DENVER--(BUSINESS WIRE)-- Apartment Investment and Management Company (“Aimco”) (NYSE: AIV) announced today fourth quarter results for 2019.
Chairman and Chief Executive Officer Terry Considine comments: “Aimco had a solid fourth quarter, completing a good year. Full year 2019 Same Store revenue and NOI were 50 and 70 basis points, respectively, better than the original midpoint of guidance, and controllable operating expenses were flat, year-over-year. With December average daily occupancy of 97.9%, our properties are well occupied, providing an excellent starting point to 2020.”
“In redevelopment, Aimco continued to upgrade properties throughout its portfolio and is ‘on track’ with its major projects in Boulder, Miami Beach, and Redwood City.”
“In portfolio management, we continue to search for accretive investment opportunities in fully-priced markets. In fourth quarter, we closed one such investment, making a mezzanine loan to the partnership that owns Parkmerced Apartments in San Francisco while acquiring a ten-year option to acquire a 30% interest in the partnership which owns both 3,165 rent-control apartment homes and entitled land to develop 4,093 market rate apartment homes. The option provides Aimco with the risk-free opportunity to participate in one of the most dynamic multi-family markets in the world, while the loan provides a safe and immediately accretive return on investment.”
Chief Financial Officer Paul Beldin adds: “Fourth quarter 2019 Pro forma FFO of $0.65 per share was $0.01 ahead of the midpoint of guidance primarily from (i) better than anticipated Same Store operations and (ii) the earnings contribution from the Parkmerced loan. AFFO per share of $0.58 met the midpoint of guidance with increased investment in maintaining our properties offsetting the outperformance in Pro forma FFO.”
“In 2020, we expect Same Store revenue growth of 3.0% to 3.8%, and Same Store expense growth of 1.6% to 2.4%, resulting in Same Store NOI growth of 3.2% to 4.6%. At their midpoints, these expectations are consistent with our 2020 Outlook, published on September 30, 2019. We also expect 2020 Aimco AFFO per share to be $2.34 to $2.44, representing 9% growth at the midpoint, consistent with our December forecast of 8% to 10% 2020 AFFO growth.”
Financial Results: Fourth Quarter Pro forma FFO & AFFO Per Share grew by 5% & 12%, respectively
In July 2018, Aimco sold its Asset Management business, accepting near-term earnings dilution as the price of an increased long-term growth rate. In 2019, Aimco overcame the resulting earnings headwinds to achieve 2% Pro forma FFO and AFFO per share growth. In the fourth quarter, the first without the year-over-year comparison including the Asset Management business, Aimco Pro forma FFO and AFFO per share increased at 5% and 12%, respectively.
|
| FOURTH QUARTER |
|
| FULL YEAR |
| ||||||||||||||||||
(all items per common share - diluted) |
| 2019 |
|
| 2018 |
|
| Variance |
|
| 2019 |
|
| 2018 |
|
| Variance |
| ||||||
Net income |
| $ | 0.90 |
|
| $ | 0.04 |
|
| nm |
|
| $ | 3.15 |
|
| $ | 4.34 |
|
|
| (27 | %) | |
Nareit Funds From Operations (FFO) |
| $ | 0.59 |
|
| $ | 0.64 |
|
|
| (8 | %) |
| $ | 2.37 |
|
| $ | 2.63 |
|
|
| (10 | %) |
Pro forma adjustments, net* |
| $ | 0.06 |
|
| $ | (0.02 | ) |
| nm |
|
| $ | 0.13 |
|
| $ | (0.18 | ) |
| nm |
| ||
Pro forma Funds From Operations (Pro forma FFO) |
| $ | 0.65 |
|
| $ | 0.62 |
|
|
| 5 | % |
| $ | 2.50 |
|
| $ | 2.45 |
|
|
| 2 | % |
Deduct Capital Replacements |
| $ | (0.07 | ) |
| $ | (0.10 | ) |
|
| (30 | %) |
| $ | (0.30 | ) |
| $ | (0.29 | ) |
|
| 3 | % |
Adjusted Funds From Operations (AFFO) |
| $ | 0.58 |
|
| $ | 0.52 |
|
|
| 12 | % |
| $ | 2.20 |
|
| $ | 2.16 |
|
|
| 2 | % |
* See Supplemental Schedule 1 for a detailed list of Pro forma adjustments to FFO. |
Net Income (per diluted common share) – Year-over-year, fourth quarter net income increased due primarily to higher gains from dispositions.
