![]() | CHCT | ||||
LISTED | |||||
NYSE |
SUPPLEMENTAL INFORMATION Q1 2024 |
Community Healthcare Trust | 1Q 2024 | Supplemental Information |
![]() |
Portfolio Diversification | |||||
Community Healthcare Trust | 1Q 2024 | Supplemental Information |
![]() |
March 31, 2024 | |||||
Gross real estate investments (in thousands) (1) | $1,101,171 | ||||
Total properties | 197 | ||||
% Leased (2) | 92.3 | % | |||
Total square feet owned | 4,418,834 | ||||
Weighted Average remaining lease term (years) | 6.9 | ||||
Cash and cash equivalents and restricted cash (in thousands) | $4,946 | ||||
Debt to Total Capitalization | 38.0 | % | |||
Weighted average interest rate per annum on Revolving Line of Credit | 7.1 | % | |||
Weighted average interest rate per annum on Term Loans | 4.4 | % | |||
Equity market cap (in millions) | $735.5 | ||||
Quarterly dividend paid in the period (per share) | $0.4575 | ||||
Quarter end stock price (per share) | $26.55 | ||||
Dividend yield | 6.89 | % | |||
Common shares outstanding | 27,701,196 | ||||
___________ | |||||
(1) Includes a portion of one property accounted for as a sales-type lease and two properties classified as held for sale. | |||||
(2) Excludes real estate assets held for sale. |
Community Healthcare Trust | Page | 3 | 1Q 2024 | Supplemental Information |
![]() |
Community Healthcare Trust Incorporated | |||||||||||||||||
3326 Aspen Grove Drive, Suite 150 | |||||||||||||||||
Franklin, TN 37067 | |||||||||||||||||
Phone: 615-771-3052 | |||||||||||||||||
E-mail: Investorrelations@chct.reit | |||||||||||||||||
Website: www.chct.reit | |||||||||||||||||
BOARD OF DIRECTORS | |||||||||||||||||
Alan Gardner | Robert Hensley | Claire Gulmi | R. Lawrence Van Horn | Cathrine Cotman | David H. Dupuy | ||||||||||||
Chairman of the Board | Audit Committee Chair | Compensation Committee Chair | ESG Committee Chair | Board member | Board member | ||||||||||||
EXECUTIVE MANAGEMENT TEAM | |||||||||||
David H. Dupuy | William G. Monroe IV | Leigh Ann Stach | Timothy L. Meyer | ||||||||
Chief Executive Officer and President | Executive Vice President Chief Financial Officer | Executive Vice President Chief Accounting Officer | Executive Vice President Asset Management | ||||||||
COVERING ANALYSTS | |||||
A. Goldfarb - Piper Sandler | M. Lewis - Truist Securities | ||||
J. Kammert - Evercore ISI | R. Stevenson - Janney Capital Markets | ||||
W. Golladay - Baird | B. Oxford - Colliers International Securities | ||||
PROFESSIONAL SERVICES | |||||
Independent Registered Public Accounting Firm | Transfer Agent | ||||
BDO USA, P.C. | Equiniti Trust Company, LLC | ||||
501 Commerce Street, Suite 1400 | Operations Center | ||||
Nashville, TN 37203 | 6201 15th Avenue | ||||
Brooklyn, NY 11219 | |||||
1-800-937-5449 |
Community Healthcare Trust | Page | 4 | 1Q 2024 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||||||
(Unaudited and in thousands, except per share data) | ||||||||||||||||||||
STATEMENTS OF OPERATIONS ITEMS | ||||||||||||||||||||
Revenues | $ | 29,333 | $ | 29,124 | $ | 28,735 | $ | 27,810 | $ | 27,176 | ||||||||||
Net income (loss) (1)(2)(3) | $ | 3,665 | $ | 4,567 | $ | 3,492 | $ | 6,577 | $ | (6,922) | ||||||||||
NOI | $ | 23,542 | $ | 23,526 | $ | 23,279 | $ | 23,024 | $ | 22,303 | ||||||||||
EBITDAre | $ | 18,989 | $ | 19,834 | $ | 19,664 | $ | 19,986 | $ | 6,123 | ||||||||||
Adjusted EBITDAre | $ | 21,413 | $ | 21,863 | $ | 21,562 | $ | 20,972 | $ | 20,469 | ||||||||||
FFO (2) | $ | 14,043 | $ | 14,914 | $ | 14,969 | $ | 15,870 | $ | 2,166 | ||||||||||
AFFO | $ | 15,712 | $ | 16,071 | $ | 16,423 | $ | 16,037 | $ | 15,595 | ||||||||||
Per Diluted Share: | ||||||||||||||||||||
Net income (loss) attributable to common shareholders | $ | 0.11 | $ | 0.15 | $ | 0.11 | $ | 0.24 | $ | (0.32) | ||||||||||
FFO | $ | 0.53 | $ | 0.57 | $ | 0.58 | $ | 0.62 | $ | 0.09 | ||||||||||
AFFO | $ | 0.59 | $ | 0.61 | $ | 0.63 | $ | 0.63 | $ | 0.62 | ||||||||||
___________ | ||||||||||||||||||||
(1) Net loss for the first quarter of 2023 included accelerated amortization of deferred compensation upon the passing of our former CEO and President of approximately $11.8 million, or $0.47 per diluted common share and $0.46 FFO per diluted share. | ||||||||||||||||||||
(2) Net income for the second quarter of 2023 includes a $0.7 million net casualty gain recognized from insurance proceeds received related to one property that was vandalized, increasing FFO by $0.03 per diluted share. | ||||||||||||||||||||
(3) Net income for the third quarter of 2023 included accelerated amortization of lease intangibles on the two GenesisCare properties where the leases have been rejected of approximately $1.5 million, or $0.06 per diluted common share. |
Community Healthcare Trust | Page | 5 | 1Q 2024 | Supplemental Information |
![]() |
As of | ||||||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||||||
(Unaudited and dollars in thousands) | ||||||||||||||||||||
BALANCE SHEET ITEMS | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Total real estate properties | $ | 1,090,690 | $ | 1,050,247 | $ | 1,044,893 | $ | 986,948 | $ | 971,026 | ||||||||||
Total assets | $ | 982,701 | $ | 945,412 | $ | 955,126 | $ | 900,466 | $ | 886,294 | ||||||||||
CAPITALIZATION | ||||||||||||||||||||
Net debt | $ | 442,320 | $ | 403,256 | $ | 401,192 | $ | 368,127 | $ | 365,061 | ||||||||||
Total capitalization | $ | 1,165,024 | $ | 1,117,322 | $ | 1,116,448 | $ | 1,055,221 | $ | 1,033,922 | ||||||||||
Net debt/total capitalization | 38.0 | % | 36.1 | % | 35.9 | % | 34.9 | % | 35.3 | % | ||||||||||
Market valuation | $ | 735,467 | $ | 735,603 | $ | 809,760 | $ | 876,392 | $ | 961,617 | ||||||||||
Enterprise value | $ | 1,172,841 | $ | 1,134,226 | $ | 1,206,019 | $ | 1,240,843 | $ | 1,322,053 |
Community Healthcare Trust | Page | 6 | 1Q 2024 | Supplemental Information |
![]() |
As of | |||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | |||||||||||||
ASSETS | (Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||
Real estate properties | |||||||||||||||||
