•
|
Diluted earnings per common share (“EPS”) of $1.42 versus $1.35.
|
•
|
Consolidated sales increased 5.5% to $280.6 million. Comparable store sales increased 5.8%.
|
•
|
Gross profit margin of 57.0% versus 56.4%.
|
•
|
Pre-tax income of $32.5 million versus $32.1 million.
|
•
|
EPS of $5.24 versus $4.90.
|
•
|
Consolidated sales increased 3.4% to a record $1,047.2 million. Comparable store sales for the year rose 3.4%.
|
•
|
Gross profit margin of 57.7% versus 56.7%.
|
•
|
Pre-tax income of $119.5 million versus $118.5 million.
|
Results of Operations
|
Q4 2022
|
Q4 2021
|
FY 2022
|
FY 2021
|
||||||||||||
Sales
|
$
|
280.6
|
$
|
265.9
|
$
|
1,047.2
|
$
|
1,012.8
|
||||||||
Gross Profit
|
159.9
|
150.0
|
604.2
|
574.6
|
||||||||||||
Gross profit as a % of sales
|
57.0
|
%
|
56.4
|
%
|
57.7
|
%
|
56.7
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
53.1
|
47.5
|
193.7
|
173.8
|
||||||||||||
Fixed
|
75.4
|
70.5
|
292.6
|
282.5
|
||||||||||||
Total
|
128.5
|
118.0
|
486.3
|
456.3
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
18.9
|
%
|
17.9
|
%
|
18.5
|
%
|
17.2
|
%
|
||||||||
Fixed
|
26.9
|
%
|
26.5
|
%
|
27.9
|
%
|
27.9
|
%
|
||||||||
Total
|
45.8
|
%
|
44.4
|
%
|
46.4
|
%
|
45.1
|
%
|
||||||||
Pre-tax income
|
32.5
|
32.1
|
119.5
|
118.5
|
||||||||||||
Pre-tax income as a % of sales
|
11.6
|
%
|
12.1
|
%
|
11.4
|
%
|
11.7
|
%
|
||||||||
Net income
|
23.7
|
24.3
|
89.4
|
90.8
|
||||||||||||
Net income as a % of sales
|
8.5
|
%
|
9.1
|
%
|
8.5
|
%
|
9.0
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
1.42
|
$
|
1.35
|
$
|
5.24
|
$
|
4.90
|
Other Financial and Operations Data
|
FY 2022
|
FY 2021
|
||||||
EBITDA (in millions)(1)
|
$
|
134.8
|
$
|
134.6
|
||||
Sales per square foot
|
$
|
256
|
$
|
232
|
||||
Average ticket
|
$
|
3,171
|
$
|
2,865
|
Liquidity Measures
|
||||||||||||||
Free Cash Flow
|
FY 2022
|
FY 2021
|
Cash Returns to Shareholders
|
FY 2022
|
FY 2021
|
|||||||||
Operating cash flow
|
$
|
51.0
|
$
|
97.2
|
Share repurchases
|
$
|
30.0
|
$
|
41.8
|
|||||
Dividends
|
17.8
|
17.4
|
||||||||||||
Capital expenditures
|
28.4
|
34.1
|
Special dividends
|
16.1
|
35.0
|
|||||||||
Free cash flow
|
$
|
22.6
|
$
|
63.1
|
Cash returns to shareholders
|
$
|
63.9
|
$
|
94.2
|
|||||
•
|
Total sales up 5.5%, comp-store sales up 5.8% for the quarter. Total written sales were down 6.2% and written comp-store sales declined 6.3% for the
quarter.
|
•
|
Gross profit margins increased 60 basis points to 57.0% in 2022 from 56.4% in 2021 due to pricing discipline and merchandise mix.
|
•
|
SG&A expenses were 45.8% of sales versus 44.4% and increased $10.5 million. The primary drivers of this change are:
|
o
|
increase of $6.1 million in selling expenses due to increased compensation and third-party credit costs.
|
o
|
increase in warehouse, transportation, and delivery costs of $1.9 million due to increased fuel and compensation costs partially
offset by lower demurrage fees.
|
•
|
Effective tax rate of 27.0% driven by higher state tax expense and the impact of favorable adjustments in the prior year
quarter for tax credits.
|
•
|
Cash and cash equivalents at December 31, 2022 are $129.9 million.
|
•
|
Generated $51.0 million in cash from operating activities primarily from solid earnings performance, offset by changes in working capital, primarily a
$50.1 million reduction in customer deposits.
|
•
|
Purchased approximately 1.1 million shares of common stock for $30.0 million and paid $17.9 million in quarterly cash dividends and $16.1 million in
special cash dividends in December 2022.
|
•
|
The Company has no funded debt.
|
•
|
We expect gross profit margins for 2023 will be between 58.0% to 58.5%. Gross profit margins fluctuate quarter to quarter in relation to our
promotional cadence. Our estimated gross profit margins are based on anticipated changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2023 are expected to be in the $292.0 to $295.0 million range. Variable SG&A
expenses for the full year of 2023 are anticipated to be in the 19.5% to 19.7% range. Variable expense increases over 2022 are primarily inflationary driven and costs of third-party financing costs.
|
•
|
Our effective tax rate for 2023 is expected to be 25% excluding the impact from the vesting of stock-based awards, potential tax credits, and any new
tax legislation.
|
•
|
Planned capital expenditures are approximately $28.0 million in 2023. We expect retail square footage will increase 2.2% as we open five stores and
close one during 2023.
