For Immediate Release
|
|
For more information, contact:
|
|
Anthony (Tony) Cristello
|
|
Standard Motor Products, Inc.
|
|
(972) 316-8107
|
|
tony.cristello@smpcorp.com
|
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||
JUNE 30,
|
JUNE 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
NET SALES
|
$
|
389,829
|
$
|
353,075
|
$
|
721,232
|
$
|
681,103
|
||||||||
COST OF SALES
|
278,382
|
251,806
|
520,263
|
488,567
|
||||||||||||
GROSS PROFIT
|
111,447
|
101,269
|
200,969
|
192,536
|
||||||||||||
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
83,885
|
73,843
|
158,618
|
143,476
|
||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,559
|
294
|
2,751
|
1,206
|
||||||||||||
OTHER INCOME (EXPENSE), NET
|
(17
|
)
|
46
|
5
|
70
|
|||||||||||
OPERATING INCOME
|
24,986
|
27,178
|
39,605
|
47,924
|
||||||||||||
OTHER NON-OPERATING INCOME, NET
|
2,199
|
802
|
3,018
|
1,027
|
||||||||||||
INTEREST EXPENSE
|
2,752
|
3,283
|
4,819
|
7,145
|
||||||||||||
EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
24,433
|
24,697
|
37,804
|
41,806
|
||||||||||||
PROVISION FOR INCOME TAXES
|
6,109
|
6,289
|
9,451
|
10,661
|
||||||||||||
EARNINGS FROM CONTINUING OPERATIONS
|
18,324
|
18,408
|
28,353
|
31,145
|
||||||||||||
LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES
|
(917
|
)
|
(9,221
|
)
|
(1,956
|
)
|
(10,001
|
)
|
||||||||
NET EARNINGS
|
17,407
|
9,187
|
26,397
|
21,144
|
||||||||||||
NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
344
|
50
|
510
|
89
|
||||||||||||
NET EARNINGS ATTRIBUTABLE TO SMP (a)
|
$
|
17,063
|
$
|
9,137
|
$
|
25,887
|
$
|
21,055
|
||||||||
NET EARNINGS ATTRIBUTABLE TO SMP
|
||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS
|
$
|
17,980
|
$
|
18,358
|
$
|
27,843
|
$
|
31,056
|
||||||||
LOSS FROM DISCONTINUED OPERATION, NET OF INCOME TAXES
|
(917
|
)
|
(9,221
|
)
|
(1,956
|
)
|
(10,001
|
)
|
||||||||
TOTAL
|
$
|
17,063
|
$
|
9,137
|
$
|
25,887
|
$
|
21,055
|
||||||||
NET EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SMP
|
||||||||||||||||
BASIC EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.83
|
$
|
0.85
|
$
|
1.27
|
$
|
1.43
|
||||||||
DISCONTINUED OPERATION
|
(0.05
|
)
|
(0.43
|
)
|
(0.09
|
)
|
(0.46
|
)
|
||||||||
NET EARNINGS PER COMMON SHARE - BASIC
|
$
|
0.78
|
$
|
0.42
|
$
|
1.18
|
$
|
0.97
|
||||||||
DILUTED EARNINGS FROM CONTINUING OPERATIONS
|
$
|
0.81
|
$
|
0.83
|
$
|
1.25
|
$
|
1.40
|
||||||||
DISCONTINUED OPERATION
|
(0.04
|
)
|
(0.42
|
)
|
(0.09
|
)
|
(0.45
|
)
|
||||||||
NET EARNINGS PER COMMON SHARE - DILUTED
|
$
|
0.77
|
$
|
0.41
|
$
|
1.16
|
$
|
0.95
|
||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
|
21,767,526
|
21,689,067
|
21,845,678
|
21,649,562
|
||||||||||||
WEIGHTED AVERAGE NUMBER OF COMMON AND DILUTIVE SHARES
|
22,185,536
|
22,183,489
