![]() | CHCT | ||||
LISTED | |||||
NYSE |
SUPPLEMENTAL INFORMATION Q3 2022 |
Community Healthcare Trust | 3Q 2022 | Supplemental Information |
![]() |
Portfolio Diversification | |||||
Community Healthcare Trust | 3Q 2022 | Supplemental Information |
![]() |
September 30, 2022 | |||||
Gross real estate investments (in thousands) (1) | $889,974 | ||||
Total properties | 161 | ||||
% Leased | 90.8 | % | |||
Total square feet owned | 3,545,570 | ||||
Weighted Average remaining lease term (years) | 7.8 | ||||
Cash and cash equivalents and restricted cash (in thousands) | $3,338 | ||||
Debt to Total Capitalization | 32.8 | % | |||
Weighted average interest rate per annum on Revolving Line of Credit | 4.47 | % | |||
Weighted average interest rate per annum on Term Loans | 3.79 | % | |||
Equity market cap (in millions) | $828.5 | ||||
Quarterly dividend paid in the period (per share) | $0.4425 | ||||
Quarter end stock price (per share) | $32.75 | ||||
Dividend yield | 5.40 | % | |||
Common shares outstanding | 25,299,158 | ||||
___________ | |||||
(1) Includes a portion of one property accounted for as a financing lease. |
Community Healthcare Trust | Page | 3 | 3Q 2022 | Supplemental Information |
![]() |
Community Healthcare Trust Incorporated | |||||||||||||||||
3326 Aspen Grove Drive, Suite 150 | |||||||||||||||||
Franklin, TN 37067 | |||||||||||||||||
Phone: 615-771-3052 | |||||||||||||||||
E-mail: Investorrelations@chct.reit | |||||||||||||||||
Website: www.chct.reit | |||||||||||||||||
BOARD OF DIRECTORS | |||||||||||||||||
Timothy G. Wallace | Alan Gardner | Robert Hensley | Claire Gulmi | R. Lawrence Van Horn | Cathrine Cotman | ||||||||||||
Chairman of the Board | Lead Independent Director | Audit Committee Chair | Compensation Committee Chair | ESG Committee Chair | Board member | ||||||||||||
EXECUTIVE MANAGEMENT TEAM | |||||||||||
Timothy G. Wallace | David H. Dupuy | Leigh Ann Stach | Timothy L. Meyer | ||||||||
Chief Executive Officer and President | Executive Vice President Chief Financial Officer | Executive Vice President Chief Accounting Officer | Executive Vice President Asset Management | ||||||||
COVERING ANALYSTS | |||||
A. Goldfarb - Piper Sandler | M. Lewis - Truist Securities | ||||
S. Sakwa - Evercore ISI | R. Stevenson - Janney Capital Markets | ||||
B. Maher - B. Riley FBR | D. Toti - Colliers International Securities | ||||
D. Rodgers - Baird | |||||
PROFESSIONAL SERVICES | |||||
Independent Registered Public Accounting Firm | Transfer Agent | ||||
BDO USA, LLP | American Stock Transfer & Trust Company, LLC | ||||
501 Commerce Street, Suite 1400 | Operations Center | ||||
Nashville, TN 37203 | 6201 15th Avenue | ||||
Brooklyn, NY 11219 | |||||
1-800-937-5449 |
Community Healthcare Trust | Page | 4 | 3Q 2022 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | ||||||||||||||||
(Unaudited and in thousands, except per share data) | ||||||||||||||||||||
INCOME STATEMENT ITEMS | ||||||||||||||||||||
Revenues | $ | 24,807 | $ | 24,049 | $ | 23,481 | $ | 23,242 | $ | 23,254 | ||||||||||
Net income | $ | 5,673 | $ | 5,584 | $ | 5,524 | $ | 6,113 | $ | 5,354 | ||||||||||
NOI | $ | 20,480 | $ | 19,987 | $ | 19,390 | $ | 19,707 | $ | 19,205 | ||||||||||
EBITDAre | $ | 16,725 | $ | 16,432 | $ | 16,075 | $ | 16,553 | $ | 15,999 | ||||||||||
Adjusted EDITDAre | $ | 19,189 | $ | 18,616 | $ | 18,197 | $ | 18,550 | $ | 18,003 | ||||||||||
FFO | $ | 13,751 | $ | 13,725 | $ | 13,525 | $ | 13,760 | $ | 13,225 | ||||||||||
AFFO | $ | 15,362 | $ | 14,992 | $ | 14,827 | $ | 14,901 | $ | 14,334 | ||||||||||
Per Diluted Share: | ||||||||||||||||||||
Net income attributable to common shareholders | $ | 0.21 | $ | 0.21 | $ | 0.21 | $ | 0.23 | $ | 0.20 | ||||||||||
FFO | $ | 0.57 | $ | 0.57 | $ | 0.56 | $ | 0.57 | $ | 0.55 | ||||||||||
AFFO | $ | 0.63 | $ | 0.62 | $ | 0.61 | $ | 0.61 | $ | 0.59 |
Community Healthcare Trust | Page | 5 | 3Q 2022 | Supplemental Information |
![]() |
As of | ||||||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | ||||||||||||||||
(Unaudited and dollars in thousands) | ||||||||||||||||||||
BALANCE SHEET ITEMS | ||||||||||||||||||||
ASSETS | ||||||||||||||||||||
Total real estate properties | $ | 886,958 | $ | 866,481 | $ | 840,755 | $ | 834,085 | $ | 820,201 | ||||||||||
Total assets | $ | 811,929 | $ | 786,034 | $ | 761,230 | $ | 754,233 | $ | 747,592 | ||||||||||
CAPITALIZATION | ||||||||||||||||||||
Net debt | $ | 310,781 | $ | 291,726 | $ | 269,670 | $ | 265,625 | $ | 257,560 | ||||||||||
Total capitalization | $ | 946,307 | $ | 913,737 | $ | 881,769 | $ | 860,793 | $ | 844,474 | ||||||||||
Net debt/total capitalization | 32.8 | % | 31.9 | % | 30.6 | % | 30.9 | % | 30.5 | % | ||||||||||
Market valuation | $ | 828,547 | $ | 908,844 | $ | 1,058,303 | $ | 1,180,923 | $ | 1,128,950 | ||||||||||
Enterprise value | $ | 1,135,990 | $ | 1,198,212 | $ | 1,326,274 | $ | 1,443,681 | $ | 1,384,413 |
Community Healthcare Trust | Page | 6 | 3Q 2022 | Supplemental Information |
![]() |
As of | |||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | |||||||||||||
ASSETS | (Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||
Real estate properties | |||||||||||||||||
Land and land improvements | $ | 103,413 | $ | 101,909 | $ | 98,561 | $ | 97,397 | $ | 95,514 | |||||||
Buildings, improvements, and lease intangibles | 783,308 | 764,338 | 741,969 | 736,465 | 724,465 | ||||||||||||
Personal property | 237 | 234 | 225 | 223 | 222 | ||||||||||||
Total real estate properties | 886,958 | 866,481 | 840,755 | 834,085 | 820,201 | ||||||||||||
