Three Months Ended June 30,
|
||||||||||||||||
GAAP
|
Non-GAAP(1)
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(dollars in thousands, except EPS)
|
||||||||||||||||
Revenue
|
$
|
202,480
|
$
|
144,577
|
$
|
202,480
|
$
|
144,577
|
||||||||
Gross margin
|
47.8
|
%
|
47.5
|
%
|
48.2
|
%
|
47.6
|
%
|
||||||||
Income from operations
|
$
|
37,593
|
$
|
30,430
|
$
|
51,935
|
$
|
32,447
|
||||||||
Net income attributable to ACM Research, Inc.
|
$
|
24,210
|
$
|
26,825
|
$
|
37,521
|
$
|
31,297
|
||||||||
Basic EPS
|
$
|
0.39
|
$
|
0.45
|
$
|
0.60
|
$
|
0.52
|
||||||||
Diluted EPS
|
$
|
0.35
|
$
|
0.41
|
$
|
0.55
|
$
|
0.48
|
Six Months Ended June 30,
|
||||||||||||||||
GAAP
|
Non-GAAP(1)
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(dollars in thousands, except EPS)
|
||||||||||||||||
Revenue
|
$
|
354,671
|
$
|
218,833
|
$
|
354,671
|
$
|
218,833
|
||||||||
Gross margin
|
49.6
|
%
|
49.6
|
%
|
50.0
|
%
|
49.8
|
%
|
||||||||
Income from operations
|
$
|
62,825
|
$
|
39,292
|
$
|
91,736
|
$
|
43,377
|
||||||||
Net income attributable to ACM Research, Inc.
|
$
|
41,643
|
$
|
33,970
|
$
|
72,118
|
$
|
41,164
|
||||||||
Basic EPS
|
$
|
0.67
|
$
|
0.57
|
$
|
1.17
|
$
|
0.69
|
||||||||
Diluted EPS
|
$
|
0.61
|
$
|
0.52
|
$
|
1.07
|
$
|
0.63
|
(1) |
Reconciliations to U.S. generally accepted accounting principles (“GAAP”) financial measures from non-GAAP financial measures are presented below under “Reconciliation of GAAP to Non-GAAP
Financial Measures.” Non-GAAP financial measures exclude stock-based compensation and, with respect to net income (loss) attributable to ACM Research, Inc. and basic and diluted earnings per share, also exclude unrealized gain (loss) on
short-term investments.
|
• |
Shipments. Total shipments in the second quarter of 2024
were $202.5 million, up 32% from the second quarter of 2023. Total shipments include
deliveries for revenue in the quarter and deliveries of first tool systems awaiting customer acceptance for potential revenue in future quarters.
|
• |
Introduced New Panel ECP Plating Tool to Strengthen FOPLP Portfolio. ACM introduced its new Panel Electrochemical Plating (Ultra ECP ap-p) tool designed for fan-out panel-level packaging (FOPLP). This new tool employs a horizontal plating approach and integrates ACM’s proprietary multi-anode
technology, achieving uniformity and precision across the entire panel.
|
• |
Entered FOPLP Market with Introduction of Ultra C vac-p Flux Cleaning Tool for Chiplets. ACM announced the Ultra C vac-p flux cleaning tool for fan-out panel-level packaging (FOPLP). Utilizing vacuum technology, the new tool efficiently removes flux residues from chiplet structures. ACM also
announced it received a purchase order from a new China semiconductor manufacturer which has been shipped to the customer’s facility in July.
|
• |
Received Order from U.S.-based Foundry and Wafer-level packing (WLP) Customer for an advanced packaging tool to be delivered to their U.S. facility in the first half of 2025.
|
• |
Entered Agreement to Purchase a Clean Room in Hillsboro Oregon. On July 30, 2024, ACM entered into an agreement to purchase a 39,500 square foot facility, including a 5,200 square foot functional clean room. This facility is intended to replace ACM’s current Oregon facility
and further expand R&D and demonstration capability in the U.S. market. The purchase is scheduled to close in the fourth quarter of 2024.
|
• |
New General Counsel and Vice President of Corporate Strategy. ACM announced the appointment of Howard Chen as General Counsel and Vice President of Corporate Strategy, effective July 1, 2024.