Land and land improvements | $ | 142,120 | $ | 136,532 | $ | 135,809 | $ | 127,433 | $ | 122,702 | |||||||
Buildings, improvements, and lease intangibles | 948,253 | 913,416 | 908,788 | 859,231 | 848,060 | ||||||||||||
Personal property | 317 | 299 | 296 | 284 | 264 | ||||||||||||
Total real estate properties | 1,090,690 | 1,050,247 | 1,044,893 | 986,948 | 971,026 | ||||||||||||
Less accumulated depreciation | (211,058) | (200,810) | (192,962) | (181,769) | (174,346) | ||||||||||||
Total real estate properties, net | 879,632 | 849,437 | 851,931 | 805,179 | 796,680 | ||||||||||||
Cash and cash equivalents | 3,805 | 3,491 | 3,885 | 2,627 | 3,666 | ||||||||||||
Restricted cash | 1,141 | 1,142 | 1,048 | 1,049 | 959 | ||||||||||||
Real estate properties held for sale | 7,466 | 7,466 | 1,115 | 1,252 | — | ||||||||||||
Other assets, net | 90,657 | 83,876 | 97,147 | 90,359 | 84,989 | ||||||||||||
Total assets | $ | 982,701 | $ | 945,412 | $ | 955,126 | $ | 900,466 | $ | 886,294 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Liabilities | |||||||||||||||||
Debt, net | $ | 442,320 | $ | 403,256 | $ | 401,192 | $ | 368,127 | $ | 365,061 | |||||||
Accounts payable and accrued liabilities | 11,775 | 12,032 | 15,446 | 10,605 | 10,478 | ||||||||||||
Other liabilities, net | 16,960 | 16,868 | 16,194 | 16,409 | 16,240 | ||||||||||||
Total liabilities | 471,055 | 432,156 | 432,832 | 395,141 | 391,779 | ||||||||||||
Commitments and contingencies | |||||||||||||||||
Stockholders' Equity | |||||||||||||||||
Preferred stock, $0.01 par value; 50,000 shares authorized | — | — | — | — | — | ||||||||||||
Common stock, $0.01 par value; 450,000 shares authorized | 277 | 276 | 273 | 265 | 263 | ||||||||||||
Additional paid-in capital | 690,491 | 688,156 | 676,716 | 657,057 | 648,384 | ||||||||||||
Cumulative net income | 92,521 | 88,856 | 84,289 | 80,797 | 74,220 | ||||||||||||
Accumulated other comprehensive gain | 21,490 | 16,417 | 29,038 | 23,085 | 15,684 | ||||||||||||
Cumulative dividends | (293,133) | (280,449) | (268,022) | (255,879) | (244,036) | ||||||||||||
Total stockholders’ equity | 511,646 | 513,256 | 522,294 | 505,325 | 494,515 | ||||||||||||
Total liabilities and stockholders' equity | $ | 982,701 | $ | 945,412 | $ | 955,126 | $ | 900,466 | $ | 886,294 |
Community Healthcare Trust | Page | 7 | 1Q 2024 | Supplemental Information |
![]() |
Three Months Ended | |||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | |||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Rental income | $ | 28,342 | $ | 28,100 | $ | 27,690 | $ | 26,764 | $ | 26,128 | |||||||
Other operating interest | 991 | 1,024 | 1,045 | 1,046 | 1,048 | ||||||||||||
29,333 | 29,124 | 28,735 | 27,810 | 27,176 | |||||||||||||
EXPENSES | |||||||||||||||||
Property operating | 5,791 | 5,598 | 5,456 | 4,786 | 4,873 | ||||||||||||
General and administrative (1) (2) | 4,554 | 3,728 | 3,618 | 3,787 | 16,205 | ||||||||||||
Depreciation and amortization | 10,262 | 10,248 | 11,208 | 9,219 | 9,018 | ||||||||||||
20,607 | 19,574 | 20,282 | 17,792 | 30,096 | |||||||||||||
OTHER INCOME (EXPENSE) | |||||||||||||||||
Impairment of real estate asset | — | — | (102) | — | — | ||||||||||||
Interest expense | (5,062) | (5,019) | (4,641) | (4,140) | (3,992) | ||||||||||||
Deferred income tax expense | — | — | (221) | (50) | (35) | ||||||||||||
Interest and other income, net | 1 | 36 | 3 | 749 | 25 | ||||||||||||
$ | (5,061) | $ | (4,983) | $ | (4,961) | $ | (3,441) | $ | (4,002) | ||||||||
NET INCOME (LOSS) | $ | 3,665 | $ | 4,567 | $ | 3,492 | $ | 6,577 | $ | (6,922) | |||||||
NET INCOME (LOSS) PER DILUTED COMMON SHARE | $ | 0.11 | $ | 0.15 | $ | 0.11 | $ | 0.24 | $ | (0.32) | |||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 26,297 | 25,981 | 25,514 | 25,065 | 24,227 | ||||||||||||
DIVIDENDS DECLARED, PER COMMON SHARE, IN THE PERIOD | $ | 0.4575 | $ | 0.4550 | $ | 0.4525 | $ | 0.4500 | $ | 0.4475 | |||||||
(1) GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||
Non-cash vs. Cash: | |||||||||||||||||
Non-cash (stock-based compensation) | 53.2 | % | 54.4 | % | 52.5 | % | 44.7 | % | 57.8 | % | |||||||
Cash | 46.8 | % | 45.6 | % | 47.5 | % | 55.3 | % | 42.2 | % | |||||||
As a % of Revenue: | |||||||||||||||||
Non-cash (stock-based compensation) | 8.3 | % | 6.9 | % | 6.6 | % | 5.9 | % | 9.3 | % | |||||||
Cash | 7.3 | % | 5.8 | % | 6.0 | % | 7.3 | % | 6.8 | % | |||||||
(2) General and administrative expenses for the three months ended March 31, 2023 includes the accelerated amortization of stock-based compensation totaling $11.8 million recognized upon the passing of our former CEO and President but the accelerated amortization is not included in the calculations above in footnote (1). |
Community Healthcare Trust | Page | 8 | 1Q 2024 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
NET INCOME (LOSS) | $ | 3,665 | $ | 4,567 | $ | 3,492 | $ | 6,577 | $ | (6,922) | ||||||||||
Real estate depreciation and amortization | 10,378 | 10,347 | 11,375 | 9,293 | 9,088 | |||||||||||||||
Impairment of real estate asset | — | — | 102 | — | — | |||||||||||||||
Total adjustments | 10,378 | 10,347 | 11,477 | 9,293 | 9,088 | |||||||||||||||
FFO (1) | $ | 14,043 | $ | 14,914 | $ | 14,969 | $ | 15,870 | $ | 2,166 | ||||||||||
Straight-line rent | (755) | (872) | (444) | (819) | (917) | |||||||||||||||
Stock-based compensation | 2,424 | 2,029 | 1,898 | 1,692 | 2,547 | |||||||||||||||
Accelerated amortization of stock-based compensation | — | — | — | — | 11,799 | |||||||||||||||
Net gain from insurance recovery on casualty loss | — | — | — | (706) | — | |||||||||||||||
AFFO | $ | 15,712 | $ | 16,071 | $ | 16,423 | $ | 16,037 | $ | 15,595 | ||||||||||
FFO PER COMMON SHARE (1) | $ | 0.53 | $ | 0.57 | $ | 0.58 | $ | 0.62 | $ | 0.09 | ||||||||||
AFFO PER COMMON SHARE | $ | 0.59 | $ | 0.61 | $ | 0.63 | $ | 0.63 | $ | 0.62 | ||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 26,707 | 26,346 | 26,025 | 25,650 | 25,298 | |||||||||||||||
