SANTA BARBARA, Calif., Oct. 27, 2022 (GLOBE NEWSWIRE) -- AppFolio, Inc. (NASDAQ: APPF) ("AppFolio" or the "Company"), a leading provider of cloud business management solutions for the real estate industry, today announced its financial results for the third quarter ended September 30, 2022.
“AppFolio increased the number of units served year-over-year by more than one million units for the second consecutive quarter – a clear testament that our customers rely on AppFolio products to optimize their operations, maximize their revenue and profits, and solve their staffing challenges,” said Jason Randall, President and CEO, AppFolio. “Our strategy for long-term growth is rooted in keeping existing customers happy, acquiring new customers, expanding adoption and usage, and delivering new capabilities and product value – all on a foundation of operational excellence.”
Financial Highlights
Financial OutlookBased on information available as of October 27, 2022, AppFolio's outlook for fiscal year 2022 follows:
Conference Call InformationAs previously announced, the Company will host a conference call today, October 27, 2022, at 2:00 p.m. Pacific Time (PT), 5:00 p.m. Eastern Time (ET), to discuss the company’s third quarter 2022 financial results. A live webcast of the call will be available at: https://edge.media-server.com/mmc/p/b7297keo. To access the call by phone, please go to the following link: https://register.vevent.com/register/BIf67920663fb34bef80ab9b99d00c89ec, and you will be provided with dial in details. A replay of the webcast will also be available for a limited time on AppFolio’s Investor Relations website at https://ir.appfolioinc.com/news-events/events.
The Company also provides announcements regarding its financial results and other matters, including SEC filings, investor events, and press releases, on its Investor Relations website at https://ir.appfolioinc.com/, as a means of disclosing material nonpublic information and for complying with AppFolio's disclosure obligations under Regulation FD.
About AppFolio, Inc.AppFolio is a leading provider of cloud business management solutions for the real estate industry. Our solutions enable our customers to digitally transform their businesses, address critical business operations and deliver a better customer experience. For more information about AppFolio, visit www.appfolioinc.com.
Investor Relations Contact: Lori Barkerir@appfolio.com
Use of Non-GAAP Financial MeasuresReconciliations of non-GAAP financial measures to AppFolio’s financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled “Statement Regarding the Use of Non-GAAP Financial Measures.” In this earnings release we are including certain non-GAAP financial measures for prior periods for which such measures were not previously reported to enhance comparability between periods.
Forward-Looking Statements This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements are subject to considerable risks and uncertainties. Forward-looking statements include all statements that are not statements of historical fact contained in this press release, and can be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts, “projects,” “seeks,” “should,” “will,” “would” or similar expressions and the negatives of those expressions. In particular, forward-looking statements contained in this press release relate to future operating results and financial position, including the Company's fiscal year 2022 financial outlook, anticipated future expenses and investments, the Company's business opportunities, and the impact of the Company's strategic actions and initiatives.
Forward-looking statements represent AppFolio's current beliefs and assumptions based on information currently available. Forward-looking statements involve numerous known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Some of the risks and uncertainties that may cause the Company's actual results to materially differ from those expressed or implied by these forward-looking statements are described in the section entitled “Risk Factors” in AppFolio's Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on February 28, 2022, as well as in the Company's other filings with the SEC. You should read this press release with the understanding that the Company's actual future results may be materially different from the results expressed or implied by these forward looking statements.
Except as required by applicable law or the rules of the NASDAQ Global Market, AppFolio assumes no obligation to update any forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.
CONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED)(in thousands) | ||||||||
September 30,2022 | December 31,2021 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 67,232 | $ | 57,847 | ||||
Investment securities—current | 72,018 | 64,600 | ||||||
Accounts receivable, net | 14,884 | 12,595 | ||||||
Prepaid expenses and other current assets | 22,660 | 23,553 | ||||||
Total current assets | 176,794 | 158,595 | ||||||
Investment securities—noncurrent | 45,200 | 61,076 | ||||||
Property and equipment, net | 27,633 | 30,479 | ||||||
Operating lease right-of-use assets | 28,539 | 41,710 | ||||||
Capitalized software development costs, net | 36,002 | 41,212 | ||||||
Goodwill | 56,060 | 56,147 | ||||||
Intangible assets, net | 5,810 | 11,711 | ||||||
Other long-term assets | 8,844 | 7,087 | ||||||
Total assets | $ | 384,882 | $ | 408,017 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 1,508 | $ | 1,704 | ||||
Accrued employee expenses—current | 29,496 | 30,065 | ||||||
Accrued expenses | 16,161 | 13,284 | ||||||
Other current liabilities | 10,600 | 7,589 | ||||||
Total current liabilities | 57,765 | 52,642 | ||||||
Operating lease liabilities | 53,256 | 55,733 | ||||||
Other liabilities | 1,989 | 2,261 | ||||||
Stockholders’ equity | 271,872 | 297,381 | ||||||
Total liabilities and stockholders’ equity | $ | 384,882 | $ | 408,017 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(UNAUDITED)(in thousands, except per share amounts) | |||||||||||||||
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenue | $ | 125,079 | $ | 95,809 | $ | 347,825 | $ | 263,770 | |||||||
Costs and operating expenses: | |||||||||||||||
Cost of revenue (exclusive of depreciation and amortization)(1) | 50,707 | 38,730 | 141,484 | 104,847 | |||||||||||
Sales and marketing(1) | 25,644 | 19,362 | 77,558 | 53,255 | |||||||||||
Research and product development(1) | 28,959 | 16,500 | 79,966 | 46,389 | |||||||||||
General and administrative(1) | 19,347 | 13,404 | 76,258 | 40,971 | |||||||||||
Depreciation and amortization | 8,241 | 7,826 | 24,977 | 22,844 | |||||||||||
Total costs and operating expenses | 132,898 | 95,822 | 400,243 | 268,306 | |||||||||||
Loss from operations | (7,819 | ) | (13 | ) | (52,418 | ) | (4,536 | ) | |||||||
Other income (loss), net | 4,221 | (353 | ) | 4,256 | 705 | ||||||||||
Interest income | 374 | 65 | 632 | 173 | |||||||||||
Loss before provision for (benefit from) income taxes | (3,224 | ) | (301 | ) | (47,530 | ) | (3,658 | ) | |||||||
Provision for (benefit from) income taxes | 938 | (160 | ) | 889 | (6,017 | ) | |||||||||
Net (loss) income | $ | (4,162 | ) | $ | (141 | ) | $ | (48,419 | ) | $ | 2,359 | ||||
Net (loss) income per common share: | |||||||||||||||
Basic | $ | (0.12 | ) | $ | — | $ | (1.39 | ) | $ | 0.07 | |||||
Diluted | $ | (0.12 | ) | $ | — | $ | (1.39 | ) | $ | 0.07 | |||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 35,043 | 34,614 | 34,936 | 34,525 | |||||||||||
Diluted | 35,043 | 34,614 | 34,936 | 35,695 |
(1) Includes stock-based compensation expense as follows:
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Costs and operating expenses: | |||||||||||||||
Cost of revenue (exclusive of depreciation and amortization) | $ | 789 | $ | 575 | $ | 1,873 | $ | 1,509 | |||||||
Sales and marketing | 2,023 | 738 | 5,496 | 1,587 | |||||||||||