|
• |
Revenue was $202.5 million, up 40%, reflecting higher sales of single wafer cleaning, Tahoe and semi-critical cleaning equipment and ECP
(front-end and packaging), furnace and other technologies, partly offset by lower sales of advanced packaging (excluding ECP), services & spares.
|
• |
Gross margin was 47.8% versus 47.5%. Non-GAAP gross margin, which excludes stock-based compensation, was 48.2%% versus 47.6%. Gross margin exceeded ACM’s long-term business model range of 40% to 45%. ACM expects gross margin
to vary from period to period due to a variety of factors, such as product mix, currency impacts and sales volume.
|
• |
Operating expenses were $59.2 million, an increase of 55%. Operating expenses as a percentage of revenue increased to 29.2% from 26.4%. Non-GAAP operating expenses, which exclude the effect of stock-based compensation, were $45.6 million, up 25.7%. Non-GAAP operating expenses as a percentage of revenue decreased to
22.5% from 25.1%.
|
• |
Operating income was $37.6 million, compared to $30.4 million. Operating margin was 18.6% compared to 21.0%. Non-GAAP operating income, which excludes the effect of stock-based compensation, was $51.9 million, compared to $32.4 million. Non-GAAP operating margin, which excludes stock-based compensation, was 25.6%
compared to 22.4%.
|
• |
Unrealized gain (loss) on short-term investments was $1.0 million, compared to $(2.5) million. Unrealized gain (loss) reflects the change in market value of the investments by ACM’s principal operating
subsidiary, ACM Research (Shanghai), Inc., in short-term investments. The value is marked-to-market quarterly and is excluded in the non-GAAP financial metrics.
|
• |
Income tax expense was $9.3 million, compared to $7.6 million.
|
• |
Net income attributable to ACM Research, Inc. was $24.2 million, compared to $26.8 million. Non-GAAP net income attributable to ACM Research, Inc., which excludes the effect of stock-based compensation and unrealized gain on short-term investments, was $37.5 million, compared to $31.3 million.
|
• |
Net income per diluted share attributable to ACM Research, Inc. was $0.35, compared to $0.41. Non-GAAP net income per diluted share, which
excludes the effect of stock-based compensation and unrealized gain on short-term investments, was $0.55, compared to $0.48.
|
• |
Cash and cash equivalents, plus restricted cash and
short-term and long-term time deposits were $366.8 million at June 30, 2024, compared to $288.3 million at March 31, 2024.
|
In the United States:
|
The Blueshirt Group
|
Steven C. Pelayo, CFA
|
|
(360)808-5154
|
|
steven@blueshirtgroup.co
|
|
In China:
|
The Blueshirt Group Asia
|
Gary Dvorchak, CFA
|
|
+86 (138) 1079-1480
|
|
gary@blueshirtgroup.co
|
June 30, 2024
|
December 31, 2023
|
|||||||
(Unaudited)
|
||||||||
(In thousands, except for per share data)
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
324,031
|
$
|
182,090
|
||||
Restricted cash
|
881
|
1,083
|
||||||
Short-term time deposits
|
27,183
|
80,524
|
||||||
Short-term investment
|
19,597
|
21,312
|
||||||
Accounts receivable, net
|
293,499
|
283,186
|
||||||
Other receivables
|
53,694
|
40,065
|
||||||
Inventories, net
|
602,927
|
545,395
|
||||||
Advances to related party
|
2,756
|
2,432
|
||||||
Prepaid expenses
|
18,594
|
20,023
|
||||||
Total current assets
|
1,343,162
|
1,176,110
|
||||||
Property, plant and equipment, net
|
228,731
|
201,848
|
||||||
Land use right, net
|
8,225
|
8,367
|
||||||