|
22,277,590
|
22,139,708
|
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||||||||||||||
JUNE 30,
|
JUNE 30,
|
|||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||
Engine Management (Ignition, Emissions and Fuel Delivery)
|
$
|
115,529
|
$
|
113,589
|
$
|
231,614
|
$
|
229,672
|
||||||||||||||||||||
Electrical and Safety
|
57,128
|
52,867
|
109,535
|
104,671
|
||||||||||||||||||||||||
Wire sets and other
|
16,084
|
17,333
|
33,116
|
34,023
|
||||||||||||||||||||||||
Vehicle Control
|
188,741
|
183,789
|
374,265
|
368,366
|
||||||||||||||||||||||||
AC System Components
|
99,970
|
72,730
|
149,930
|
123,528
|
||||||||||||||||||||||||
Other Thermal Components
|
24,511
|
24,344
|
46,159
|
45,952
|
||||||||||||||||||||||||
Temperature Control
|
124,481
|
97,074
|
196,089
|
169,480
|
||||||||||||||||||||||||
Commercial Vehicle
|
23,483
|
20,225
|
46,391
|
40,457
|
||||||||||||||||||||||||
Construction / Agriculture
|
9,473
|
11,138
|
19,549
|
22,830
|
||||||||||||||||||||||||
Light Vehicle
|
24,686
|
23,981
|
46,489
|
47,000
|
||||||||||||||||||||||||
All Other
|
18,965
|
16,868
|
38,449
|
32,970
|
||||||||||||||||||||||||
Engineered Solutions
|
76,607
|
72,212
|
150,878
|
143,257
|
||||||||||||||||||||||||
-
|
||||||||||||||||||||||||||||
Revenues
|
$
|
389,829
|
$
|
353,075
|
$
|
721,232
|
$
|
681,103
|
||||||||||||||||||||
Gross Margin
|
||||||||||||||||||||||||||||
Vehicle Control
|
$
|
59,969
|
31.8 |
%
|
$
|
60,109
|
32.7
|
% |
|
$
|
118,868
|
31.8
|
% |
|
$
|
118,581
|
32.2
|
% | ||||||||||
Temperature Control
|
36,609
|
29.4
|
%
|
26,512
|
27.3
|
% |
|
56,298
|
28.7
|
% |
|
45,667
|
26.9
|
% | ||||||||||||||
Engineered Solutions
|
14,869
|
19.4
|
% |
14,648
|
20.3
|
% |
|
25,803
|
17.1
|
% |
|
28,288
|
19.7
|
% | ||||||||||||||
All Other
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Gross Margin
|
$
|
111,447
|
28.6
|
% |
$
|
101,269
|
28.7
|
% |
|
$
|
200,969
|
27.9
|
% |
|
$
|
192,536
|
28.3
|
% | ||||||||||
Selling, General & Administrative
|
||||||||||||||||||||||||||||
Vehicle Control
|
$
|
43,844
|
23.2
|
% |
$
|
40,720
|
22.2
|
% |
|
$
|
87,102
|
23.3
|
% |
|
$
|
81,556
|
22.1
|
% | ||||||||||
Temperature Control
|
23,165
|
18.6
|
% |
20,584
|
21.2
|
% |
|
40,765
|
20.8
|
% |
|
37,112
|
21.9
|
% | ||||||||||||||
Engineered Solutions
|
8,676
|
11.3
|
% |
8,481
|
11.7
|
% |
|
17,367
|
11.5
|
% |
|
16,390
|
11.4
|
% | ||||||||||||||
All Other
|
5,789
|
4,058
|
10,973
|
8,418
|
||||||||||||||||||||||||
Subtotal
|
$
|
81,474
|
20.9
|
% |
$
|
73,843
|
20.9
|
% |
|
$
|
156,207
|
21.7
|
% |
|
$
|
143,476
|
21.1
|
% | ||||||||||
Acquisition Expenses
|
2,411
|
0.6
|
% |
-
|
0.0
|
% |
|
2,411
|
0.3
|
% |
|
-
|
0.0
|
% | ||||||||||||||
Selling, General & Administrative
|
$
|
83,885
|
21.5
|
% |
$
|
73,843
|