Research and product development | 4,330 | 1,451 | 11,160 | 3,522 | |||||||||||
General and administrative | 3,688 | 1,299 | 9,680 | 3,435 | |||||||||||
Total stock-based compensation expense | $ | 10,830 | $ | 4,063 | $ | 28,209 | $ | 10,053 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(UNAUDITED)(in thousands) | |||||||||||||||
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Cash from operating activities | |||||||||||||||
Net (loss) income | $ | (4,162 | ) | $ | (141 | ) | $ | (48,419 | ) | $ | 2,359 | ||||
Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||||||||||||||
Depreciation and amortization | 7,658 | 7,355 | 23,295 | 21,545 | |||||||||||
Amortization of operating lease right-of-use assets | 689 | 913 | 2,498 | 2,312 | |||||||||||
Impairment | — | — | 19,792 | — | |||||||||||
Deferred income taxes | 158 | (308 | ) | (1,392 | ) | (6,394 | ) | ||||||||
Stock-based compensation, including as amortized | 11,413 | 4,534 | 29,891 | 11,352 | |||||||||||
Gain on sale of business | (4,156 | ) | (21 | ) | (4,156 | ) | (380 | ) | |||||||
Other | (92 | ) | 309 | (86 | ) | 89 | |||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Accounts receivable | 345 | 2,657 | (2,579 | ) | (1,350 | ) | |||||||||
Prepaid expenses and other current assets | (507 | ) | (1,387 | ) | (3,159 | ) | (3,558 | ) | |||||||
Other assets | (321 | ) | (199 | ) | (1,629 | ) | (1,181 | ) | |||||||
Accounts payable | 214 | 83 | 231 | 1,384 | |||||||||||
Accrued employee expenses—current | 2,395 | (1,303 | ) | (822 | ) | 6,335 | |||||||||
Accrued expenses | 809 | 1,621 | 3,991 | (1,426 | ) | ||||||||||
Operating lease liabilities | (437 | ) | 310 | (1,748 | ) | 1,995 | |||||||||
Other liabilities | 1,997 | 1,375 | 3,576 | (6,623 | ) | ||||||||||
Net cash provided by operating activities | 16,003 | 15,798 | 19,284 | 26,459 | |||||||||||
Cash from investing activities | |||||||||||||||
Purchases of available-for-sale investments | (25,494 | ) | (18,748 | ) | (70,394 | ) | (167,041 | ) | |||||||
Proceeds from sales of available-for-sale investments | — | 1,000 | — | 43,198 | |||||||||||
Proceeds from maturities of available-for-sale investments | 33,100 | 47,004 | 76,598 | 73,754 | |||||||||||
Purchases of property and equipment | (844 | ) | (2,362 | ) | (5,943 | ) | (5,166 | ) | |||||||
Capitalization of software development costs | (3,275 | ) | (6,600 | ) | (10,468 | ) | (18,511 | ) | |||||||
Proceeds from sale of business, net of cash divested | 5,124 | — | 5,124 | — | |||||||||||
Net cash provided by (used in) investing activities | 8,611 | 20,294 | (5,083 | ) | (73,766 | ) | |||||||||
Cash from financing activities | |||||||||||||||
Proceeds from stock option exercises | 1,976 | 145 | 2,579 | 791 | |||||||||||
Tax withholding for net share settlement | (1,984 | ) | (403 | ) | (7,581 | ) | (9,303 | ) | |||||||
Net cash used in financing activities | (8 | ) | (258 | ) | (5,002 | ) | (8,512 | ) | |||||||
Net increase decrease) in cash and cash equivalents and restricted cash | 24,606 | 35,834 | 9,199 | (55,819 | ) | ||||||||||
Cash, cash equivalents and restricted cash | |||||||||||||||
Beginning of period | 42,876 | 49,046 | 58,283 | 140,699 | |||||||||||
End of period | $ | 67,482 | $ | 84,880 | $ | 67,482 | $ | 84,880 | |||||||
RECONCILIATION FROM GAAP TO NON-GAAP RESULTS(UNAUDITED)(in thousands, except per share data) | |||||||||||||||||