|
Three Months Ended
December 31, |
Year Ended
December 31, |
|||||||||||||||
(In thousands, except per share data - unaudited)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Net sales
|
$
|
280,557
|
$
|
265,940
|
$
|
1,047,215
|
$
|
1,012,799
|
||||||||
Cost of goods sold
|
120,622
|
115,853
|
442,990
|
438,174
|
||||||||||||
Gross profit
|
159,935
|
150,087
|
604,225
|
574,625
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
128,482
|
117,952
|
486,298
|
456,267
|
||||||||||||
Other (income) expense, net
|
(131
|
)
|
94
|
44
|
54
|
|||||||||||
Total expenses
|
128,351
|
118,046
|
486,342
|
456,321
|
||||||||||||
Income before interest and income taxes
|
31,584
|
32,041
|
117,883
|
118,304
|
||||||||||||
Interest income, net
|
920
|
58
|
1,618
|
231
|
||||||||||||
Income before income taxes
|
32,504
|
32,099
|
119,501
|
118,535
|
||||||||||||
Income tax expense
|
8,766
|
7,793
|
30,143
|
27,732
|
||||||||||||
Net income
|
$
|
23,738
|
$
|
24,306
|
$
|
89,358
|
$
|
90,803
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.48
|
$
|
1.39
|
$
|
5.43
|
$
|
5.06
|
||||||||
Class A Common Stock
|
$
|
1.40
|
$
|
1.31
|
$
|
5.17
|
$
|
4.75
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.42
|
$
|
1.35
|
$
|
5.24
|
$
|
4.90
|
||||||||
Class A Common Stock
|
$
|
1.39
|
$
|
1.33
|
$
|
5.07
|
$
|
4.69
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
1.28
|
$
|
2.25
|
$
|
2.06
|
$
|
2.97
|
||||||||
Class A Common Stock
|
$
|
1.21
|
$
|
2.13
|
$
|
1.96
|
$
|
2.79
|
(In thousands - unaudited)
|
December 31,
2022 |
December 31,
2021 |
||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
123,126
|
$
|
166,146
|
||||
Restricted cash and cash equivalents
|
6,804
|
6,716
|
||||||
Inventories
|
118,333
|
112,031
|
||||||
Prepaid expenses
|
9,707
|
12,418
|
||||||
Other current assets
|
18,283
|
11,746
|
||||||
Total current assets
|
276,253
|
309,057
|
||||||
Property and equipment, net
|
137,475
|
126,099
|
||||||
Right-of-use lease assets
|
207,390
|
222,356
|
||||||
Deferred income taxes
|
15,502
|
16,375
|
||||||
Other assets
|
12,429
|
12,403
|
||||||
Total assets
|
$
|
649,049
|
$
|
686,290
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
23,345
|
$
|
31,235
|
||||
Customer deposits
|
47,969
|
98,897
|
||||||
Accrued liabilities
|
48,676
|
46,664
|
||||||
Current lease liabilities
|
34,442
|
33,581
|
||||||
Total current liabilities
|
154,432
|
210,377
|
||||||
Noncurrent lease liabilities
|
186,845
|
196,771
|
||||||
Other liabilities
|
18,373
|
23,172
|
||||||
Total liabilities
|
359,650
|
430,320
|
||||||
Stockholders’ equity
|
289,399
|
255,970
|
||||||
Total liabilities and stockholders’ equity
|
$
|
649,049
|
$
|
686,290
|
(In thousands - unaudited)
|
Year Ended December 31,
|
|||||||
2022
|
2021
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
89,358
|
$
|
90,803
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
16,926
|
16,304
|
||||||
Stock-based compensation
|
7,195
|
8,213
|
||||||
Deferred income taxes
|
361
|
234
|
||||||
Net loss (gain) on sale of land, property, and equipment
|
128
|
(77
|
)
|
|||||
Other
|
960
|
869
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
(6,303
|
)
|
(22,123
|
)
|
||||
Customer deposits
|
(50,928
|
)
|
12,714
|
|||||
Other assets and liabilities
|
(700
|
)
|
(3,244
|
)
|
||||
Accounts payable and accrued liabilities
|
(5,982
|
)
|
(6,451
|
)
|
||||
Net cash provided by operating activities
|
51,015
|
97,242
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(28,411
|
)
|
(34,090
|
)
|
||||
Proceeds from sale of land, property and equipment
|
86
|
88
|
||||||
Net cash used in investing activities
|
(28,325
|
)
|
(34,002
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(33,948
|
)
|
(52,446
|
)
|
||||
Common stock repurchased
|
(29,998
|
)
|
(41,809
|
)
|
||||
Other
|
(1,676
|
)
|
(2,894
|
)
|
||||
Net cash used in financing activities
|
(65,622
|
)
|
(97,149
|
)
|
||||
Decrease in cash, cash equivalents and restricted cash equivalents during the period
|
(42,932
|
)
|
(33,909
|
)
|
||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
172,862
|
206,771
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
129,930
|
$
|
172,862
|
(in thousands)
|
FY 2022
|
FY 2021
|
||||||
Income before income taxes, as reported
|
$
|
119,501
|
$
|
118,535
|
||||
Interest income, net
|
(1,618
|
)
|
(231
|
)
|
||||
Depreciation
|
16,926
|
16,304
|
||||||
EBITDA
|
$
|
134,809
|
$
|
134,608
|