||||||||
Net decrease / (increase) in current assets
|
(388
|
)
|
2,903
|
(22,617
|
)
|
58,923
|
||||||||||
Net increase / (decrease) in operating liabilities, excluding current portion of long term debt
|
10,308
|
5,924
|
17,085
|
(16,241
|
)
|
|||||||||||
Impairment loss
|
-
|
-
|
-
|
(3,411
|
)
|
|||||||||||
Loss on debt extinguishment
|
(509
|
)
|
(1,577
|
)
|
(4,924
|
)
|
(3,526
|
)
|
||||||||
Stock – based compensation
|
(346
|
)
|
(1,573
|
)
|
(4,624
|
)
|
(7,943
|
)
|
||||||||
Amortization of deferred finance charges
|
(2,062
|
)
|
(1,567
|
)
|
(7,815
|
)
|
(5,590
|
)
|
||||||||
Unrealized gain / (loss) on forward freight agreements and bunker swaps
|
(1,184
|
)
|
333
|
1,295
|
(246
|
)
|
||||||||||
Total other expenses, net
|
15,673
|
22,664
|
74,212
|
89,844
|
||||||||||||
Other non-current assets
|
-
|
357
|
-
|
357
|
||||||||||||
Gain/(Loss) on hull and machinery claims
|
183
|
2,369
|
2,154
|
2,264
|
||||||||||||
Loss on bad debt
|
(373
|
)
|
(357
|
)
|
(373
|
)
|
(1,607
|
)
|
||||||||
Income tax
|
111
|
39
|
152
|
109
|
||||||||||||
Gain/(Loss) on sale of vessels
|
-
|
(4,723
|
)
|
-
|
(5,493
|
)
|
||||||||||
Equity in income/(loss) of investee
|
3
|
(34
|
)
|
36
|
54
|
|||||||||||
EBITDA
|
$
|
79,489
|
$
|
77,996
|
$
|
225,133
|
$
|
196,019
|
||||||||
Equity in (income)/loss of investee
|
(3
|
)
|
34
|
(36
|
)
|
(54
|
)
|
|||||||||
Unrealized (gain)/loss on forward freight agreements and bunker swaps
|
1,184
|
(333
|
)
|
(1,295
|
)
|
246
|
||||||||||
(Gain)/Loss on sale of vessels
|
-
|
4,723
|
-
|
5,493
|
||||||||||||
Accelerated dry docking expenses due in 2020
|
-
|
4,138
|
-
|
22,569
|
||||||||||||
Stock-based compensation
|
346
|
1,573
|
4,624
|
7,943
|
||||||||||||
Loss on bad debt
|
373
|
357
|
373
|
1,607
|
||||||||||||
Impairment loss
|
-
|
-
|
-
|
3,411
|
||||||||||||
Other non-cash charges
|
67
|
(165
|
)
|
276
|
102
|
|||||||||||
Adjusted EBITDA
|
$
|
81,456
|
$
|
88,323
|
$
|
229,075
|
$
|
237,336
|
(Expressed in thousands of U.S. dollars except for share and per share data)
|
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
||||||||||||
Net income / (loss)
|
$
|
27,774
|
$
|
23,499
|
$
|
9,660
|
$
|
(16,201
|
)
|
|||||||
Amortization of fair value of above/below market acquired time charter agreements, net
|
(233
|
)
|
(499
|
)
|
(1,184
|
)
|
(2,013
|
)
|
||||||||
Loss on bad debt
|
373
|
357
|
373
|
1,607
|
||||||||||||
Stock – based compensation
|
346
|
1,573
|
4,624
|
7,943
|
||||||||||||
Other non-cash charges
|
67
|
(165
|
)
|
276
|
102
|
|||||||||||
Unrealized (gain) / loss on forward freight agreements and bunker swaps
|
1,184
|
(333
|
)
|
(1,295
|
)
|
246
|
||||||||||
Accelerate dry docking expenses due in 2020
|
-
|
4,138
|
-
|
22,569
|
||||||||||||
(Gain) / loss on sale of vessels
|
-
|
4,723
|
-
|
5,493
|
||||||||||||
Impairment loss
|
-
|
-
|
-
|
3,411
|
||||||||||||
Loss on debt extinguishment
|
-
|
1,008
|
