1.
|
Organic sales growth — page 2
|
2.
|
Core EPS and Currency-neutral Core EPS — page 3
|
3.
|
Core gross margin and Currency-neutral Core gross margin — page 3
|
4.
|
Core operating margin and Currency-neutral Core operating margin — page 4
|
5.
|
Adjusted free cash flow and Adjusted free cash flow productivity — page 4
|
•
|
Incremental restructuring: The Company has historically had an ongoing level of restructuring activities of approximately $250 - $500 million before tax. In the fiscal year ended June 30, 2024, the Company started a limited market
portfolio restructuring of its business operations, primarily in certain Enterprise Markets, including Argentina and Nigeria, to address challenging macroeconomic and fiscal conditions. During the period ended September 30, 2024, the
Company completed this limited market portfolio restructuring with the substantial liquidation of its operations in Argentina. The adjustment to Core earnings includes the restructuring charges that exceed the normal, recurring level of
restructuring charges.
|
•
|
Intangible asset
impairment: In the fiscal year ended June 30, 2024, the Company recognized a non-cash, after-tax impairment charge of $1.0 billion ($1.3 billion before tax) to adjust the carrying value of the
Gillette intangible asset acquired as part of the Company's 2005 acquisition of The Gillette Company.
|
Three Months Ended
March 31, 2025 |
Net Sales Growth
|
Foreign Exchange Impact
|
Acquisition &
Divestiture Impact/Other* |
Organic Sales Growth
|
|||
Beauty
|
(2)%
|
3%
|
1%
|
2%
|
|||
Grooming
|
(2)%
|
4%
|
1%
|
3%
|
|||
Health Care
|
—%
|
3%
|
1%
|
4%
|
|||
Fabric Care & Home Care
|
(3)%
|
2%
|
1%
|
—%
|
|||
Baby, Feminine & Family Care
|
(4)%
|
2%
|
1%
|
(1)%
|
|||
Total Company
|
(2)%
|
2%
|
1%
|
1%
|
Total Company
|
Net Sales Growth
|
Foreign Exchange Impact
|
Acquisition/ Divestiture Impact/Other*
|
Organic Sales Growth
|
|||
Q1 FY 2024
|
6%
|
1%
|
—%
|
7%
|
|||
Q2 FY 2024
|
3%
|
1%
|
—%
|
4%
|
|||
Q3 FY 2024
|
1%
|
2%
|
—%
|
3%
|
|||
Q4 FY 2024
|
—%
|
2%
|
—%
|
2%
|
|||
Q1 FY 2025
|
(1)%
|
1%
|
2%
|
2%
|
|||
Q2 FY 2025
|
2%
|
—%
|
1%
|
3%
|
Total Company
|
Net Sales Growth
|
Combined Foreign Exchange &
Acquisition/Divestiture Impact/Other*
|
Organic Sales Growth
|
|||
FY 2025 (Estimate)
|
—%
|
+2%
|
+2%
|
Total Company
|
Net Sales Growth
|
Combined Foreign Exchange &
Acquisition/Divestiture Impact/Other*
|
Organic Sales Growth
|
|||
Q4 FY 2025 (Estimate)
|
(1.5)% to 2.5%
|
+2%
|
+0.5 to 4.5%
|
Three Months Ended March 31
|
||
2025
|
2024
|
|
Diluted EPS
|
$1.54
|
$1.52
|
Incremental restructuring
|
—
|
—
|
Core EPS
|
$1.54
|
$1.52
|
Percentage change vs. prior period Core EPS
|
1%
|
|
Currency impact to earnings
|
0.03
|
|
Currency-Neutral Core EPS
|
$1.57
|
|
Percentage change vs. prior period Core EPS
|
3%
|
Q1
FY24
|
Q1
FY23
|
Q2
FY24
|
Q2
FY23
|
Q3
FY24
|
Q3
FY23
|
Q4
FY24
|
Q4
FY23
|
Q1
FY25
|
Q1
FY24
|
Q2
FY25
|
Q2
FY24
|
|
Diluted EPS
|
$1.83
|
$1.57
|
$1.40
|
$1.59
|
$1.52
|
$1.37
|
$1.27
|
$1.37
|
$1.61
|
$1.83
|
$1.88
|
$1.40
|
Incremental restructuring
|
—
|
—
|
0.02
|
—
|
—
|
—
|
0.13
|
—
|
0.32
|
—
|
—
|
0.02
|
Intangible asset impairment
|
—
|
—
|
0.42
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
0.42
|
Core EPS
|
$1.83
|
$1.57
|
$1.84
|
$1.59
|
$1.52
|
$1.37
|
$1.40
|
$1.37
|
$1.93
|
$1.83
|
$1.88
|
$1.84
|
Percentage change vs. prior period Core EPS
|
17%
|
16%
|
11%
|
2%
|
5%
|
2%
|
||||||
Currency Impact to Earnings
|
0.07
|
0.03
|
0.09
|
0.05
|
(0.02)
|
0.02
|
||||||
Currency-Neutral Core EPS
|
$1.90
|
$1.87
|
$1.61
|
$1.45
|
$1.91
|
$1.90
|
||||||
Percentage change vs. prior period Core EPS
|
21%
|
18%
|
18%
|
6%
|
4%
|
3%
|
Total Company
|
Diluted EPS Growth
|
Impact of Incremental Non-Core Items
|
Core EPS Growth
|
Impact of FX
|
Currency-neutral Core EPS Growth
|
FY 2025 (Estimate)
|
+6% to +8%
|
(4)%
|
+2% to +4%
|
1%
|
+3% to +5%
|
Three Months Ended March 31
|
||
2025
|
2024
|
|
Gross Margin
|
51.0%
|
51.2%
|
Incremental restructuring
|
—
|
0.1%
|
Core Gross Margin
|
51.0%
|
51.3%
|
Basis point change vs. prior year Core gross margin
|
(30)
|
|
Currency Impact to Margin
|
0.2%
|
|
Currency-Neutral Core Gross Margin
|
51.2%
|
|
Basis point change vs prior year Core gross margin
|
(10)
|
Three Months Ended March 31
|
||
2025
|
2024
|
|
Operating Margin
|
23.0%
|
22.1%
|
Incremental restructuring
|
—
|
—
|
Core Operating Margin
|
23.0%
|
22.1%
|
Basis point change vs. prior year Core operating margin
|
90
|
|
Currency Impact to Margin
|
—
|
|
Currency-Neutral Core Operating Margin
|
23.1%
|
|
Basis point change vs. prior year Core operating margin
|
100
|
Three Months Ended March 31, 2025
|
||||
Operating Cash Flow
|
Capital Spending
|
Adjusted Free Cash Flow
|
Net Earnings
|
Adjusted Free Cash Flow Productivity
|
$3,705
|
$(859)
|
$2,846
|
$3,793
|
75%
|