________________ | ||||||||||||||||||||
(1) FFO for the second quarter of 2023 includes a $0.7 million net casualty gain from insurance proceeds received related to one property that was vandalized. The net gain increased FFO by $0.03 per diluted share for the three months ended June 30, 2023. | ||||||||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS (1) | ||||||||||||||||||||
AFFO | $ | 15,712 | $ | 16,071 | $ | 16,423 | $ | 16,037 | $ | 15,595 | ||||||||||
Revenue on Properties Acquired in the period (2) | 774 | 15 | 757 | 308 | 383 | |||||||||||||||
Property operating expense adjustment (2) | (71) | (5) | (149) | (71) | (104) | |||||||||||||||
Interest expense adjustment (3) | (205) | (3) | (165) | (68) | (65) | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS | $ | 16,210 | $ | 16,078 | $ | 16,866 | $ | 16,206 | $ | 15,809 | ||||||||||
(1) AFFO is adjusted to reflect acquisitions as if they had occurred on the first day of the applicable period. | ||||||||||||||||||||
(2) Revenue and expense adjustments are calculated based on expected returns and leases in place at acquisition. | ||||||||||||||||||||
(3) Assumes that acquisitions were 40% funded with debt and the remainder funded with equity. The interest expense adjustment was calculated using the weighted average interest rate on the Company's revolving credit facility for the period. | ||||||||||||||||||||
AMORTIZATION OF STOCK-BASED COMPENSATION (1) | ||||||||||||||||||||
Amortization Required by GAAP (2) | $ | 2,107 | $ | 2,029 | $ | 1,898 | $ | 1,692 | $ | 2,547 | ||||||||||
Amortization Based on Legal Vesting Periods | 1,746 | 1,563 | 1,540 | 1,430 | 1,830 | |||||||||||||||
Acceleration of Amortization | $ | 361 | $ | 466 | $ | 358 | $ | 262 | $ | 717 | ||||||||||
(1) Excludes the accelerated amortization totaling $11.8 million recognized in the first quarter of 2023 upon the passing of our former CEO and President. | ||||||||||||||||||||
(2) GAAP requires that deferred compensation be amortized over the earlier of the vesting or retirement eligibility date. |
Community Healthcare Trust | Page | 9 | 1Q 2024 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
NET OPERATING INCOME | ||||||||||||||||||||
Net income (loss) | $ | 3,665 | $ | 4,567 | $ | 3,492 | $ | 6,577 | $ | (6,922) | ||||||||||
General and administrative | 4,554 | 3,728 | 3,618 | 3,787 | 4,406 | |||||||||||||||
Accelerated amortization of stock-based compensation | — | — | — | — | 11,799 | |||||||||||||||
Depreciation and amortization | 10,262 | 10,248 | 11,208 | 9,219 | 9,018 | |||||||||||||||
Impairment of real estate asset | — | — | 102 | — | — | |||||||||||||||
Interest expense | 5,062 | 5,019 | 4,641 | 4,140 | 3,992 | |||||||||||||||
Deferred Income tax expense | — | — | 221 | 50 | 35 | |||||||||||||||
Interest and other income, net | (1) | (36) | (3) | (749) | (25) | |||||||||||||||
NOI | $ | 23,542 | $ | 23,526 | $ | 23,279 | $ | 23,024 | $ | 22,303 | ||||||||||
EBITDAre and ADJUSTED EBITDAre | ||||||||||||||||||||
EBITDAre | ||||||||||||||||||||
Net income (loss) | $ | 3,665 | $ | 4,567 | $ | 3,492 | $ | 6,577 | $ | (6,922) | ||||||||||
Interest expense | 5,062 | 5,019 | 4,641 | 4,140 | 3,992 | |||||||||||||||
Depreciation and amortization | 10,262 | 10,248 | 11,208 | 9,219 | 9,018 | |||||||||||||||
Deferred Income tax expense | — | — | 221 | 50 | 35 | |||||||||||||||
Impairment of real estate asset | — | — | 102 | — | — | |||||||||||||||
EBITDAre | $ | 18,989 | $ | 19,834 | $ | 19,664 | $ | 19,986 | $ | 6,123 | ||||||||||
Non-cash stock-based compensation expense | 2,424 | 2,029 | 1,898 | 1,692 | 2,547 | |||||||||||||||
Accelerated amortization of stock-based compensation | — | — | — | — | 11,799 | |||||||||||||||
Net gain from insurance recovery on casualty loss | — | — | — | (706) | — | |||||||||||||||
ADJUSTED EBITDAre | $ | 21,413 | $ | 21,863 | $ | 21,562 | $ | 20,972 | $ | 20,469 | ||||||||||
ADJUSTED EBITDAre ANNUALIZED (1) | $ | 85,652 |
(1) | Adjusted EBITDAre multiplied by 4. This annualized amount may differ significantly from the actual full year results. |
Community Healthcare Trust | Page | 10 | 1Q 2024 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
1Q 2024 | 4Q 2023 | 3Q 2023 | 2Q 2023 | 1Q 2023 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||||||||||||||
Weighted average common shares outstanding | 27,680 | 27,355 | 26,823 | 26,358 | 26,043 | |||||||||||||||
Unvested restricted shares | (1,383) | (1,374) | (1,309) | (1,293) | (1,816) | |||||||||||||||
Weighted average common shares outstanding - EPS | 26,297 | 25,981 | 25,514 | 25,065 | 24,227 | |||||||||||||||
Weighted average common shares outstanding - FFO Basic | 26,297 | 25,981 | 25,514 | 25,065 | 24,227 | |||||||||||||||
Dilutive potential common shares (from below) | 410 | 365 | 511 | 585 | 1,071 | |||||||||||||||
Weighted average common shares outstanding - FFO Diluted | 26,707 | 26,346 | 26,025 | 25,650 | 25,298 | |||||||||||||||
TREASURY SHARE CALCULATION | ||||||||||||||||||||
Unrecognized deferred compensation-end of period | $ | 28,564 | $ | 26,776 | $ | 28,814 | $ | 24,780 | $ | 24,465 | ||||||||||
Unrecognized deferred compensation-beginning of period | $ | 26,776 | $ | 28,814 | $ | 24,780 | $ | 24,465 | $ | 33,652 | ||||||||||
Average unrecognized deferred compensation | $ | 27,670 | $ | 27,795 | $ | 26,797 | $ | 24,623 | $ | 29,059 | ||||||||||
Average share price per share | $ | 26.36 | $ | 27.54 | $ | 33.56 | $ | 34.78 | $ | 39.01 | ||||||||||
Treasury shares | 1,049 | 1,009 | 798 | 708 | 745 | |||||||||||||||
Unvested restricted shares | (1,383) | (1,374) | (1,309) | (1,293) | (1,816) | |||||||||||||||
Unvested restricted share units | (76) | — | — | — | — | |||||||||||||||
Treasury shares | 1,049 | 1,009 | 798 | 708 | 745 | |||||||||||||||
Dilutive potential common shares | 410 | 365 | 511 | 585 | 1,071 | |||||||||||||||
Community Healthcare Trust | Page | 11 | 1Q 2024 | Supplemental Information |
![]() |
As of March 31, 2024 | |||||||||||
Principal Balance | Stated Rate | Hedged Rate | |||||||||
(in thousands) | |||||||||||
Revolving credit facility | $ | 89,000 | 7.06 | % | — | ||||||