Less accumulated depreciation | (157,040) | (149,049) | (140,985) | (133,056) | (125,243) | ||||||||||||
Total real estate properties, net | 729,918 | 717,432 | 699,770 | 701,029 | 694,958 | ||||||||||||
Cash and cash equivalents | 2,656 | 1,699 | 1,178 | 2,351 | 1,641 | ||||||||||||
Restricted cash | 682 | 659 | 521 | 516 | 456 | ||||||||||||
Other assets, net | 78,673 | 66,244 | 59,761 | 50,337 | 50,537 | ||||||||||||
Total assets | $ | 811,929 | $ | 786,034 | $ | 761,230 | $ | 754,233 | $ | 747,592 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Liabilities | |||||||||||||||||
Debt, net | $ | 310,781 | $ | 291,726 | $ | 269,670 | $ | 265,625 | $ | 257,560 | |||||||
Accounts payable and accrued liabilities | 8,143 | 7,219 | 6,894 | 7,845 | 6,910 | ||||||||||||
Other liabilities, net | 14,519 | 14,127 | 13,552 | 18,651 | 21,451 | ||||||||||||
Total liabilities | 333,443 | 313,072 | 290,116 | 292,121 | 285,921 | ||||||||||||
Commitments and contingencies | |||||||||||||||||
Stockholders' Equity | |||||||||||||||||
Preferred stock, $0.01 par value; 50,000 shares authorized | — | — | — | — | — | ||||||||||||
Common stock, $0.01 par value; 450,000 shares authorized | 253 | 251 | 251 | 250 | 250 | ||||||||||||
Additional paid-in capital | 601,968 | 599,631 | 597,548 | 595,624 | 593,717 | ||||||||||||
Cumulative net income | 75,904 | 70,231 | 64,647 | 59,123 | 53,010 | ||||||||||||
Accumulated other comprehensive gain (loss) | 21,468 | 12,761 | 7,542 | (4,980) | (8,269) | ||||||||||||
Cumulative dividends | (221,107) | (209,912) | (198,874) | (187,905) | (177,037) | ||||||||||||
Total stockholders’ equity | 478,486 | 472,962 | 471,114 | 462,112 | 461,671 | ||||||||||||
Total liabilities and stockholders' equity | $ | 811,929 | $ | 786,034 | $ | 761,230 | $ | 754,233 | $ | 747,592 |
Community Healthcare Trust | Page | 7 | 3Q 2022 | Supplemental Information |
![]() |
Three Months Ended | |||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | |||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | |||||||||||||||||
REVENUES | |||||||||||||||||
Rental income | $ | 23,919 | $ | 23,197 | $ | 22,604 | $ | 22,428 | $ | 22,447 | |||||||
Other operating interest | 888 | 852 | 877 | 814 | 807 | ||||||||||||
24,807 | 24,049 | 23,481 | 23,242 | 23,254 | |||||||||||||
EXPENSES | |||||||||||||||||
Property operating | 4,327 | 4,062 | 4,091 | 3,535 | 4,051 | ||||||||||||
General and administrative (1) | 3,762 | 3,610 | 3,316 | 3,155 | 3,206 | ||||||||||||
Depreciation and amortization | 8,003 | 8,077 | 7,942 | 7,825 | 7,812 | ||||||||||||
16,092 | 15,749 | 15,349 | 14,515 | 15,069 | |||||||||||||
INCOME BEFORE INCOME TAXES AND OTHER ITEMS | 8,715 | 8,300 | 8,132 | 8,727 | 8,185 | ||||||||||||
Gain on sale of real estate | — | — | — | 237 | — | ||||||||||||
Interest expense | (3,028) | (2,755) | (2,626) | (2,789) | (2,788) | ||||||||||||
Deferred income tax (expense) benefit | (21) | (16) | 17 | (63) | (45) | ||||||||||||
Interest and other income | 7 | 55 | 1 | 1 | 2 | ||||||||||||
NET INCOME | $ | 5,673 | $ | 5,584 | $ | 5,524 | $ | 6,113 | $ | 5,354 | |||||||
NET INCOME PER COMMON SHARE | |||||||||||||||||
NET INCOME PER DILUTED COMMON SHARE | $ | 0.21 | $ | 0.21 | $ | 0.21 | $ | 0.23 | $ | 0.20 | |||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 23,587 | 23,578 | 23,570 | 23,566 | 23,472 | ||||||||||||
DIVIDENDS DECLARED, PER COMMON SHARE, IN THE PERIOD | $ | 0.4425 | $ | 0.4400 | $ | 0.4375 | $ | 0.4350 | $ | 0.4325 | |||||||
(1) GENERAL AND ADMINISTRATIVE EXPENSES: | |||||||||||||||||
Non-cash vs. Cash: | |||||||||||||||||
Non-cash (stock-based compensation) | 65.5 | % | 60.5 | % | 64.0 | % | 63.3 | % | 62.5 | % | |||||||
Cash | 34.5 | % | 39.5 | % | 36.0 | % | 36.7 | % | 37.5 | % | |||||||
As a % of Revenue: | |||||||||||||||||
Non-cash (stock-based compensation) | 9.9 | % | 9.1 | % | 9.0 | % | 8.5 | % | 8.6 | % | |||||||
Cash | 5.2 | % | 5.9 | % | 5.1 | % | 4.9 | % | 5.2 | % |
Community Healthcare Trust | Page | 8 | 3Q 2022 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
NET INCOME | $ | 5,673 | $ | 5,584 | $ | 5,524 | $ | 6,113 | $ | 5,354 | ||||||||||
Real estate depreciation and amortization | 8,078 | 8,141 | 8,001 | 7,884 | 7,871 | |||||||||||||||
Gain on sale of real estate | — | — | — | (237) | — | |||||||||||||||
FFO | $ | 13,751 | $ | 13,725 | $ | 13,525 | $ | 13,760 | $ | 13,225 | ||||||||||
Straight-line rent | (853) | (917) | (820) | (856) | (895) | |||||||||||||||
Stock-based compensation | 2,464 | 2,184 | 2,122 | 1,997 | 2,004 | |||||||||||||||
AFFO | $ | 15,362 | $ | 14,992 | $ | 14,827 | $ | 14,901 | $ | 14,334 | ||||||||||
FFO PER COMMON SHARE | $ | 0.57 | $ | 0.57 | $ | 0.56 | $ | 0.57 | $ | 0.55 | ||||||||||
AFFO PER COMMON SHARE | $ | 0.63 | $ | 0.62 | $ | 0.61 | $ | 0.61 | $ | 0.59 | ||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | 24,312 | 24,247 | 24,344 | 24,306 | 24,220 | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS (1) | ||||||||||||||||||||
AFFO | $ | 15,362 | $ | 14,992 | $ | 14,827 | $ | 14,901 | $ | 14,334 | ||||||||||
Revenue on Properties Acquired in the period (2) | 308 | 302 | 132 | 220 | 131 | |||||||||||||||
Property operating expense adjustment (2) | (4) | (31) | (59) | (75) | (28) | |||||||||||||||
AFFO, ADJUSTED FOR ACQUISITIONS | $ | 15,666 | $ | 15,263 | $ | 14,900 | $ | 15,046 | $ | 14,437 | ||||||||||
(1) AFFO is adjusted to reflect acquisitions as if they had occurred on the first day of the applicable period. | ||||||||||||||||||||
(2) Revenue and expense adjustments are calculated based on expected returns and leases in place at acquisition. | ||||||||||||||||||||
