Try our mobile app

Published: 2025-04-17 21:12:00 ET
<<<  go to FFIN company page
EX-99.1 2 ffin-ex99_1.htm EX-99.1 EX-99.1

 

For immediate release

For More Information:

Michelle S. Hickox, EVP & Chief Financial Officer 325.627.7155

 

FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER 2025 EARNINGS

ABILENE, Texas, April 17, 2025 - First Financial Bankshares, Inc. (the “Company,” “we,” “us” or “our”) (NASDAQ: FFIN) today reported earnings for the first quarter of 2025 of $61.35 million compared to earnings of $53.40 million for the same quarter a year ago. Basic and diluted earnings per share were $0.43 for the quarter ended March 31, 2025 and $0.37 for the quarter ended March 31, 2024.

“Our improved results from first quarter 2024 were primarily due to an increase in net interest income related to our balance sheet growth over the previous year. Strong deposit inflows have supported loan growth as well as continued bond investments which has supported margin growth in addition to bolstering our liquidity,” said F. Scott Dueser, Chairman and CEO. “While markets have been volatile recently, our Company remains financially strong, sound and secure as reflected in our capital levels, diversified deposit base and access to multiple liquidity sources. I appreciate our team who live our Non-negotiables every day which provides our customers with outstanding service and helped us attain the honor of being the 3rd Best Bank in the Country by Forbes Magazine,” added Mr. Dueser.

Net interest income for the first quarter of 2025 was $118.79 million compared to $116.12 million for the fourth quarter of 2024 and $100.24 million for the first quarter of 2024. The net interest margin, on a taxable equivalent basis, was 3.74 percent in the first quarter of 2025 compared to 3.67 percent in the fourth quarter of 2024 and 3.34 percent in the first quarter of 2024. Average interest-earning assets were $13.16 billion for the first quarter of 2025 compared to $12.37 billion for the same quarter a year ago.

The Company recorded a provision for credit losses of $3.53 million for the first quarter of 2025 compared to a provision for credit losses of $808 thousand for the first quarter of 2024. At March 31, 2025, the allowance for credit losses totaled $101.08 million, or 1.27 percent of loans held-for-investment (“loans” hereafter), compared to $89.56 million, or 1.24 percent of loans, at March 31, 2024. Additionally, the reserve for unfunded commitments totaled $9.21 million at March 31, 2025 compared to $7.46 million at March 31, 2024.

Net charge-offs totaled $236 thousand for the first quarter of 2025 compared to net charge-offs of $428 thousand for the first quarter of 2024. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.78 percent at March 31, 2025, compared with 0.51 percent at March 31, 2024. Classified loans totaled $245.61 million at March 31, 2025, compared to $201.59 million at March 31, 2024.

 

Noninterest income for the first quarter of 2025 was $30.23 million compared to $29.38 million for the first quarter of 2024, due to the following:

 

Trust fees increased to $12.65 million for the first quarter of 2025 compared to $11.38 million for the first quarter of 2024, driven by the increase in market value of trust assets managed to $10.86 billion at March 31, 2025, compared to $10.15 billion at March 31, 2024.
Service charges on deposits decreased to $6.18 million for the first quarter of 2025 compared with $6.25 million for the first quarter of 2024, driven by a decrease in overdraft fees.
Mortgage income decreased to $2.83 million for the first quarter of 2025 compared to $3.13 million for the first quarter of 2024, due to lower volume in mortgage loans originated.

 


 

Noninterest expense for the first quarter of 2025 totaled $70.34 million compared to $63.94 million for the first quarter of 2024, due to the following:

Salary, commissions, and employee benefit costs increased to $42.14 million for the first quarter of 2025, compared to $36.68 million in the first quarter of 2024, primarily resulting from merit-based and market driven pay increases, an increase of $1.31 million in profit sharing accruals, a $780 thousand increase in stock-based compensation and an increase of $646 thousand in officer incentive accruals. The increase in profit sharing and incentive accruals are directly related to the increase in net income over prior year.
Noninterest expenses, excluding salary related costs, increased $936 thousand for the first quarter of 2025 compared to the same period in 2024, largely due to increases in software amortization and debit card expenses partially offset by decreases in FDIC insurance expense and operational and other losses.

