LITTELFUSE REPORTS SECOND QUARTER RESULTS FOR 2024
Diverse and resilient business model drive Q2 sales and adjusted EPS above guidance
CHICAGO, July 30, 2024 - Littelfuse, Inc. (NASDAQ: LFUS), a diversified, industrial technology manufacturing company empowering a sustainable, connected, and safer world, today reported financial results for the second quarter ended June 29, 2024:
•Net sales of $558 million were down 9% versus the prior year period, and down 8% organically
•GAAP diluted EPS was $1.82 and adjusted diluted EPS was $1.97
•Cash flow from operations was $69 million and free cash flow was $50 million
•The company’s Board of Directors approved an 8% increase in the quarterly cash dividend from $0.65 to $0.70; this equates to an annualized dividend of $2.80 per share
•On June 26, the company released its 2023 Sustainability Report on littelfuse.com/about-us/sustainability
“We are pleased to have exceeded the high end of our second quarter sales and adjusted EPS guidance ranges, driven by solid execution from our global teams and supported by our resilient business model and diverse technology positioning.” said Dave Heinzmann, Littelfuse President and Chief Executive Officer. “Looking ahead, we remain confident in an expected return to growth during 2024, likely in the fourth quarter. We see some pockets of normalized channel inventory and improving end demand but also ongoing signs of cautiousness from customers. We remain well positioned to execute our proven long-term growth strategy and deliver top tier stakeholder value.”
Third Quarter of 2024*
Based on current market conditions, for the third quarter the company expects,
•Net sales in the range of $540 - $570 million, adjusted diluted EPS in the range of $1.95 - $2.15 and an adjusted effective tax rate of approximately 26%
*Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, restructuring, impairment and other charges, certain purchase accounting adjustments, non-operating foreign exchange adjustments and significant and unusual items. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.
-more-
Page 2
Dividend and Share Repurchase Authorization
•The company will pay a cash dividend on its common stock of $0.70 per share on September 5, 2024, to shareholders of record as of August 22, 2024
Conference Call and Webcast Information
Littelfuse will host a conference call on Wednesday, July 31, 2024, at 9:00 a.m. Central Time to discuss the results. The call will be broadcast and available for replay at Littelfuse.com. A slide presentation is available in the Investor Relations section of the company’s website at Littelfuse.com.
About Littelfuse
Littelfuse, Inc. (NASDAQ: LFUS) is a diversified, industrial technology manufacturing company empowering a sustainable, connected, and safer world. Across more than 20 countries, and with approximately 16,000 global associates, we partner with customers to design and deliver innovative, reliable solutions. Serving over 100,000 end customers, our products are found in a variety of industrial, transportation and electronics end markets – everywhere, every day. Learn more at Littelfuse.com.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995
The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the Private Securities Litigation Reform Act. Such statements are based on Littelfuse, Inc.’s (“Littelfuse” or the “Company”) current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties, include, but are not limited to, risks and uncertainties relating to general economic conditions; product demand and market acceptance; the impact of competitive products and pricing; product quality problems or product recalls; capacity and supply difficulties or constraints; coal mining exposures reserves; cybersecurity matters; failure of an indemnification for environmental liability; exchange rate fluctuations; commodity and other raw material price fluctuations; the effect of Littelfuse accounting policies; labor disputes; restructuring costs in excess of expectations; pension plan asset returns less than assumed; integration of acquisitions; uncertainties related to political or regulatory changes; and other risks which may be detailed in the company's Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 30, 2023.
-more
Page 3
Further discussion of the risk factors of the company can be found under the caption "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 30, 2023, and in other filings and submissions with the SEC, each of which are available free of charge on the company’s investor relations website at investor.littelfuse.com and on the SEC’s website at www.sec.gov. These forward-looking statements are made as of the date hereof. The company does not undertake any obligation to update, amend or clarify these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the availability of new information.
Non-GAAP Financial Measures
The information included in this press release includes the non-GAAP financial measures of organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, adjusted effective tax rate, free cash flow, net debt, consolidated EBITDA, and consolidated net leverage ratio (as defined in the credit agreement). Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is set forth in the attached schedules. The company believes that organic net sales (decline) growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted income taxes, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of our core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of our fundamental business operations or were not part of our business operations during a comparable period. The company believes that free cash flow is a useful measure of its ability to generate cash. The company believes that net debt, consolidated EBITDA, and consolidated net leverage ratio are useful measures of its credit position. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that our definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.