AMORTIZATION OF DEFERRED COMPENSATION | ||||||||||||||||||||
Amortization Required by GAAP (3) | $ | 2,464 | $ | 2,184 | $ | 2,122 | $ | 1,997 | $ | 2,004 | ||||||||||
Amortization Based on Legal Vesting Periods | 1,822 | 1,701 | 1,671 | 1,474 | 1,457 | |||||||||||||||
Acceleration of Amortization | $ | 642 | $ | 483 | $ | 451 | $ | 523 | $ | 547 | ||||||||||
(3) GAAP requires that deferred compensation be amortized over the earlier of the vesting or retirement eligibility date. |
Community Healthcare Trust | Page | 9 | 3Q 2022 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
NET OPERATING INCOME | ||||||||||||||||||||
Net income | $ | 5,673 | $ | 5,584 | $ | 5,524 | $ | 6,113 | $ | 5,354 | ||||||||||
General and administrative | 3,762 | 3,610 | 3,316 | 3,155 | 3,206 | |||||||||||||||
Depreciation and amortization | 8,003 | 8,077 | 7,942 | 7,825 | 7,812 | |||||||||||||||
Gain on sale of depreciable real estate | — | — | — | (237) | — | |||||||||||||||
Interest expense | 3,028 | 2,755 | 2,626 | 2,789 | 2,788 | |||||||||||||||
Deferred Income tax expense (benefit) | 21 | 16 | (17) | 63 | 45 | |||||||||||||||
Interest and other income, net | (7) | (55) | (1) | (1) | (2) | |||||||||||||||
NOI | $ | 20,480 | $ | 19,987 | $ | 19,390 | $ | 19,707 | $ | 19,203 | ||||||||||
EBITDAre and ADJUSTED EBITDAre | ||||||||||||||||||||
EBITDAre | ||||||||||||||||||||
Net income | $ | 5,673 | $ | 5,584 | $ | 5,524 | $ | 6,113 | $ | 5,354 | ||||||||||
Interest expense | 3,028 | 2,755 | 2,626 | 2,789 | 2,788 | |||||||||||||||
Depreciation and amortization | 8,003 | 8,077 | 7,942 | 7,825 | 7,812 | |||||||||||||||
Deferred Income tax expense (benefit) | 21 | 16 | (17) | 63 | 45 | |||||||||||||||
Gain on sale of depreciable real estate | — | — | — | (237) | — | |||||||||||||||
EBITDAre | $ | 16,725 | $ | 16,432 | $ | 16,075 | $ | 16,553 | $ | 15,999 | ||||||||||
Non-cash stock-based compensation expense | 2,464 | 2,184 | 2,122 | 1,997 | 2,004 | |||||||||||||||
ADJUSTED EBITDAre | $ | 19,189 | $ | 18,616 | $ | 18,197 | $ | 18,550 | $ | 18,003 | ||||||||||
ADJUSTED EBITDAre ANNUALIZED (1) | $ | 76,756 |
(1) | Adjusted EBITDAre multiplied by 4. This annualized amount may differ significantly from the actual full year results. |
Community Healthcare Trust | Page | 10 | 3Q 2022 | Supplemental Information |
![]() |
Three Months Ended | ||||||||||||||||||||
3Q 2022 | 2Q 2022 | 1Q 2022 | 4Q 2021 | 3Q 2021 | ||||||||||||||||
(Unaudited; Dollars and shares in thousands, except per share data) | ||||||||||||||||||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING | ||||||||||||||||||||
Weighted average common shares outstanding | 25,221 | 25,087 | 25,060 | 24,982 | 24,826 | |||||||||||||||
Unvested restricted shares | (1,634) | (1,509) | (1,490) | (1,416) | (1,354) | |||||||||||||||
Weighted average common shares outstanding - EPS | 23,587 | 23,578 | 23,570 | 23,566 | 23,472 | |||||||||||||||
Weighted average common shares outstanding - FFO Basic | 23,587 | 23,578 | 23,570 | 23,566 | 23,472 | |||||||||||||||
Dilutive potential common shares (from below) | 725 | 669 | 774 | 740 | 748 | |||||||||||||||
Weighted average common shares outstanding - FFO Diluted | 24,312 | 24,247 | 24,344 | 24,306 | 24,220 | |||||||||||||||
TREASURY SHARE CALCULATION | ||||||||||||||||||||
Unrecognized deferred compensation-end of period | $ | 36,364 | $ | 30,886 | $ | 32,087 | $ | 29,943 | $ | 32,215 | ||||||||||
Unrecognized deferred compensation-beginning of period | $ | 30,886 | $ | 32,087 | $ | 29,943 | $ | 32,215 | $ | 26,600 | ||||||||||
Average unrecognized deferred compensation | $ | 33,625 | $ | 31,487 | $ | 31,015 | $ | 31,079 | $ | 29,408 | ||||||||||
Average share price per share | $ | 36.97 | $ | 37.47 | $ | 43.30 | $ | 45.93 | $ | 48.49 | ||||||||||
Treasury shares | 909 | 840 | 716 | 676 | 606 | |||||||||||||||
Unvested restricted shares | 1,634 | 1,509 | 1,490 | 1,416 | 1,354 | |||||||||||||||
Treasury shares | (909) | (840) | (716) | (676) | (606) | |||||||||||||||
Dilutive potential common shares | 725 | 669 | 774 | 740 | 748 |
Community Healthcare Trust | Page | 11 | 3Q 2022 | Supplemental Information |
![]() |
Performance Based Incentive Compensation | ||||||||||||||||||||||||||||||||||||||
Name and Position | Year | Total Compensation | Salary Taken In Stock (1) | Other (2) | Bonus Stock (1) | Alignment of Interest Stock (3) | 1-Year Total Shareholder Return Stock | 3-Year Total Shareholder Return Stock | 5-Year Total Shareholder Return Stock | Total Performance Based Incentive Compensation | Percent of Total | |||||||||||||||||||||||||||
Timothy G. Wallace | 2021 | $ | 4,788,861 | $ | 750,000 | $ | 11,650 | $ | 862,500 | $ | 1,621,703 | $ | — | $ | 771,504 | $ | 771,504 | $ | 4,027,211 | 84.1 | % | |||||||||||||||||
Chief Executive Officer and President | 2020 | $ | 3,737,563 | $ | 645,000 | $ | 13,382 | $ | 548,250 | $ | 1,402,181 | $ | 483,750 | $ | 645,000 | $ | — | $ | 3,079,181 | 82.4 | % | |||||||||||||||||
2019 | $ | 2,595,964 | $ | 540,000 | $ | 10,800 | $ | 216,000 | $ | 884,164 | $ | 405,000 | $ | 540,000 | $ | — | $ | 2,045,164 | 78.8 | % | ||||||||||||||||||
David H. Dupuy (4) | 2021 | $ | 3,183,341 | $ | 460,000 | $ | 253,262 | $ | 529,000 | $ | 994,675 | $ | — | $ | 473,202 | $ | 473,202 | $ | 2,470,079 | 77.6 | % | |||||||||||||||||
Executive Vice President and Chief Financial Officer | 2020 | $ | 2,451,981 | $ | 392,000 | $ | 188,572 | $ | 333,200 | $ | 852,209 | $ | 294,000 | $ | 392,000 | $ | — | $ | 1,871,409 | 76.3 | % | |||||||||||||||||