20.9
|
% |
|
$
|
158,618
|
22.0
|
% |
|
$
|
143,476
|
21.1
|
% | ||||||||||
Operating Income
|
||||||||||||||||||||||||||||
Vehicle Control
|
$
|
16,125
|
8.5
|
% |
$
|
19,389
|
10.5
|
% |
|
$
|
31,766
|
8.5
|
% |
|
$
|
37,025
|
10.1
|
% | ||||||||||
Temperature Control
|
13,444
|
10.8
|
% |
5,928
|
6.1
|
% |
|
15,533
|
7.9
|
% |
|
8,555
|
5.0
|
% | ||||||||||||||
Engineered Solutions
|
6,193
|
8.1
|
% |
6,167
|
8.5
|
% |
|
8,436
|
5.6
|
% |
|
11,898
|
8.3
|
% | ||||||||||||||
All Other
|
(5,789
|
)
|
(4,058
|
)
|
(10,973
|
)
|
(8,418
|
)
|
||||||||||||||||||||
Subtotal
|
$
|
29,973
|
7.7
|
% |
$
|
27,426
|
7.8
|
% |
|
$
|
44,762
|
6.2
|
% |
|
$
|
49,060
|
7.2
|
% | ||||||||||
Restructuring & Integration
|
(2,559
|
)
|
-0.7
|
% |
(294
|
)
|
-0.1
|
% |
|
(2,751
|
)
|
-0.4
|
% |
|
(1,206
|
)
|
-0.2
|
% | ||||||||||
Acquisition Expenses
|
(2,411
|
)
|
-0.6
|
% |
-
|
0.0
|
% |
|
(2,411
|
)
|
-0.3
|
% |
|
-
|
0.0
|
% | ||||||||||||
Other Income (Expense), Net
|
(17
|
)
|
0.0
|
% |
46
|
0.0
|
% |
|
5
|
0.0
|
% |
|
70
|
0.0
|
% | |||||||||||||
Operating Income
|
$
|
24,986
|
6.4
|
% |
$
|
27,178
|
7.7
|
% |
|
$
|
39,605
|
5.5
|
% |
|
$
|
47,924
|
7.0
|
% |
THREE MONTHS ENDED
|
SIX MONTHS ENDED
|
|||||||||||||||||||||||||||
JUNE 30,
|
JUNE 30,
|
|||||||||||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||
EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE TO SMP
|
||||||||||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
17,980
|
$
|
18,358
|
$
|
27,843
|
$
|
31,056
|
||||||||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,559
|
294
|
2,751
|
1,206
|
||||||||||||||||||||||||
ACQUISITION EXPENSES
|
2,411
|
-
|
2,411
|
-
|
||||||||||||||||||||||||
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(1,292
|
)
|
(77
|
)
|
(1,342
|
)
|
(314
|
)
|
||||||||||||||||||||
NON-GAAP EARNINGS FROM CONTINUING OPERATIONS
|
$
|
21,658
|
$
|
18,575
|
$
|
31,663
|
$
|
31,948
|
||||||||||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS ATTRIBUTABLE TO SMP
|
||||||||||||||||||||||||||||
GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.81
|
$
|
0.83
|
$
|
1.25
|
$
|
1.40
|
||||||||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
0.12
|
0.01
|
0.12
|
0.05
|
||||||||||||||||||||||||
ACQUISITION EXPENSES
|
0.11
|
-
|
0.11
|
-
|
||||||||||||||||||||||||
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
|
(0.06
|
)
|
-
|
(0.06
|
)
|
(0.01
|
)
|
|||||||||||||||||||||
NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
|
$
|
0.98
|
$
|
0.84
|
$
|
1.42
|
$
|
1.44
|
||||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||||||||||
GAAP OPERATING INCOME
|
$
|
24,986
|
$
|
27,178
|
$
|
39,605
|
$
|
47,924
|
||||||||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,559
|
294
|
2,751
|
1,206
|
||||||||||||||||||||||||