 

The Company’s efficiency ratio was 46.36 percent for the first quarter of 2025 compared to 48.37 percent for the first quarter of 2024.

As of March 31, 2025, consolidated total assets were $14.31 billion compared to $13.19 billion at March 31, 2024. Loans totaled $7.95 billion at March 31, 2025, compared with loans of $7.23 billion at March 31, 2024. During the first quarter of 2025, loans grew $32.51 million, or 1.67 percent annualized, when compared to December 31, 2024 balances. Deposits and Repurchase Agreements totaled $12.52 billion at March 31, 2025, compared to $11.60 billion at March 31, 2024. During the first quarter of 2025, Deposits and Repurchase Agreements grew $362.79 million, or 12.10 percent annualized, when compared to December 31, 2024 balances.

 

Shareholders’ equity was $1.68 billion as of March 31, 2025, compared to $1.61 billion and $1.49 billion at December 31, 2024 and March 31, 2024, respectively. The unrealized loss on the securities portfolio, net of applicable tax, totaled $388.89 million at March 31, 2025, compared to an unrealized loss of $424.29 million and $441.23 million at December 31, 2024 and March 31, 2024, respectively.

 


 

About First Financial Bankshares, Inc.

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, operates multiple banking regions with 79 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Franklin, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Lumberton, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Spring, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The Nasdaq Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.

####

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as “expect,” “plan,” “anticipate,” “target,” “forecast,” “project,” and “goal.” Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents and Filings” on the Company’s Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.

 


 

FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

 

As of

 

 

2025

 

 

 

2024

 

 

ASSETS

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Cash and due from banks

$

 

232,943

 

 

$

 

259,996

 

 

$

 

296,188

 

 

$

 

263,262

 

 

$

 

222,464

 

 

Interest-bearing demand deposits in banks

 

 

682,362

 

 

 

 

503,417

 

 

 

 

287,476

 

 

 

 

103,315

 

 

 

 

365,397

 

 

Federal funds sold

 

 

11,750

 

 

 

 

-

 

 

 

 

-

 

 

 

 

2,800

 

 

 

 

12,300

 

 

Investment securities

 

 

4,760,431

 

 

 

 

4,617,759

 

 

 

 

4,612,299

 

 

 

 

4,573,024

 

 

 

 

4,658,526

 

 

Loans, held-for-investment

 

 

7,945,611

 

 

 

 

7,913,098

 

 

 

 

7,723,191

 

 

 

 

7,519,733

 

 

 

 

7,229,410

 

 

Allowance for credit losses

 

 

(101,080

)

 

 

 

(98,325

)

 

 

 

(99,936

)

 

 

 

(95,170

)

 

 

 

(89,562

)

 

Net loans, held-for-investment

 

 

7,844,531

 

 

 

 

7,814,773

 

 

 

 

7,623,255

 

 

 

 

7,424,563

 

 

 

 

7,139,848

 

 

Loans, held-for-sale

 

 

14,348

 

 

 

 

8,235

 

 

 

 

20,114

 

 

 

 

19,668

 

 

 

 

16,109

 

 

Premises and equipment, net

 

 

150,589

 

 

 

 

151,904

 

 

 

 

151,204

 

 

 

 

153,075

 

 

 

 

151,953

 

 

Goodwill

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

Other intangible assets

 

 

428

 

 

 

 

523

 

 

 

 

671

 

 

 

 

828

 

 

 

 

984

 

 

Other assets

 

 

301,251

 

 

 

 

309,330

 

 

 

 

278,244

 

 

 

 

310,059

 

 

 

 

310,096

 

 

Total assets

$

 

14,312,114

 

 

$

 

13,979,418

 

 

$

 

13,582,932

 

 

$

 

13,164,075

 

 

$

 

13,191,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

 

3,356,553

 

 

$

 

3,348,041

 

 

$

 

3,303,143

 

 

$

 

3,289,032

 

