Try our mobile app
DUBLIN, Nov. 10, 2021 /PRNewswire/ -- AerCap Holdings N.V. (NYSE: AER), the global leader in aviation leasing, today reported financial results for the third quarter of 2021 ended September 30, 2021.
Aengus Kelly, Chief Executive Officer of AerCap, said, "I am pleased to report a strong quarter of earnings, with net income of $434 million, or $3.35 per share. This quarter was an important inflection point for the company. Our business continues to recover from the effects of the Covid-19 pandemic, with leasing demand and cash collections remaining strong. The GECAS transaction adds a portfolio of well-priced assets and a deeply experienced team of people that will further enhance AerCap's position as the lessor of choice for airlines around the world."
Highlights:
Revenue and Net Spread
Three months ended September 30, | Nine months ended September 30, | ||||||||||||
2021 | 2020 | % increase/ (decrease) | 2021 | 2020 | % increase/ (decrease) | ||||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | ||||||||||||
Lease revenue: | |||||||||||||
Basic lease rents | $848 | $897 | (6%) | $2,608 | $2,876 | (9%) | |||||||
Maintenance rents and other receipts | 110 | 91 | 22% | 424 | 449 | (6%) | |||||||
Total lease revenue | 958 | 988 | (3%) | 3,032 | 3,326 | (9%) | |||||||
Net gain on sale of assets | 38 | 7 | 422% | 65 | 76 | (14%) | |||||||
Other income | 459 | 31 | 1,365% | 685 | 61 | 1,022% | |||||||
Total Revenues and other income | $1,454 | $1,027 | 42% | $3,782 | $3,462 | 9% | |||||||
Basic lease rents were $848 million for the third quarter of 2021, compared with $897 million for the same period in 2020. The decrease was primarily due to lease restructurings, transitions and the impact of airline bankruptcies.
Maintenance rents and other receipts were $110 million for the third quarter of 2021, compared with $91 million for the same period in 2020. The increase was primarily due to higher maintenance revenue recognized as a result of lease terminations during the third quarter of 2021.
Net gain on sale of assets for the third quarter of 2021 was $38 million, relating to 11 aircraft sold for $101 million, compared with $7 million for the same period in 2020, relating to seven aircraft sold for $63 million. The increase was primarily due to the higher volume and composition of asset sales.
Other income for the third quarter of 2021 was $459 million, compared with $31 million for the same period in 2020. The increase was primarily driven by proceeds from unsecured claims in the third quarter of 2021.
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2021 | 2020 | % increase/ (decrease) | 2021 | 2020 | % increase/ (decrease) | |||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | |||||||||||
Basic lease rents | $848 | $897 | (6%) | $2,608 | $2,876 | (9%) | ||||||
Interest expense | 287 | 307 | (7%) | 861 | 938 | (8%) | ||||||
Adjusted for: | ||||||||||||
Mark-to-market of interest rate caps and swaps | 1 | — | NA | 11 | (15) | NA | ||||||
Interest expense excluding mark-to-market of interest rate caps and swaps | 288 | 307 | (6%) | 872 | 924 | (6%) | ||||||
Net interest margin (*) | $559 | $590 | (5%) | $1,736 | $1,952 | (11%) | ||||||
Depreciation and amortization, including maintenance rights expense | (393) | (428) | (8%) | (1,188) | (1,283) | (7%) | ||||||
Net interest margin, less depreciation and amortization | $166 | $164 | 2% | $548 | $670 | (18%) | ||||||
Average lease assets (*) | $36,095 | $36,926 | (2%) | $36,158 | $37,313 | (3%) | ||||||
Annualized net spread (*) | 6.2% | 6.4% | 6.4% | 7.0% | ||||||||
Annualized net spread less depreciation and amortization (*) | 1.8% | 1.8% | 2.0% | 2.4% | ||||||||
(*) Refer to "Notes Regarding Financial Information Presented in This Press Release" for details relating to these non-GAAP measures | ||||||||||||||||||
Interest expense excluding mark-to-market of interest rate caps and swaps was $288 million for the third quarter of 2021, compared with $307 million for the same period in 2020. AerCap's average cost of debt was 3.8% for the third quarter of 2021, and 3.8% for the same period in 2020, excluding debt issuance costs, upfront fees and other impacts.