ACQUISITION EXPENSES
|
2,411
|
-
|
2,411
|
-
|
||||||||||||||||||||||||
OTHER (INCOME) EXPENSE, NET
|
17
|
(46
|
)
|
(5
|
)
|
(70
|
)
|
LAST TWELVE MONTHS ENDED
|
YEAR ENDED
|
|||||||||||||||||||
JUNE 30,
|
DECEMBER 31,
|
|||||||||||||||||||||||||||
NON-GAAP OPERATING INCOME
|
$
|
29,973
|
$
|
27,426
|
$
|
44,762
|
$
|
49,060
|
2024
|
2023
|
2023
|
|||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
||||||||||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
$
|
24,433
|
$
|
24,697
|
$
|
37,804
|
$
|
41,806
|
$
|
77,714
|
$
|
84,580
|
$
|
81,716
|
||||||||||||||
DEPRECIATION AND AMORTIZATION
|
7,318
|
7,047
|
14,619
|
14,129
|
29,512
|
28,534
|
29,022
|
|||||||||||||||||||||
INTEREST EXPENSE
|
2,752
|
3,283
|
4,819
|
7,145
|
10,961
|
15,136
|
13,287
|
|||||||||||||||||||||
EBITDA
|
34,503
|
35,027
|
57,242
|
63,080
|
118,187
|
128,250
|
124,025
|
|||||||||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
2,559
|
294
|
2,751
|
1,206
|
4,187
|
3,053
|
2,642
|
|||||||||||||||||||||
ACQUISITION EXPENSES
|
2,411
|
-
|
2,411
|
-
|
2,411
|
-
|
-
|
|||||||||||||||||||||
CUSTOMER BANKRUPTCY CHARGE
|
-
|
-
|
-
|
-
|
-
|
7,002
|
-
|
|||||||||||||||||||||
SPECIAL ITEMS
|
4,970
|
294
|
5,162
|
1,206
|
6,598
|
10,055
|
2,642
|
|||||||||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
$
|
39,473
|
$
|
35,321
|
$
|
62,404
|
$
|
64,286
|
$
|
124,785
|
$
|
138,305
|
$
|
126,667
|
(In thousands)
|
THREE MONTHS ENDED JUNE 30, 2024
|
|||||||||||||||||||
Vehicle Control
|
Temperature
Control
|
Engineered
Solutions
|
All Other
|
Consolidated | ||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||
GAAP OPERATING INCOME
|
$
|
15,116
|
$
|
13,197
|
$
|
5,812
|
$
|
(9,139
|
)
|
$
|
24,986
|
|||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
1,009
|
247
|
364
|
939
|
2,559
|
|||||||||||||||
ACQUISITION EXPENSES
|
-
|
-
|
-
|
2,411
|
2,411
|
|||||||||||||||
OTHER EXPENSE, NET
|
-
|
-
|
17
|
-
|
17
|
|||||||||||||||
NON-GAAP OPERATING INCOME
|
$
|
16,125
|
$
|
13,444
|
$
|
6,193
|
$
|
(5,789
|
)
|
$
|
29,973
|
|||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
$
|
13,067
|
$
|
13,978
|
$
|
6,529
|
$
|
(9,141
|
)
|
$
|
24,433
|
|||||||||
DEPRECIATION AND AMORTIZATION
|
3,606
|
780
|
2,463
|
469
|
7,318
|
|||||||||||||||
INTEREST EXPENSE
|
1,899
|
726
|
706
|
(579
|
)
|
2,752
|
||||||||||||||
EBITDA
|
18,572
|
15,484
|
9,698
|
(9,251
|
)
|
34,503
|
||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
1,009
|
247
|
364
|
939
|
2,559
|
|||||||||||||||
ACQUISITION EXPENSES
|
-
|
-
|
-
|
2,411
|
2,411
|
|||||||||||||||
SPECIAL ITEMS
|
1,009
|
247
|
364
|
3,350
|
4,970
|
|||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
$
|
19,581
|
$
|
15,731
|
$
|
10,062
|
$
|
(5,901
|
)
|
$
|
39,473
|
|||||||||
% of Net Sales
|
10.4
|
%
|