2019 | $ | 1,383,110 | $ | 233,333 | $ | 192,729 | $ | 23,333 | $ | 321,215 | $ | 262,500 | $ | 350,000 | $ | — | $ | 957,048 | 69.2 | % | ||||||||||||||||||
Leigh Ann Stach | 2021 | $ | 2,472,513 | $ | 387,600 | $ | 3,648 | $ | 445,740 | $ | 838,123 | $ | — | $ | 398,701 | $ | 398,701 | $ | 2,081,265 | 84.2 | % | |||||||||||||||||
Executive Vice President and Chief Accounting Officer | 2020 | $ | 1,895,617 | $ | 326,800 | $ | 8,734 | $ | 277,780 | $ | 710,403 | $ | 245,100 | $ | 326,800 | $ | — | $ | 1,560,083 | 82.3 | % | |||||||||||||||||
2019 | $ | 1,274,444 | $ | 266,000 | $ | 1,000 | $ | 106,400 | $ | 435,544 | $ | 199,500 | $ | 266,000 | $ | — | $ | 1,007,444 | 79.0 | % | ||||||||||||||||||
Timothy L. Meyer (5) | 2021 | $ | 917,202 | $ | 280,000 | $ | 14,789 | $ | 165,000 | $ | 457,413 | $ | — | $ | — | $ | — | $ | 622,413 | 67.9 | % | |||||||||||||||||
Executive Vice President - Asset Management | ||||||||||||||||||||||||||||||||||||||
(1) Each Executive Officer has elected to take 100% of their salary and cash bonus in deferred stock with an 8-year cliff vesting. | ||||||||||||||||||||||||||||||||||||||
(2) Other includes employer contributions to the executive officer's health savings account (HSA) and 401(k); moving and relocation expenses for Mr. Dupuy in 2019; the value of the grant of 5,000 shares of restricted stock to Mr. Dupuy in each of the years 2019, 2020 and 2021, and the value of the grant of 260 shares of restricted stock to Mr. Meyer in 2021. | ||||||||||||||||||||||||||||||||||||||
(3) Alignment of interest stock grants per the Alignment Interest Program which is part of the Company's Incentive Plan. | ||||||||||||||||||||||||||||||||||||||
(4) Mr. Dupuy joined the Company on May 1, 2019. | ||||||||||||||||||||||||||||||||||||||
(5) Mr. Meyer joined the Company on July 1, 2019 and was promoted to Executive Vice President on October 1, 2021. |
CEO Pay Ratios | |||||||||||||||||
CEO and President | Median Employee | Average Employee (1) | Lowest Paid Employee (1) | ||||||||||||||
Cash | $ | — | $ | 113,500 | $ | 106,841 | $ | 53,000 | |||||||||
Compensation Taken in Stock | 4,777,211 | 75,000 | 303,712 | — | |||||||||||||
Other Compensation | 11,650 | 2,672 | 4,187 | — | |||||||||||||
Total Compensation | $ | 4,788,861 | $ | 191,172 | $ | 414,740 | $ | 53,000 | |||||||||
CEO to Employee Ratio | 25:1 | 12:1 | 90:1 | ||||||||||||||
___________ | |||||||||||||||||
(1) Excludes part-time employees who worked less than 20 hours per week. |
Community Healthcare Trust | Page | 12 | 3Q 2022 | Supplemental Information |
![]() |
As of September 30, 2022 | |||||||||||
Principal Balance | Stated Rate | Hedged Rate | |||||||||
(in thousands) | |||||||||||
Revolving credit facility | $ | 57,000 | 4.47 | % | — | ||||||
Term loan A-2 | 50,000 | 1.85 | % | 4.18 | % | ||||||
Term loan A-3 | 75,000 | 2.05 | % | 4.28 | % | ||||||
Term loan A-4 | 125,000 | 2.05 | % | 3.34 | % | ||||||
Total Credit Facility | 307,000 | ||||||||||
Secured mortgage loan | 4,977 | 4.98 | % | — | |||||||
Debt | 311,977 | ||||||||||
Deferred Financing Costs, net | (1,196) | ||||||||||
Debt, net | $ | 310,781 | |||||||||
Select Covenants | Required | 3Q 2022 | ||||||
Leverage ratio | ≤ 60.0% | 33.8 | % | |||||
Fixed charge coverage ratio | ≥ 1.50x | 6.04 | ||||||
Tangible net worth (in thousands) | ≥ $450,273 | $609,921 | ||||||
Secured indebtedness | ≤ 30.0% | 0.5 | % | |||||
Minimum debt service coverage ratio | ≥ 2.0 | 6.92 |
Community Healthcare Trust | Page | 13 | 3Q 2022 | Supplemental Information |
![]() |
Property | Market | Property Type | Date Acquired | % Leased at Acquisition | Purchase Price (in thousands) | Square Feet | ||||||||||||||
Granite Circle | Toledo, OH | MOB | 03/09/22 | 100.0 | % | $ | 2,606 | 17,465 | ||||||||||||
Fremont Medical Office Building | Fremont, NE | MOB | 03/09/22 | 100.0 | % | 3,232 | 12,850 | |||||||||||||
Rehabilitation Hospital of Northern Cincinnati | Cincinnati, OH | IRF | 05/12/22 | 100.0 | % | 23,500 | 37,720 | |||||||||||||
Sanford West Behavioral Facility | Marne, MI | BSF | 09/01/22 | 100.0 | % | 13,238 | 96,886 | |||||||||||||
Mercy One Physicians Clinic | Des Moines, IA | PC | 09/20/22 | 100.0 | % | 4,272 | 17,318 | |||||||||||||
100.0 | % | $ | 46,848 | 182,239 |
Community Healthcare Trust | Page | 14 | 3Q 2022 | Supplemental Information |
![]() |
Property Type | Annualized Rent (%) | ||||
Medical Office Building (MOB) | 29.1 | % | |||
Inpatient Rehabilitation Facilities (IRF) | 19.0 | % | |||
Acute Inpatient Behavioral (AIB) | 16.2 | % | |||
Specialty Centers (SC) | 12.7 | % | |||
Physician Clinics (PC) | 9.8 | % | |||
Surgical Centers and Hospitals (SCH) | 5.8 | % | |||
Behavioral Specialty Facilities (BSF) | 5.6 | % | |||
Long-term Acute Care Hospitals (LTACH) | 1.8 | % | |||
Total | 100.0 | % |
State | Annualized Rent (%) | ||||
Texas (TX) | 15.9 | % | |||
Ohio (OH) | 12.7 | % | |||
Illinois (IL) | 12.6 | % | |||
Florida (FL) | 6.5 | % | |||
Massachusetts (MA) | 4.2 | % | |||
Pennsylvania (PA) | 4.2 | % | |||
All Others (Less than 4%) | 43.9 | % | |||
Total | 100.0 | % |
Tenant | Annualized Rent (%) | ||||
Everest Rehabilitation (Everest) | 10.9 | % | |||
US Healthvest | 9.3 | % | |||
Genesis Care (Genesis) | 4.3 | % | |||
All Others (Less than 4%) | 75.5 | % | |||
Total | 100.0 | % | |||
Community Healthcare Trust | Page | 15 | 3Q 2022 | Supplemental Information |
![]() |
Total Leased Sq. Ft. | Annualized Rent | ||||||||||||||||
Year | Number of Leases Expiring | Amount | Percent (%) | Amount ($) (thousands) | Percent (%) | ||||||||||||