4,334
|
1,228
|
||||||||||||
Equity in income/(loss) of investee
|
(3
|
)
|
34
|
(36
|
)
|
(54
|
)
|
|||||||||
Adjusted Net income / (loss)
|
$
|
29,508
|
$
|
34,335
|
$
|
16,752
|
$
|
24,331
|
||||||||
Weighted average number of shares outstanding, basic
|
96,752,291
|
95,797,142
|
95,928,017
|
93,735,549
|
||||||||||||
Weighted average number of shares outstanding, diluted
|
96,983,233
|
95,923,034
|
96,081,233
|
93,735,549
|
||||||||||||
Adjusted Earnings / (Loss) Per Share, basic and diluted
|
$
|
0.30
|
$
|
0.36
|
$
|
0.17
|
$
|
0.26
|
(In thousands of U.S. Dollars, except for TCE rates)
|
||||||||||||||||
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
|||||||||||||
Voyage revenues
|
$
|
186,023
|
$
|
248,639
|
$
|
693,241
|
$
|
821,365
|
||||||||
Less:
|
||||||||||||||||
Voyage expenses
|
(41,349
|
)
|
(64,058
|
)
|
(200,058
|
)
|
(222,962
|
)
|
||||||||
Charter-in hire expense
|
(4,837
|
)
|
(33,826
|
)
|
(32,055
|
)
|
(126,813
|
)
|
||||||||
Realized gain/(loss) on FFAs/bunker swaps
|
881
|
(2,718
|
)
|
14,861
|
4,657
|
|||||||||||
Time Charter equivalent revenues
|
$
|
140,718
|
$
|
148,037
|
$
|
475,989
|
$
|
476,247
|
||||||||
Amortization of fair value of below/above market acquired time charter agreements, net
|
(233
|
)
|
(499
|
)
|
(1,184
|
)
|
(2,013
|
)
|
||||||||
Adjusted Time Charter equivalent revenues
|
$
|
140,485
|
$
|
147,538
|
$
|
474,805
|
$
|
474,234
|
||||||||
Available days
|
10,472
|
9,497
|
40,274
|
36,403
|
||||||||||||
Daily Time Charter Equivalent Rate ("TCE")
|
$
|
13,415
|
$
|
15,535
|
$
|
11,789
|
$
|
13,027
|
(In thousands of U.S. Dollars, except for daily rates)
|
||||||||||||||||
Fourth quarter 2020
|
Fourth quarter 2019
|
Twelve months ended December 31, 2020
|
Twelve months ended December 31, 2019
|
|||||||||||||
General and administrative expenses
|
$
|
7,569
|
$
|
8,051
|
31,881
|
$
|
34,819
|
|||||||||
Plus:
|
||||||||||||||||
Management fees
|
4,602
|
4,699
|
18,405
|
17,500
|
||||||||||||
Less:
|
||||||||||||||||
Stock – based compensation
|
(346
|
)
|
(1,573
|
)
|
(4,624
|
)
|
(7,943
|
)
|
||||||||
Other non-cash charges
|
(67
|
)
|
165
|
(276
|
)
|
(102
|
)
|
|||||||||
Net Cash G&As expenses
|
$
|
11,758
|
$
|
11,342
|
$
|
45,386
|
$
|
44,274
|
||||||||
Ownership days
|
10,672
|
10,819
|
42,456
|
40,915
|
||||||||||||
Charter-in days
|
339
|
1,262
|
1,414
|
6,843
|
||||||||||||
Average daily Net Cash G&A expenses per vessel
|
$
|
1,068
|
$
|
939
|
$
|
1,035
|
$
|
927
|
Contacts
|
|
Company:
Simos Spyrou, Christos Begleris
Co ‐ Chief Financial Officers
Star Bulk Carriers Corp.
c/o Star Bulk Management Inc.
40 Ag. Konstantinou Av.
Maroussi 15124
Athens, Greece
Email: info@starbulk.com
www.starbulk.com
|
Investor Relations / Financial Media:
Nicolas Bornozis
President
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, NY 10169
Tel. (212) 661‐7566
E‐mail: starbulk@capitallink.com
www.capitallink.com
|