Pro forma FFO (per pro forma diluted common share) – Aimco’s fourth quarter Pro forma FFO per share increased $0.03 year-over-year due primarily to a $0.02 contribution from Same Store Property Net Operating Income, driven by a 3.3% increase in revenue, offset partially by a 4.4% increase in expenses, resulting in growth of 2.9%.
Adjusted Funds from Operations (per pro forma diluted common share) – Aimco’s fourth quarter AFFO per share increased $0.06 year-over-year due to the $0.03 increase in Pro forma FFO per share and $0.03 due to timing of Capital Replacement spending in 2018.
Operating Results: Same Store NOI: Fourth Quarter Up 2.9%; Full Year Up 4.3%
| FOURTH QUARTER | FULL YEAR | ||||||
| Year-over-Year | Sequential | Year-over-Year | |||||
| 2019 | 2018 | Variance | 3rd Qtr. | Variance | 2019 | 2018 | Variance |
Average Rent per Apartment Home | $2,128 | $2,065 | 3.1% | $2,119 | 0.4% | $2,104 | $2,038 | 3.2% |
Other Income per Apartment Home | 127 | 128 | (0.8%) | 149 | (14.8%) | 135 | 132 | 2.3% |
Average Revenue per Apartment Home | $2,255 | $2,193 | 2.8% | $2,268 | (0.6%) | $2,239 | $2,170 | 3.2% |
Average Daily Occupancy | 97.4% | 97.0% | 0.4% | 96.9% | 0.5% | 97.1% | 96.5% | 0.6% |
|
|
|
|
|
|
|
|
|
$ in Millions |
|
|
|
|
|
|
|
|
Revenue, before utility reimbursements | $174.8 | $169.2 | 3.3% | $174.7 | —% | $691.4 | $666.0 | 3.8% |
Expenses, net of utility reimbursements | 44.0 | 42.2 | 4.4% | 46.7 | (5.6%) | 181.8 | 177.5 | 2.4% |
NOI | $130.8 | $127.0 | 2.9% | $128.0 | 2.1% | $509.6 | $488.5 | 4.3% |
Same Store Rental Rates – Aimco measures changes in rental rates by comparing, on a lease-by-lease basis, the rate on a newly executed lease to the rate on the expiring lease for that same apartment. Newly executed leases are classified as either a new lease, where a vacant apartment is leased to a new customer, or as a renewal. The table below details changes in new and renewal lease rates.
2019 | 1st Qtr. |
| 2nd Qtr. |
| 3rd Qtr. |
| Oct |
| Nov |
| Dec |
| 4th Qtr. |
| FULL YEAR |
| ||||||||
Renewal rent increases |
| 5.2 | % |
| 5.0 | % |
| 4.6 | % |
| 5.1 | % |
| 5.2 | % |
| 4.7 | % |
| 5.0 | % |
| 4.9 | % |
New lease rent increases |
| 0.8 | % |
| 2.0 | % |
| 2.5 | % |
| 1.0 | % |
| 0.8 | % |
| — | % |
| 0.7 | % |
| 1.9 | % |
Weighted average rent increases |
| 2.9 | % |
| 3.6 | % |
| 3.6 | % |
| 3.1 | % |
| 2.1 | % |
| 1.1 | % |
| 2.4 | % |
| 3.4 | % |
Average Daily Occupancy |
| 97.0 | % |
| 96.9 | % |
| 96.8 | % |
| 97.1 | % |
| 97.4 | % |
| 97.9 | % |
| 97.4 | % |
| 97.1 | % |
New leases were approximately 75% of Aimco total leasing activity in November and December, contributing to a 50 basis point increase in occupancy during these months.
Redevelopment and Development
Redevelopment is Aimco’s second line of business where Aimco creates value by repositioning communities within the Aimco portfolio. Aimco also undertakes ground-up development when warranted by risk-adjusted investment returns, either directly or in connection with redevelopment of an existing apartment community. Aimco invests to earn leverage-neutral risk-adjusted returns in excess of those expected from the apartment communities sold in “paired trades” to fund the redevelopment and development. Of these two activities, Aimco generally favors redevelopment because it permits adjustment of the scope and timing of spending to align with changing market conditions and customer preferences.