2022 | 3 | 7,528 | 0.2 | % | $ | 135 | 0.2 | % | |||||||||
2023 | 59 | 314,263 | 9.8 | % | 6,429 | 7.8 | % | ||||||||||
2024 | 39 | 243,766 | 7.6 | % | 4,982 | 6.0 | % | ||||||||||
2025 | 37 | 294,816 | 9.2 | % | 7,814 | 9.4 | % | ||||||||||
2026 | 37 | 314,547 | 9.8 | % | 7,196 | 8.7 | % | ||||||||||
2027 | 30 | 180,828 | 5.6 | % | 3,689 | 4.4 | % | ||||||||||
2028 | 18 | 203,403 | 6.3 | % | 3,862 | 4.7 | % | ||||||||||
2029 | 14 | 213,403 | 6.6 | % | 5,602 | 6.8 | % | ||||||||||
2030 | 14 | 138,293 | 4.3 | % | 3,587 | 4.3 | % | ||||||||||
2031 | 9 | 211,646 | 6.6 | % | 5,599 | 6.8 | % | ||||||||||
Thereafter | 41 | 1,072,491 | 33.3 | % | 33,508 | 40.3 | % | ||||||||||
Month-to-Month | 11 | 23,852 | 0.7 | % | 536 | 0.6 | % | ||||||||||
Totals | 312 | 3,218,836 | 100.0 | % | $ | 82,939 | 100.0 | % |
Community Healthcare Trust | Page | 16 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Lancaster MOB | MOB | 10,646 | 0.30% | $ | 373.0 | 0.45% | 13,200,998 | Los Angeles-Long Beach-Anaheim, CA | 2 | |||||||||||||||||
Future Diagnostics Group | SC | 8,876 | 0.25% | $ | 383.2 | 0.46% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Gurnee Medical Office Building | MOB | 22,943 | 0.65% | $ | 133.1 | 0.16% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Joliet Oncology-Hematology Associates | PC | 7,905 | 0.22% | $ | 366.5 | 0.44% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Morris Cancer Center | MOB | 18,470 | 0.52% | $ | 607.5 | 0.73% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Center for Reconstructive Surgery - Oak Lawn | MOB | 33,356 | 0.94% | $ | 403.3 | 0.49% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Presence | PC | 14,863 | 0.42% | $ | 304.7 | 0.37% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Presence Regional Cancer Center | SC | 44,888 | 1.27% | $ | 1,431.6 | 1.73% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Skin MD | PC | 13,565 | 0.38% | $ | 500.5 | 0.60% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Chicago Behavioral Hospital | AIB | 85,000 | 2.40% | $ | 2,139.7 | 2.58% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
US HealthVest - Lake | AIB | 83,658 | 2.36% | $ | 2,877.5 | 3.47% | 9,618,502 | Chicago-Naperville-Elgin, IL-IN-WI | 3 | |||||||||||||||||
Texas Rehabilitation Hospital of Fort Worth, LLC | IRF | 39,761 | 1.12% | $ | 1,949.2 | 2.35% | 7,637,387 | Dallas-Fort Worth-Arlington, TX | 4 | |||||||||||||||||
Bayside Medical Center | MOB | 50,593 | 1.43% | $ | 868.4 | 1.05% | 7,122,240 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Clear Lake Institute for Rehabilitation | IRF | 55,646 | 1.57% | $ | 2,842.1 | 3.43% | 7,122,240 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Northwest Surgery Center | SCH | 11,200 | 0.32% | $ | — | —% | 7,122,240 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Gessner Road MOB | MOB | 14,360 | 0.41% | $ | 294.7 | 0.36% | 7,122,240 | Houston-The Woodlands-Sugar Land, TX | 5 | |||||||||||||||||
Haddon Hill Professional Center | MOB | 24,567 | 0.69% | $ | 286.1 | 0.35% | 6,245,051 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 7 | |||||||||||||||||
Hopebridge - Westlake | BSF | 15,057 | 0.42% | $ | 226.5 | 0.27% | 6,245,051 | Philadelphia-Camden-Wilmington, PA-NJ-DE-MD | 7 | |||||||||||||||||
Continuum Wellness Center | MOB | 8,227 | 0.23% | $ | 158.5 | 0.19% | 4,845,832 | Phoenix-Mesa-Chandler, AZ | 11 | |||||||||||||||||
Desert Endoscopy Center | SCH | 11,722 | 0.33% | $ | 270.4 | 0.33% | 4,845,832 | Phoenix-Mesa-Chandler, AZ | 11 | |||||||||||||||||
Mountain View Surgery Center | SCH | 14,046 | 0.40% | $ | 323.1 | 0.39% | 4,845,832 | Phoenix-Mesa-Chandler, AZ | 11 | |||||||||||||||||
Associated Surgical Center of Dearborn | SCH | 12,400 | 0.35% | $ | 404.5 | 0.49% | 4,392,041 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||||
Berry Surgical Center | SCH | 27,217 | 0.77% | $ | 603.4 | 0.73% | 4,392,041 | Detroit-Warren-Dearborn, MI | 14 | |||||||||||||||||
Smokey Point Behavioral Hospital | AIB | 70,100 | 1.98% | $ | 2,731.8 | 3.29% | 4,018,762 | Seattle-Tacoma-Bellevue, WA | 15 | |||||||||||||||||
Sanderling Dialysis | SC | 11,300 | 0.32% | $ | 402.5 | 0.49% | 3,298,634 | San Diego-Chula Vista-Carlsbad, CA | 17 | |||||||||||||||||
Bay Area Physicians Surgery Center | MOB | 18,708 | 0.53% | $ | 267.3 | 0.32% | 3,175,275 | Tampa-St. Petersburg-Clearwater, FL | 18 | |||||||||||||||||
Liberty Dialysis | SC | 8,450 | 0.24% | $ | 267.9 | 0.32% | 2,963,821 | Denver-Aurora-Lakewood, CO | 19 | |||||||||||||||||
Eyecare Partners | PC | 6,487 | 0.18% | $ | 139.0 | 0.17% | 2,820,253 | St. Louis, MO-IL | 21 | |||||||||||||||||
Eyecare Partners | PC | 5,560 | 0.16% | $ | 45.3 | 0.06% | 2,820,253 | St. Louis, MO-IL | 21 | |||||||||||||||||
Eyecare Partners | SCH | 16,608 | 0.47% | $ | 310.6 | 0.37% | 2,820,253 | St. Louis, MO-IL | 21 | |||||||||||||||||
Eyecare Partners | PC | 6,311 | 0.18% | $ | 49.5 | 0.06% | 2,820,253 | St. Louis, MO-IL | 21 | |||||||||||||||||
Righttime Medical Care | SC | 6,236 | 0.18% | $ | 304.9 | 0.37% | 2,844,510 | Baltimore-Columbia-Towson, MD | 20 |
Community Healthcare Trust | Page | 17 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Waters Edge Medical | MOB | 23,388 | 0.66% | $ | 512.8 | 0.62% | 2,844,510 | Baltimore-Columbia-Towson, MD | 20 | |||||||||||||||||
Bassin Center For Plastic-Surgery-Villages | PC | 2,894 | 0.08% | $ | 166.0 | 0.20% | 2,673,376 | Orlando-Kissimmee-Sanford, FL | 22 | |||||||||||||||||
Bassin Center For Plastic Surgery-Orlando | PC | 2,420 | 0.07% | $ | 138.8 | 0.17% | 2,673,376 | Orlando-Kissimmee-Sanford, FL | 22 | |||||||||||||||||