Term loan A-3 | 75,000 | 4.29 | % | ||||||||
Term loan A-4 | 125,000 | 3.35 | % | ||||||||
Term loan A-5 | 150,000 | 5.36 | % | ||||||||
Total Credit Facility | 439,000 | ||||||||||
Secured mortgage loan | 4,788 | 4.98 | % | — | |||||||
Debt | 443,788 | ||||||||||
Deferred Financing Costs, net | (1,468) | ||||||||||
Debt, net | $ | 442,320 | |||||||||
Select Covenants | Required | 1Q 2024 | ||||||
Leverage ratio | ≤ 60.0% | 39.1 | % | |||||
Fixed charge coverage ratio | ≥ 1.50x | 4.2 | ||||||
Tangible net worth (in thousands) | ≥ $499,262 | $691,103 | ||||||
Secured indebtedness | ≤ 30.0% | 0.4 | % | |||||
Minimum debt service coverage ratio | ≥ 2.0 | 4.7 |
Community Healthcare Trust | Page | 12 | 1Q 2024 | Supplemental Information |
![]() |
Property | Market | Property Type | Date Acquired | % Leased at Acquisition | Purchase Price (in thousands) | Square Feet | ||||||||||||||
Hospital of SE Mass. | New Bedford, MA | LTACH | 1/31/2024 | 100.0 | % | $ | 6,500 | 70,657 | ||||||||||||
Northbay Professional Pavilion | Elkton, MA | MOB | 3/25/2024 | 89.5 | % | 4,500 | 19,656 | |||||||||||||
Sanford Health Bemidji 1611 | Bemidji, MN | MOB | 3/29/2024 | 100.0 | % | 16,534 | 45,800 | |||||||||||||
Sanford Health Bemidji 1705 | Bemidji, MN | MOB | 3/29/2024 | 100.0 | % | 6,666 | 28,900 | |||||||||||||
98.6 | % | $ | 34,200 | 165,013 |
Community Healthcare Trust | Page | 13 | 1Q 2024 | Supplemental Information |
![]() |
Property Type | Annualized Rent (%) | ||||
Medical Office Building (MOB) | 39.9 | % | |||
Inpatient Rehabilitation Facilities (IRF) | 17.7 | % | |||
Acute Inpatient Behavioral (AIB) | 13.2 | % | |||
Specialty Centers (SC) | 10.5 | % | |||
Physician Clinics (PC) | 7.2 | % | |||
Behavioral Specialty Facilities (BSF) | 4.8 | % | |||
Surgical Centers and Hospitals (SCH) | 4.6 | % | |||
Long-term Acute Care Hospitals (LTACH) | 2.1 | % | |||
Total | 100.0 | % |
State | Annualized Rent (%) | ||||
Texas (TX) | 15.5 | % | |||
Illinois (IL) | 11.2 | % | |||
Ohio (OH) | 10.4 | % | |||
Florida (FL) | 8.2 | % | |||
Pennsylvania (PA) | 5.8 | % | |||
All Others | 48.9 | % | |||
Total | 100.0 | % |
Tenant | Annualized Rent (%) | ||||
Lifepoint Health | 11.1 | % | |||
US HealthVest | 7.6 | % | |||
All Others (less than 4%) | 81.3 | % | |||
Total | 100.0 | % |
Community Healthcare Trust | Page | 14 | 1Q 2024 | Supplemental Information |
![]() |
Total Leased Sq. Ft. | Annualized Rent | |||||||||||||||||||
Year | Number of Leases Expiring | Amount (thousands) | Percent (%) | Amount ($) (thousands) | Percent (%) | |||||||||||||||
2024 | 52 | 243 | 6.0 | % | $ | 5,086 | 4.9 | % | ||||||||||||
2025 | 56 | 335 | 8.3 | % | 8,979 | 8.6 | % | |||||||||||||
2026 | 69 | 555 | 13.8 | % | 11,901 | 11.4 | % | |||||||||||||
2027 | 57 | 347 | 8.6 | % | 7,337 | 7.1 | % | |||||||||||||
2028 | 59 | 372 | 9.3 | % | 7,529 | 7.2 | % | |||||||||||||
2029 | 30 | 295 | 7.3 | % | 7,597 | 7.3 | % | |||||||||||||
2030 | 15 | 112 | 2.8 | % | 3,194 | 3.1 | % | |||||||||||||
2031 | 25 | 356 | 8.8 | % | 9,625 | 9.3 | % | |||||||||||||
2032 | 11 | 133 | 3.3 | % | 1,882 | 1.8 | % | |||||||||||||
2033 | 12 | 75 | 1.9 | % | 1,561 | 1.5 | % | |||||||||||||
Thereafter | 44 | 1,161 | 28.8 | % | 38,479 | 37.0 | % | |||||||||||||
Month-to-Month | 10 | 43 | 1.1 | % | 789 | 0.8 | % | |||||||||||||
Totals | 440 | 4,027 | 100.0 | % | $ | 103,959 | 100.0 | % |
Community Healthcare Trust | Page | 15 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Lancaster MOB | MOB | 10,646 | 0.24 | % | $ | 335.6 | 0.32 | % | 12,799,100 | Los Angeles-Long Beach-Anaheim, CA | 2 | |||||||||||||||
Congress Medical Building 350 | MOB | 17,543 | 0.40 | % | $ | 404.5 | 0.39 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Congress Medical Building 390 | MOB | 30,855 | 0.70 | % | $ | 460.3 | 0.44 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Oak Lawn Medical Plaza | MOB | 33,356 | 0.75 | % | $ | 375.1 | 0.36 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Chicago Behavioral Hospital | AIB | 85,000 | 1.92 | % | $ | 2,182.5 | 2.10 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Future Diagnostics Group | SC | 8,876 | 0.20 | % | $ | 390.9 | 0.38 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Gurnee Medical Office Building | MOB | 22,968 | 0.52 | % | $ | 239.6 | 0.23 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Joliet Oncology-Hematology Associates | PC | 7,905 | 0.18 | % | $ | 385.0 | 0.37 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Morris Cancer Center | MOB | 18,470 | 0.42 | % | $ | 623.4 | 0.60 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Presence | PC | 14,863 | 0.34 | % | $ | 310.8 | 0.30 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Presence Regional Cancer Center | SC | 44,888 | 1.02 | % | $ | 1,453.1 | 1.40 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Skin MD | PC | 13,565 | 0.31 | % | $ | 512.2 | 0.49 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
US HealthVest - Lake | AIB | 83,658 | 1.89 | % | $ | 2,964.5 | 2.85 | % | 9,262,825 | Chicago-Naperville-Elgin, IL-IN | 3 | |||||||||||||||
Texas Rehabilitation Hospital of Fort Worth, LLC | IRF | 39,761 | 0.90 | % | $ | 2,028.0 | 1.95 | % | 8,100,037 | Dallas-Fort Worth-Arlington, TX | 4 | |||||||||||||||
Bayside Medical Center | MOB | 50,593 | 1.14 | % | $ | 1,104.1 | 1.06 | % | 7,510,253 | Houston-Pasadena-The Woodlands, TX | 5 | |||||||||||||||
Clear Lake Institute for Rehabilitation | IRF | 55,646 | 1.26 | % | $ | 2,986.0 | 2.87 | % | 7,510,253 | Houston-Pasadena-The Woodlands, TX | 5 | |||||||||||||||
Gessner Road MOB | MOB | 14,360 | 0.32 | % | $ | 356.8 | 0.34 | % | 7,510,253 | Houston-Pasadena-The Woodlands, TX | 5 | |||||||||||||||
Northwest Surgery Center | SCH | 11,200 | 0.25 | % | $ | — | — | % | 7,510,253 | Houston-Pasadena-The Woodlands, TX | 5 | |||||||||||||||
Clinton Towers MOB | MOB | 37,344 | 0.85 | % | $ | 966.8 | 0.93 | % | 6,304,975 | Washington-Arlington-Alexandria, DC-VA-MD-WV | 7 | |||||||||||||||
