•
|
Diluted earnings per common share (“EPS”) of $1.46 versus $1.31.
|
•
|
Consolidated sales increased 5.4% to $274.5 million. Comparable store
sales increased 6.3%.
|
•
|
Gross profit margin of 57.1% versus 56.8%.
|
Results of Operations
|
||||||||||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Sales
|
$
|
274.5
|
$
|
260.4
|
$
|
766.7
|
$
|
746.9
|
||||||||
Gross Profit
|
156.7
|
148.0
|
444.3
|
424.5
|
||||||||||||
Gross profit as a % of sales
|
57.1
|
%
|
56.8
|
%
|
58.0
|
%
|
56.8
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
50.2
|
43.7
|
140.5
|
126.4
|
||||||||||||
Fixed
|
74.3
|
72.4
|
217.3
|
211.9
|
||||||||||||
Total
|
124.5
|
116.1
|
357.8
|
338.3
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
18.3
|
%
|
16.8
|
%
|
18.3
|
%
|
16.9
|
%
|
||||||||
Fixed
|
27.1
|
%
|
27.8
|
%
|
28.3
|
%
|
28.4
|
%
|
||||||||
Total
|
45.4
|
%
|
44.6
|
%
|
46.6
|
%
|
45.3
|
%
|
||||||||
Pre-tax income
|
32.6
|
31.9
|
87.0
|
86.4
|
||||||||||||
Pre-tax income as a % of sales
|
11.9
|
%
|
12.3
|
%
|
11.3
|
%
|
11.6
|
%
|
||||||||
Net income
|
24.6
|
24.2
|
65.6
|
66.5
|
||||||||||||
Net income as a % of sales
|
8.9
|
%
|
9.3
|
%
|
8.6
|
%
|
8.9
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
1.46
|
$
|
1.31
|
$
|
3.83
|
$
|
3.55
|
Other Financial and Operations Data
|
||||||||
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
EBITDA (in millions)(1)
|
$
|
99.0
|
$
|
98.4
|
||||
Sales per square foot
|
$
|
236
|
$
|
229
|
||||
Average ticket
|
$
|
3,213
|
$
|
2,970
|
Liquidity Measures
|
|||||||||||||||||
Nine Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||
Free Cash Flow
|
2022
|
2021
|
Cash Returns to Shareholders
|
2022
|
2021
|
||||||||||||
Operating cash flow
|
$
|
38.2
|
$
|
89.0
|
Share repurchases
|
$
|
30.0
|
$
|
19.5
|
||||||||
Dividends
|
13.4
|
13.0
|
|||||||||||||||
Capital expenditures
|
(22.1
|
)
|
(28.1
|
)
|
Cash returns to shareholders
|
$
|
43.4
|
$
|
32.5
|
||||||||
Free cash flow
|
$
|
16.1
|
$
|
60.9
|
|||||||||||||
Cash at period end
|
$
|
144.0
|
$
|
232.4
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
•
|
Total sales up 5.4%, comp-store sales up 6.3% for the quarter. Total
written sales were down 7.2% and written comp-store sales declined 6.9% for the quarter.
|
•
|
Gross profit margins increased 30 basis points to 57.1% in 2022 from 56.8% in
2021 due to pricing discipline and merchandise mix.
|
•
|
SG&A expenses were 45.4% of sales versus 44.6% and increased $8.4 million.
The primary drivers of this change are:
|
◦
|
increase of $4.9 million in selling expenses due to increased compensation and benefits costs and third-party credit costs.
|
◦
|
increase in advertising and marketing costs of $1.1 million.
|
◦
|
increase in administrative costs of $1.5 million primarily resulting from increased compensation costs.
|
◦
|
increase in warehouse and delivery costs of $2.2 million due to increased fuel and compensation costs partially offset by $1.8 million lower demurrage
fees resulting in a net increase of $0.4 million.
|
•
|
Cash and cash equivalents at September 30, 2022 are $144.0 million.
|
•
|
Generated $38.2 million in cash from operating activities primarily from
solid earnings performance, offset by funding of a $25.3 million increase in inventories and a $7.3 million increase in other operating assets and liabilities.
|
•
|
Purchased approximately 1.1 million shares of common stock for $30.0 million and paid $13.4 million in quarterly cash dividends during the nine
months ended September 30, 2022.
|
•
|
The Company has no funded debt.
|
•
|
We expect gross profit margins for 2022 will be between 57.7% to 58.0%.
Gross profit margins fluctuate quarter to quarter in relation to our promotional cadence. Our estimated gross profit margins are based on anticipated changes in product and freight costs and its impact on our LIFO reserve.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2022 are expected to be in the $290.0 to $293.0 million range, a reduction in our
previous guidance related to general and administrative costs. Variable SG&A expenses for the full year of 2022 are anticipated to be in the 18.2% to 18.4% range in 2022.
|
•
|
Our effective tax rate for 2022 is expected to be 25% excluding the
impact from the vesting of stock-based awards, potential tax credits, and any new tax legislation.