Kissimmee Physicians Clinic | PC | 4,902 | 0.14% | $ | 107.1 | 0.13% | 2,673,376 | Orlando-Kissimmee-Sanford, FL | 22 | |||||||||||||||||
Orthopaedic Associates of Osceola | PC | 15,167 | 0.43% | $ | 347.2 | 0.42% | 2,673,376 | Orlando-Kissimmee-Sanford, FL | 22 | |||||||||||||||||
Medical Village at Wintergarden | MOB | 21,532 | 0.61% | $ | 575.0 | 0.69% | 2,673,376 | Orlando-Kissimmee-Sanford, FL | 22 | |||||||||||||||||
Baptist Health | PC | 13,500 | 0.38% | $ | 391.4 | 0.47% | 2,558,143 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||||
San Antonio Head & Neck Surgical Associates | PC | 6,500 | 0.18% | $ | 184.2 | 0.22% | 2,558,143 | San Antonio-New Braunfels, TX | 24 | |||||||||||||||||
Vascular Access Centers of Southern Nevada | SC | 4,800 | 0.14% | $ | — | —% | 2,265,461 | Las Vegas-Henderson-Paradise, NV | 29 | |||||||||||||||||
Butler Medical Center | MOB | 10,116 | 0.29% | $ | 265.3 | 0.32% | 2,370,930 | Pittsburgh, PA | 27 | |||||||||||||||||
Forefront Dermatology Building | MOB | 15,650 | 0.44% | $ | 332.1 | 0.40% | 2,370,930 | Pittsburgh, PA | 27 | |||||||||||||||||
Greentree Primary Care | MOB | 34,077 | 0.96% | $ | 884.4 | 1.07% | 2,370,930 | Pittsburgh, PA | 27 | |||||||||||||||||
Assurance Health System | BSF | 14,381 | 0.41% | $ | 539.2 | 0.65% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Cavalier Medical & Dialysis Center | MOB | 18,970 | 0.54% | $ | 49.3 | 0.06% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
51 Cavalier Blvd | MOB | 18,016 | 0.51% | $ | 180.2 | 0.22% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Davita Commercial Way | SC | 4,980 | 0.14% | $ | 112.0 | 0.14% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Fresenius Florence Dialysis Center | MOB | 17,845 | 0.50% | $ | 300.4 | 0.36% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Anderson Ferry Plaza | MOB | 43,599 | 1.23% | $ | 481.7 | 0.58% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 37,720 | 1.06% | $ | 2,408.8 | 2.90% | 2,256,884 | Cincinnati, OH-KY-IN | 30 | |||||||||||||||||
Prairie Star Medical Facility I | MOB | 24,724 | 0.70% | $ | 897.6 | 1.08% | 2,192,035 | Kansas City, MO-KS | 31 | |||||||||||||||||
Prairie Star Medical Facility II | MOB | 24,840 | 0.70% | $ | 64.9 | 0.08% | 2,192,035 | Kansas City, MO-KS | 31 | |||||||||||||||||
Court Street Surgery Center | SCH | 7,787 | 0.22% | $ | 77.9 | 0.09% | 2,138,926 | Columbus, OH | 32 | |||||||||||||||||
Hopebridge - Columbus | BSF | 13,969 | 0.39% | $ | 170.9 | 0.21% | 2,138,926 | Columbus, OH | 32 | |||||||||||||||||
Sedalia Medical Center | MOB | 20,019 | 0.56% | $ | 315.6 | 0.38% | 2,138,926 | Columbus, OH | 32 | |||||||||||||||||
Ravines Edge | MOB | 16,751 | 0.47% | $ | 262.1 | 0.32% | 2,138,926 | Columbus, OH | 32 | |||||||||||||||||
Assurance Health, LLC | BSF | 10,200 | 0.29% | $ | 362.1 | 0.44% | 2,111,040 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Assurance Health System | BSF | 13,722 | 0.39% | $ | 481.4 | 0.58% | 2,111,040 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Kindred Hospital Indianapolis North | LTACH | 37,270 | 1.05% | $ | 1,521.2 | 1.83% | 2,111,040 | Indianapolis-Carmel-Anderson, IN | 33 | |||||||||||||||||
Brook Park Medical Building | MOB | 18,444 | 0.52% | $ | 388.7 | 0.47% | 2,088,251 | Cleveland-Elyria, OH | 34 |
Community Healthcare Trust | Page | 18 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Assurance - Hudson | BSF | 13,290 | 0.37% | $ | 538.1 | 0.65% | 2,088,251 | Cleveland-Elyria, OH | 34 | |||||||||||||||||
Rockside Medical Center | MOB | 55,316 | 1.56% | $ | 1,135.1 | 1.37% | 2,088,251 | Cleveland-Elyria, OH | 34 | |||||||||||||||||
Virginia Orthopaedic & Spine Specialists | PC | 8,445 | 0.24% | $ | 153.1 | 0.19% | 1,799,674 | Virginia Beach-Norfolk-Newport News, VA-NC | 37 | |||||||||||||||||
South County Hospital | PC | 13,268 | 0.37% | $ | 305.2 | 0.37% | 1,676,579 | Providence-Warwick, RI-MA | 38 | |||||||||||||||||
Ortho Rhode Island - Warwick | PC | 7,340 | 0.21% | $ | 212.8 | 0.26% | 1,676,579 | Providence-Warwick, RI-MA | 38 | |||||||||||||||||
Genesis Care - Warwick | SC | 10,236 | 0.29% | $ | 358.4 | 0.43% | 1,676,579 | Providence-Warwick, RI-MA | 38 | |||||||||||||||||
Mercy Rehabilitation Hospital | IRF | 39,637 | 1.12% | $ | 1,949.2 | 2.35% | 1,425,695 | Oklahoma City, OK | 41 | |||||||||||||||||
Memphis Center | MOB | 11,669 | 0.33% | $ | 227.7 | 0.28% | 1,337,779 | Memphis, TN-MS-AR | 43 | |||||||||||||||||
Sanderling Dialysis | SC | 10,133 | 0.29% | $ | 536.3 | 0.65% | 1,337,779 | Memphis, TN-MS-AR | 43 | |||||||||||||||||
Glastonbury | MOB | 49,806 | 1.40% | $ | 727.9 | 0.88% | 1,213,531 | Hartford-East Hartford-Middletown, CT | 48 | |||||||||||||||||
Sterling Medical Center | MOB | 28,685 | 0.81% | $ | 417.3 | 0.50% | 1,166,902 | Buffalo-Cheektowaga, NY | 49 | |||||||||||||||||
Gardendale MOB | MOB | 12,956 | 0.37% | $ | 314.3 | 0.38% | 1,115,289 | Birmingham-Hoover, AL | 50 | |||||||||||||||||
Sanford West Behavioral Facility | BSF | 96,886 | 2.73% | $ | 1,287.0 | 1.55% | 1,087,592 | Grand Rapids-Kentwood, MI | 52 | |||||||||||||||||
Genesis Care - Southbridge | SC | 20,046 | 0.57% | $ | 841.3 | 1.01% | 978,529 | Worcester, MA-CT | 57 | |||||||||||||||||
Worcester Behavioral | AIB | 81,972 | 2.31% | $ | 2,651.1 | 3.20% | 978,529 | Worcester, MA-CT | 57 | |||||||||||||||||
Los Alamos Professional Plaza | MOB | 42,332 | 1.19% | $ | 633.5 | 0.76% | 870,781 | McAllen-Edinburg-Mission, TX | 65 | |||||||||||||||||
Cardiology Associates of Greater Waterbury | PC | 16,793 | 0.47% | $ | 310.7 | 0.38% | 864,835 | New Haven-Milford, CT | 68 | |||||||||||||||||