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||
Costs and operating expenses: | |||||||||||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 50,707 | $ | 38,730 | $ | 141,484 | $ | 104,847 | |||||||||
Less: Stock-based compensation expense | 789 | 575 | 1,873 | 1,509 | |||||||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 49,918 | $ | 38,155 | $ | 139,611 | $ | 103,338 | |||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 41 | % | 40 | % | 41 | % | 40 | % | |||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 40 | % | 40 | % | 40 | % | 39 | % | |||||||||
GAAP sales and marketing | $ | 25,644 | $ | 19,362 | $ | 77,558 | $ | 53,255 | |||||||||
Less: Stock-based compensation expense | 2,023 | 738 | 5,496 | 1,587 | |||||||||||||
Non-GAAP sales and marketing | $ | 23,621 | $ | 18,624 | $ | 72,062 | $ | 51,668 | |||||||||
GAAP sales and marketing as a percentage of revenue | 21 | % | 20 | % | 22 | % | 20 | % | |||||||||
Non-GAAP sales and marketing as a percentage of revenue | 19 | % | 19 | % | 21 | % | 20 | % | |||||||||
GAAP research and product development | $ | 28,959 | $ | 16,500 | $ | 79,966 | $ | 46,389 | |||||||||
Less: Stock-based compensation expense | 4,330 | 1,451 | 11,160 | 3,522 | |||||||||||||
Non-GAAP research and product development | $ | 24,629 | $ | 15,049 | $ | 68,806 | $ | 42,867 | |||||||||
GAAP research and product development as a percentage of revenue | 23 | % | 17 | % | 23 | % | 18 | % | |||||||||
Non-GAAP research and product development as a percentage of revenue | 20 | % | 16 | % | 20 | % | 16 | % | |||||||||
GAAP general and administrative | $ | 19,347 | $ | 13,404 | $ | 76,258 | $ | 40,971 | |||||||||
Less: Stock-based compensation expense | 3,688 | 1,299 | 9,680 | 3,435 | |||||||||||||
Less: Impairment | — | — | 19,792 | — | |||||||||||||
Less: Legal costs and insurance recoveries | — | (1,900 | ) | — | (1,900 | ) | |||||||||||
Non-GAAP general and administrative | $ | 15,659 | $ | 14,005 | $ | 46,786 | $ | 39,436 | |||||||||
GAAP general and administrative as a percentage of revenue | 15 | % | 14 | % | 22 | % | 16 | % | |||||||||
Non-GAAP general and administrative as a percentage of revenue | 13 | % | 15 | % | 13 | % | 15 | % | |||||||||
GAAP depreciation and amortization | $ | 8,241 | $ | 7,826 | $ | 24,977 | $ | 22,844 | |||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 584 | 471 | 1,682 | 1,299 | |||||||||||||
Less: Amortization of purchased intangibles | 1,093 | 1,153 | 3,396 | 3,494 | |||||||||||||
Non-GAAP depreciation and amortization | $ | 6,564 | $ | 6,202 | $ | 19,899 | $ | 18,051 | |||||||||
GAAP depreciation and amortization as a percentage of revenue | 7 | % | 8 | % | 7 | % | 9 | % | |||||||||
Non-GAAP depreciation and amortization as a percentage of revenue | 5 | % | 6 | % | 6 | % | 7 | % |
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||
Loss from operations: | |||||||||||||||||
GAAP loss from operations | $ | (7,819 | ) | $ | (13 | ) | $ | (52,418 | ) | $ | (4,536 | ) | |||||
Less: Stock-based compensation expense | 10,830 | 4,063 | 28,209 | 10,053 | |||||||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 584 | 471 | 1,682 | 1,299 | |||||||||||||
Less: Amortization of purchased intangibles | 1,093 | 1,153 | 3,396 | 3,494 | |||||||||||||
Less: Impairment | — | — | 19,792 | — | |||||||||||||
Less: Legal costs and insurance recoveries | — | (1,900 | ) | — | (1,900 | ) | |||||||||||