|
•
|
Planned capital expenditures are approximately $30.0 million in 2022. We expect retail square footage will be relatively flat as we plan to open
three stores and close two. As part of our enhanced online presence, we are making investments in information technology. This current capital expenditures estimate reflects a deferral of the conversion of our home delivery center in
Virginia to a regional distribution facility due to availability and pricing of building materials.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
(In thousands, except per share data - unaudited)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Net sales
|
$
|
274,495
|
$
|
260,378
|
$
|
766,658
|
$
|
746,858
|
||||||||
Cost of goods sold
|
117,775
|
112,375
|
322,368
|
322,320
|
||||||||||||
Gross profit
|
156,720
|
148,003
|
444,290
|
424,538
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
124,534
|
116,156
|
357,816
|
338,315
|
||||||||||||
Other expense (income), net
|
58
|
2
|
176
|
(40
|
)
|
|||||||||||
Total expenses
|
124,592
|
116,158
|
357,992
|
338,275
|
||||||||||||
Income before interest and income taxes
|
32,128
|
31,845
|
86,298
|
86,263
|
||||||||||||
Interest income, net
|
481
|
58
|
699
|
173
|
||||||||||||
Income before income taxes
|
32,609
|
31,903
|
86,997
|
86,436
|
||||||||||||
Income tax expense
|
8,058
|
7,670
|
21,377
|
19,939
|
||||||||||||
Net income
|
$
|
24,551
|
$
|
24,233
|
$
|
65,620
|
$
|
66,497
|
||||||||
Other comprehensive income
|
||||||||||||||||
Adjustments related to retirement plans; net of tax expense of $14 and $41 in 2022 and $16 and $48 in 2021
|
$
|
41
|
$
|
50
|
$
|
122
|
$
|
148
|
||||||||
Comprehensive income
|
$
|
24,592
|
$
|
24,283
|
$
|
65,742
|
$
|
66,645
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.51
|
$
|
1.35
|
$
|
3.96
|
$
|
3.67
|
||||||||
Class A Common Stock
|
$
|
1.43
|
$
|
1.28
|
$
|
3.75
|
$
|
3.45
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
1.46
|
$
|
1.31
|
$
|
3.83
|
$
|
3.55
|
||||||||
Class A Common Stock
|
$
|
1.40
|
$
|
1.25
|
$
|
3.66
|
$
|
3.38
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.28
|
$
|
0.25
|
$
|
0.81
|
$
|
0.72
|
||||||||
Class A Common Stock
|
$
|
0.26
|
$
|
0.23
|
$
|
0.75
|
$
|
0.65
|
(In thousands)
|
September 30,
2022 |
December 31,
2021 |
September 30,
2021 |
|||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
137,226
|
$
|
166,146
|
$
|
225,674
|
||||||
Restricted cash and cash equivalents
|
6,753
|
6,716
|
6,716
|
|||||||||
Inventories
|
137,315
|
112,031
|
118,961
|
|||||||||
Prepaid expenses
|
11,992
|
12,418
|
13,729
|
|||||||||
Other current assets
|
16,801
|
11,746
|
13,441
|
|||||||||
Total current assets
|
310,087
|
309,057
|
378,521
|
|||||||||
Property and equipment, net
|
135,300
|
126,099
|
124,795
|
|||||||||
Right-of-use lease assets
|
217,848
|
222,356
|
229,975
|
|||||||||
Deferred income taxes
|
17,834
|
16,375
|
18,120
|
|||||||||
Other assets
|
11,877
|
12,403
|
12,349
|
|||||||||
Total assets
|
$
|
692,946
|
$
|
686,290
|
$
|
763,760
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
24,932
|
$
|
31,235
|
$
|
34,663
|
||||||
Customer deposits
|
79,746
|
98,897
|
120,149
|
|||||||||
Accrued liabilities
|
53,366
|
46,664
|
56,880
|
|||||||||
Current lease liabilities
|
34,702
|
33,581
|
34,108
|
|||||||||
Total current liabilities
|
192,746
|
210,377
|
245,800
|
|||||||||
Noncurrent lease liabilities
|
196,799
|
196,771
|
203,935
|
|||||||||
Other liabilities
|
19,792
|
23,172
|
22,484
|
|||||||||
Total liabilities
|
409,337
|
430,320
|
472,219
|
|||||||||
Stockholders’ equity
|
283,609
|
255,970
|
291,541
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
692,946
|
$
|
686,290
|
$
|
763,760
|
(In thousands - unaudited)
|
Nine Months Ended
September 30, |
|||||||
2022
|
2021
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
65,620
|
$
|
66,497
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
12,744
|
12,099
|
||||||
Share-based compensation expense
|
6,032
|
6,456
|
||||||
Other
|
(450
|
)
|
(1,558
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
(25,284
|
)
|
(29,053
|
)
|
||||
Customer deposits
|
(19,151
|
)
|
33,966
|
|||||
Other assets and liabilities
|
(7,318
|
)
|
(6,088
|
)
|
||||
Accounts payable and accrued liabilities
|
6,007
|
6,679
|
||||||
Net cash provided by operating activities
|
38,200
|
88,998
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(22,109
|
)
|
(28,060
|
)
|
||||
Proceeds from sale of land, property and equipment
|
66
|
78
|
||||||
Net cash used in investing activities
|
(22,043
|
)
|
(27,982
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(13,366
|
)
|
(13,010
|
)
|
||||
Common stock repurchased
|
(29,998
|
)
|
(19,493
|
)
|
||||
Other
|
(1,676
|
)
|
(2,894
|
)
|
||||
Net cash used in financing activities
|
(45,040
|
)
|
(35,397
|
)
|
||||
(Decrease) increase in cash, cash equivalents and restricted cash equivalents during the period
|
(28,883
|
)
|
25,619
|
|||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
172,862
|
206,771
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
143,979
|
$
|
232,390
|
Nine Months Ended
September 30,
|
||||||||
(in thousands)
|
2022
|
2021
|
||||||
Income before income taxes, as reported
|
$
|
86,997
|
$
|
86,436
|
||||
Interest income, net
|
(699
|
)
|
(173
|
)
|
||||
Depreciation
|
12,744
|
12,099
|
||||||
EBITDA
|
$
|
99,042
|
$
|
98,362
|