Selling, General and Administrative Expenses
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2021 | 2020 | % increase/ (decrease) | 2021 | 2020 | % increase/ (decrease) | |||||||||
(U.S. Dollars in millions) | (U.S. Dollars in millions) | |||||||||||||
Selling, general and administrative expenses | $46 | $44 | 5% | $127 | $129 | (1%) | ||||||||
Share-based compensation expenses | 22 | 17 | 29% | 71 | 50 | 44% | ||||||||
Total selling, general and administrative expenses | $68 | $61 | 12% | $199 | $178 | 11% | ||||||||
Total selling, general and administrative expenses increased primarily due to the timing of compensation-related expenses.
Other Expenses
Asset impairment charges were $49 million for the third quarter of 2021, compared to $973 million for the same period in 2020. Asset impairment charges recorded in the third quarter of 2021 related to lease terminations and were largely offset by maintenance releases. Asset impairment charges recorded in the third quarter of 2020 included $915 million of impairment of flight equipment, related primarily to current technology widebody aircraft, in particular Airbus A330 and Boeing 777 aircraft, as well as the write-off of $58 million of goodwill.
Leasing expenses were $54 million for the third quarter of 2021, compared with $51 million for the same period in 2020. The increase was primarily due to higher leasing expenses as a result of lease terminations, partially offset by a decrease in maintenance rights expense as a result of lower maintenance activity during the period and the lower maintenance rights asset balance.
Effective Tax Rate
AerCap's effective tax rate for the full year 2021 is expected to be 13.5%, compared to an effective tax rate of 5.5% for the full year 2020. The effective tax rate is impacted by the source and amount of earnings among our different tax jurisdictions as well as the amount of permanent tax differences relative to pre-tax income.
The company's effective tax rate was 12.4% for the third quarter of 2021, compared to 11.1% for the third quarter of 2020. Our effective tax rate in any quarter can be impacted by revisions to the estimated full-year rate.
Other Assets
Other assets increased from $1,229 million as of December 31, 2020 to $1,670 million as of September 30, 2021, primarily due to receivables related to proceeds from unsecured claims that were received in October 2021 and unamortized debt issuance costs related to the bridge financing for the GECAS transaction.
Book Value Per Share
September 30, 2021 | September 30, 2020 | |||||
(U.S. Dollars in millions, except share and per share data) | ||||||
Total AerCap Holdings N.V. shareholders' equity | $9,855 | $8,811 | ||||
Ordinary shares outstanding | 133,379,789 | 129,756,613 | ||||
Unvested restricted stock | (5,244,285) | (2,163,670) | ||||
Ordinary shares outstanding (excl. unvested restricted stock) | 128,135,504 | 127,592,943 | ||||
Book value per ordinary share outstanding (excl. unvested restricted stock) | $76.91 | $69.06 | ||||
Financial Position
September 30, 2021 | December 31, 2020 | % increase/ (decrease) over December 31, 2020 | |||||||
(U.S. Dollars in millions) | |||||||||
Total cash, cash equivalents and restricted cash | $1,535 | $1,495 | 3% | ||||||
Total lease assets (*) | 35,962 | 36,642 | (2%) | ||||||
Total assets | 41,499 | 42,048 | (1%) | ||||||
Debt | 27,540 | 28,742 | (4%) | ||||||
Total liabilities | 31,569 | 33,116 | (5%) | ||||||
Total AerCap Holdings N.V. shareholders' equity | 9,855 | 8,864 | 11% | ||||||
Total equity | 9,930 | 8,932 | 11% | ||||||
(*) Refer to "Notes Regarding Financial Information Presented in This Press Release" for details relating to this non-GAAP measure | |||||||||
Aircraft Portfolio
As of September 30, 2021, AerCap's portfolio consisted of 1,304 aircraft that were owned, on order or managed. The average age of the company's owned fleet as of September 30, 2021 was 6.7 years (3.6 years for new technology aircraft, 12.7 years for current technology aircraft) and the average remaining contracted lease term was 7.3 years.
Notes Regarding Financial Information Presented in This Press Release
The financial information presented in this press release is not audited.
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
The following are definitions of non-GAAP measures used in this press release. We believe these measures may further assist investors in their understanding of our operational performance.
Net income / earnings per share excluding GECAS transaction-related expenses
Net income excluding GECAS transaction-related expenses is calculated as net income excluding the after-tax impact of transaction-related expenses. Earnings per share excluding GECAS transaction-related expenses is calculated by dividing net income excluding GECAS transaction-related expenses by the weighted average of our ordinary shares outstanding. Given the relative significance of this item during 2021, we have chosen to present this measure in order to assist investors in their understanding of the changes and trends related to our earnings.