Non-GAAP income from operations | $ | 4,688 | $ | 3,774 | $ | 661 | $ | 8,410 | |||||||||
Operating margin: | |||||||||||||||||
GAAP operating margin | (6.3 | )% | — | % | (15.1 | )% | (1.7 | )% | |||||||||
Stock-based compensation expense as a percentage of revenue | 8.7 | 4.2 | 8.1 | 3.8 | |||||||||||||
Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||
Amortization of purchased intangibles as a percentage of revenue | 0.9 | 1.2 | 1.0 | 1.3 | |||||||||||||
Impairment as a percentage of revenue | — | — | 5.7 | — | |||||||||||||
Legal costs and insurance recoveries as a percentage of revenue | — | (2.0 | ) | — | (0.7 | ) | |||||||||||
Non-GAAP operating margin | 3.7 | % | 3.9 | % | 0.2 | % | 3.2 | % | |||||||||
Net (loss) income: | |||||||||||||||||
GAAP net (loss) income | $ | (4,162 | ) | $ | (141 | ) | $ | (48,419 | ) | $ | 2,359 | ||||||
Less: Stock-based compensation expense | 10,830 | 4,063 | 28,209 | 10,053 | |||||||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 584 | 471 | 1,682 | 1,299 | |||||||||||||
Less: Amortization of purchased intangibles | 1,093 | 1,153 | 3,396 | 3,494 | |||||||||||||
Less: Impairment | — | — | 19,792 | — | |||||||||||||
Less: Legal costs and insurance recoveries | — | (1,900 | ) | — | (1,900 | ) | |||||||||||
Less: Gain on sale of business | (4,156 | ) | — | (4,156 | ) | — | |||||||||||
Less: Income tax effect of adjustments | 234 | 1,104 | (724 | ) | 8,120 | ||||||||||||
Non-GAAP net income | $ | 3,955 | $ | 2,542 | $ | 1,228 | $ | 7,185 | |||||||||
Net (loss) income per share, basic: | |||||||||||||||||
GAAP net (loss) income per share, basic | $ | (0.12 | ) | $ | — | $ | (1.39 | ) | $ | 0.07 | |||||||
Non-GAAP adjustments to net income | 0.23 | 0.08 | 1.42 | 0.14 | |||||||||||||
Non-GAAP net income per share, basic | $ | 0.11 | $ | 0.08 | $ | 0.03 | $ | 0.21 | |||||||||
Net (loss) income per share, diluted: | |||||||||||||||||
GAAP net (loss) income per share, diluted | $ | (0.12 | ) | $ | — | $ | (1.39 | ) | $ | 0.07 | |||||||
Non-GAAP adjustments to net income | 0.23 | 0.08 | 1.39 | 0.14 | |||||||||||||
Non-GAAP net income per share, diluted | $ | 0.11 | $ | 0.08 | $ | — | $ | 0.21 | |||||||||
Weighted-average shares used in GAAP per share calculation | |||||||||||||||||
Basic | 35,043 | 34,614 | 34,936 | 34,525 | |||||||||||||
Diluted | 35,043 | 34,614 | 34,936 | 35,695 | |||||||||||||
Weighted-average shares used in non-GAAP per share calculation | |||||||||||||||||
Basic | 35,043 | 34,614 | 34,936 | 34,525 | |||||||||||||
Diluted | 35,710 | 35,653 | 35,695 | 35,695 |
Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | ||||||||||||||||
2022 | 2021(1) | 2022 | 2021 | ||||||||||||||
Free cash flow: | |||||||||||||||||
GAAP net cash provided by operating activities | $ | 16,003 | $ | 15,798 | $ | 19,284 | $ | 26,459 | |||||||||
Purchases of property and equipment | (844 | ) | (2,362 | ) | (5,943 | ) | (5,166 | ) | |||||||||
Capitalized software development costs | (3,275 | ) | (6,600 | ) | (10,468 | ) | (18,511 | ) | |||||||||
Non-recurring expenses paid related to the sale of MyCase | — | — | — | 7,759 | |||||||||||||
Legal costs and insurance recoveries | — | — | — | 4,250 | |||||||||||||
Non-GAAP free cash flow | $ | 11,884 | $ | 6,836 | $ | 2,873 | $ | 14,791 | |||||||||
Free cash flow margin: | |||||||||||||||||