LFUS-F
###
Littelfuse Inc. 8755 West Higgins Road, Suite 500 Chicago, Illinois 60631 p: (773) 628-1000 www.littelfuse.com
Page 4
LITTELFUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share data)
June 29, 2024
December 30, 2023
ASSETS
Current assets:
Cash and cash equivalents
$
561,742
$
555,513
Short-term investments
971
235
Trade receivables, less allowances of $73,744 and $84,696 at June 29, 2024 and December 30, 2023, respectively
317,963
287,018
Inventories
451,186
474,607
Prepaid income taxes and income taxes receivable
6,413
8,701
Prepaid expenses and other current assets
125,703
82,526
Total current assets
1,463,978
1,408,600
Net property, plant, and equipment
472,537
493,153
Intangible assets, net of amortization
566,030
606,136
Goodwill
1,287,762
1,309,998
Investments
22,904
24,821
Deferred income taxes
10,950
10,486
Right of use lease assets
59,563
62,370
Other long-term assets
41,254
79,711
Total assets
$
3,924,978
$
3,995,275
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
176,095
$
173,535
Accrued liabilities
135,180
149,214
Accrued income taxes
39,235
38,725
Current portion of long-term debt
67,679
14,020
Total current liabilities
418,189
375,494
Long-term debt, less current portion
795,825
857,915
Deferred income taxes
96,214
110,820
Accrued post-retirement benefits
31,810
34,422
Non-current lease liabilities
49,581
49,472
Other long-term liabilities
67,872
86,671
Total equity
2,465,487
2,480,481
Total liabilities and equity
$
3,924,978
$
3,995,275
Page 5
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)
Three Months Ended
Six Months Ended
(in thousands, except per share data)
June 29, 2024
July 1, 2023
June 29, 2024
July 1, 2023
Net sales
$
558,489
$
611,997
$
1,093,874
$
1,221,779
Cost of sales
351,485
377,165
699,062
741,990
Gross profit
207,004
234,832
394,812
479,789
Selling, general, and administrative expenses
93,371
94,543
179,498
182,853
Research and development expenses
27,146
24,496
54,813
51,786
Amortization of intangibles
15,729
16,885
31,554
33,751
Restructuring, impairment, and other charges
5,252
6,855
8,489
8,705
Total operating expenses
141,498
142,779
274,354
277,095
Operating income
65,506
92,053
120,458
202,694
Interest expense
9,975
10,056
19,586
19,702
Foreign exchange gain
(315)
(1,404)
(5,357)
(3,079)
Other income, net
(5,298)
(2,050)
(10,619)
(8,283)
Income before income taxes
61,144
85,451
116,848
194,354
Income taxes
15,678
15,380
22,930
35,538
Net income
$
45,466
$
70,071
$
93,918
$
158,816
Earnings per share:
Basic
$
1.83
$
2.82
$
3.78
$
6.40
Diluted
$
1.82
$
2.79
$
3.75
$
6.33
Weighted-average shares and equivalent shares outstanding:
Basic
24,822
24,839
24,867
24,810
Diluted
25,030
25,095
25,075
25,078
Comprehensive income
$
24,399
$
55,160
$
42,560
$
157,188
Page 6
LITTELFUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
(in thousands)
June 29, 2024
July 1, 2023
OPERATING ACTIVITIES
Net income
$
93,918
$
158,816
Adjustments to reconcile net income to net cash provided by operating activities:
73,161
83,347
Changes in operating assets and liabilities:
Trade receivables
(36,474)
(30,562)
Inventories
16,241
26,638
Accounts payable
6,819
(33,796)
Accrued liabilities and income taxes
(28,829)
(57,790)
Prepaid expenses and other assets
1,738
4,980
Net cash provided by operating activities
126,574
151,633
INVESTING ACTIVITIES
Acquisitions of businesses, net of cash acquired
—
(158,260)
Purchases of property, plant, and equipment
(34,674)
(41,501)
Net proceeds from sale of property, plant and equipment, and other
7,997
741
Net cash used in investing activities
(26,677)
(199,020)
FINANCING ACTIVITIES
Net payments of credit facility
(3,750)
(3,750)
Repurchases of common stock
(40,862)
—
Cash dividends paid
(32,330)
(29,790)
All other cash (used in) provided by financing activities
(2,348)
854
Net cash used in financing activities
(79,290)
(32,686)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
(14,434)
(1,772)
Increase (decrease) in cash, cash equivalents, and restricted cash
6,173
(81,845)
Cash, cash equivalents, and restricted cash at beginning of period
557,123
564,939
Cash, cash equivalents, and restricted cash at end of period
$
563,296
$
483,094
Page 7
LITTELFUSE, INC.