 

$

 

3,348,147

 

 

Interest-bearing deposits

 

 

9,110,218

 

 

 

 

8,751,133

 

 

 

 

8,452,718

 

 

 

 

8,120,125

 

 

 

 

7,941,661

 

 

Total deposits

 

 

12,466,771

 

 

 

 

12,099,174

 

 

 

 

11,755,861

 

 

 

 

11,409,157

 

 

 

 

11,289,808

 

 

Repurchase agreements

 

 

56,606

 

 

 

 

61,416

 

 

 

 

57,557

 

 

 

 

138,950

 

 

 

 

307,297

 

 

Borrowings

 

 

26,978

 

 

 

 

135,603

 

 

 

 

25,978

 

 

 

 

23,703

 

 

 

 

26,803

 

 

Trade date payable

 

 

-

 

 

 

 

-

 

 

 

 

5,416

 

 

 

 

-

 

 

 

 

-

 

 

Other liabilities

 

 

81,498

 

 

 

 

76,665

 

 

 

 

75,929

 

 

 

 

73,239

 

 

 

 

75,883

 

 

Shareholders' equity

 

 

1,680,261

 

 

 

 

1,606,560

 

 

 

 

1,662,191

 

 

 

 

1,519,026

 

 

 

 

1,491,367

 

 

Total liabilities and shareholders' equity

$

 

14,312,114

 

 

$

 

13,979,418

 

 

$

 

13,582,932

 

 

$

 

13,164,075

 

 

$

 

13,191,158

 

 

 

 

Quarter Ended

 

 

2025

 

 

 

2024

 

 

INCOME STATEMENTS

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Interest income

$

 

167,110

 

 

$

 

165,792

 

 

$

 

159,958

 

 

$

 

153,673

 

 

$

 

149,495

 

 

Interest expense

 

 

48,321

 

 

 

 

49,675

 

 

 

 

52,849

 

 

 

 

50,400

 

 

 

 

49,253

 

 

Net interest income

 

 

118,789

 

 

 

 

116,117

 

 

 

 

107,109

 

 

 

 

103,273

 

 

 

 

100,242

 

 

Provision for credit losses

 

 

3,528

 

 

 

 

1,003

 

 

 

 

6,123

 

 

 

 

5,888

 

 

 

 

808

 

 

Net interest income after provision for credit losses

 

 

115,261

 

 

 

 

115,114

 

 

 

 

100,986

 

 

 

 

97,385

 

 

 

 

99,434

 

 

Noninterest income

 

 

30,230

 

 

 

 

30,977

 

 

 

 

32,362

 

 

 

 

31,268

 

 

 

 

29,383

 

 

Noninterest expense

 

 

70,335

 

 

 

 

70,099

 

 

 

 

66,012

 

 

 

 

65,012

 

 

 

 

63,940

 

 

Net income before income taxes

 

 

75,156

 

 

 

 

75,992

 

 

 

 

67,336

 

 

 

 

63,641

 

 

 

 

64,877

 

 

Income tax expense

 

 

13,810

 

 

 

 

13,671

 

 

 

 

12,028

 

 

 

 

11,156

 

 

 

 

11,480

 

 

Net income

$

 

61,346

 

 

$

 

62,321

 

 

$

 

55,308

 

 

$

 

52,485

 

 

$

 

53,397

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

 

0.43

 

 

$

 

0.44

 

 

$

 

0.39

 

 

$

 

0.37

 

 

$

 

0.37

 

 

Net income - diluted

 

 

0.43

 

 

 

 

0.43

 

 

 

 

0.39

 

 

 

 

0.37

 

 

 

 

0.37

 

 

Cash dividends declared

 

 

0.18

 

 

 

 

0.18

 

 

 

 

0.18

 

 

 

 

0.18

 

 

 

 

0.18

 

 

Book value

 

 

11.75

 

 

 

 

11.24

 

 

 

 

11.63

 

 

 

 

10.63

 

 

 

 

10.44

 

 

Tangible book value

 

 

9.55

 

 

 

 

9.04

 

 

 

 