Three months ended September 30, 2021 | Nine months ended September 30, 2021 | |||||||||
Net income | Earnings per share | Net income | Earnings per share | |||||||
(U.S. Dollars in millions, except per share data) | ||||||||||
Net income / earnings per share | $434 | $3.35 | $912 | $7.04 | ||||||
Transaction-related expenses | 101 | 0.78 | 196 | 1.51 | ||||||
Income tax benefit | (13) | (0.10) | (24) | (0.19) | ||||||
Net income / earnings per share excluding GECAS transaction-related expenses | $522 | $4.04 | $1,083 | $8.36 | ||||||
Adjusted debt/equity ratio
This measure is the ratio obtained by dividing adjusted debt by adjusted equity.
Adjusted debt and adjusted equity are adjusted by the 50% equity credit to reflect the equity nature of those financing arrangements and to provide information that is consistent with definitions under certain of our debt covenants. We believe this measure may further assist investors in their understanding of our capital structure and leverage.
Pro Forma for GECAS acquisition | AerCap stand-alone | |||||||
September 30, 2021 | September 30, 2021 | December 31, 2020 | ||||||
(U.S. Dollars in millions, except debt/equity ratio) | ||||||||
Debt | $51,477 | $27,540 | $28,742 | |||||
Adjusted for: | ||||||||
Cash and cash equivalents | (1,651) | (1,311) | (1,249) | |||||
50% credit for long-term subordinated debt | (1,125) | (1,125) | (1,125) | |||||
Adjusted debt | $48,701 | $25,104 | $26,368 | |||||
Equity | $16,513 | $9,930 | $8,932 | |||||
Adjusted for: | ||||||||
50% credit for long-term subordinated debt | 1,125 | 1,125 | 1,125 | |||||
Adjusted equity | $17,638 | $11,055 | $10,057 | |||||
Adjusted debt/equity ratio | 2.8 to 1 | 2.3 to 1 | 2.6 to 1 | |||||
Net interest margin, annualized net spread, annualized net spread less depreciation and amortization and average cost of debt
Net interest margin is calculated as the difference between basic lease rents and interest expense, excluding the impact of the mark-to-market of interest rate caps and swaps. Annualized net spread is net interest margin expressed as a percentage of average lease assets. Annualized net spread less depreciation and amortization is net interest margin less depreciation and amortization, including maintenance rights expense, expressed as a percentage of average lease assets. Average cost of debt is calculated as interest expense, excluding mark-to-market on interest rate caps and swaps, debt issuance costs, upfront fees and other impacts, divided by average debt balance. We believe these measures may further assist investors in their understanding of the changes and trends related to the earnings of our leasing activities. These measures reflect the impact from changes in the number of aircraft leased, lease rates and utilization rates, as well as the impact from changes in the amount of debt and interest rates.
Lease assets
Lease assets include flight equipment held for operating leases, flight equipment held for sale, net investment in finance and sales-type leases and maintenance rights assets.
Conference Call
In connection with its report of third quarter 2021 results, management will host a conference call with members of the investment community today, Wednesday, November 10, 2021, at 8:30 am Eastern Time. The call can be accessed live by dialing (U.S./Canada) +1 929 477 0324 or (International) +353 1 246 5638 and referencing code 6980765 at least 5 minutes before start time, or by visiting AerCap's website at www.aercap.com under "Investors".
The webcast replay will be archived in the "Investors" section of the company's website for one year.
For further information, contact Joseph McGinley: +353 1 418 0428 (jmcginley@aercap.com).
About AerCap
AerCap is the global leader in aviation leasing with one of the most attractive order books in the industry. AerCap serves approximately 300 customers around the world with comprehensive fleet solutions. AerCap is listed on the New York Stock Exchange (AER) and is based in Dublin with offices in Shannon, Los Angeles, Singapore, Amsterdam, Shanghai, Abu Dhabi, Seattle, Toulouse and other locations around the world.
Forward-Looking Statements
This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are "forward-looking statements". In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as "may," "might," "should," "expect," "plan," "intend," "estimate," "anticipate," "believe," "predict," "potential" or "continue" or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors, including the impacts of, and associated responses to: the Covid-19 pandemic, our ability to successfully integrate GECAS' operations and employees and realize anticipated synergies and cost savings; and the potential impact of the consummation of the GECAS transaction on relationships, including with employees, suppliers, customers and competitors, that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements. As a result, we cannot assure you that the forward-looking statements included in this press release will prove to be accurate or correct. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Except as required by applicable law, we do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.
For more information regarding AerCap and to be added to our email distribution list, please visit www.aercap.com and follow us on Twitter www.twitter.com/aercapnv.