Operating lease right-of-use assets, net
|
6,252
|
7,026
|
||||||
Intangible assets, net
|
2,836
|
2,538
|
||||||
Long-term time deposits
|
14,656
|
40,818
|
||||||
Deferred tax assets
|
20,898
|
20,271
|
||||||
Long-term investments
|
31,898
|
27,880
|
||||||
Other long-term assets
|
10,917
|
6,050
|
||||||
Total assets
|
$
|
1,667,575
|
$
|
1,490,908
|
||||
Liabilities and Equity
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$
|
54,439
|
$
|
31,335
|
||||
Current portion of long-term borrowings
|
19,671
|
6,783
|
||||||
Related party accounts payable
|
18,012
|
11,407
|
||||||
Accounts payable
|
142,418
|
141,814
|
||||||
Advances from customers
|
205,609
|
181,368
|
||||||
Deferred revenue
|
5,279
|
3,687
|
||||||
Income taxes payable
|
11,136
|
6,401
|
||||||
FIN-48 payable
|
12,093
|
12,149
|
||||||
Other payables and accrued expenses
|
114,940
|
102,951
|
||||||
Current portion of operating lease liability
|
2,573
|
2,764
|
||||||
Total current liabilities
|
586,170
|
500,659
|
||||||
Long-term borrowings
|
70,833
|
53,952
|
||||||
Long-term operating lease liability
|
3,679
|
4,262
|
||||||
Other long-term liabilities
|
5,505
|
5,873
|
||||||
Total liabilities
|
666,187
|
564,746
|
||||||
Commitments and contingencies
|
||||||||
Equity:
|
||||||||
Stockholders’ equity:
|
||||||||
Class A Common stock
|
6
|
6
|
||||||
Class B Common stock
|
1
|
1
|
||||||
Additional paid-in capital
|
659,462
|
629,845
|
||||||
Retained earnings
|
198,470
|
156,827
|
||||||
Statutory surplus reserve
|
30,060
|
30,060
|
||||||
Accumulated other comprehensive loss
|
(54,830
|
)
|
(49,349
|
)
|
||||
Total ACM Research, Inc. stockholders’ equity
|
833,169
|
767,390
|
||||||
Non-controlling interests
|
168,219
|
158,772
|
||||||
Total equity
|
1,001,388
|
926,162
|
||||||
Total liabilities and equity
|
$
|
1,667,575
|
$
|
1,490,908
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
( In thousands, except share and per share data)
|
||||||||||||||||
Revenue
|
$
|
202,480
|
$
|
144,577
|
$
|
354,671
|
$
|
218,833
|
||||||||
Cost of revenue
|
105,696
|
75,938
|
178,766
|
110,208
|
||||||||||||
Gross profit
|
96,784
|
68,639
|
175,905
|
108,625
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Sales and marketing
|
17,135
|
11,439
|
31,308
|
20,776
|
||||||||||||
Research and development
|
25,968
|
20,064
|
49,886
|
34,093
|
||||||||||||
General and administrative
|
16,088
|
6,706
|
31,886
|
14,464
|
||||||||||||
Total operating expenses
|
59,191
|
38,209
|
113,080
|
69,333
|
||||||||||||
Income from operations
|
37,593
|
30,430
|
62,825
|
39,292
|
||||||||||||
Interest income
|
2,381
|
2,346
|
4,155
|
4,131
|
||||||||||||
Interest expense
|
(932
|
)
|
(649
|
)
|
(1,715
|
)
|
(1,344
|
)
|
||||||||
Realized gain from sale of short-term investments
|
-
|
3,919
|
273
|
7,913
|
||||||||||||
Unrealized gain (loss) on short-term investments
|
1,031
|
(2,455
|
)
|
(1,564
|
)
|
(3,109
|
)
|
|||||||||
Other income (expense), net
|
1,357
|
3,724
|
4,437
|
2,306
|
||||||||||||
Gain (loss) from equity method investments
|
(695
|
)
|
3,920
|
(1,215
|
)
|
3,888
|
||||||||||
Income before income taxes
|
40,735
|
41,235
|
67,196
|
53,077
|
||||||||||||
Income tax expense
|
(9,336
|
)
|
(7,638
|
)
|
(13,705
|
)
|
(10,517
|
)
|
||||||||
Net income
|
31,399
|
33,597
|
53,491
|
42,560
|
||||||||||||
Less: Net income attributable to non-controlling interests
|
7,189
|
6,772
|
11,848
|
8,590
|
||||||||||||
Net income attributable to ACM Research, Inc.
