Try our mobile app

ASE Technology Holding Co., Ltd. Reports Its Unaudited Consolidated Financial Results for the First Quarter of 2022

Published: 2022-04-28 06:45:00 ET
<<<  go to ASX company page

TAIPEI, Taiwan, R.O.C., April 28, 2022 /PRNewswire/ -- ASE Technology Holding Co., Ltd. (TAIEX: 3711, NYSE: ASX) ("We", "ASEH", or the "Company"), the leading provider of semiconductor assembly and test services (ATM) and electronic manufacturing services (EMS), today reported its unaudited net revenues[1] of NT$144,391 million for 1Q22, up by 21% year-over-year and down by 17% sequentially (or up by 27% year-over-year and down by 13% sequentially on pro forma basis). Net income attributable to shareholders of the parent for the quarter totaled NT$12,907 million, up from a net income attributable to shareholders of the parent of NT$8,477 million in 1Q21 and down from a net income attributable to shareholders of the parent of NT$30,916 million in 4Q21 (or up from a net income attributable to shareholders of the parent of NT$7,981 million in 1Q21 and down from a net income attributable to shareholders of the parent of NT$14,459 million in 4Q21 on pro forma basis).  Basic earnings per share for the quarter were NT$3.01 (or US$0.216 per ADS), compared to NT$1.97 for 1Q21 and NT$7.20 for 4Q21 (or NT$1.85 for 1Q21 and NT$3.37 for 4Q21 on pro forma basis).  Diluted earnings per share for the quarter were NT$2.92 (or US$0.210 per ADS), compared to NT$1.92 for 1Q21 and NT$6.99 for 4Q21 (or NT$1.80 for 1Q21 and NT$3.21 for 4Q21 on pro forma basis).

We are providing the unaudited pro forma financial information to aid you in your analysis of the financial aspects of our disposal of the China Sites in 4Q21. The unaudited pro forma financial information was based on our historical financial statements and China sites' historical financial statements, given effect to the disposal as if it had occurred for the preceding quarters of 1Q21 and 4Q21. For more details on our operations, please refer to "Summary of Consolidated Statement of Income Data" and "Summary of Consolidated Statement of Income Data – ATM."

RESULTS OF OPERATIONS

1Q22 Results Highlights – Consolidated

  • Net revenues contribution from packaging operations, testing operations, EMS operations and others, each represented approximately 47%, 9%, 42% and 2%, respectively, of total net revenues for the quarter.
  • Cost of revenues was NT$115,920 million for the quarter, down from NT$140,042 million in 4Q21.
    • Raw material cost totaled NT$72,117 million for the quarter, representing 50% of total net revenues.
    • Labor cost totaled NT$16,148 million for the quarter, representing 11% of total net revenues.
    • Depreciation, amortization and rental expenses totaled NT$12,318 million for the quarter.
  • Gross margin increased 0.7 percentage points to 19.7% in 1Q22 from 19.0% in 4Q21.
  • Operating margin was 11.2% in 1Q22, compared to 11.3% in 4Q21.
  • In terms of non-operating items:
    • Net interest expense was NT$432 million.
    • Net foreign exchange loss of NT$1,104 million was primarily attributable to the appreciation of U.S. dollar against New Taiwan dollar.
    • Gain on valuation of financial assets and liabilities was NT$1,406 million.
    • Net gain on equity-method investments was NT$199 million.
    • Other net non-operating income of NT$481 million was primarily attributable to miscellaneous income.  Total non-operating income for the quarter was NT$550 million.
  • Income before tax was NT$16,663 million for 1Q22, compared to NT$37,336 million in 4Q21.  We recorded income tax expenses of NT$3,278 million for the quarter, compared to NT$5,592 million in 4Q21.
  • In 1Q22, net income attributable to shareholders of the parent was NT$12,907 million, compared to NT$8,477 million in 1Q21 and NT$30,916 million in 4Q21.
  • Our total number of shares outstanding at the end of the quarter was 4,357,508,832, including treasury stock owned by our subsidiaries in 1Q22.  Our 1Q22 basic earnings per share of NT$3.01 (or US$0.216 per ADS) were based on 4,289,978,359 weighted average numbers of shares outstanding in 1Q22.  Our 1Q22 diluted earnings per share of NT$2.92 (or US$0.210 per ADS) were based on 4,341,041,922 weighted average number of shares outstanding in 1Q22.

1Q22 Results Highlights – ATM

  • Net revenues were NT$84,025 million, down by 9% sequentially or down by 1% on pro forma basis.
  • Cost of revenues was NT$60,924 million for the quarter, down by 8% sequentially.
    • Raw material cost totaled NT$22,913 million for the quarter, representing 27% of total net revenues.
    • Labor cost totaled NT$13,555 million for the quarter, representing 16% of total net revenues.
    • Depreciation, amortization and rental expenses totaled NT$11,146 million for the quarter.
  • Gross margin decreased 0.5 percentage point to 27.5% in 1Q22 from 28.0% in 4Q21.
  • Operating margin was 16.7% in 1Q22, compared to 17.5% in 4Q21.