During the fourth quarter, Aimco invested $58 million in redevelopment and development. Aimco continued phased redevelopment activities at Bay Parc in Miami, the full redevelopment of the North Tower at Flamingo Point in Miami Beach, Florida, and 707 Leahy in Redwood City, California, and ground-up construction at Parc Mosaic in Boulder, Colorado, The Fremont on the Anschutz Medical Campus in Aurora, Colorado, and Eldridge Townhomes adjacent to its Elm Creek apartment community in Elmhurst, Illinois.
At Parc Mosaic, Aimco completed three buildings in 2019, the first in August, the second in October, and the third in late December. As of December 31, 2019, the first two buildings were 81% leased and in January, Aimco welcomed the first residents of the third building. The fourth, and final, building was delayed slightly and is now expected to be finished later in the first quarter. Notwithstanding this delay, Aimco expects to achieve stabilized occupancy in fourth quarter 2020, consistent with prior projections.
At 707 Leahy, Aimco completed construction on the first building, containing twelve apartment homes, in January. Construction on the remaining homes is on schedule to be complete in the second quarter.
At Flamingo Point, Aimco completed construction on the entryway, retail, and amenities in the fourth quarter and continued the full renovation of the North Tower.
When possible, Aimco prefers redevelopments that can be completed one apartment home at a time, when that home is vacated and available for renovation, or one floor at a time, thereby limiting the number of down homes and lease-up risk. Aimco currently has six smaller phase projects ongoing in its portfolio. During the fourth quarter, Aimco completed 21 apartment homes, with another 21 homes under construction at quarter end. In 2019, at these projects, Aimco completed 150 apartment homes.
During the fourth quarter, Aimco leased 77 redeveloped or newly developed apartment homes. At December 31, 2019, Aimco’s exposure to lease-up at active redevelopments and developments was 866 apartment homes, or less than 3% of Aimco’s homes.
Portfolio Management
Aimco’s portfolio of apartment communities is diversified across “A,” “B,” and “C+” price points, averaging “B/B+” in quality and is also diversified across several of the largest markets in the United States.
As part of its portfolio strategy, Aimco seeks to sell up to 10% of its portfolio annually and to reinvest the proceeds from such sales in accretive uses such as capital enhancements, redevelopments, some developments, and selective acquisitions with projected Free Cash Flow internal rates of return higher than expected from the communities being sold. Through this disciplined approach to capital recycling, Aimco significantly increases the quality and expected growth rate of its portfolio.
| FOURTH QUARTER | ||
| 2019 | 2018 | Variance |
Apartment Communities | 124 | 135 | (11) |
Apartment Homes | 32,839 | 36,549 | (3,710) |
Average Revenue per Apartment Home | $2,272 | $2,126 | 7% |
Portfolio Average Rents as a Percentage of Local Market Average Rents | 113% | 113% | —% |
Percentage A (4Q 2019 Average Revenue per Apartment Home $2,943) | 54% | 51% | 3% |
Percentage B (4Q 2019 Average Revenue per Apartment Home $2,006) | 29% | 33% | (4%) |
Percentage C+ (4Q 2019 Average Revenue per Apartment Home $1,782) | 17% | 16% | 1% |
NOI Margin | 74% | 73% | 1% |
Free Cash Flow Margin | 69% | 69% | —% |
Fourth Quarter Portfolio – For its entire portfolio, Aimco’s average monthly revenue per apartment home was $2,272 for fourth quarter 2019, a 7% increase compared to fourth quarter 2018. This increase is due to year-over-year growth in Same Store revenue, as well as Aimco’s acquisition activities, lease-up of redevelopment communities, and sales of communities with average monthly revenues per apartment home lower than those of the retained portfolio.
In 2019, Aimco reallocated capital from slower-growth markets such as Chicago and reinvested the proceeds in higher-growth markets such as Miami, Denver, and Boston.
Acquisitions– Aimco follows a disciplined paired trade policy in making investments. Aimco evaluates potential acquisitions seeking Free Cash Flow internal rates of returns higher than those of the properties being sold. Aimco prefers well-located real estate where land is a significant percentage of total value and provides potential upside from development or redevelopment.