12.6
|
%
|
13.1
|
%
|
10.1
|
%
|
(In thousands)
|
THREE MONTHS ENDED JUNE 30, 2023 | |||||||||||||||||||
Vehicle Control
|
Temperature
Control
|
Engineered
Solutions
|
All Other |
Consolidated
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||
GAAP OPERATING INCOME
|
$
|
19,273
|
$
|
5,800
|
$
|
6,163
|
$
|
(4,058
|
)
|
$
|
27,178
|
|||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
154
|
128
|
12
|
-
|
294
|
|||||||||||||||
OTHER INCOME, NET
|
(38
|
)
|
-
|
(8
|
)
|
-
|
(46
|
)
|
||||||||||||
NON-GAAP OPERATING INCOME
|
$
|
19,389
|
$
|
5,928
|
$
|
6,167
|
$
|
(4,058
|
)
|
$
|
27,426
|
|||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
$
|
17,235
|
$
|
5,259
|
$
|
6,247
|
$
|
(4,044
|
)
|
$
|
24,697
|
|||||||||
DEPRECIATION AND AMORTIZATION
|
3,373
|
768
|
2,486
|
420
|
7,047
|
|||||||||||||||
INTEREST EXPENSE
|
2,304
|
842
|
637
|
(500
|
)
|
3,283
|
||||||||||||||
EBITDA
|
22,912
|
6,869
|
9,370
|
(4,124
|
)
|
35,027
|
||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
154
|
128
|
12
|
-
|
294
|
|||||||||||||||
SPECIAL ITEMS
|
154
|
128
|
12
|
-
|
294
|
|||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
$
|
23,066
|
$
|
6,997
|
$
|
9,382
|
$
|
(4,124
|
)
|
$
|
35,321
|
|||||||||
% of Net Sales
|
12.6
|
%
|
7.2
|
%
|
13.0
|
%
|
10.0
|
%
|
(In thousands)
|
SIX MONTHS ENDED JUNE 30, 2024
|
|||||||||||||||||||
Vehicle Control
|
Temperature
Control
|
Engineered
Solutions
|
All Other
|
Consolidated
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||
GAAP OPERATING INCOME
|
$
|
30,656
|
$
|
15,228
|
$
|
8,044
|
$
|
(14,323
|
)
|
$
|
39,605
|
|||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
1,110
|
305
|
397
|
939
|
2,751
|
|||||||||||||||
ACQUISITION EXPENSES
|
-
|
-
|
-
|
2,411
|
2,411
|
|||||||||||||||
OTHER INCOME, NET
|
-
|
-
|
(5
|
)
|
-
|
(5
|
)
|
|||||||||||||
NON-GAAP OPERATING INCOME
|
$
|
31,766
|
$
|
15,533
|
$
|
8,436
|
$
|
(10,973
|
)
|
$
|
44,762
|
|||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
$
|
27,382
|
$
|
15,866
|
$
|
8,875
|
$
|
(14,319
|
)
|
$
|
37,804
|
|||||||||
DEPRECIATION AND AMORTIZATION
|
7,131
|
1,678
|
4,932
|
878
|
14,619
|
|||||||||||||||
INTEREST EXPENSE
|
3,326
|
1,257
|
1,370
|
(1,134
|
)
|
4,819
|
||||||||||||||
EBITDA
|
37,839
|
18,801
|
15,177
|
(14,575
|
)
|
57,242
|
||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
1,110
|
305
|
397
|
939
|
2,751
|
|||||||||||||||
ACQUISITION EXPENSES
|
-
|
-
|
-
|
2,411
|
2,411
|
|||||||||||||||
SPECIAL ITEMS
|
1,110
|
305
|
397
|
3,350
|
5,162
|
|||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
$
|
38,949
|
$
|
19,106
|
$
|
15,574
|
$
|
(11,225
|
)
|
$
|
62,404
|
|||||||||
% of Net Sales
|
10.4
|
%
|
9.7
|
%
|
10.3
|
%
|
8.7
|
%
|
(In thousands)
|
SIX MONTHS ENDED JUNE 30, 2023
|
|||||||||||||||||||