GAAP net cash provided by operating activities as a percentage of revenue | 12.8 | % | 16.5 | % | 5.5 | % | 10.0 | % | |||||||||
Purchases of property and equipment as a percentage of revenue | (0.7 | ) | (2.5 | ) | (1.7 | ) | (2.0 | ) | |||||||||
Capitalized software development costs as a percentage of revenue | (2.6 | ) | (6.9 | ) | (3.0 | ) | (7.0 | ) | |||||||||
Non-recurring expenses paid related to the sale of MyCase as a percentage of revenue | — | — | — | 2.9 | |||||||||||||
Legal costs and insurance recoveries as a percentage of revenue | — | % | — | % | — | % | 1.6 | % | |||||||||
Non-GAAP free cash flow margin | 9.5 | % | 7.1 | % | 0.8 | % | 5.6 | % |
(1) Amounts have been revised from those previously reported to reflect certain insurance recoveries received in the fourth quarter of fiscal year 2021 that had previously been reported in the third quarter of fiscal year 2021.
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2021 | 2021 | 2021 | 2021 | ||||||||||||||
Costs and operating expenses: | |||||||||||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 33,298 | $ | 32,819 | $ | 38,730 | $ | 39,097 | |||||||||
Less: Stock-based compensation expense | 471 | 463 | 575 | 515 | |||||||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) | $ | 32,827 | $ | 32,356 | $ | 38,155 | $ | 38,582 | |||||||||
GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 42 | % | 37 | % | 40 | % | 41 | % | |||||||||
Non-GAAP cost of revenue (exclusive of depreciation and amortization) as a percentage of revenue | 42 | % | 36 | % | 40 | % | 40 | % | |||||||||
GAAP sales and marketing | $ | 16,179 | $ | 17,714 | $ | 19,362 | $ | 19,945 | |||||||||
Less: Stock-based compensation expense | 402 | 447 | 738 | 742 | |||||||||||||
Non-GAAP sales and marketing | $ | 15,777 | $ | 17,267 | $ | 18,624 | $ | 19,203 | |||||||||
GAAP sales and marketing as a percentage of revenue | 21 | % | 20 | % | 20 | % | 21 | % | |||||||||
Non-GAAP sales and marketing as a percentage of revenue | 20 | % | 19 | % | 19 | % | 20 | % | |||||||||
GAAP research and product development | $ | 14,383 | $ | 15,506 | $ | 16,500 | $ | 19,591 | |||||||||
Less: Stock-based compensation expense | 857 | 1,214 | 1,451 | 1,935 | |||||||||||||
Non-GAAP research and product development | $ | 13,526 | $ | 14,292 | $ | 15,049 | $ | 17,656 | |||||||||
GAAP research and product development as a percentage of revenue | 18 | % | 17 | % | 17 | % | 20 | % | |||||||||
Non-GAAP research and product development as a percentage of revenue | 17 | % | 16 | % | 16 | % | 18 | % | |||||||||
GAAP general and administrative | $ | 13,361 | $ | 14,206 | $ | 13,404 | $ | 16,308 | |||||||||
Less: Stock-based compensation expense | 1,046 | 1,090 | 1,299 | 2,096 | |||||||||||||
Less: Legal costs and insurance recoveries | — | — | (1,900 | ) | — | ||||||||||||
Non-GAAP general and administrative | $ | 12,315 | $ | 13,116 | $ | 14,005 | $ | 14,212 | |||||||||
GAAP general and administrative as a percentage of revenue | 17 | % | 16 | % | 14 | % | 17 | % | |||||||||
Non-GAAP general and administrative as a percentage of revenue | 16 | % | 15 | % | 15 | % | 15 | % | |||||||||
GAAP depreciation and amortization | $ | 7,369 | $ | 7,649 | $ | 7,826 | $ | 8,001 | |||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 398 | 430 | 471 | 513 | |||||||||||||
