•
|
Diluted earnings per common share (“EPS”) of $1.02 versus $1.46.
|
•
|
Consolidated sales decreased 19.7% to $220.3 million. Comparable-store sales
decreased 20.7%.
|
•
|
Gross profit margin increased to 60.8% from 57.1%.
|
Results of Operations
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Sales
|
$
|
220.3
|
$
|
274.5
|
$
|
651.4
|
$
|
766.7
|
||||||||
Gross Profit
|
134.0
|
156.7
|
391.7
|
444.3
|
||||||||||||
Gross profit as a % of sales
|
60.8
|
%
|
57.1
|
%
|
60.1
|
%
|
58.0
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
42.3
|
50.2
|
128.2
|
140.5
|
||||||||||||
Fixed
|
70.4
|
74.3
|
212.9
|
217.3
|
||||||||||||
Total
|
112.7
|
124.5
|
341.1
|
357.8
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
19.2
|
%
|
18.3
|
%
|
19.7
|
%
|
18.3
|
%
|
||||||||
Fixed
|
31.9
|
%
|
27.1
|
%
|
32.7
|
%
|
28.3
|
%
|
||||||||
Total
|
51.1
|
%
|
45.4
|
%
|
52.4
|
%
|
46.6
|
%
|
||||||||
Pre-tax income
|
22.9
|
32.6
|
54.2
|
87.0
|
||||||||||||
Pre-tax income as a % of sales
|
10.4
|
%
|
11.9
|
%
|
8.3
|
%
|
11.3
|
%
|
||||||||
Net income
|
17.2
|
24.6
|
41.3
|
65.6
|
||||||||||||
Net income as a % of sales
|
7.8
|
%
|
8.9
|
%
|
6.3
|
%
|
8.6
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
1.02
|
$
|
1.46
|
$
|
2.46
|
$
|
3.83
|
Other Financial and Operations Data
|
||||||||
Nine Months Ended September 30,
|
||||||||
2023
|
2022
|
|||||||
EBITDA (in millions)(1)
|
$
|
64.3
|
$
|
99.0
|
||||
Sales per square foot
|
$
|
201
|
$
|
236
|
||||
Average ticket
|
$
|
3,284
|
$
|
3,213
|
Liquidity Measures
|
|||||||||||||||||
Nine Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
Free Cash Flow
|
2023
|
2022
|
Cash Returns to Shareholders
|
2023
|
2022
|
||||||||||||
Operating cash flow
|
$
|
79.4
|
$
|
38.2
|
Share repurchases
|
$
|
3.2
|
$
|
30.0
|
||||||||
Dividends
|
14.3
|
13.4
|
|||||||||||||||
Capital expenditures
|
(46.4
|
)
|
(22.1
|
)
|
Cash returns to shareholders
|
$
|
17.5
|
$
|
43.4
|
||||||||
Free cash flow
|
$
|
33.0
|
$
|
16.1
|
|||||||||||||
Cash at period end
|
$
|
141.4
|
$
|
144.0
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
•
|
Total sales down 19.7%, comp-store sales down 20.7% for the quarter. Total written sales were down 11.5% and written comp-store sales declined 12.6% for the
quarter.
|
•
|
Gross profit margins increased to 60.8% in 2023 from 57.1% in 2022. In 2023, the change in the
LIFO reserve generated a positive impact on gross profit of $2.3 million compared to a negative impact of $2.5 million in 2022.
|
•
|
SG&A expenses were 51.1% of sales versus 45.4% and decreased $11.8 million. The primary drivers
of this change are:
|
◦
|
decrease of $4.8 million in selling expenses due to lower commissioned-based compensation expense and related payroll taxes and
benefits.
|
◦
|
decrease in warehouse and delivery costs of $3.2 million primarily from reduced headcount via attrition and less usage of temporary labor, and lower
expenditures for fuel and demurrage fees.
|
◦
|
decrease of $2.1 million in advertising expenses driven by reduced spending on television and interactive marketing partly offset by
increased technology costs.
|
◦
|
decrease of $1.6 million in administrative costs driven by lower compensation and group insurance costs partly offset by increased
relocation expense.
|
•
|
Cash, cash equivalents, and restricted cash equivalents at September 30, 2023 are $141.4 million.
|
•
|
Generated $79.4 million in cash from operating activities primarily from solid
earnings performance and changes in working capital including $16.0 million reduction in inventories and an increase in other assets and liabilities of $10.5 million.
|
•
|
Invested 46.4 million in capital expenditures including $28.2
million for the purchase of our Florida distribution center from our landlord in May.
|
•
|
Purchased 104,221 shares of common stock for $3.2 million and paid $14.3 million in quarterly cash dividends.
|
•
|
No debt outstanding at September 30, 2023 and credit availability of $80.0 million.
|
•
|
We expect gross profit margins for 2023 will be between 60.0% to 60.2%. Gross profit margins fluctuate quarter to quarter in relation to our promotional cadence. Our
estimated gross profit margins are based on anticipated changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2023 are expected to be in the $286.0 to $288.0 million range, a reduction in our previous guidance related to advertising and warehouse and delivery costs. Variable
SG&A expenses for the full year of 2023 are anticipated to be in the 19.6% to 19.8%
range.
|
•
|
Our effective tax rate for 2023 is expected to be 25% excluding the impact from the
vesting of stock-based awards, potential tax credits, and any new tax legislation.
|
•
|
Planned capital expenditures for the full year of 2023 are approximately $55.0 million.
|
•
|
We expect retail square footage will increase approximately 0.6% in 2023 over 2022 as we open four stores and close two during the year.