2301 Research Boulevard | MOB | 93,079 | 2.11 | % | $ | 2,038.5 | 1.96 | % | 6,304,975 | Washington-Arlington-Alexandria, DC-VA-MD-WV | 7 | |||||||||||||||
Haddon Hill Professional Center | MOB | 25,118 | 0.57 | % | $ | 278.2 | 0.27 | % | 6,246,160 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 8 | |||||||||||||||
Hopebridge - Westlake | BSF | 15,057 | 0.34 | % | $ | 232.7 | 0.22 | % | 6,246,160 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 8 | |||||||||||||||
Continuum Wellness Center | MOB | 8,227 | 0.19 | % | $ | 161.0 | 0.15 | % | 5,070,110 | Phoenix-Mesa-Chandler, AZ | 10 | |||||||||||||||
Desert Endoscopy Center | SCH | 11,722 | 0.27 | % | $ | — | — | % | 5,070,110 | Phoenix-Mesa-Chandler, AZ | 10 | |||||||||||||||
Mountain View Surgery Center | SCH | 14,046 | 0.32 | % | $ | 519.7 | 0.50 | % | 5,070,110 | Phoenix-Mesa-Chandler, AZ | 10 |
Community Healthcare Trust | Page | 16 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Associated Surgical Center of Dearborn | SCH | 12,400 | 0.28 | % | $ | 361.3 | 0.35 | % | 4,342,304 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||
Berry Surgical Center | SCH | 27,217 | 0.62 | % | $ | 627.7 | 0.60 | % | 4,342,304 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||
Smokey Point Behavioral Hospital | AIB | 70,100 | 1.59 | % | $ | 2,772.8 | 2.67 | % | 4,044,837 | Seattle-Tacoma-Bellevue, WA | 15 | |||||||||||||||
Sanford Health Bemidji 1611 | MOB | 45,800 | 1.04 | % | $ | 1,523.5 | 1.47 | % | 3,712,020 | Minneapolis-St. Paul-Bloomington, MN-WI | 16 | |||||||||||||||
Sanford Health Bemidji 1705 | MOB | 28,900 | 0.65 | % | $ | 624.3 | 0.60 | % | 3,712,020 | Minneapolis-St. Paul-Bloomington, MN-WI | 16 | |||||||||||||||
Bay Area Physicians Surgery Center | MOB | 17,943 | 0.41 | % | $ | 290.1 | 0.28 | % | 3,342,963 | Tampa-St. Petersburg-Clearwater, FL | 17 | |||||||||||||||
Sanderling Dialysis | SC | 11,300 | 0.26 | % | $ | 427.0 | 0.41 | % | 3,269,973 | San Diego-Chula Vista-Carlsbad, CA | 18 | |||||||||||||||
Liberty Dialysis | SC | 8,450 | 0.19 | % | $ | 275.9 | 0.27 | % | 3,005,131 | Denver-Aurora-Centennial, CO | 19 | |||||||||||||||
Waters Edge Medical | MOB | 23,388 | 0.53 | % | $ | 392.0 | 0.38 | % | 2,834,316 | Baltimore-Columbia-Towson, MD | 20 | |||||||||||||||
Northbay Professional Pavilion | MOB | 19,656 | 0.44 | % | $ | 479.0 | 0.46 | % | 2,834,316 | Baltimore-Columbia-Towson, MD | 20 | |||||||||||||||
Righttime Medical Care | SC | 6,236 | 0.14 | % | $ | 347.4 | 0.33 | % | 2,834,316 | Baltimore-Columbia-Towson, MD | 20 | |||||||||||||||
Bassin Center For Plastic-Surgery-Villages | PC | 2,894 | 0.07 | % | $ | 170.2 | 0.16 | % | 2,817,933 | Orlando-Kissimmee-Sanford, FL | 21 | |||||||||||||||
Bassin Center For Plastic Surgery-Orlando | PC | 2,420 | 0.05 | % | $ | 142.3 | 0.14 | % | 2,817,933 | Orlando-Kissimmee-Sanford, FL | 21 | |||||||||||||||
Kissimmee Physicians Clinic | PC | 4,902 | 0.11 | % | $ | 110.3 | 0.11 | % | 2,817,933 | Orlando-Kissimmee-Sanford, FL | 21 | |||||||||||||||
Orthopaedic Associates of Osceola | PC | 15,167 | 0.34 | % | $ | 357.6 | 0.34 | % | 2,817,933 | Orlando-Kissimmee-Sanford, FL | 21 | |||||||||||||||
Medical Village at Wintergarden | MOB | 21,532 | 0.49 | % | $ | 606.9 | 0.58 | % | 2,817,933 | Orlando-Kissimmee-Sanford, FL | 21 | |||||||||||||||
Eyecare Partners | PC | 6,487 | 0.15 | % | $ | — | — | % | 2,796,999 | St. Louis, MO-IL | 23 | |||||||||||||||
Eyecare Partners | PC | 5,560 | 0.13 | % | $ | 52.8 | 0.05 | % | 2,796,999 | St. Louis, MO-IL | 23 | |||||||||||||||
Eyecare Partners | SCH | 16,608 | 0.38 | % | $ | 310.6 | 0.30 | % | 2,796,999 | St. Louis, MO-IL | 23 | |||||||||||||||
Eyecare Partners | PC | 6,311 | 0.14 | % | $ | 49.5 | 0.05 | % | 2,796,999 | St. Louis, MO-IL | 23 | |||||||||||||||
Baptist Health | PC | 13,500 | 0.31 | % | $ | 403.1 | 0.39 | % | 2,703,999 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||
San Antonio Head & Neck Surgical Associates | PC | 6,500 | 0.15 | % | $ | 187.9 | 0.18 | % | 2,703,999 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||
JDH Professional Building | MOB | 12,376 | 0.28 | % | $ | 261.9 | 0.25 | % | 2,703,999 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||
Butler Medical Center | MOB | 10,116 | 0.23 | % | $ | 273.3 | 0.26 | % | 2,422,725 | Pittsburgh, PA | 27 | |||||||||||||||
The Heart & Vascular Center | MOB | 15,878 | 0.36 | % | $ | 315.5 | 0.30 | % | 2,422,725 | Pittsburgh, PA | 27 | |||||||||||||||
Forefront Dermatology Building | MOB | 15,650 | 0.35 | % | $ | 342.0 | 0.33 | % | 2,422,725 | Pittsburgh, PA | 27 | |||||||||||||||
Greentree Primary Care | MOB | 34,077 | 0.77 | % | $ | 885.6 | 0.85 | % | 2,422,725 | Pittsburgh, PA | 27 | |||||||||||||||
Vascular Access Centers of Southern Nevada | SC | 4,800 | 0.11 | % | $ | 97.9 | 0.09 | % | 2,336,573 | Las Vegas-Henderson-North Las Vegas, NV | 29 | |||||||||||||||
Assurance Health System | BSF | 14,381 | 0.33 | % | $ | 555.4 | 0.53 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 |
Community Healthcare Trust | Page | 17 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Cavalier Medical & Dialysis Center | MOB | 17,614 | 0.40 | % | $ | 218.7 | 0.21 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
51 Cavalier Blvd | MOB | 17,935 | 0.41 | % | $ | 182.8 | 0.18 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
Anderson Ferry Plaza | MOB | 43,671 | 0.99 | % | $ | 497.6 | 0.48 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
Liberty Rehabilitation Hospital | IRF | 37,720 | 0.85 | % | $ | 2,444.9 | 2.35 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
Davita Commercial Way | SC | 4,980 | 0.11 | % | $ | — | — | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
Fresenius Florence Dialysis Center | MOB | 17,845 | 0.40 | % | $ | 254.5 | 0.24 | % | 2,271,479 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||
Prairie Star Medical Facility I | MOB | 24,724 | 0.56 | % | $ | 628.5 | 0.60 | % | 2,221,343 | Kansas City, MO-KS | 31 | |||||||||||||||
Prairie Star Medical Facility II | MOB | 24,840 | 0.56 | % | $ | 87.9 | 0.08 | % | 2,221,343 | Kansas City, MO-KS | 31 | |||||||||||||||