Vehicle Control
|
Temperature Control
|
Engineered Solutions
|
All Other
|
Consolidated
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
OPERATING INCOME
|
||||||||||||||||||||
GAAP OPERATING INCOME
|
$
|
36,648
|
$
|
7,884
|
$
|
11,810
|
$
|
(8,418
|
)
|
$
|
47,924
|
|||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
439
|
671
|
96
|
-
|
1,206
|
|||||||||||||||
OTHER INCOME, NET
|
(62
|
)
|
(8
|
)
|
-
|
(70
|
)
|
|||||||||||||
NON-GAAP OPERATING INCOME
|
$
|
37,025
|
$
|
8,555
|
$
|
11,898
|
$
|
(8,418
|
)
|
$
|
49,060
|
|||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
||||||||||||||||||||
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
|
$
|
32,292
|
$
|
6,364
|
$
|
11,533
|
$
|
(8,383
|
)
|
$
|
41,806
|
|||||||||
DEPRECIATION AND AMORTIZATION
|
6,785
|
1,531
|
4,967
|
846
|
14,129
|
|||||||||||||||
INTEREST EXPENSE
|
5,045
|
1,735
|
996
|
(631
|
)
|
7,145
|
||||||||||||||
EBITDA
|
44,122
|
9,630
|
17,496
|
(8,168
|
)
|
63,080
|
||||||||||||||
RESTRUCTURING AND INTEGRATION EXPENSES
|
439
|
671
|
96
|
-
|
1,206
|
|||||||||||||||
SPECIAL ITEMS
|
439
|
671
|
96
|
-
|
1,206
|
|||||||||||||||
EBITDA WITHOUT SPECIAL ITEMS
|
$
|
44,561
|
$
|
10,301
|
$
|
17,592
|
$
|
(8,168
|
)
|
$
|
64,286
|
|||||||||
% of Net Sales
|
12.1
|
%
|
6.1
|
%
|
12.3
|
%
|
9.4
|
%
|
JUNE
|
JUNE
|
DECEMBER
|
||||||||||
2024
|
2023
|
2023
|
||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||
ASSETS
|
||||||||||||
CASH AND CASH EQUIVALENTS
|
$
|
26,156
|
$
|
23,019
|
$
|
32,526
|
||||||
ACCOUNTS RECEIVABLE, GROSS
|
247,989
|
223,862
|
168,327
|
|||||||||
ALLOWANCE FOR EXPECTED CREDIT LOSSES
|
8,672
|
5,757
|
8,045
|
|||||||||
ACCOUNTS RECEIVABLE, NET
|
239,317
|
218,105
|
160,282
|
|||||||||
INVENTORIES
|
508,183
|
499,134
|
507,075
|
|||||||||
UNRETURNED CUSTOMER INVENTORY
|
18,119
|
19,722
|
18,240
|
|||||||||
OTHER CURRENT ASSETS
|
24,880
|
27,903
|
26,100
|
|||||||||
TOTAL CURRENT ASSETS
|
816,655
|
787,883
|
744,223
|
|||||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
131,921
|
107,590
|
121,872
|
|||||||||
OPERATING LEASE RIGHT-OF-USE ASSETS
|
99,121
|
73,093
|
100,065
|
|||||||||
GOODWILL
|
134,476
|
132,391
|
134,729
|
|||||||||
OTHER INTANGIBLES, NET
|
87,597
|
96,291
|
92,308
|
|||||||||
DEFERRED INCOME TAXES
|
40,287
|
33,905
|
40,533
|
|||||||||
INVESTMENT IN UNCONSOLIDATED AFFILIATES
|
25,615
|
41,557
|
24,050
|
|||||||||
OTHER ASSETS
|
38,656
|
29,435
|
35,267
|
|||||||||
TOTAL ASSETS
|
$
|
1,374,328
|
$
|
1,302,145
|
$
|
1,293,047
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
CURRENT PORTION OF REVOLVING CREDIT FACILITY
|
$
|
-
|
$
|
53,700
|
$
|
-
|
||||||
CURRENT PORTION OF TERM LOAN AND OTHER DEBT
|
5,030
|
5,028
|
5,029
|
|||||||||
ACCOUNTS PAYABLE
|
105,094
|
94,657
|
107,455
|
|||||||||