AerCap Holdings N.V | ||||||||
Unaudited Consolidated Balance Sheets | ||||||||
(U.S. Dollars in thousands, except share data) | ||||||||
September 30, 2021 | December 31, 2020 | |||||||
Assets | ||||||||
Cash and cash equivalents | $1,311,234 | $1,248,772 | ||||||
Restricted cash | 223,271 | 246,518 | ||||||
Trade receivables | 79,504 | 170,675 | ||||||
Flight equipment held for operating leases, net | 34,411,391 | 35,156,450 | ||||||
Investment in finance and sales-type leases, net | 814,989 | 878,451 | ||||||
Flight equipment held for sale | 192,403 | — | ||||||
Prepayments on flight equipment | 1,872,387 | 2,111,659 | ||||||
Maintenance rights and lease premium, net | 594,685 | 649,914 | ||||||
Other intangibles, net | 207,569 | 224,634 | ||||||
Deferred income tax assets | 121,812 | 131,532 | ||||||
Other assets | 1,670,083 | 1,229,434 | ||||||
Total Assets | $41,499,328 | $42,048,039 | ||||||
Liabilities and Equity | ||||||||
Accounts payable, accrued expenses and other liabilities | $881,173 | $1,109,325 | ||||||
Accrued maintenance liability | 1,596,414 | 1,750,395 | ||||||
Lessee deposit liability | 497,178 | 600,321 | ||||||
Debt | 27,539,694 | 28,742,081 | ||||||
Deferred income tax liabilities | 1,054,915 | 913,431 | ||||||
Total liabilities | 31,569,374 | 33,115,553 | ||||||
Ordinary share capital €0.01 par value, 450,000,000 and 350,000,000 ordinary shares authorized as of September 30, 2021 and December 31, 2020, respectively; 138,847,345 and 138,847,345 ordinary shares issued and 133,379,789 and 130,398,538 ordinary shares outstanding (including 5,244,285 and 2,552,346 unvested restricted stock) as of September 30, 2021 and December 31, 2020, respectively | 1,721 | 1,721 | ||||||
Additional paid-in capital | 1,946,529 | 2,078,125 | ||||||
Treasury shares, at cost (5,467,556 and 8,448,807 ordinary shares as of September 30, 2021 and December 31, 2020, respectively) | (313,907) | (459,994) | ||||||
Accumulated other comprehensive loss | (101,972) | (155,085) | ||||||
Accumulated retained earnings | 8,322,581 | 7,399,703 | ||||||
Total AerCap Holdings N.V. shareholders' equity | 9,854,952 | 8,864,470 | ||||||
Non-controlling interest | 75,002 | 68,016 | ||||||
Total Equity | 9,929,954 | 8,932,486 | ||||||
Total Liabilities and Equity | $41,499,328 | $42,048,039 | ||||||
AerCap Holdings N.V | ||||||||||||||
Unaudited Consolidated Income Statements | ||||||||||||||
(U.S. Dollars in thousands, except share and per share data) | ||||||||||||||
Three Months Ended September 30, | Nine months ended September 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Revenues and other income | ||||||||||||||
Lease revenue: | ||||||||||||||
Basic lease rents | $847,650 | $897,358 | $2,607,974 | $2,876,278 | ||||||||||
Maintenance rents and other receipts | 110,423 | 90,743 | 424,252 | 449,252 | ||||||||||
Total lease revenue | 958,073 | 988,101 | 3,032,226 | 3,325,530 | ||||||||||
Net gain on sale of assets | 37,633 | 7,151 | 64,881 | 75,519 | ||||||||||
Other income | 458,700 | 31,304 | 684,717 | 60,963 | ||||||||||
Total Revenues and other income | 1,454,406 | 1,026,556 | 3,781,824 | 3,462,012 | ||||||||||
Expenses | ||||||||||||||
Depreciation and amortization | 393,366 | 415,970 | 1,182,086 | 1,243,586 | ||||||||||
Asset impairment | 49,201 | 972,921 | 122,587 | 1,060,289 | ||||||||||
Interest expense | 287,213 | 307,316 | 860,917 | 937,691 | ||||||||||
Loss on debt extinguishment | 2,894 | 42,835 | 8,955 | 42,835 | ||||||||||
Leasing expenses | 53,519 | 51,211 | 157,061 | 232,082 | ||||||||||
Selling, general and administrative expenses | 68,197 | 60,918 | 198,619 | 178,415 | ||||||||||
Transaction-related expenses | 100,859 | — | 195,534 | — | ||||||||||
Total Expenses | 955,249 | 1,851,171 | 2,725,759 | 3,694,898 | ||||||||||
Gain (loss) on investment at fair value | 2,156 | (128,363) | (307) | (114,421) | ||||||||||
Income before income taxes and income of investments | ||||||||||||||