Court Street Surgery Center | SCH | 7,787 | 0.18 | % | $ | 80.2 | 0.08 | % | 2,180,271 | Columbus, OH | 32 | |||||||||||||||
Ravines Edge | MOB | 16,751 | 0.38 | % | $ | 263.9 | 0.25 | % | 2,180,271 | Columbus, OH | 32 | |||||||||||||||
Hopebridge - Columbus | BSF | 13,969 | 0.32 | % | $ | 173.0 | 0.17 | % | 2,180,271 | Columbus, OH | 32 | |||||||||||||||
Sedalia Medical Center | MOB | 19,324 | 0.44 | % | $ | 295.0 | 0.28 | % | 2,180,271 | Columbus, OH | 32 | |||||||||||||||
Brook Park Medical Building | MOB | 18,444 | 0.42 | % | $ | 283.2 | 0.27 | % | 2,158,932 | Cleveland, OH | 33 | |||||||||||||||
Assurance - Hudson | BSF | 13,290 | 0.30 | % | $ | 570.8 | 0.55 | % | 2,158,932 | Cleveland, OH | 33 | |||||||||||||||
Smith Road | MOB | 16,802 | 0.38 | % | $ | 318.3 | 0.31 | % | 2,158,932 | Cleveland, OH | 33 | |||||||||||||||
Rockside Medical Center | MOB | 55,316 | 1.25 | % | $ | 1,023.1 | 0.98 | % | 2,158,932 | Cleveland, OH | 33 | |||||||||||||||
Assurance Health, LLC | BSF | 10,200 | 0.23 | % | $ | 372.9 | 0.36 | % | 2,138,468 | Indianapolis-Carmel-Greenwood, IN | 34 | |||||||||||||||
Assurance Health System | BSF | 13,722 | 0.31 | % | $ | 510.6 | 0.49 | % | 2,138,468 | Indianapolis-Carmel-Greenwood, IN | 34 | |||||||||||||||
Kindred Hospital Indianapolis North | LTACH | 37,270 | 0.84 | % | $ | 1,566.9 | 1.51 | % | 2,138,468 | Indianapolis-Carmel-Greenwood, IN | 34 | |||||||||||||||
Virginia Orthopaedic & Spine Specialists | PC | 8,445 | 0.19 | % | $ | 153.1 | 0.15 | % | 1,787,169 | Virginia Beach-Chesapeake-Norfolk, VA-NC | 37 | |||||||||||||||
Hospital of SE Mass. | LTACH | 70,657 | 1.60 | % | $ | 633.8 | 0.61 | % | 1,677,803 | Providence-Warwick, RI-MA | 39 | |||||||||||||||
Warwick Oncology Center | SC | 10,236 | 0.23 | % | $ | 393.5 | 0.38 | % | 1,677,803 | Providence-Warwick, RI-MA | 39 | |||||||||||||||
South County Hospital | PC | 13,268 | 0.30 | % | $ | 317.5 | 0.31 | % | 1,677,803 | Providence-Warwick, RI-MA | 39 | |||||||||||||||
Ortho Rhode Island - Warwick | PC | 7,340 | 0.17 | % | $ | 217.0 | 0.21 | % | 1,677,803 | Providence-Warwick, RI-MA | 39 | |||||||||||||||
Mercy Rehabilitation Hospital | IRF | 39,637 | 0.90 | % | $ | 2,028.0 | 1.95 | % | 1,477,926 | Oklahoma City, OK | 42 | |||||||||||||||
Memphis Center | MOB | 11,669 | 0.26 | % | $ | 232.3 | 0.22 | % | 1,335,674 | Memphis, TN-MS-AR | 45 | |||||||||||||||
Sanderling Dialysis | SC | 10,133 | 0.23 | % | $ | 552.4 | 0.53 | % | 1,335,674 | Memphis, TN-MS-AR | 45 | |||||||||||||||
Gardendale MOB | MOB | 12,956 | 0.29 | % | $ | 325.7 | 0.31 | % | 1,184,290 | Birmingham, AL | 47 | |||||||||||||||
Sterling Medical Center | MOB | 28,685 | 0.65 | % | $ | 520.8 | 0.50 | % | 1,155,604 | Buffalo-Cheektowaga, NY | 50 | |||||||||||||||
Glastonbury | MOB | 49,593 | 1.12 | % | $ | 673.3 | 0.65 | % | 1,151,543 | Hartford-West Hartford-East Hartford, CT | 51 | |||||||||||||||
Los Alamos Professional Plaza | MOB | 43,395 | 0.98 | % | $ | 563.2 | 0.54 | % | 898,471 | McAllen-Edinburg-Mission, TX | 65 |
Community Healthcare Trust | Page | 18 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
El Paso Rehabilitation Hospital | IRF | 38,000 | 0.86 | % | $ | 2,138.5 | 2.06 | % | 873,331 | El Paso, TX | 68 | |||||||||||||||
UMass Memorial Health Cancer Center | SC | 20,046 | 0.45 | % | $ | 861.4 | 0.83 | % | 866,866 | Worcester, MA | 69 | |||||||||||||||
Worcester Behavioral | AIB | 81,972 | 1.86 | % | $ | 2,690.9 | 2.59 | % | 866,866 | Worcester, MA | 69 | |||||||||||||||
Columbia Gastroenterology Surgery Center | MOB | 17,016 | 0.39 | % | $ | 344.1 | 0.33 | % | 858,302 | Columbia, SC | 70 | |||||||||||||||
Cape Coral Suite 3 | SC | 12,130 | 0.27 | % | $ | 450.4 | 0.43 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Cape Coral Suite 3A | MOB | 2,023 | 0.05 | % | $ | 39.0 | 0.04 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Cape Coral Suite 5 & 6 | MOB | 6,379 | 0.14 | % | $ | 98.1 | 0.09 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Colonial Blvd Office | SC | 46,356 | 1.05 | % | $ | — | — | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Corporate Office 3660 | MOB | 22,104 | 0.50 | % | $ | 620.5 | 0.60 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Corporate Annex Building | MOB | 16,000 | 0.36 | % | $ | 310.1 | 0.30 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Genesis Care - Bonita Springs | SC | 4,445 | 0.10 | % | $ | 289.0 | 0.28 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Wildwood Hammock RPET Facility | SC | 10,832 | 0.25 | % | $ | 429.1 | 0.41 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Wildwood Hammock - Diagnostic Imaging | SC | 9,376 | 0.21 | % | $ | 405.6 | 0.39 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Wildwood Hammock - Northland | MOB | 1,201 | 0.03 | % | $ | 13.2 | 0.01 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Eye Health of America 4101 | MOB | 43,322 | 0.98 | % | $ | 1,005.0 | 0.97 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Eye Health of America 2665 | MOB | 3,200 | 0.07 | % | $ | 54.7 | 0.05 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Eye Health of America 1320 | MOB | 6,757 | 0.15 | % | $ | 79.7 | 0.08 | % | 834,573 | Cape Coral-Fort Myers, FL | 72 | |||||||||||||||
Parkway Professional Plaza | MOB | 41,909 | 0.95 | % | $ | 986.5 | 0.95 | % | 818,330 | Lakeland-Winter Haven, FL | 75 | |||||||||||||||
Davita Turner Road | SC | 18,125 | 0.41 | % | $ | 358.2 | 0.34 | % | 814,363 | Dayton-Kettering-Beavercreek, OH | 76 | |||||||||||||||
Davita Springboro Pike | SC | 10,510 | 0.24 | % | $ | 185.6 | 0.18 | % | 814,363 | Dayton-Kettering-Beavercreek, OH | 76 | |||||||||||||||
Davita Business Center Court | SC | 12,988 | 0.29 | % | $ | 233.0 | 0.22 | % | 814,363 | Dayton-Kettering-Beavercreek, OH | 76 | |||||||||||||||
Mercy One Physicians Clinic | PC | 17,318 | 0.39 | % | $ | 390.4 | 0.38 | % | 737,164 | Des Moines-West Des Moines, IA | 81 | |||||||||||||||
Daytona Medical Office | MOB | 20,193 | 0.46 | % | $ | 373.9 | 0.36 | % | 721,796 | Deltona-Daytona Beach-Ormond Beach, FL | 83 | |||||||||||||||