|
|
Three Months Ended
September 30, |
Nine Months Ended
September 30,
|
|||||||||||||||
(In thousands, except per share data)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Net sales
|
$
|
220,347
|
$
|
274,495
|
$
|
651,389
|
$
|
766,658
|
||||||||
Cost of goods sold
|
86,349
|
117,775
|
259,712
|
322,368
|
||||||||||||
Gross profit
|
133,998
|
156,720
|
391,677
|
444,290
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
112,729
|
124,534
|
341,106
|
357,816
|
||||||||||||
Other expense, net
|
55
|
58
|
64
|
176
|
||||||||||||
Total expenses
|
112,784
|
124,592
|
341,170
|
357,992
|
||||||||||||
Income before interest and income taxes
|
21,214
|
32,128
|
50,507
|
86,298
|
||||||||||||
Interest income, net
|
1,719
|
481
|
3,701
|
699
|
||||||||||||
Income before income taxes
|
22,933
|
32,609
|
54,208
|
86,997
|
||||||||||||
Income tax expense
|
5,779
|
8,058
|
12,891
|
21,377
|
||||||||||||
Net income
|
$
|
17,154
|
$
|
24,551
|
$
|
41,317
|
$
|
65,620
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.05
|
$
|
1.51
|
$
|
2.55
|
$
|
3.96
|
||||||||
Class A Common Stock
|
$
|
1.00
|
$
|
1.43
|
$
|
2.41
|
$
|
3.75
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.02
|
$
|
1.46
|
$
|
2.46
|
$
|
3.83
|
||||||||
Class A Common Stock
|
$
|
0.98
|
$
|
1.40
|
$
|
2.36
|
$
|
3.66
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.30
|
$
|
0.28
|
$
|
0.88
|
$
|
0.81
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
0.26
|
$
|
0.82
|
$
|
0.75
|
(In thousands)
|
September 30,
2023 |
December 31,
2022 |
September 30,
2022 |
|||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
134,303
|
$
|
123,126
|
$
|
137,226
|
||||||
Restricted cash and cash equivalents
|
7,049
|
6,804
|
6,753
|
|||||||||
Inventories
|
102,334
|
118,333
|
137,315
|
|||||||||
Prepaid expenses
|
12,782
|
9,707
|
11,992
|
|||||||||
Other current assets
|
14,463
|
18,283
|
16,801
|
|||||||||
Total current assets
|
270,931
|
276,253
|
310,087
|
|||||||||
Property and equipment, net
|
170,263
|
137,475
|
135,300
|
|||||||||
Right-of-use lease assets
|
205,257
|
207,390
|
217,848
|
|||||||||
Deferred income taxes
|
17,886
|
15,501
|
17,834
|
|||||||||
Other assets
|
12,344
|
12,430
|
11,877
|
|||||||||
Total assets
|
$
|
676,681
|
$
|
649,049
|
$
|
692,946
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
21,121
|
$
|
23,345
|
$
|
24,932
|
||||||
Customer deposits
|
46,308
|
47,969
|
79,746
|
|||||||||
Accrued liabilities
|
45,596
|
48,676
|
53,366
|
|||||||||
Current lease liabilities
|
38,381
|
34,442
|
34,702
|
|||||||||
Total current liabilities
|
151,406
|
154,432
|
192,746
|
|||||||||
Noncurrent lease liabilities
|
182,298
|
186,845
|
196,799
|
|||||||||
Other liabilities
|
26,561
|
18,373
|
19,792
|
|||||||||
Total liabilities
|
360,265
|
359,650
|
409,337
|
|||||||||
Stockholders’ equity
|
316,416
|
289,399
|
283,609
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
676,681
|
$
|
649,049
|
$
|
692,946
|
(In thousands)
|
Nine Months Ended
September 30, |
|||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
41,317
|
$
|
65,620
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
13,827
|
12,744
|
||||||
Share-based compensation expense
|
6,199
|
6,032
|
||||||
Other
|
(1,337
|
)
|
(450
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
15,999
|
(25,284
|
)
|
|||||
Customer deposits
|
(1,661
|
)
|
(19,151
|
)
|
||||
Other assets and liabilities
|
10,546
|
(7,318
|
)
|
|||||
Accounts payable and accrued liabilities
|
(5,516
|
)
|
6,007
|
|||||
Net cash provided by operating activities
|
79,374
|
38,200
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(46,428
|
)
|
(22,109
|
)
|
||||
Proceeds from sale of land, property and equipment
|
53
|
66
|
||||||
Net cash used in investing activities
|
(46,375
|
)
|
(22,043
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(14,301
|
)
|
(13,366
|
)
|
||||
Common stock repurchased
|
(3,194
|
)
|
(29,998
|
)
|
||||
Taxes on vested restricted shares
|
(4,082
|
)
|
(1,676
|
)
|
||||
Net cash used in financing activities
|
(21,577
|
)
|
(45,040
|
)
|
||||
Increase (decrease) in cash, cash equivalents and restricted cash equivalents during the period
|
11,422
|
(28,883
|
)
|
|||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
129,930
|
172,862
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
141,352
|
$
|
143,979
|
Nine Months Ended September 30,
|
||||||||
(in thousands)
|
2023
|
2022
|
||||||
Income before income taxes, as reported
|
$
|
54,208
|
$
|
86,997
|
||||
Interest income, net
|
(3,701
|
)
|
(699
|
)
|
||||
Depreciation
|
13,827
|
12,744
|
||||||
EBITDA
|
$
|
64,334
|
$
|
99,042
|