In 2019, Aimco acquired three properties: One Ardmore in Ardmore, Pennsylvania; Prism (50 Rogers), under construction in Cambridge, Massachusetts; and 1001 Brickell Bay Drive in Miami, Florida. Together, these acquisitions have an expected 9% weighted-average Free Cash Flow internal rate of return, approximately 300 basis points better than expected from the properties being sold in paired trades to fund the acquisitions.
Mezzanine Loan Investment– As announced in December 2019, Aimco made a five-year, $275 million mezzanine loan at a 10% annual rate to the partnership owning Parkmerced Apartments. The loan is secured by a second-priority deed of trust. Aimco simultaneously acquired a ten-year option to acquire a 30% interest in the partnership at an exercise price of $1 million, increased by 30% of future capital spending to progress development and redevelopment of Parkmerced Apartments.
Parkmerced Apartments is a 152-acre site in the southwest corner of San Francisco, currently improved with 3,221 apartment homes completed shortly before and after World War II. These apartment homes are subject to City of San Francisco rent control. The development of the site is governed by a development agreement that allows for 8,900 total residential units, with the new units exempt from City of San Francisco rent control. The partnership, which is the Aimco borrower and in which Aimco has the option to acquire 30% ownership, owns 3,165 of the existing rent-controlled apartment homes as well as the vested right to develop 4,093 of the new market-rate homes.
Dispositions – In the fourth quarter, Aimco sold four apartment communities with 991 apartment homes, generating net proceeds of $201 million.
In 2019, Aimco sold twelve apartment communities, generating net proceeds of $619 million used to fund acquisitions, redevelopment, development, the repurchase of Aimco shares in the fourth quarter of 2018, and other capital investments. Aimco delayed approximately $300 million of year-end and January sales. While this delay temporarily increased leverage, we expect a better execution as the transaction market remains deep, liquid, and attractively priced.
Balance Sheet
Aimco Leverage
Aimco seeks to increase financial returns by using leverage with appropriate caution. Aimco limits risk through its balance sheet structure, employing low leverage, primarily non-recourse and long-dated property debt; and Aimco builds financial flexibility by maintaining ample unused and available credit as well as holding properties with substantial value unencumbered by property debt; and by using partners’ equity capital when it enhances financial returns or reduces investment risk.
Aimco leverage includes the Aimco share of long-term, non-recourse, property debt encumbering apartment communities, outstanding borrowings under the Aimco revolving credit facility, outstanding Preferred Equity, and redeemable noncontrolling interests in a real estate partnership.
|
| AS OF DECEMBER 31, 2019 |
| |||||||||
$ in Millions |
| Amount |
|
| % of Total |
|
| Weighted Avg. Maturity (Yrs.) |
| |||
Aimco share of long-term, non-recourse property debt |
| $ | 4,244 |
|
|
| 92 | % |
|
| 7.5 |
|
Outstanding borrowings on revolving credit facility |
|
| 275 |
|
|
| 6 | % |
|
| 2.1 |
|
Preferred Equity* |
|
| 97 |
|
|
| 2 | % |
|
| 10.0 |
|
Redeemable noncontrolling interests in a real estate partnership** |
|
| 5 |
|
|
| — | % |
|
| 2.8 |
|
Total Leverage |
| $ | 4,621 |
|
|
| 100 | % |
|
| 7.3 |
|
Cash, restricted cash and investments in securitization trust assets |
|
| (271 | ) |
|
|
|
|
|
|
|
|
Net Leverage |
| $ | 4,350 |
|
|
|
|
|
|
|
|
|
* | Aimco Preferred Equity is redeemable at the holder’s option. Aimco has computed the weighted-average maturity of its total leverage assuming a 10-year maturity for its Preferred Equity. | |
** | During the year ended December 31, 2019, Aimco acquired a 95% interest in 1001 Brickell Bay Drive. The remaining 5% is held by an outside partner with a put option that allows the holder, at his option, to redeem his interest for cash after a three-year period. The term to maturity reflects the time remaining until the put expires. |
During the fourth quarter, Aimco borrowed $105 million in a non-recourse, fixed-rate property loan with interest at 3.21% and a term to maturity of 11 years.
Leverage Ratios
Aimco target leverage ratios are Proportionate Debt and Preferred Equity to Adjusted EBITDAre below 7.0x and Adjusted EBITDAre to Interest Expense and Preferred Dividends greater than 2.5x. Aimco calculates Adjusted EBITDAre and Adjusted Interest Expense used in its leverage ratios based on current quarter amounts, annualized.