Less: Amortization of purchased intangibles | 1,187 | 1,153 | 1,153 | 1,153 | |||||||||||||
Non-GAAP depreciation and amortization | $ | 5,784 | $ | 6,066 | $ | 6,202 | $ | 6,335 | |||||||||
GAAP depreciation and amortization as a percentage of revenue | 9 | % | 9 | % | 8 | % | 8 | % | |||||||||
Non-GAAP depreciation and amortization as a percentage of revenue | 7 | % | 7 | % | 6 | % | 7 | % |
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2021 | 2021 | 2021 | 2021 | ||||||||||||||
Loss from operations: | |||||||||||||||||
GAAP (loss) income from operations | $ | (5,669 | ) | $ | 1,146 | $ | (13 | ) | $ | (7,342 | ) | ||||||
Less: Stock-based compensation expense | 2,776 | 3,214 | 4,063 | 5,288 | |||||||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 398 | 430 | 471 | 513 | |||||||||||||
Less: Amortization of purchased intangibles | 1,187 | 1,153 | 1,153 | 1,153 | |||||||||||||
Less: Legal costs and insurance recoveries | — | — | (1,900 | ) | — | ||||||||||||
Non-GAAP (loss) income from operations | $ | (1,308 | ) | $ | 5,943 | $ | 3,774 | $ | (388 | ) | |||||||
Operating margin: | |||||||||||||||||
GAAP operating margin | (7.2 | )% | 1.3 | % | — | % | (7.7 | )% | |||||||||
Stock-based compensation expense as a percentage of revenue | 3.5 | 3.6 | 4.2 | 5.5 | |||||||||||||
Amortization of stock-based compensation capitalized in software development costs as a percentage of revenue | 0.5 | 0.5 | 0.5 | 0.5 | |||||||||||||
Amortization of purchased intangibles as a percentage of revenue | 1.5 | 1.3 | 1.2 | 1.2 | |||||||||||||
Legal costs and insurance recoveries as a percentage of revenue | — | — | (2.0 | ) | — | ||||||||||||
Non-GAAP operating margin | (1.7 | )% | 6.7 | % | 3.9 | % | (0.4 | )% | |||||||||
Net income (loss): | |||||||||||||||||
GAAP net income (loss) | $ | 479 | $ | 2,021 | $ | (141 | ) | $ | (1,331 | ) | |||||||
Less: Stock-based compensation expense | 2,776 | 3,214 | 4,063 | 5,288 | |||||||||||||
Less: Amortization of stock-based compensation capitalized in software development costs | 398 | 430 | 471 | 513 | |||||||||||||
Less: Amortization of purchased intangibles | 1,187 | 1,153 | 1,153 | 1,153 | |||||||||||||
Less: Legal costs and insurance recoveries | — | — | (1,900 | ) | — | ||||||||||||
Less: Income tax effect of adjustments | 5,206 | 1,810 | 1,104 | (6,820 | ) | ||||||||||||
Non-GAAP net (loss) income | $ | (366 | ) | $ | 5,008 | $ | 2,542 | $ | 12,443 | ||||||||
Net income (loss) per share, basic: | |||||||||||||||||
GAAP net income (loss) per share, basic | $ | 0.01 | $ | 0.06 | $ | — | $ | (0.04 | ) | ||||||||
Non-GAAP adjustments to net income (loss) | (0.02 | ) | 0.09 | 0.08 | 0.40 | ||||||||||||
Non-GAAP net (loss) income per share, basic | $ | (0.01 | ) | $ | 0.15 | $ | 0.08 | $ | 0.36 | ||||||||
Net income (loss) per share, diluted: | |||||||||||||||||
GAAP net income (loss) per share, diluted | $ | 0.01 | $ | 0.06 | $ | — | $ | (0.04 | ) | ||||||||
Non-GAAP adjustments to net income (loss) | (0.02 | ) | 0.08 | 0.08 | 0.39 | ||||||||||||
Non-GAAP net (loss) income per share, diluted | $ | (0.01 | ) | $ | 0.14 | $ | 0.08 | $ | 0.35 | ||||||||
Weighted-average shares used in GAAP per share calculation | |||||||||||||||||
Basic | 34,409 | 34,548 | 34,614 | 34,738 | |||||||||||||
Diluted | 35,712 | 35,674 | 34,614 | 34,738 | |||||||||||||
Weighted-average shares used in non-GAAP per share calculation | |||||||||||||||||