9.43

 

 

 

 

8.43

 

 

 

 

8.24

 

 

Market value

 

 

35.92

 

 

 

 

36.05

 

 

 

 

37.01

 

 

 

 

29.53

 

 

 

 

32.81

 

 

Shares outstanding - end of period

 

 

143,019,433

 

 

 

 

142,944,704

 

 

 

 

142,906,070

 

 

 

 

142,848,909

 

 

 

 

142,817,159

 

 

Average outstanding shares - basic

 

 

142,949,514

 

 

 

 

142,898,110

 

 

 

 

142,853,215

 

 

 

 

142,814,363

 

 

 

 

142,724,674

 

 

Average outstanding shares - diluted

 

 

143,355,148

 

 

 

 

143,352,067

 

 

 

 

143,188,857

 

 

 

 

143,088,930

 

 

 

 

143,029,449

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.78

 

%

 

 

1.81

 

%

 

 

1.66

 

%

 

 

1.61

 

%

 

 

1.62

 

%

Return on average equity

 

 

15.12

 

 

 

 

15.17

 

 

 

 

14.00

 

 

 

 

14.43

 

 

 

 

14.43

 

 

Return on average tangible equity

 

 

18.68

 

 

 

 

18.78

 

 

 

 

17.49

 

 

 

 

18.38

 

 

 

 

18.29

 

 

Net interest margin (tax equivalent)

 

 

3.74

 

 

 

 

3.67

 

 

 

 

3.50

 

 

 

 

3.48

 

 

 

 

3.34

 

 

Efficiency ratio

 

 

46.36

 

 

 

 

46.81

 

 

 

 

46.45

 

 

 

 

47.41

 

 

 

 

48.37

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Quarter Ended

 

 

2025

 

 

 

2024

 

 

ALLOWANCE FOR LOAN LOSSES

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Balance at beginning of period

$

 

98,325

 

 

$

 

99,936

 

 

$

 

95,170

 

 

$

 

89,562

 

 

$

 

88,734

 

 

Loans charged-off

 

 

(946

)

 

 

 

(2,184

)

 

 

 

(1,279

)

 

 

 

(702

)

 

 

 

(850

)

 

Loan recoveries

 

 

710

 

 

 

 

243

 

 

 

 

493

 

 

 

 

400

 

 

 

 

422

 

 

Net recoveries (charge-offs)

 

 

(236

)

 

 

 

(1,941

)

 

 

 

(786

)

 

 

 

(302

)

 

 

 

(428

)

 

Provision for loan losses

 

 

2,991

 

 

 

 

330

 

 

 

 

5,552

 

 

 

 

5,910

 

 

 

 

1,256

 

 

Balance at end of period

$

 

101,080

 

 

$

 

98,325

 

 

$

 

99,936

 

 

$

 

95,170

 

 

$

 

89,562

 

 

 

ALLOWANCE FOR UNFUNDED COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

 

8,677

 

 

$

 

8,004

 

 

$

 

7,433

 

 

$

 

7,455

 

 

$

 

7,903

 

 

Provision for unfunded commitments

 

 

537

 

 

 

 

673

 

 

 

 

571

 

 

 

 

(22

)

 

 

 

(448

)

 

Balance at end of period

$

 

9,214

 

 

$

 

8,677

 

 

$

 

8,004

 

 

$

 

7,433

 

 

$

 

7,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period-end loans held-for-investment

 

 

1.27

 

%

 

 

1.24

 

%

 

 

1.29

 

%

 

 

1.27

 

%

 

 

1.24

 

%

Allowance for loan losses /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

nonperforming loans

 

 

164.16

 

 

 

 

158.02

 

 

 

 

156.44

 

 

 

 

157.20

 

 

 

 

247.48

 

 

Net charge-offs (recoveries) / average total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(annualized)

 

 

0.01

 

 

 

 

0.10

 

 

 

 

0.04

 

 

 

 

0.02

 

 

 

 

0.02

 

 

 

 

As of

 

 

2025

 

 

 

2024

 

 