Debary Professional Plaza | MOB | 21,874 | 0.50 | % | $ | 274.1 | 0.26 | % | 721,796 | Deltona-Daytona Beach-Ormond Beach, FL | 83 | |||||||||||||||
Novus Clinic | SCH | 14,315 | 0.32 | % | $ | 300.7 | 0.29 | % | 698,398 | Akron, Oh | 85 | |||||||||||||||
UH Walden Health Center | PC | 11,000 | 0.25 | % | $ | — | — | % | 698,398 | Akron, Oh | 85 | |||||||||||||||
UW Health Clinic- Portage | PC | 14,000 | 0.32 | % | $ | 325.1 | 0.31 | % | 694,345 | Madison, WI | 87 | |||||||||||||||
Cypress Medical Center | MOB | 39,746 | 0.90 | % | $ | 382.0 | 0.37 | % | 652,939 | Wichita, KS | 90 | |||||||||||||||
Family Medicine East | PC | 16,581 | 0.38 | % | $ | 331.6 | 0.32 | % | 652,939 | Wichita, KS | 90 | |||||||||||||||
Grene Vision Center | PC | 18,681 | 0.42 | % | $ | — | — | % | 652,939 | Wichita, KS | 90 |
Community Healthcare Trust | Page | 19 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Bassin Center For Plastic Surgery-Melbourne | PC | 5,228 | 0.12 | % | $ | 307.4 | 0.30 | % | 643,979 | Palm Bay-Melbourne-Titusville, FL | 91 | |||||||||||||||
Penn State Health - Camp Hill | SC | 8,400 | 0.19 | % | $ | 178.2 | 0.17 | % | 606,055 | Harrisburg-Carlisle, PA | 95 | |||||||||||||||
Penn State Health - Harrisburg | SC | 10,000 | 0.23 | % | $ | 195.0 | 0.19 | % | 606,055 | Harrisburg-Carlisle, PA | 95 | |||||||||||||||
Assurance - Toledo | BSF | 13,290 | 0.30 | % | $ | 536.4 | 0.52 | % | 600,141 | Toledo, OH | 97 | |||||||||||||||
Perrysburg Medical Arts Building | MOB | 25,930 | 0.59 | % | $ | 443.4 | 0.43 | % | 600,141 | Toledo, OH | 97 | |||||||||||||||
St. Vincent Mercy Medical Center, Inc. | PC | 23,368 | 0.53 | % | $ | 326.2 | 0.31 | % | 600,141 | Toledo, OH | 97 | |||||||||||||||
Granite Circle | MOB | 17,164 | 0.39 | % | $ | 237.7 | 0.23 | % | 600,141 | Toledo, OH | 97 | |||||||||||||||
Mercy Rehabilitation Hospital - Northwest Arkansas | IRF | 38,817 | 0.88 | % | $ | 2,228.7 | 2.14 | % | 590,337 | Fayetteville-Springdale-Rogers, AR | 98 | |||||||||||||||
Eynon Surgery Center | SCH | 6,500 | 0.15 | % | $ | 183.8 | 0.18 | % | 569,413 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||
Riverview Medical Center | MOB | 26,199 | 0.59 | % | $ | 450.8 | 0.43 | % | 569,413 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||
Northeast Eye Institute | MOB | 22,743 | 0.51 | % | $ | 409.4 | 0.39 | % | 569,413 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||
Northeast Eye Institute | MOB | 15,768 | 0.36 | % | $ | 304.9 | 0.29 | % | 569,413 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||
Cardiology Associates of Greater Waterbury | PC | 16,793 | 0.38 | % | $ | 323.3 | 0.31 | % | 568,158 | New Haven, CT | 101 | |||||||||||||||
Grandview Plaza | MOB | 20,000 | 0.45 | % | $ | 310.3 | 0.30 | % | 558,589 | Lancaster, PA | 104 | |||||||||||||||
Pinnacle Health | PC | 10,753 | 0.24 | % | $ | 246.0 | 0.24 | % | 558,589 | Lancaster, PA | 104 | |||||||||||||||
Manteca Medical Group Building | PC | 10,564 | 0.24 | % | $ | 306.1 | 0.29 | % | 551,430 | Modesto, CA | 105 | |||||||||||||||
Treasure Coast Medical Pavilion | MOB | 55,844 | 1.26 | % | $ | 879.4 | 0.85 | % | 536,901 | Port St. Lucie, FL | 106 | |||||||||||||||
Gulf Coast Cancer Centers-Brewton | SC | 3,971 | 0.09 | % | $ | — | — | % | 530,090 | Pensacola-Ferry Pass-Brent, FL | 107 | |||||||||||||||
Temple Rehabilitation Hospital | IRF | 38,817 | 0.88 | % | $ | 2,280.3 | 2.19 | % | 501,333 | Killeen-Temple, TX | 110 | |||||||||||||||
Martin Foot & Ankle Clinic | PC | 27,100 | 0.61 | % | $ | 423.3 | 0.41 | % | 464,640 | York-Hanover, PA | 116 | |||||||||||||||
UPMC Specialty Care | MOB | 25,982 | 0.59 | % | $ | 453.4 | 0.44 | % | 425,969 | Youngstown-Warren, OH | 128 | |||||||||||||||
Biltmore Medical Office | SC | 10,850 | 0.25 | % | $ | — | — | % | 417,202 | Asheville, NC | 131 | |||||||||||||||
Genesis Care - Weaverville | SC | 10,696 | 0.24 | % | $ | 456.3 | 0.44 | % | 417,202 | Asheville, NC | 131 | |||||||||||||||
Behavioral Hospital of Lafayette | MOB | 31,650 | 0.72 | % | $ | 1,360.9 | 1.31 | % | 414,288 | Lafayette, LA | 132 | |||||||||||||||
Affinity Health Center | MOB | 47,366 | 1.07 | % | $ | 506.7 | 0.49 | % | 399,474 | Canton-Massillon, OH | 138 | |||||||||||||||
Hills & Dales Professional Center | MOB | 27,920 | 0.63 | % | $ | 356.3 | 0.34 | % | 399,474 | Canton-Massillon, OH | 138 | |||||||||||||||
Prattville Town Center Medical Office Bldg | MOB | 13,319 | 0.30 | % | $ | 385.0 | 0.37 | % | 385,480 | Montgomery, AL | 143 | |||||||||||||||
Bristol Pediatric Associates | MOB | 10,804 | 0.24 | % | $ | 183.5 | 0.18 | % | 313,025 | Kingsport-Bristol, TN-VA | 167 | |||||||||||||||
Wellmont Bristol Urgent Care | SC | 4,548 | 0.10 | % | $ | 76.2 | 0.07 | % | 313,025 | Kingsport-Bristol, TN-VA | 167 | |||||||||||||||
Wellmont Norton Urgent Care | SC | 4,843 | 0.11 | % | $ | 57.9 | 0.06 | % | 313,025 | Kingsport-Bristol, TN-VA | 167 |
Community Healthcare Trust | Page | 20 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Norton Medical Plaza | MOB | 32,757 | 0.74 | % | $ | 359.1 | 0.35 | % | 313,025 | Kingsport-Bristol, TN-VA | 167 | |||||||||||||||
Londonderry Centre | MOB | 21,115 | 0.48 | % | $ | 286.9 | 0.28 | % | 304,865 | Waco, TX | 169 | |||||||||||||||
Westlake Medical Office | MOB | 14,100 | 0.32 | % | $ | 252.9 | 0.24 | % | 304,865 | Waco, TX | 169 | |||||||||||||||
Bluewater Orthopedics Center | MOB | 10,255 | 0.23 | % | $ | 218.2 | 0.21 | % | 304,818 | Crestview-Fort Walton Beach-Destin, FL | 170 | |||||||||||||||
Longview Rehabilitation Hospital | IRF | 38,817 | 0.88 | % | $ | 2,280.3 | 2.19 | % | 293,498 | Longview, TX | 173 | |||||||||||||||
Gulf Coast Cancer Centers-Foley | SC | 6,146 | 0.14 | % | $ | 172.2 | 0.17 | % | 253,507 | Daphne-Fairhope-Foley, AL | 194 | |||||||||||||||
Gulf Coast Cancer Centers- Gulf Shores | SC | 6,398 | 0.14 | % | $ | 134.4 | 0.13 | % | 253,507 | Daphne-Fairhope-Foley, AL | 194 | |||||||||||||||
Monroe Surgical Hospital | SCH | 58,121 | 1.32 | % | $ | 2,413.3 | 2.32 | % | 221,885 | Monroe, LA | 214 | |||||||||||||||