Basic | 34,409 | 34,548 | 34,614 | 34,738 | |||||||||||||
Diluted | 34,409 | 35,674 | 35,653 | 35,675 |
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2021(1) | 2021 | 2021(1) | 2021(1) | ||||||||||||||
Free cash flow: | |||||||||||||||||
GAAP net cash (used in) provided by operating activities | $ | (4,437 | ) | $ | 15,098 | $ | 15,798 | $ | 8,932 | ||||||||
Purchases of property and equipment | (938 | ) | (1,866 | ) | (2,362 | ) | (2,937 | ) | |||||||||
Capitalized software development costs | (6,140 | ) | (5,771 | ) | (6,600 | ) | (6,104 | ) | |||||||||
Non-recurring expenses paid related to the sale of MyCase | 5,185 | 2,574 | — | — | |||||||||||||
Legal costs and insurance recoveries | 4,250 | — | — | (1,900 | ) | ||||||||||||
Non-GAAP free cash flow | $ | (2,080 | ) | $ | 10,035 | $ | 6,836 | $ | (2,009 | ) | |||||||
Free cash flow margin: | |||||||||||||||||
GAAP net cash (used in) provided by operating activities as a percentage of revenue | (5.6 | )% | 17.0 | % | 16.5 | % | 9.3 | % | |||||||||
Purchases of property and equipment as a percentage of revenue | (1.2 | ) | (2.1 | ) | (2.5 | ) | (3.1 | ) | |||||||||
Capitalized software development costs as a percentage of revenue | (7.8 | ) | (6.5 | ) | (6.9 | ) | (6.4 | ) | |||||||||
Non-recurring expenses paid related to the sale of MyCase as a percentage of revenue | 6.6 | 2.9 | — | — | |||||||||||||
Legal costs and insurance recoveries as a percentage of revenue | 5.4 | — | — | (2.0 | ) | ||||||||||||
Non-GAAP free cash flow margin | (2.6 | )% | 11.3 | % | 7.1 | % | (2.1 | )% |
(1) Amounts have been revised from those previously reported to reflect (i) certain insurance recoveries received in the fourth quarter of fiscal year 2021 that had previously been reported in the third quarter of fiscal year 2021, (ii) receipt of proceeds from certain post-closing transition services provided by the Company to MyCase in the first quarter of fiscal year 2021, and (iii) payment of certain legal costs in the first quarter of fiscal year 2021.
Statement Regarding the Use of Non-GAAP Financial Measures
We disclose the following non-GAAP financial measures in this press release: non-GAAP income (loss) from operations, non-GAAP operating expenses (cost of revenue (exclusive of depreciation and amortization), sales and marketing, research and product development, general and administrative, and depreciation and amortization), non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.
We use each of these non-GAAP financial measures internally to assess and compare operating results across reporting periods, for internal budgeting and forecasting purposes, and to evaluate our financial performance. We believe these adjustments also provide useful supplemental information to investors and facilitate the analysis of our operating results and comparison of operating results across reporting periods.
In particular, we believe these non-GAAP financial measures are useful to investors and others in assessing our operating performance due to the following factors:
Our non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and can exclude expenses that may have a material impact on our reported financial results. As such, non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the tables above. We encourage investors to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.