Proportionate Debt to Adjusted EBITDAre |
| 7.4x |
Proportionate Debt and Preferred Equity to Adjusted EBITDAre |
| 7.6x |
Adjusted EBITDAre to Adjusted Interest Expense |
| 3.7x |
Adjusted EBITDAre to Adjusted Interest Expense and Preferred Dividends |
| 3.5x |
The sales delay mentioned above, increased Aimco leverage to EBITDAre ratios by 0.3x at year end 2019. Aimco expects a gradual decline in leverage to EBITDAre ratios throughout 2020, reaching approximately 6.4x and 6.5x, respectively, at year-end. In future years, earnings growth from completed redevelopments will increase EBITDAre and further reduce Aimco leverage ratios.
Liquidity
Aimco uses its credit facility primarily for working capital and other short-term purposes and to secure letters of credit. At December 31, 2019, Aimco held cash and restricted cash of $177 million and had the capacity to borrow up to $518 million under its revolving credit facility, after consideration of $7 million of letters of credit backed by the facility.
Aimco also manages its financial flexibility by maintaining an investment grade rating and holding apartment communities that are unencumbered by property debt. At December 31, 2019, Aimco held unencumbered apartment communities with an estimated fair market value of approximately $2.4 billion.
Equity Capital Activities
On January 28, 2020, the Aimco Board of Directors declared quarterly cash dividends of $0.41 per share of Class A Common Stock, representing an increase of 5% compared to the regular quarterly dividends paid in 2019. This amount is payable on February 28, 2020, to stockholders of record on February 14, 2020.
2020 Outlook
The Aimco strategy remains unchanged: focusing on excellence in property operations; value creation through redevelopment and development; portfolio management based on a disciplined approach to capital recycling; a safe, flexible balance sheet with abundant liquidity; and a business model favoring sustainable long-term growth executed by a stable, performance-oriented, and collaborative team.
Aimco expects 2020 Pro forma FFO per share in the range of $2.62 to $2.72 with AFFO per share of $2.34 to $2.44. At the guidance range midpoint, Aimco projected 2020 AFFO growth of $0.19, or 9% reflects:
The $0.04 contribution from Redevelopment and Development communities is expected to increase another $0.18 per share, net of incremental capital costs, as these properties are stabilized over the next four years.
($ Amounts represent Aimco Share) |
| FULL YEAR 2020 |
|
| FULL YEAR 2019 |
| ||
|
|
|
|
|
|
|
|
|
Net Income per share |
| $3.07 to $3.59 |
|
| $3.15 |
| ||
Pro forma FFO per share |
| $2.62 to $2.72 |
|
| $2.50 |
| ||
AFFO per share |
| $2.34 to $2.44 |
|
| $2.20 |
| ||
|
|
|
|
|
|
|
|
|
Select Components of Nareit FFO |
|
|
|
|
|
|
|
|
Same Store Operating Measures |
|
|
|
|
|
|
|
|
Revenue change compared to prior year |
| 3.00% to 3.80% |
|
| 3.8% |
| ||
Expense change compared to prior year |
| 1.60% to 2.40% |
|
| 2.4% |
| ||
NOI change compared to prior year |
| 3.20% to 4.60% |
|
| 4.3% |
| ||
|
|
|
|
|
|
|
|
|
Other Earnings |
|
|
|
|
|
|
|
|
Tax Benefit |
| $9M to $11M |
|
| $13M |
| ||
|
|
|
|
|
|
|
|
|
Offsite Costs |
|
|
|
|
|
|
|
|
Property management expenses [1] |
| $19M |
|
| $20M |
| ||
General and administrative expenses |
| $44M |
|
| $44M |
| ||
Investment management expenses [2] |
| $6M |
|
| $7M |
| ||
|
|
|
|
|
|
|
|
|
Capital Investments |
|
|
|
|
|
|
|
|
Redevelopment/Development |
| $250M to $300M |
|
| $230M |
| ||
Capital Enhancements |
| $50M to $70M |
|
| $88M |
| ||
|
|
|
|
|
|
|
|
|
Transactions |
|
|
|
|
|
|
|
|
Property dispositions |
| $900M to $1,000M |
|
| $696M |
| ||
Property acquisitions [3] |
| — |
|
| $223M |
| ||
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
|
|
|
|
|
|
Proportionate Debt to Adjusted EBITDAre [4] |
| ~6.4x |
|
| 7.4x |
| ||
Proportionate Debt and Preferred Equity to Adjusted EBITDAre [4] |
| ~6.5x |
|
| 7.6x |
|
[1] | Property management expenses for the year ended December 31, 2019, are presented net of approximately $1.0 million of restructuring costs that Aimco incurred for the relocation of its office functions from its Indianapolis office to Denver, which have been excluded from Pro forma FFO. | |