NET SALES AND OPERATING INCOME BY SEGMENT
(Unaudited)
Second Quarter
Year-to-Date
(in thousands)
2024
2023
% (Decline) / Growth
2024
2023
% (Decline) / Growth
Net sales
Electronics
$
305,639
$
350,147
(12.7)
%
$
596,744
$
708,740
(15.8)
%
Transportation
168,964
172,048
(1.8)
%
339,331
338,689
0.2
%
Industrial
83,886
89,802
(6.6)
%
157,799
174,350
(9.5)
%
Total net sales
$
558,489
$
611,997
(8.7)
%
$
1,093,874
$
1,221,779
(10.5)
%
Operating income
Electronics
$
46,165
$
79,844
(42.2)
%
$
83,968
$
170,006
(50.6)
%
Transportation
15,234
7,789
95.6
%
31,440
16,321
92.6
%
Industrial
9,547
15,108
(36.8)
%
14,343
32,249
(55.5)
%
Other(a)
(5,440)
(10,688)
N.M.
(9,293)
(15,882)
N.M.
Total operating income
$
65,506
$
92,053
(28.8)
%
$
120,458
$
202,694
(40.6)
%
Operating Margin
11.7
%
15.0
%
11.0
%
16.6
%
Interest expense
9,975
10,056
19,586
19,702
Foreign exchange gain
(315)
(1,404)
(5,357)
(3,079)
Other income, net
(5,298)
(2,050)
(10,619)
(8,283)
Income before income taxes
$
61,144
$
85,451
(28.4)
%
$
116,848
$
194,354
(39.9)
%
(a) "other" typically includes non-GAAP adjustments such as acquisition-related and integration costs, purchase accounting inventory adjustments and restructuring and impairment charges. (See Supplemental Financial Information for details.)
N.M. - Not meaningful
Second Quarter
Year-to-Date
(in thousands)
2024
2023
% (Decline)/Growth
2024
2023
% (Decline)/Growth
Operating Margin
Electronics
15.1
%
22.8
%
(7.7)
%
14.1
%
24.0
%
(9.9)
%
Transportation
9.0
%
4.5
%
4.5
%
9.3
%
4.8
%
4.5
%
Industrial
11.4
%
16.8
%
(5.4)
%
9.1
%
18.5
%
(9.4)
%
Page 8
LITTELFUSE, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
(In millions of USD except per share amounts - unaudited)
Non-GAAP EPS reconciliation
Q2-24
Q2-23
YTD-24
YTD-23
GAAP diluted EPS
$
1.82
$
2.79
$
3.75
$
6.33
EPS impact of Non-GAAP adjustments (below)
0.15
0.33
(0.02)
0.42
Adjusted diluted EPS
$
1.97
$
3.12
$
3.73
$
6.75
Non-GAAP adjustments - (income) / expense
Q2-24
Q2-23
YTD-24
YTD-23
Acquisition-related and integration costs (a)
$
0.8
$
3.8
$
1.8
$
7.2
Restructuring, impairment and other charges (b)
5.3
6.9
8.5
8.7
Gain on sale of fixed assets (c)
(0.7)
—
(1.0)
—
Non-GAAP adjustments to operating income
5.4
10.7
9.3
15.9
Other income, net (d)
(0.5)
—
(0.3)
(0.2)
Non-operating foreign exchange gain
(0.3)
(1.4)
(5.4)
(3.1)
Non-GAAP adjustments to income before income taxes
Consolidated Net Leverage Ratio (as defined in the Credit Agreement) *
1.6x
* Our Credit Agreement and Private Placement Note with maturities ranging from 2024 to 2032, contain financial ratio covenants providing that if, as of the last day of each fiscal quarter, the Consolidated Net Leverage ratio at such time for the then most recently concluded period of four consecutive fiscal quarters of the Company exceeds 3.50:1.00, an Event of Default (as defined in the Credit Agreement and Private Placement Senior Notes) is triggered.
The Credit Agreement and Private Placement Senior Notes were amended in Q2 2022 and now allow for the addition of acquisition and integration costs up to 15% of Consolidated EBITDA and the netting of up to $400M of Available Cash (Cash held by US Subsidiaries).
(1) Represents Consolidated EBITDA as defined in our Credit Agreement and Private Placement Senior Notes and is calculated using the most recently concluded period of four consecutive quarters.
Note: Total will not always foot due to rounding.
(a) reflected in selling, general and administrative expenses ("SG&A").
(b) reflected in restructuring, impairment and other charges.
(c) 2024 amount reflected a gain of $0.7 million ($1.0 million year-to-date) recorded for the sale of two buildings within the Transportation segment.
(d) Q2 2024 included a reversal of $0.5 million for an asset retirement obligation charge related the disposal of a business in 2019. 2024 year-to-date also included $0.2 million increase in coal mining reserves, while 2023 amount included $0.2 million gain from the sale of a building within the Electronics segment.
(e) reflected the tax impact associated with the non-GAAP adjustments.