COMPOSITION OF LOANS HELD-FOR-INVESTMENT

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

$

 

1,144,429

 

 

$

 

1,176,993

 

 

$

 

1,175,774

 

 

$

 

1,141,990

 

 

$

 

1,191,516

 

 

Municipal

 

 

338,303

 

 

 

 

369,246

 

 

 

 

333,732

 

 

 

 

359,124

 

 

 

 

211,013

 

 

Total Commercial

 

 

1,482,732

 

 

 

 

1,546,239

 

 

 

 

1,509,506

 

 

 

 

1,501,114

 

 

 

 

1,402,529

 

 

Agricultural

 

 

90,186

 

 

 

 

95,543

 

 

 

 

83,269

 

 

 

 

86,186

 

 

 

 

87,882

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,098,069

 

 

 

 

1,054,603

 

 

 

 

1,013,810

 

 

 

 

986,394

 

 

 

 

921,773

 

 

Farm

 

 

331,464

 

 

 

 

339,665

 

 

 

 

315,720

 

 

 

 

318,597

 

 

 

 

311,002

 

 

Non-Owner Occupied CRE

 

 

753,898

 

 

 

 

805,566

 

 

 

 

825,928

 

 

 

 

815,713

 

 

 

 

853,721

 

 

Owner Occupied CRE

 

 

1,142,618

 

 

 

 

1,083,100

 

 

 

 

1,086,750

 

 

 

 

1,049,715

 

 

 

 

1,032,845

 

 

Residential

 

 

2,217,740

 

 

 

 

2,196,767

 

 

 

 

2,112,196

 

 

 

 

1,990,604

 

 

 

 

1,918,573

 

 

Total Real Estate

 

 

5,543,789

 

 

 

 

5,479,701

 

 

 

 

5,354,404

 

 

 

 

5,161,023

 

 

 

 

5,037,914

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

679,189

 

 

 

 

638,560

 

 

 

 

618,103

 

 

 

 

615,192

 

 

 

 

549,837

 

 

Non-Auto

 

 

149,715

 

 

 

 

153,055

 

 

 

 

157,909

 

 

 

 

156,218

 

 

 

 

151,248

 

 

Total Consumer

 

 

828,904

 

 

 

 

791,615

 

 

 

 

776,012

 

 

 

 

771,410

 

 

 

 

701,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held-for-investment

$

 

7,945,611

 

 

$

 

7,913,098

 

 

$

 

7,723,191

 

 

$

 

7,519,733

 

 

$

 

7,229,410

 

 

 

SUMMARY OF LOAN CLASSIFICATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

$

 

46,103

 

 

$

 

42,563

 

 

$

 

41,362

 

 

$

 

57,864

 

 

$

 

62,623

 

 

Substandard

 

 

199,509

 

 

 

 

191,288

 

 

 

 

188,561

 

 

 

 

161,399

 

 

 

 

138,964

 

 

Doubtful

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

Total classified loans

$

 

245,612

 

 

$

 

233,851

 

 

$

 

229,923

 

 

$

 

219,263

 

 

$

 

201,587

 

 

 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

 

60,430

 

 

$

 

61,938

 

 

$

 

63,378

 

 

$

 

60,311

 

 

$

 

36,157

 

 

Accruing loans 90 days past due

 

 

1,143

 

 

 

 

287

 

 

 

 

504

 

 

 

 

231

 

 

 

 

33

 

 

Total nonperforming loans

 

 

61,573

 

 

 

 

62,225

 

 

 

 

63,882

 

 

 

 

60,542

 

 

 

 

36,190

 

 

Foreclosed assets

 

 

115

 

 

 

 

871

 

 

 

 

535

 

 

 

 

647

 

 

 

 

1,014

 

 

Total nonperforming assets

$

 

61,688

 

 

$

 

63,096

 

 

$

 

64,417

 

 

$

 

61,189

 

 

$

 

37,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a % of loans held-for-investment and foreclosed assets

 

 

0.78

 

%

 

 

0.80

 

%

 

 

0.83

 

%

 

 

0.81

 

%

 

 

0.51

 