[2] | Investment management expenses includes costs related to transactions and new business pursuits. Costs for the year ended December 31, 2019, previously included in multiple line items in the statements of operations, are included in investment management expenses above for comparability. | |
[3] | Aimco does not predict or guide to acquisitions. Aimco monitors potential transactions and funds acquisitions pursuant to its strict paired trade discipline. | |
[4] | Aimco delayed $300 million of year-end and January sales. The sales delay increased Aimco leverage to EBITDAre ratios by 0.3x at year end 2019. Aimco expects a gradual decline in leverage to EBITDAre ratios throughout 2020, reaching approximately 6.4x and 6.5x, respectively, at year-end. In future years, earnings growth from completed redevelopments will increase EBITDAre and further reduce Aimco leverage ratios. |
($ Amounts represent Aimco Share) |
| FIRST QUARTER 2020 |
|
|
|
Net income per share |
| $1.90 to $2.00 |
Pro forma FFO per share |
| $0.64 to $0.68 |
AFFO per share |
| $0.58 to $0.62 |
Earnings Conference Call Information
Live Conference Call: | Conference Call Replay: |
Friday, January 31, 2020 at 1:00 p.m. ET | Replay available until April 30, 2020 |
Domestic Dial-In Number: 1-888-317-6003 | Domestic Dial-In Number: 1-877-344-7529 |
International Dial-In Number: 1-412-317-6061 | International Dial-In Number: 1-412-317-0088 |
Passcode: 3784299 | Passcode: 10137927 |
Live webcast and replay: investors.aimco.com |
|
Supplemental Information
The full text of this Earnings Release and the Supplemental Information referenced in this release are available on Aimco’s website at investors.aimco.com.
Glossary & Reconciliations of Non-GAAP Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the Supplemental Information include certain financial measures used by Aimco management that are measures not defined under accounting principles generally accepted in the United States, or GAAP. Certain Aimco terms and Non-GAAP measures are defined in the Glossary in the Supplemental Information and Non-GAAP measures reconciled to the most comparable GAAP measures.
About Aimco
Aimco is a real estate investment trust focused on the ownership and management of quality apartment communities located in select markets in the United States. Aimco is one of the country’s largest owners and operators of apartments, with ownership interests in 124 apartment communities in 17 states and the District of Columbia. Aimco common shares are traded on the New York Stock Exchange under the ticker symbol AIV and are included in the S&P 500. For more information about Aimco, please visit our website at www.aimco.com.
Forward-looking Statements
This Earnings Release and Supplemental Information contain forward-looking statements within the meaning of the federal securities laws, including, without limitation, statements regarding projected results and specifically forecasts of first quarter and full year 2020 results, including but not limited to: Nareit FFO, Pro forma FFO and selected components thereof; AFFO; Aimco redevelopment and development investments and projected yield on such investments, timelines, and Net Operating Income contribution; expectations regarding sales of Aimco apartment communities and the use of proceeds thereof; and Aimco liquidity and leverage metrics.
These forward-looking statements are based on management’s judgment as of this date, which is subject to risks and uncertainties. Risks and uncertainties include, but are not limited to: Aimco’s ability to maintain current or meet projected occupancy, rental rate and property operating results; the effect of acquisitions, dispositions, redevelopments and developments; Aimco’s ability to meet budgeted costs and timelines, and achieve budgeted rental rates related to Aimco redevelopment and development investments; expectations regarding Aimco sales of apartment communities and the use of proceeds thereof; and Aimco’s ability to comply with debt covenants, including financial coverage ratios.
Actual results may differ materially from those described in these forward-looking statements and, in addition, will be affected by a variety of risks and factors, some of which are beyond Aimco’s control, including, without limitation:
In addition, Aimco’s current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on Aimco’s ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership.