|
$
|
24,210
|
$
|
26,825
|
$
|
41,643
|
$
|
33,970
|
||||||||
Comprehensive income (loss):
|
||||||||||||||||
Net income
|
31,399
|
33,597
|
53,491
|
42,560
|
||||||||||||
Foreign currency translation adjustment, net of tax
|
116
|
(35,269
|
)
|
(6,713
|
)
|
(25,846
|
)
|
|||||||||
Comprehensive Income
|
31,515
|
(1,672
|
)
|
46,778
|
16,714
|
|||||||||||
Less: Comprehensive income attributable to non-controlling interests
|
7,210
|
652
|
10,616
|
4,114
|
||||||||||||
Comprehensive income attributable to ACM Research, Inc.
|
$
|
24,305
|
$
|
(2,324
|
)
|
$
|
36,162
|
$
|
12,600
|
|||||||
Net income attributable to ACM Research, Inc. per common share:
|
||||||||||||||||
Basic
|
$
|
0.39
|
$
|
0.45
|
$
|
0.67
|
$
|
0.57
|
||||||||
Diluted
|
$
|
0.35
|
$
|
0.41
|
$
|
0.61
|
$
|
0.52
|
||||||||
Weighted average common shares outstanding used in computing per share amounts:
|
||||||||||||||||
Basic
|
62,178,369
|
59,898,149
|
61,772,776
|
59,817,903
|
||||||||||||
Diluted
|
67,057,846
|
64,929,638
|
66,520,706
|
64,968,900
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
($ in thousand)
|
||||||||||||||||
Single wafer cleaning, Tahoe and semi-critical cleaning equipment
|
$
|
153,221
|
$
|
112,528
|
$
|
262,691
|
$
|
149,142
|
||||||||
ECP (front-end and packaging), furnace and other technologies
|
38,962
|
19,117
|
64,762
|
45,715
|
||||||||||||
Advanced packaging (excluding ECP), services & spares
|
10,297
|
12,932
|
27,218
|
23,976
|
||||||||||||
Total Revenue By Product Category
|
$
|
202,480
|
$
|
144,577
|
$
|
354,671
|
$
|
218,833
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Mainland China
|
$
|
196,835
|
$
|
134,767
|
$
|
348,970
|
$
|
207,226
|
||||||||
Other Regions
|
5,645
|
9,810
|
5,701
|
11,607
|
||||||||||||
Total Revenue By Region
|
$
|
202,480
|
$
|
144,577
|
$
|
354,671
|
$
|
218,833
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||
2024
|
2023
|
|||||||||||||||||||||||||||||||
Actual
(GAAP)
|
SBC
|
Other non-
operating
adjustments
|
Adjusted
(Non-
GAAP)
|
Actual
(GAAP)
|
SBC
|
Other non-
operating
adjustments
|
Adjusted
(Non-
GAAP)
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Revenue
|
$
|
202,480
|
$
|
-
|
$
|
-
|
$
|
202,480
|
$
|
144,577
|
$
|
-
|
$
|
-
|
$
|
144,577
|
||||||||||||||||
Cost of revenue
|
(105,696
|
)
|
(792
|
)
|
-
|
(104,904
|
)
|
(75,938
|
)
|
(125
|
)
|
-
|
(75,813
|
)
|
||||||||||||||||||
Gross profit
|
96,784
|
(792
|
)
|
-
|
97,576
|
68,639
|
(125
|
)
|
-
|
68,764
|
||||||||||||||||||||||
Gross margin
|
47.8
|
%
|
0.4
|
%
|
-
|
48.2
|
%
|
47.5
|
%
|
0.1
|
%
|
-
|
47.6
|
%
|
||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||||||||||||||
Sales and marketing
|
(17,135
|
)
|
(3,024
|
)
|
-
|
(14,111
|
)
|
(11,439
|
)
|
(431
|
)
|
-
|
(11,008
|
)
|
||||||||||||||||||
Research and development
|
(25,968
|
)
|
(4,206
|
)
|
-
|
(21,762
|
)
|
(20,064
|
)
|
(709
|
)
|
-
|
(19,355
|
)
|
||||||||||||||||||
General and administrative
|
(16,088
|
)
|
(6,320
|
)
|
-
|
(9,768
|
)
|
(6,706
|
)
|
(752
|
)
|
-
|
(5,954
|
)
|
||||||||||||||||||
Total operating expenses
|
(59,191
|
)
|
(13,550
|
)
|
-
|
(45,641
|
)
|
(38,209
|
)
|
(1,892
|
)
|
-
|
(36,317
|
)
|
||||||||||||||||||
Income (loss) from operations
|
$
|
37,593
|
$
|
(14,342
|
)
|
$
|
-
|
$
|
51,935
|
$
|
30,430
|
$
|
(2,017
|
)
|
$
|
-
|
$
|
32,447
|
||||||||||||||
Unrealized gain (loss) on short-term investments
|
1,031
|
-
|
1,031
|
-
|
(2,455
|
)
|
-
|
(2,455
|
)
|
-
|
||||||||||||||||||||||
Net income (loss) attributable to ACM Research, Inc.