%

As a % of end of period total assets

 

 

0.43

 

 

 

 

0.45

 

 

 

 

0.47

 

 

 

 

0.46

 

 

 

 

0.28

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Quarter Ended

 

 

2025

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Common equity Tier 1 capital ratio

 

 

19.12

 

%

 

 

18.83

 

%

 

 

18.83

 

%

 

 

18.42

 

%

 

 

18.60

 

%

Tier 1 capital ratio

 

 

19.12

 

 

 

 

18.83

 

 

 

 

18.83

 

 

 

 

18.42

 

 

 

 

18.60

 

 

Total capital ratio

 

 

20.31

 

 

 

 

20.00

 

 

 

 

20.03

 

 

 

 

19.55

 

 

 

 

19.70

 

 

Tier 1 leverage ratio

 

 

12.46

 

 

 

 

12.49

 

 

 

 

12.53

 

 

 

 

12.40

 

 

 

 

12.12

 

 

Tangible common equity ratio

 

 

9.76

 

 

 

 

9.46

 

 

 

 

10.16

 

 

 

 

9.38

 

 

 

 

9.14

 

 

Equity/Assets ratio

 

 

11.74

 

 

 

 

11.49

 

 

 

 

12.24

 

 

 

 

11.54

 

 

 

 

11.31

 

 

 

 

Quarter Ended

 

 

2025

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

 

Mar. 31,

 

 

Trust fees

$

 

12,653

 

 

$

 

12,662

 

 

$

 

11,694

 

 

$

 

11,714

 

 

$

 

11,379

 

 

Service charges on deposits

 

 

6,177

 

 

 

 

6,306

 

 

 

 

6,428

 

 

 

 

6,009

 

 

 

 

6,246

 

 

Debit card fees

 

 

4,967

 

 

 

 

5,506

 

 

 

 

5,528

 

 

 

 

5,145

 

 

 

 

4,891

 

 

Credit card fees

 

 

577

 

 

 

 

617

 

 

 

 

617

 

 

 

 

672

 

 

 

 

631

 

 

Gain on sale and fees on mortgage loans

 

 

2,832

 

 

 

 

3,009

 

 

 

 

3,359

 

 

 

 

3,687

 

 

 

 

3,128

 

 

Net gain (loss) on sale of available-for-sale securities

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

Net gain (loss) on sale of foreclosed assets

 

 

(35

)

 

 

 

36

 

 

 

 

(30

)

 

 

 

(58

)

 

 

 

-

 

 

Net gain (loss) on sale of assets

 

 

-

 

 

 

 

214

 

 

 

 

267

 

 

 

 

2

 

 

 

 

-

 

 

Loan recoveries

 

 

574

 

 

 

 

433

 

 

 

 

1,359

 

 

 

 

664

 

 

 

 

555

 

 

Other noninterest income

 

 

2,485

 

 

 

 

2,194

 

 

 

 

3,140

 

 

 

 

3,433

 

 

 

 

2,553

 

 

Total noninterest income

$

 

30,230

 

 

$

 

30,977

 

 

$

 

32,362

 

 

$

 

31,268

 

 

$

 

29,383

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, commissions and employee benefits, excluding profit sharing

$

 

39,157

 

 

$

 

37,996

 

 

$

 

35,262

 

 

$

 

35,569

 

 

$

 

35,003

 

 

Profit sharing expense

 

 

2,985

 

 

 

 

3,648

 

 

 

 

2,235

 

 

 

 

1,903

 

 

 

 

1,680

 

 

Net occupancy expense

 

 

3,720

 

 

 

 

3,753

 

 

 

 

3,738

 

 

 

 

3,618

 

 

 

 

3,470

 

 

Equipment expense

 

 

2,321

 

 

 

 

2,305

 

 

 

 

2,291

 

 

 

 

2,233

 

 

 

 

2,237

 

 

FDIC insurance premiums

 

 

1,575

 

 

 

 

1,511

 

 

 

 

1,514

 

 

 

 

1,508

 

 

 

 

1,965

 

 

Debit card expense

 

 