Readers should carefully review Aimco’s financial statements and the notes thereto, as well as the section entitled “Risk Factors” in Item 1A of Aimco’s Annual Report on Form 10-K for the year ended December 31, 2018, and the other documents Aimco files from time to time with the Securities and Exchange Commission.
These forward-looking statements reflect management’s judgment as of this date, and Aimco assumes no obligation to revise or update them to reflect future events or circumstances. This press release does not constitute an offer of securities for sale.
Consolidated Statements of Operations | ||||||||||||||||
(in thousands, except per share data) (unaudited) | ||||||||||||||||
|
| Three Months Ended |
|
| Year Ended |
| ||||||||||
|
| December 31, |
|
| December 31, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues attributable to real estate |
| $ | 230,032 |
|
| $ | 232,022 |
|
| $ | 914,294 |
|
| $ | 922,593 |
|
Asset Management business rental and tax credit revenues |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 49,817 |
|
Total revenues |
|
| 230,032 |
|
|
| 232,022 |
|
|
| 914,294 |
|
|
| 972,410 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses attributable to real estate |
|
| 78,768 |
|
|
| 75,329 |
|
|
| 311,221 |
|
|
| 307,901 |
|
Property operating expenses of partnerships served by Asset Management business |
|
| — |
|
|
| 56 |
|
|
| — |
|
|
| 20,921 |
|
Depreciation and amortization |
|
| 97,144 |
|
|
| 91,347 |
|
|
| 380,171 |
|
|
| 377,786 |
|
General and administrative expenses |
|
| 12,723 |
|
|
| 9,074 |
|
|
| 47,037 |
|
|
| 46,268 |
|
Other expenses (income), net |
|
| 4,769 |
|
|
| (9,848 | ) |
|
| 19,092 |
|
|
| 3,778 |
|
Total operating expenses |
|
| 193,404 |
|
|
| 165,958 |
|
|
| 757,521 |
|
|
| 756,654 |
|
Interest income |
|
| 2,809 |
|
|
| 3,146 |
|
|
| 11,424 |
|
|
| 10,914 |
|
Interest expense |
|
| (45,846 | ) |
|
| (57,441 | ) |
|
| (168,807 | ) |
|
| (200,634 | ) |
Gain (loss) on dispositions of real estate and the Asset Management business |
|
| 146,239 |
|
|
| (2,274 | ) |
|
| 503,168 |
|
|
| 677,463 |
|
Mezzanine investment income, net |
|
| 1,531 |
|
|
| — |
|
|
| 1,531 |
|
|
| — |
|
Income (loss) from unconsolidated real estate partnerships |
|
| 212 |
|
|
| (64 | ) |
|
| 803 |
|
|
| 77 |
|
Income before income tax benefit |
|
| 141,573 |
|
|
| 9,431 |
|
|
| 504,892 |
|
|
| 703,576 |
|
Income tax benefit |
|
| 1,193 |
|
|
| 409 |
|
|
| 3,135 |
|
|
| 13,027 |
|
Net income |
|
| 142,766 |
|
|
| 9,840 |
|
|
| 508,027 |
|
|
| 716,603 |
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests in consolidated real estate partnerships |
|
| (84 | ) |
|
| (175 | ) |
|
| (187 | ) |
|
| (8,220 | ) |
Net income attributable to preferred noncontrolling interests in Aimco OP |
|
| (1,908 | ) |
|
| (1,934 | ) |
|
| (7,708 | ) |
|
| (7,739 | ) |
Net income attributable to common noncontrolling interests in Aimco OP |
|
| (7,262 | ) |
|
| (324 | ) |
|
| (26,049 | ) |
|
| (34,417 | ) |
Net income attributable to noncontrolling interests |
|
| (9,254 | ) |
|
| (2,433 | ) |
|
| (33,944 | ) |
|
| (50,376 | ) |
Net income attributable to Aimco |
|
| 133,512 |
|
|
| 7,407 |
|
|
| 474,083 |
|
|
| 666,227 |
|
Net income attributable to Aimco preferred stockholders |
|
| — |
|
|
| (2,148 | ) |
|
| (7,335 | ) |
|
| (8,593 | ) |
Net income attributable to participating securities |
|
| (173 | ) |
|
| (33 | ) |
|