Meridian Behavioral Health Systems | AIB | 132,430 | 3.00 | % | $ | 3,136.8 | 3.02 | % | 203,164 | Charleston, WV | 228 | |||||||||||||||
Fresenius Ft. Valley | SC | 4,920 | 0.11 | % | $ | 83.6 | 0.08 | % | 200,779 | Warner Robins, GA | 232 | |||||||||||||||
Tuscola Professional Building | MOB | 25,500 | 0.58 | % | $ | 610.2 | 0.59 | % | 187,782 | Saginaw, MI | 239 | |||||||||||||||
Redding Oncology Center | SC | 12,206 | 0.28 | % | $ | 607.0 | 0.58 | % | 180,366 | Redding, CA | 247 | |||||||||||||||
Kedplasma | SC | 12,870 | 0.29 | % | $ | 272.1 | 0.26 | % | 179,165 | Burlington, NC | 249 | |||||||||||||||
Decatur Morgan Hospital Medical Office Building | MOB | 35,933 | 0.81 | % | $ | 583.0 | 0.56 | % | 158,635 | Decatur, AL | 271 | |||||||||||||||
Provena Medical Center | MOB | 54,894 | 1.24 | % | $ | 775.6 | 0.75 | % | 105,940 | Kankakee, IL | 351 | |||||||||||||||
Parkside Family & Davita Clinics | MOB | 15,637 | 0.35 | % | $ | 216.8 | 0.21 | % | 98,808 | Victoria, TX | 366 | |||||||||||||||
Cub Lake Square | MOB | 49,059 | 1.11 | % | $ | 1,127.3 | 1.08 | % | 109,175 | Show Low, AZ | n/a | |||||||||||||||
Cub Lake Square - Building B | MOB | — | — | % | $ | — | — | % | 109,175 | Show Low, AZ | n/a | |||||||||||||||
Cub Lake Square - Building C | MOB | — | — | % | $ | — | — | % | 109,175 | Show Low, AZ | n/a | |||||||||||||||
Emory Healthcare | MOB | 61,301 | 1.39 | % | $ | 897.9 | 0.86 | % | 104,821 | LaGrange, GA-AL | n/a | |||||||||||||||
Emory Southern Orthopedics | MOB | 31,473 | 0.71 | % | $ | 570.4 | 0.55 | % | 104,821 | LaGrange, GA-AL | n/a | |||||||||||||||
Emory Southern Orthopedics | MOB | 2,972 | 0.07 | % | $ | 61.5 | 0.06 | % | 104,821 | LaGrange, GA-AL | n/a | |||||||||||||||
Emory Healthcare | MOB | 5,600 | 0.13 | % | $ | 82.0 | 0.08 | % | 104,821 | LaGrange, GA-AL | n/a | |||||||||||||||
Nesbitt Place | MOB | 56,003 | 1.27 | % | $ | 1,105.5 | 1.06 | % | 104,821 | Lawrence County, PA | n/a | |||||||||||||||
Davita Etowah Dialysis Center | SC | 4,720 | 0.11 | % | $ | 68.8 | 0.07 | % | 69,369 | Athens, TN | n/a | |||||||||||||||
Marion Medical Plaza | MOB | 27,246 | 0.62 | % | $ | 346.9 | 0.33 | % | 64,851 | Marion, OH | n/a | |||||||||||||||
Davita Dialysis | MOB | 12,545 | 0.28 | % | $ | 457.8 | 0.44 | % | 55,720 | Pahrump, NV | n/a | |||||||||||||||
Fresenius Dialysis Center | MOB | 17,746 | 0.40 | % | $ | 355.7 | 0.34 | % | 55,635 | Corsicana, TX | n/a | |||||||||||||||
Arkansas Valley Surgery Center | MOB | 10,853 | 0.25 | % | $ | 271.0 | 0.26 | % | 50,318 | Cañon City, CO | n/a | |||||||||||||||
Sanford West Behavioral Facility | BSF | 96,886 | 2.19 | % | $ | 1,338.5 | 1.29 | % | 45,365 | Grand Rapids, MN | n/a | |||||||||||||||
Fremont Medical Office Building & Surgery Ctr | MOB | 13,050 | 0.30 | % | $ | 328.2 | 0.32 | % | 37,187 | Fremont, NE | n/a |
Community Healthcare Trust | Page | 21 | 1Q 2024 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Baylor Scott & White Clinic | PC | 37,354 | 0.85 | % | $ | 490.7 | 0.47 | % | 37,007 | Brenham, TX | n/a | |||||||||||||||
Eyecare Partners | PC | 8,421 | 0.19 | % | $ | 134.3 | 0.13 | % | 36,673 | Centralia, IL | n/a | |||||||||||||||
Ottumwa Medical Clinic | MOB | 68,895 | 1.56 | % | $ | 755.8 | 0.73 | % | 35,166 | Ottumwa, IA | n/a | |||||||||||||||
Ottumwa Medical Clinic | MOB | 6,850 | 0.16 | % | $ | 92.5 | 0.09 | % | 35,166 | Ottumwa, IA | n/a | |||||||||||||||
Fresenius Gallipolis Dialysis Center | SC | 15,110 | 0.34 | % | $ | 157.9 | 0.15 | % | 28,986 | Gallipolis, OH | n/a | |||||||||||||||
Sanderling Dialysis Center | SC | 4,186 | 0.09 | % | $ | 303.9 | 0.29 | % | 26,589 | Crescent City, CA | n/a | |||||||||||||||
Andalusia Medical Plaza | SC | 10,373 | 0.23 | % | $ | 407.0 | 0.39 | % | County: 37,049 | Rural - No CBSA | n/a | |||||||||||||||
Russellville Medical Plaza | MOB | 29,129 | 0.66 | % | $ | 163.5 | 0.16 | % | County: 31,362 | Rural - No CBSA | n/a | |||||||||||||||
Batesville Regional Medical Center | MOB | 9,263 | 0.21 | % | $ | 49.5 | 0.05 | % | County: 34,192 | Rural - No CBSA | n/a | |||||||||||||||
Tri Lakes Behavioral | BSF | 58,400 | 1.32 | % | $ | 696.0 | 0.67 | % | County: 34,192 | Rural - No CBSA | n/a | |||||||||||||||
Dahlonega Medical Mall | MOB | 22,804 | 0.52 | % | $ | 400.2 | 0.39 | % | County: 33,610 | Rural - No CBSA | n/a | |||||||||||||||
Lexington Carilion Clinic | PC | 15,820 | 0.36 | % | $ | 376.7 | 0.36 | % | County: 22,573 | Rural - No CBSA | n/a | |||||||||||||||
North Mississippi Health Services | MOB | 17,629 | 0.40 | % | $ | 94.3 | 0.09 | % | County: 35,252 | Rural - No CBSA | n/a | |||||||||||||||
North Mississippi Health Services | MOB | 27,743 | 0.63 | % | $ | 148.4 | 0.14 | % | County: 35,252 | Rural - No CBSA | n/a | |||||||||||||||
North Mississippi Health Services | MOB | 18,074 | 0.41 | % | $ | 96.7 | 0.09 | % | County: 35,252 | Rural - No CBSA | n/a | |||||||||||||||
North Mississippi Health Services | MOB | 9,890 | 0.22 | % | $ | 52.9 | 0.05 | % | County: 35,252 | Rural - No CBSA | n/a | |||||||||||||||
North Mississippi Health Services | MOB | 3,378 | 0.08 | % | $ | 18.1 | 0.02 | % | County: 35,252 | Rural - No CBSA | n/a | |||||||||||||||
Princeton Cancer Center | SC | 7,236 | 0.16 | % | $ | 205.1 | 0.20 | % | County: 58,758 | Rural - No CBSA | n/a | |||||||||||||||
Rettig Family Healthcare | PC | 12,000 | 0.27 | % | $ | 180.0 | 0.17 | % | County: 23,437 | Rural - No CBSA | n/a | |||||||||||||||
Sanderling Dialysis Center | SC | 5,217 | 0.12 | % | $ | 278.9 | 0.27 | % | County: 13,279 | Rural - No CBSA | n/a | |||||||||||||||
Wellmont Lebanon Urgent Care | SC | 8,369 | 0.19 | % | $ | 104.6 | 0.10 | % | County: 26,586 | Rural - No CBSA | n/a |
Community Healthcare Trust | Page | 22 | 1Q 2024 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 23 | 1Q 2024 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 24 | 1Q 2024 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 25 | 1Q 2024 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 26 | 1Q 2024 | Supplemental Information |