Columbia Gastroenterology Surgery Center | MOB | 17,016 | 0.48% | $ | 304.3 | 0.37% | 829,470 | Columbia, SC | 72 | |||||||||||||||||
Davita Turner Road | SC | 18,125 | 0.51% | $ | 395.3 | 0.48% | 814,049 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Davita Springboro Pike | SC | 10,510 | 0.30% | $ | 224.6 | 0.27% | 814,049 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Davita Business Center Court | SC | 12,988 | 0.37% | $ | 273.9 | 0.33% | 814,049 | Dayton-Kettering, OH | 73 | |||||||||||||||||
Genesis Care - Bonita Springs | SC | 4,445 | 0.13% | $ | 263.2 | 0.32% | 760,822 | Cape Coral-Fort Myers, FL | 78 | |||||||||||||||||
Genesis Care - Fort Myers | SC | 46,356 | 1.31% | $ | 804.7 | 0.97% | 760,822 | Cape Coral-Fort Myers, FL | 78 | |||||||||||||||||
Parkway Professional Plaza | MOB | 40,918 | 1.15% | $ | 848.9 | 1.02% | 725,046 | Lakeland-Winter Haven, FL | 81 | |||||||||||||||||
Mercy One Physicians Clinic | PC | 17,318 | 0.49% | $ | 382.7 | 0.46% | 709,466 | Des Moines-West Des Moines, IA | 82 | |||||||||||||||||
Novus Clinic | SCH | 14,315 | 0.40% | $ | 296.3 | 0.36% | 702,219 | Akron, Oh | 83 | |||||||||||||||||
UH Walden Health Center | PC | 11,000 | 0.31% | $ | 320.5 | 0.39% | 702,219 | Akron, Oh | 83 | |||||||||||||||||
Daytona Medical Office | MOB | 20,193 | 0.57% | $ | 387.4 | 0.47% | 668,921 | Deltona-Daytona Beach-Ormond Beach, FL | 90 | |||||||||||||||||
Debary Professional Plaza | MOB | 22,854 | 0.64% | $ | 184.0 | 0.22% | 668,921 | Deltona-Daytona Beach-Ormond Beach, FL | 90 | |||||||||||||||||
UW Health Clinic- Portage | PC | 14,000 | 0.39% | $ | 318.7 | 0.38% | 680,796 | Madison, WI | 87 | |||||||||||||||||
Cypress Medical Center | MOB | 39,746 | 1.12% | $ | 366.8 | 0.44% | 647,610 | Wichita, KS | 93 |
Community Healthcare Trust | Page | 19 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Family Medicine East | PC | 16,581 | 0.47% | $ | 331.6 | 0.40% | 647,610 | Wichita, KS | 93 | |||||||||||||||||
Grene Vision Center | PC | 18,681 | 0.53% | $ | 308.6 | 0.37% | 647,610 | Wichita, KS | 93 | |||||||||||||||||
Perrysburg Medical Arts Building | MOB | 25,930 | 0.73% | $ | 438.4 | 0.53% | 646,604 | Toledo, OH | 94 | |||||||||||||||||
St. Vincent Mercy Medical Center, Inc. | PC | 23,368 | 0.66% | $ | 313.6 | 0.38% | 646,604 | Toledo, OH | 94 | |||||||||||||||||
Assurance - Toledo | BSF | 13,290 | 0.37% | $ | 505.6 | 0.61% | 646,604 | Toledo, OH | 94 | |||||||||||||||||
Granite Circle | MOB | 17,164 | 0.48% | $ | 234.2 | 0.28% | 646,604 | Toledo, OH | 94 | |||||||||||||||||
Bassin Center For Plastic Surgery-Melbourne | PC | 5,228 | 0.15% | $ | 299.9 | 0.36% | 606,612 | Palm Bay-Melbourne-Titusville, FL | 96 | |||||||||||||||||
Penn State Health - Camp Hill | SC | 8,400 | 0.24% | $ | 173.0 | 0.21% | 591,712 | Harrisburg-Carlisle, PA | 98 | |||||||||||||||||
Penn State Health - Harrisburg | SC | 10,000 | 0.28% | $ | 206.0 | 0.25% | 591,712 | Harrisburg-Carlisle, PA | 98 | |||||||||||||||||
Eynon Surgery Center | SCH | 6,500 | 0.18% | $ | 190.5 | 0.23% | 567,559 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||||
Riverview Medical Center | MOB | 26,199 | 0.74% | $ | 440.3 | 0.53% | 567,559 | Scranton--Wilkes-Barre, PA | 100 | |||||||||||||||||
Manteca Medical Group Building | PC | 10,564 | 0.30% | $ | 304.3 | 0.37% | 552,878 | Modesto, CA | 103 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.09% | $ | 2,195.8 | 2.65% | 546,725 | Fayetteville-Springdale-Rogers, AR | 105 | |||||||||||||||||
Grandview Plaza | MOB | 20,000 | 0.56% | $ | 303.6 | 0.37% | 552,984 | Lancaster, PA | 102 | |||||||||||||||||
Pinnacle Health | PC | 10,753 | 0.30% | $ | 241.2 | 0.29% | 552,984 | Lancaster, PA | 102 | |||||||||||||||||
Treasure Coast Medical Pavilion | MOB | 56,915 | 1.61% | $ | 763.6 | 0.92% | 487,657 | Port St. Lucie, FL | 115 | |||||||||||||||||
AMG Specialty Hospital - Lafayette | MOB | 29,062 | 0.82% | $ | — | —% | 478,384 | Lafayette, LA | 116 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.09% | $ | 2,181.1 | 2.63% | 475,367 | Killeen-Temple, TX | 118 | |||||||||||||||||
Genesis Care - Asheville | SC | 10,850 | 0.31% | $ | 210.0 | 0.25% | 469,015 | Asheville, NC | 120 | |||||||||||||||||
Genesis Care - Weaverville | SC | 10,696 | 0.30% | $ | 417.2 | 0.50% | 469,015 | Asheville, NC | 120 | |||||||||||||||||
Martin Foot & Ankle Clinic | PC | 27,100 | 0.76% | $ | 406.8 | 0.49% | 456,438 | York-Hanover, PA | 121 | |||||||||||||||||
Affinity Health Center | MOB | 47,366 | 1.34% | $ | 506.7 | 0.61% | 401,574 | Canton-Massillon, OH | 137 | |||||||||||||||||
Prattville Town Center Medical Office Bldg | MOB | 13,319 | 0.38% | $ | 371.7 | 0.45% | 386,047 | Montgomery, AL | 142 | |||||||||||||||||
Wellmont Bristol Urgent Care | SC | 4,548 | 0.13% | $ | 76.2 | 0.09% | 307,614 | Kingsport-Bristol, TN-VA | 165 | |||||||||||||||||
Bristol Pediatric Associates | MOB | 10,804 | 0.30% | $ | 179.2 | 0.22% | 307,614 | Kingsport-Bristol, TN-VA | 165 | |||||||||||||||||
Bluewater Orthopedics Center | MOB | 10,255 | 0.29% | $ | 215.6 | 0.26% | 286,973 | Crestview-Fort Walton Beach-Destin, FL | 171 | |||||||||||||||||
Everest Rehabilitation Hospital | IRF | 38,817 | 1.09% | $ | 2,246.6 | 2.71% | 286,184 | Longview, TX | 172 | |||||||||||||||||
Londonderry Centre | MOB | 21,115 | 0.60% | $ | 403.8 | 0.49% | 277,547 | Waco, TX | 176 | |||||||||||||||||
Meridian Behavioral Health Systems | AIB | 132,430 | 3.74% | $ | 3,075.3 | 3.71% | 258,859 | Charleston, WV | 190 | |||||||||||||||||