accounted for under the equity method | 501,313 | (952,978) | 1,055,758 | (347,307) | ||||||||||
Income tax (expense) benefit | (62,132) | 106,077 | (142,527) | 24,311 | ||||||||||
Equity in net earnings of investments accounted for under the equity method | 1,848 | (3,901) | 5,703 | (397) | ||||||||||
Net income (loss) | $441,029 | ($850,802) | $918,934 | ($323,393) | ||||||||||
Net (income) loss attributable to non-controlling interest | (7,108) | 873 | (7,237) | (3,651) | ||||||||||
Net income (loss) attributable to AerCap Holdings N.V. | $433,921 | ($849,929) | $911,697 | ($327,044) | ||||||||||
Basic earnings (loss) per share | $3.39 | ($6.66) | $7.12 | ($2.56) | ||||||||||
Diluted earnings (loss) per share | $3.35 | ($6.66) | $7.04 | ($2.56) | ||||||||||
Weighted average shares outstanding - basic | 128,131,157 | 127,589,905 | 128,087,006 | 127,771,182 | ||||||||||
Weighted average shares outstanding - diluted | 129,378,791 | 127,589,905 | 129,585,420 | 127,771,182 | ||||||||||
AerCap Holdings N.V | ||||||||
Unaudited Consolidated Statements of Cash Flows | ||||||||
(U.S. Dollars in thousands) | ||||||||
Nine months ended September 30, | ||||||||
2021 | 2020 | |||||||
Net income (loss) | $918,934 | ($323,393) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 1,182,086 | 1,243,586 | ||||||
Asset impairment | 122,587 | 1,060,289 | ||||||
Amortization of debt issuance costs, debt discount, debt premium and lease premium | 50,305 | 45,802 | ||||||
Amortization of fair value adjustment on debt | (12,452) | (41,418) | ||||||
Maintenance rights write-off | 48,480 | 101,791 | ||||||
Maintenance liability release to income | (206,085) | (297,815) | ||||||
Net gain on sale of assets | (64,881) | (75,519) | ||||||
Deferred income taxes | 143,222 | (21,737) | ||||||
Share-based compensation | 63,956 | 49,513 | ||||||
Collections of finance and sales-type leases | 94,626 | 47,117 | ||||||
Loss on investment at fair value | 307 | 114,421 | ||||||
Loss on debt extinguishment | 8,955 | 42,835 | ||||||
Transaction-related expenses | 158,746 | — | ||||||
Other | 22,780 | 150,937 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade receivables | 87,855 | (148,184) | ||||||
Other assets | (413,811) | (382,914) | ||||||
Accounts payable, accrued expenses and other liabilities | (246,296) | (87,468) | ||||||
Net cash provided by operating activities | 1,959,314 | 1,477,843 | ||||||
Purchase of flight equipment | (738,090) | (306,048) | ||||||
Proceeds from sale or disposal of assets | 393,373 | 379,518 | ||||||
Prepayments on flight equipment | (75,930) | (564,927) | ||||||
Net cash used in investing activities | (420,647) | (491,457) | ||||||
Issuance of debt | 1,486,567 | 10,165,837 | ||||||
Repayment of debt | (2,678,134) | (8,451,299) | ||||||
Debt issuance and extinguishment costs paid, net of debt premium received | (227,472) | (145,260) | ||||||
Maintenance payments received | 267,925 | 266,654 | ||||||
Maintenance payments returned | (172,035) | (312,136) | ||||||
Security deposits received | 155,794 | 53,915 | ||||||
Security deposits returned | (264,674) | (216,975) | ||||||
Dividend paid to non-controlling interest holders and others | (251) | (2,843) | ||||||
Repurchase of shares and tax withholdings on share-based compensation | (67,453) | (119,779) | ||||||
Net cash (used in) provided by financing activities | (1,499,733) | 1,238,114 | ||||||
Net increase in cash, cash equivalents and restricted cash | 38,934 | 2,224,500 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 281 | 939 | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 1,495,290 | 1,300,347 | ||||||
Cash, cash equivalents and restricted cash at end of period | $1,534,505 | $3,525,786 | ||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/aercap-holdings-nv-reports-financial-results-for-the-third-quarter-2021-301420793.html
SOURCE AerCap Holdings N.V.