3,373

 

 

 

 

3,220

 

 

 

 

3,248

 

 

 

 

3,242

 

 

 

 

3,058

 

 

Legal, tax and professional fees

 

 

3,067

 

 

 

 

3,751

 

 

 

 

3,865

 

 

 

 

3,809

 

 

 

 

2,734

 

 

Audit fees

 

 

451

 

 

 

 

423

 

 

 

 

582

 

 

 

 

453

 

 

 

 

333

 

 

Printing, stationery and supplies

 

 

482

 

 

 

 

293

 

 

 

 

199

 

 

 

 

425

 

 

 

 

447

 

 

Amortization of intangible assets

 

 

95

 

 

 

 

147

 

 

 

 

157

 

 

 

 

157

 

 

 

 

157

 

 

Advertising, meals and public relations

 

 

1,677

 

 

 

 

1,642

 

 

 

 

1,466

 

 

 

 

1,466

 

 

 

 

1,455

 

 

Operational and other losses

 

 

540

 

 

 

 

863

 

 

 

 

955

 

 

 

 

769

 

 

 

 

1,154

 

 

Software amortization and expense

 

 

3,732

 

 

 

 

3,648

 

 

 

 

3,712

 

 

 

 

3,158

 

 

 

 

3,005

 

 

Other noninterest expense

 

 

7,160

 

 

 

 

6,899

 

 

 

 

6,788

 

 

 

 

6,702

 

 

 

 

7,242

 

 

Total noninterest expense

$

 

70,335

 

 

$

 

70,099

 

 

$

 

66,012

 

 

$

 

65,012

 

 

$

 

63,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

$

 

2,700

 

 

$

 

2,673

 

 

$

 

2,628

 

 

$

 

2,572

 

 

$

 

2,573

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Three Months Ended

 

 

 

Three Months Ended

 

Mar. 31, 2025

 

 

 

Dec. 31, 2024

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

7,596

 

 

$

 

90

 

 

 

 

4.81

 

%

 

 

 

$

 

1,895

 

 

$

 

23

 

 

 

 

4.90

 

%

Interest-bearing demand deposits in nonaffiliated banks

 

 

286,040

 

 

 

 

3,174

 

 

 

 

4.50

 

 

 

 

 

 

 

308,118

 

 

 

 

3,578

 

 

 

 

4.62

 

 

Taxable securities

 

 

3,506,035

 

 

 

 

25,034

 

 

 

 

2.86

 

 

 

 

 

 

 

3,320,754

 

 

 

 

21,896

 

 

 

 

2.64

 

 

Tax-exempt securities

 

 

1,407,440

 

 

 

 

9,912

 

 

 

 

2.82

 

 

 

 

 

 

 

1,425,934

 

 

 

 

9,858

 

 

 

 

2.77

 

 

Loans

 

 

7,952,946

 

 

 

 

131,600

 

 

 

 

6.71

 

 

 

 

 

 

 

7,806,860

 

 

 

 

133,110

 

 

 

 

6.78

 

 

Total interest-earning assets

 

 

13,160,057

 

 

$

 

169,810

 

 

 

 

5.23

 

%

 

 

 

 

 

12,863,561

 

 

$

 

168,465

 

 

 

 

5.21

 

%

Noninterest-earning assets

 

 

830,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

824,757

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

13,990,112

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

13,688,318

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

8,882,040

 

 

$

 

47,549

 

 

 

 

2.17

 

%

 

 

 

$

 

8,523,405

 

 

$

 

49,139

 

 

 

 

2.29

 

%

Repurchase Agreements

 

 

53,920

 

 

 

 

209

 

 

 

 

1.57

 

 

 

 

 

 

 

63,350

 

 

 

 

271

 

 

 

 

1.70

 

 

Borrowings

 

 

74,561

 

 

 

 

563

 

 

 

 

3.06

 

 

 

 

 

 

 

39,709

 

 

 

 

265

 

 

 

 

2.65

 

 

Total interest-bearing liabilities

 

 

9,010,521

 

 

$

 

48,321

 

 

 

 

2.17

 