| (604 | ) |
|
| (1,037 | ) |
Net income attributable to Aimco common stockholders |
| $ | 133,339 |
|
| $ | 5,226 |
|
| $ | 466,144 |
|
| $ | 656,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Aimco per common share – basic |
| $ | 0.90 |
|
| $ | 0.04 |
|
| $ | 3.16 |
|
| $ | 4.34 |
|
Net income attributable to Aimco per common share – diluted |
| $ | 0.90 |
|
| $ | 0.04 |
|
| $ | 3.15 |
|
| $ | 4.34 |
|
Weighted-average common shares outstanding – basic [1] |
|
| 148,449 |
|
|
| 148,800 |
|
|
| 147,718 |
|
|
| 151,152 |
|
Weighted-average common shares outstanding – diluted [1] |
|
| 148,700 |
|
|
| 149,058 |
|
|
| 147,944 |
|
|
| 151,334 |
|
[1] | 2018 basic and diluted weighted average common shares outstanding have been restated to reflect the impact of the February 20, 2019, reverse stock split. As previously reported, basic and diluted weighted average common shares outstanding were 153,441 and 153,705, respectively, for the three months ended December 31, 2018, and were 155,866 and 156,053, respectively, for the year ended December 31, 2018. |
Consolidated Balance Sheets | ||||||||
(in thousands) (unaudited) | ||||||||
|
| December 31, |
|
| December 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
Assets |
|
|
|
|
|
|
|
|
Real estate |
| $ | 8,737,591 |
|
| $ | 8,308,590 |
|
Accumulated depreciation |
|
| (2,718,284 | ) |
|
| (2,585,115 | ) |
Net real estate |
|
| 6,019,307 |
|
|
| 5,723,475 |
|
Cash and cash equivalents |
|
| 142,902 |
|
|
| 36,858 |
|
Restricted cash |
|
| 34,800 |
|
|
| 35,737 |
|
Mezzanine investment |
|
| 280,258 |
|
|
| — |
|
Goodwill |
|
| 37,808 |
|
|
| 37,808 |
|
Other assets |
|
| 317,811 |
|
|
| 313,733 |
|
Assets held for sale |
|
| — |
|
|
| 42,393 |
|
Total Assets |
| $ | 6,832,886 |
|
| $ | 6,190,004 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Non-recourse property debt |
| $ | 4,251,339 |
|
| $ | 3,937,000 |
|
Debt issue costs |
|
| (20,749 | ) |
|
| (21,695 | ) |
Non-recourse property debt, net |
|
| 4,230,590 |
|
|
| 3,915,305 |
|
Revolving credit facility borrowings |
|
| 275,000 |
|
|
| 160,360 |
|
Accrued liabilities and other |
|
| 364,721 |
|
|
| 226,230 |
|
Liabilities related to assets held for sale |
|
| — |
|
|
| 23,177 |
|
Total Liabilities |
|
| 4,870,311 |
|
|
| 4,325,072 |
|
|
|
|
|
|
|
|
|
|
Preferred noncontrolling interests in Aimco OP |
|
| 97,064 |
|
|
| 101,291 |
|
Redeemable noncontrolling interests in consolidated real estate partnership |
|
| 4,716 |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Perpetual preferred stock |
|
| — |
|
|
| 125,000 |
|
Class A Common Stock |
|
| 1,489 |
|
|
| 1,446 |
|
Additional paid-in capital |
|
| 3,497,367 |
|
|
| 3,515,686 |
|
Accumulated other comprehensive income |
|
| 4,195 |
|
|
| 4,794 |
|
Distributions in excess of earnings |
|
| (1,722,402 | ) |
|
| (1,947,507 | ) |
Total Aimco equity |
|
| 1,780,649 |
|
|
| 1,699,419 |
|
Noncontrolling interests in consolidated real estate partnerships |
|
| (3,296 | ) |
|
| (2,967 | ) |
Common noncontrolling interests in Aimco OP |
|
| 83,442 |
|
|
| 67,189 |
|
Total Equity |
|
| 1,860,795 |
|
|
| 1,763,641 |
|
Total Liabilities and Equity |
| $ | 6,832,886 |
|
| $ | 6,190,004 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200130005809/en/
Matt Foster, Director, Investor Relations Investor Relations, 303-793-4661, investor@aimco.com
Source: Apartment Investment and Management Company