|
$
|
24,210
|
$
|
(14,342
|
)
|
$
|
1,031
|
$
|
37,521
|
$
|
26,825
|
$
|
(2,017
|
)
|
$
|
(2,455
|
)
|
$
|
31,297
|
|||||||||||||
Basic EPS
|
$
|
0.39
|
$
|
0.60
|
$
|
0.45
|
$
|
0.52
|
||||||||||||||||||||||||
Diluted EPS
|
$
|
0.35
|
$
|
0.55
|
$
|
0.41
|
$
|
0.48
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||
2024
|
2023
|
|||||||||||||||||||||||||||||||
Actual
(GAAP)
|
SBC
|
Other non-
operating
adjustments
|
Adjusted
(Non-
GAAP)
|
Actual
(GAAP)
|
SBC
|
Other non-
operating
adjustments
|
Adjusted
(Non-
GAAP)
|
|||||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||||||
Revenue
|
$
|
354,671
|
$
|
-
|
$
|
-
|
$
|
354,671
|
$
|
218,833
|
$
|
-
|
$
|
-
|
$
|
218,833
|
||||||||||||||||
Cost of revenue
|
(178,766
|
)
|
(1,573
|
)
|
-
|
(177,193
|
)
|
(110,208
|
)
|
(250
|
)
|
-
|
(109,958
|
)
|
||||||||||||||||||
Gross profit
|
175,905
|
(1,573
|
)
|
-
|
177,478
|
108,625
|
(250
|
)
|
-
|
108,875
|
||||||||||||||||||||||
Gross margin
|
49.6
|
%
|
0.4
|
%
|
-
|
50.0
|
%
|
49.6
|
%
|
0.1
|
%
|
-
|
49.8
|
%
|
||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||||||||||||||
Sales and marketing
|
(31,308
|
)
|
(6,051
|
)
|
-
|
(25,257
|
)
|
(20,776
|
)
|
(862
|
)
|
-
|
(19,914
|
)
|
||||||||||||||||||
Research and development
|
(49,886
|
)
|
(8,709
|
)
|
-
|
(41,177
|
)
|
(34,093
|
)
|
(1,410
|
)
|
-
|
(32,683
|
)
|
||||||||||||||||||
General and administrative
|
(31,886
|
)
|
(12,578
|
)
|
-
|
(19,308
|
)
|
(14,464
|
)
|
(1,563
|
)
|
-
|
(12,901
|
)
|
||||||||||||||||||
Total operating expenses
|
(113,080
|
)
|
(27,338
|
)
|
-
|
(85,742
|
)
|
(69,333
|
)
|
(3,835
|
)
|
-
|
(65,498
|
)
|
||||||||||||||||||
Income (loss) from operations
|
$
|
62,825
|
$
|
(28,911
|
)
|
$
|
-
|
$
|
91,736
|
$
|
39,292
|
$
|
(4,085
|
)
|
$
|
-
|
$
|
43,377
|
||||||||||||||
Unrealized gain (loss) on short-term investments
|
(1,564
|
)
|
-
|
(1,564
|
)
|
-
|
(3,109
|
)
|
-
|
(3,109
|
)
|
-
|
||||||||||||||||||||
Net income (loss) attributable to ACM Research, Inc.
|
$
|
41,643
|
$
|
(28,911
|
)
|
$
|
(1,564
|
)
|
$
|
72,118
|
$
|
33,970
|
$
|
(4,085
|
)
|
$
|
(3,109
|
)
|
$
|
41,164
|
||||||||||||
Basic EPS
|
$
|
0.67
|
$
|
1.17
|
$
|
0.57
|
$
|
0.69
|
||||||||||||||||||||||||
Diluted EPS
|
$
|
0.61
|
$
|
1.07
|
$
|
0.52
|
$
|
0.63
|