Gulf Coast Cancer Centers-Foley | SC | 6,146 | 0.17% | $ | 167.1 | 0.20% | 231,767 | Daphne-Fairhope-Foley, AL | 200 | |||||||||||||||||
Gulf Coast Cancer Centers- Gulf Shores | SC | 6,398 | 0.18% | $ | 129.2 | 0.16% | 231,767 | Daphne-Fairhope-Foley, AL | 200 |
Community Healthcare Trust | Page | 20 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
Monroe Surgical Hospital | SCH | 58,121 | 1.64% | $ | 2,297.0 | 2.77% | 207,104 | Monroe, LA | 219 | |||||||||||||||||
Tuscola Professional Building | MOB | 25,500 | 0.72% | $ | 598.2 | 0.72% | 190,124 | Saginaw, MI | 229 | |||||||||||||||||
Fresenius Ft. Valley | SC | 4,920 | 0.14% | $ | 98.3 | 0.12% | 191,614 | Warner Robins, GA | 228 | |||||||||||||||||
Genesis Care - Redding | SC | 12,206 | 0.34% | $ | 552.9 | 0.67% | 182,155 | Redding, CA | 233 | |||||||||||||||||
Kedplasma | SC | 12,870 | 0.36% | $ | 272.1 | 0.33% | 171,415 | Burlington, NC | 251 | |||||||||||||||||
Decatur Morgan Hospital Medical Office Building | MOB | 35,933 | 1.01% | $ | 579.0 | 0.70% | 156,494 | Decatur, AL | 268 | |||||||||||||||||
Provena Medical Center | MOB | 54,894 | 1.55% | $ | 654.7 | 0.79% | 107,502 | Kankakee, IL | 346 | |||||||||||||||||
Parkside Family & Davita Clinics | MOB | 15,637 | 0.44% | $ | 214.3 | 0.26% | 98,331 | Victoria, TX | 361 | |||||||||||||||||
Marion Medical Plaza | MOB | 27,246 | 0.77% | $ | 345.8 | 0.42% | 45,243 | Marion, OH | N/A | |||||||||||||||||
Fresenius Gallipolis Dialysis Center | SC | 15,110 | 0.43% | $ | 159.3 | 0.19% | 48,033 | Point Pleasant, WV-OH, PA | N/A | |||||||||||||||||
Davita Etowah Dialysis Center | SC | 4,720 | 0.13% | $ | 66.1 | 0.08% | 50,179 | Athens, TN | N/A | |||||||||||||||||
Fresenius Dialysis Center | MOB | 17,746 | 0.50% | $ | 343.6 | 0.41% | 48,330 | Corsicana, TX | N/A | |||||||||||||||||
Davita Dialysis | MOB | 12,545 | 0.35% | $ | 447.4 | 0.54% | 42,837 | Pahrump, NV | N/A | |||||||||||||||||
Arkansas Valley Surgery Center | MOB | 10,853 | 0.31% | $ | 256.8 | 0.31% | 54,929 | Canon City, CO | N/A | |||||||||||||||||
Wellmont Norton Urgent Care | SC | 4,843 | 0.14% | $ | 55.7 | 0.07% | 37,943 | Big Stone Gap, VA | N/A | |||||||||||||||||
Wellmont Associates Complex | MOB | 32,757 | 0.92% | $ | 353.0 | 0.43% | 37,943 | Big Stone Gap, VA | N/A | |||||||||||||||||
Eyecare Partners | PC | 8,421 | 0.24% | $ | 134.3 | 0.16% | 49,019 | Centralia, IL | N/A | |||||||||||||||||
Gulf Coast Cancer Centers-Brewton | SC | 3,971 | 0.11% | $ | 108.0 | 0.13% | 47,442 | Atmore, AL | N/A | |||||||||||||||||
Baylor Scott & White Clinic | PC | 37,354 | 1.05% | $ | 481.0 | 0.58% | 53,230 | Brenham, TX | N/A | |||||||||||||||||
Ottumwa Medical Clinic | MOB | 68,895 | 1.94% | $ | 722.8 | 0.87% | 43,100 | Ottumwa, IA | N/A | |||||||||||||||||
Ottumwa Medical Clinic | MOB | 6,850 | 0.19% | $ | 111.2 | 0.13% | 42,840 | Ottumwa, IA | N/A | |||||||||||||||||
Sanderling Dialysis Center | SC | 4,186 | 0.12% | $ | 286.5 | 0.35% | 39,662 | Crescent City, CA | N/A | |||||||||||||||||
Fremont Medical Office Building & Surgery Ctr | MOB | 13,050 | 0.37% | $ | 319.1 | 0.39% | 47,894 | Fremont, NE | N/A | |||||||||||||||||
Russellville Medical Plaza | MOB | 29,129 | 0.82% | $ | 154.4 | 0.19% | County: 32,113 | Rural - No CBSA | N/A | |||||||||||||||||
Genesis Care - Andalusia | SC | 10,373 | 0.29% | $ | 374.1 | 0.45% | County: 37,570 | Rural - No CBSA | N/A | |||||||||||||||||
Lexington Carilion Clinic | PC | 15,820 | 0.45% | $ | 369.3 | 0.45% | County: 22,650 | Rural - No CBSA | N/A | |||||||||||||||||
Dahlonega Medical Mall | MOB | 22,804 | 0.64% | $ | 276.5 | 0.33% | County: 33,488 | Rural - No CBSA | N/A | |||||||||||||||||
Batesville Regional Medical Center | MOB | 9,263 | 0.26% | $ | 48.1 | 0.06% | County: 33,208 | Rural - No CBSA | N/A | |||||||||||||||||
Tri Lakes Behavioral | BSF | 58,400 | 1.65% | $ | 535.2 | 0.65% | County: 33,208 | Rural - No CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 17,629 | 0.50% | $ | 91.6 | 0.11% | County: 34,180 | Rural - No CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 27,743 | 0.78% | $ | 144.2 | 0.17% | County: 34,180 | Rural - No CBSA | N/A |
Community Healthcare Trust | Page | 21 | 3Q 2022 | Supplemental Information |
![]() |
Property Name | Property Type | Area | % of Square Feet | Annualized Rent ($000's) | % of Annualized Rent | Population | MSA/MISA | Rank | ||||||||||||||||||
North Mississippi Health Services | MOB | 18,074 | 0.51% | $ | 93.9 | 0.11% | County: 34,180 | Rural - No CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 9,890 | 0.28% | $ | 51.4 | 0.06% | County: 34,180 | Rural - No CBSA | N/A | |||||||||||||||||
Genesis Care - Princeton | SC | 7,236 | 0.20% | $ | 186.8 | 0.23% | County: 59,664 | Rural - No CBSA | N/A | |||||||||||||||||
Sanderling Dialysis Center | SC | 5,217 | 0.15% | $ | 262.9 | 0.32% | County: 13,367 | Rural - No CBSA | N/A | |||||||||||||||||
North Mississippi Health Services | MOB | 3,378 | 0.10% | $ | 17.6 | 0.02% | County: 34,180 | Rural - No CBSA | N/A | |||||||||||||||||
Rettig Family Healthcare | PC | 12,000 | 0.34% | $ | 180.0 | 0.22% | County: 22,146 | Rural - No CBSA | N/A | |||||||||||||||||
Wellmont Lebanon Urgent Care | SC | 8,369 | 0.24% | $ | 104.6 | 0.13% | County: 25,781 | Rural - No CBSA | N/A |
Community Healthcare Trust | Page | 22 | 3Q 2022 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 23 | 3Q 2022 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 24 | 3Q 2022 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 25 | 3Q 2022 | Supplemental Information |
![]() |
Community Healthcare Trust | Page | 26 | 3Q 2022 | Supplemental Information |