%

 

 

 

 

 

8,626,464

 

 

$

 

49,675

 

 

 

 

2.29

 

%

Noninterest-bearing deposits

 

 

3,265,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,348,062

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

68,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,271

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,645,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,634,521

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

13,990,112

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

13,688,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

121,489

 

 

 

 

3.74

 

%

 

 

 

 

 

 

 

$

 

118,790

 

 

 

 

3.67

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

Sept. 30, 2024

 

 

 

June 30, 2024

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

2,901

 

 

$

 

43

 

 

 

 

5.84

 

%

 

 

 

$

 

5,160

 

 

$

 

74

 

 

 

 

5.81

 

%

Interest-bearing demand deposits in nonaffiliated banks

 

 

200,756

 

 

 

 

2,716

 

 

 

 

5.38

 

 

 

 

 

 

 

159,707

 

 

 

 

2,292

 

 

 

 

5.77

 

 

Taxable securities

 

 

3,211,490

 

 

 

 

19,866

 

 

 

 

2.47

 

 

 

 

 

 

 

3,250,684

 

 

 

 

19,912

 

 

 

 

2.45

 

 

Tax-exempt securities

 

 

1,418,214

 

 

 

 

9,742

 

 

 

 

2.75

 

 

 

 

 

 

 

1,404,706

 

 

 

 

9,730

 

 

 

 

2.77

 

 

Loans

 

 

7,643,238

 

 

 

 

130,220

 

 

 

 

6.78

 

 

 

 

 

 

 

7,405,297

 

 

 

 

124,237

 

 

 

 

6.75

 

 

Total interest-earning assets

 

 

12,476,599

 

 

$

 

162,587

 

 

 

 

5.18

 

%

 

 

 

 

 

12,225,554

 

 

$

 

156,245

 

 

 

 

5.14

 

%

Noninterest-earning assets

 

 

817,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

855,719

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

13,294,356

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

13,081,273

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

8,240,938

 

 

$

 

51,994

 

 

 

 

2.51

 

%

 

 

 

$

 

8,020,247

 

 

$

 

48,414

 

 

 

 

2.43

 

%

Repurchase Agreements

 

 

100,892

 

 

 

 

740

 

 

 

 

2.92

 

 

 

 

 

 

 

212,590

 

 

 

 

1,895

 

 

 

 

3.59

 

 

Borrowings

 

 

24,670

 

 

 

 

116

 

 

 

 

1.87

 

 

 

 

 

 

 

22,932

 

 

 

 

91

 

 

 

 

1.60

 

 

Total interest-bearing liabilities

 

 

8,366,500

 

 

$

 

52,850

 

 

 

 

2.51

 

%

 

 

 

 

 

8,255,769

 

 

$

 

50,400

 

 

 

 

2.46

 

%

Noninterest-bearing deposits

 

 

3,279,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,289,906

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

76,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,464

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,572,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,463,134

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

13,294,356

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

13,081,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

109,737

 

 

 

 

3.50

 

%

 

 

 

 

 

 

 

$

 

105,845

 

 

 

 

3.48

 

%

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar. 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

3,923

 

 

$

 

57

 

 

 

 

5.85

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits in nonaffiliated banks

 

 

344,969

 

 

 

 

4,657

 

 

 

 

5.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

 

3,376,324

 

 

 

 

19,952

 

 

 

 

2.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt securities

 

 

1,434,505

 

 

 

 

9,794

 

 

 

 

2.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

7,205,424

 

 

 

 

117,608

 

 

 

 

6.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

12,365,145

 

 

$

 

152,068

 

 

 

 

4.95

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

864,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

13,230,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

7,878,094

 

 

$

 

45,250

 

 

 

 

2.31

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements

 

 

317,439

 

 

 

 

2,562

 

 

 

 

3.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

132,963

 

 

 

 

1,441

 

 

 

 

4.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

8,328,496

 

 

$

 

49,253

 

 

 

 

2.38

 

%

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

3,346,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

66,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,488,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

13,230,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

102,815

 

 

 

 

3.34

 

%