ACCRUED CUSTOMER RETURNS
|
53,102
|
43,664
|
38,238
|
|||||||||
ACCRUED CORE LIABILITY
|
16,017
|
20,187
|
18,399
|
|||||||||
ACCRUED REBATES
|
54,280
|
43,781
|
42,278
|
|||||||||
PAYROLL AND COMMISSIONS
|
32,404
|
28,346
|
29,561
|
|||||||||
SUNDRY PAYABLES AND ACCRUED EXPENSES
|
66,239
|
59,126
|
63,303
|
|||||||||
TOTAL CURRENT LIABILITIES
|
332,166
|
348,489
|
304,263
|
|||||||||
LONG-TERM DEBT
|
203,162
|
164,488
|
151,182
|
|||||||||
NONCURRENT OPERATING LEASE LIABILITY
|
88,820
|
64,271
|
88,974
|
|||||||||
ACCRUED ASBESTOS LIABILITIES
|
66,357
|
59,565
|
72,013
|
|||||||||
OTHER LIABILITIES
|
29,501
|
24,917
|
25,742
|
|||||||||
TOTAL LIABILITIES
|
720,006
|
661,730
|
642,174
|
|||||||||
TOTAL SMP STOCKHOLDERS’ EQUITY
|
640,018
|
629,673
|
635,064
|
|||||||||
NONCONTROLLING INTEREST
|
14,304
|
10,742
|
15,809
|
|||||||||
TOTAL STOCKHOLDERS’ EQUITY
|
654,322
|
640,415
|
650,873
|
|||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,374,328
|
$
|
1,302,145
|
$
|
1,293,047
|
SIX MONTHS ENDED
|
||||||||
JUNE 30,
|
||||||||
2024
|
2023
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
NET EARNINGS
|
$
|
26,397
|
$
|
21,144
|
||||
ADJUSTMENTS TO RECONCILE NET EARNINGS TO NET CASH
|
||||||||
PROVIDED BY (USED IN) OPERATING ACTIVITIES:
|
||||||||
DEPRECIATION AND AMORTIZATION
|
14,619
|
14,129
|
||||||
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
1,956
|
10,001
|
||||||
OTHER
|
5,560
|
5,835
|
||||||
CHANGE IN ASSETS AND LIABILITIES:
|
||||||||
ACCOUNTS RECEIVABLE
|
(81,060
|
)
|
(48,271
|
)
|
||||
INVENTORY
|
(3,641
|
)
|
30,924
|
|||||
ACCOUNTS PAYABLE
|
(2,168
|
)
|
4,323
|
|||||
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
2,757
|
(468
|
)
|
|||||
SUNDRY PAYABLES AND ACCRUED EXPENSES
|
29,966
|
2,776
|
||||||
OTHER
|
(4,525
|
)
|
(1,023
|
)
|
||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
(10,139
|
)
|
39,370
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
CASH ACQUIRED IN STEP ACQUISITION
|
-
|
-
|
||||||
CAPITAL EXPENDITURES
|
(22,941
|
)
|
(9,507
|
)
|
||||
OTHER INVESTING ACTIVITIES
|
18
|
66
|
||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(22,923
|
)
|
(9,441
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
NET CHANGE IN DEBT
|
51,986
|
(16,547
|
)
|
|||||
PURCHASE OF TREASURY STOCK
|
(10,409
|
)
|
-
|
|||||
DIVIDENDS PAID
|
(12,706
|
)
|
(12,544
|
)
|
||||
OTHER FINANCING ACTIVITIES
|
(400
|
)
|
3
|
|||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
28,471
|
(29,088
|
)
|
|||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
(1,779
|
)
|
1,028
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(6,370
|
)
|
1,869
|
|||||
CASH AND CASH EQUIVALENTS at beginning of period
|
32,526
|
21,150
|
||||||
CASH AND CASH EQUIVALENTS at end of period
|
$
|
26,156
|
$
|
23,019
|