1Q22 Results Highlights – EMS

  • Net revenues were NT$61,166 million, down by 25% sequentially.
  • Cost of revenues for the quarter was NT$55,786 million, down by 25% sequentially.
    • Raw material cost totaled NT$49,100 million for the quarter, representing 80% of total net revenues.
    • Labor cost totaled NT$2,482 million for the quarter, representing 4% of total net revenues.
    • Depreciation, amortization and rental expenses totaled NT$904 million for the quarter.
  • Gross margin increased 0.1 percentage points to 8.8% in 1Q22 from 8.7% in 4Q21.
  • Operating margin was 3.6% in 1Q22, compared to 4.4% in 4Q21.

LIQUIDITY AND CAPITAL RESOURCES

  • Capital expenditures in 1Q22 totaled US$443 million, of which US$311 million were used in packaging operations, US$96 million in testing operations, US$26 million in EMS operations and US$10 million in interconnect materials operations and others.
  • Total unused credit lines amounted to NT$285,878 million as of March 31, 2022.
  • Current ratio was 1.22 and net debt to equity ratio was 0.52 as of March 31, 2022.
  • Total number of employees was 95,105 as of March 31, 2022, compared to 95,727 as of December 31, 2021.

BUSINESS REVIEW

Customers

ATM BASIS

  • Our five largest customers together accounted for approximately 47% of our total net revenues in 1Q22, compared to 45% in 4Q21.  Two customers each accounted for more than 10% of our total net revenues in 1Q22 individually.
  • Our top 10 customers contributed 59% of our total net revenues in 1Q22, compared to 56% in 4Q21. 
  • Our customers that are integrated device manufacturers or IDMs accounted for 29% of our total net revenues in 1Q22, compared to 31% in 4Q21. 

EMS BASIS

  • Our five largest customers together accounted for approximately 70% of our total net revenues in 1Q22, compared to 77% in 4Q21.  One customer accounted for more than 10% of our total net revenues in 1Q22.
  • Our top 10 customers contributed 79% of our total net revenues in 1Q22, compared to 84% in 4Q21.

About ASE Technology Holding Co., Ltd.ASEH is the leading provider of semiconductor manufacturing services in assembly and test.  The Company develops and offers complete turnkey solutions covering front-end engineering test, wafer probing and final test, as well as IC packaging, materials and electronic manufacturing services through USI with superior technologies, breakthrough innovations, and advanced development programs.  With advanced technological capabilities and a global presence spanning Taiwan, China, South Korea, Japan, Singapore, Malaysia, Vietnam and Mexico as well as the United States and Europe, ASEH has established a reputation for reliable, high quality products and services. For more information, please visit our website at https://www.aseglobal.com 

Safe Harbor NoticeThis press release contains "forward-looking statements" within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Although these forward-looking statements, which may include statements regarding our future results of operations, financial condition or business prospects, are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on these forward-looking statements, which apply only as of the date of this press release. The words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions, as they relate to us, are intended to identify these forward-looking statements in this press release. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied by the forward-looking statements for reasons including, among others, risks associated with cyclicality and market conditions in the semiconductor or electronic industry; changes in our regulatory environment, including our ability to comply with new or stricter environmental regulations and to resolve environmental liabilities; demand for the outsourced semiconductor packaging, testing and electronic manufacturing services we offer and for such outsourced services generally; the highly competitive semiconductor or manufacturing industry we are involved in; our ability to introduce new technologies in order to remain competitive; international business activities; our business strategy; our future expansion plans and capital expenditures; the strained relationship between the Republic of China and the People's Republic of China; general economic and political conditions; the recent shift in United States trade policies; possible disruptions in commercial activities caused by natural or human-induced disasters; fluctuations in foreign currency exchange rates; and other factors.  For a discussion of these risks and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including the 2021 Annual Report on Form 20-F filed on March 29, 2022.

Supplemental Financial Information(Unaudited)

Consolidated Operations

Legal Entity Basis

Pro forma Basis

1Q22

4Q21

1Q21

4Q21

1Q21

EBITDA (NT$ Millions)

30,661

51,938

24,867

32,624

23,487

ATM Operations

Legal Entity Basis

Pro forma Basis

1Q22

4Q21

1Q21

4Q21

1Q21

Net Revenues (NT$ Millions)

84,025

91,958

73,767

85,180

68,139

Revenue by Application

Communication

52%

50%

50%

53%

53%

Computing

16%

16%

14%

16%

14%

Automotive, Consumer & Others

32%

34%

36%

31%

33%

Revenue by Type

Bumping, Flip Chip, WLP & SiP

43%

38%

34%

40%

37%

Wirebonding

34%

37%

40%

36%

38%

Others

6%

8%

9%

7%

8%

Testing

15%

15%

15%

15%

15%

Material

2%

2%

2%

2%

2%

Capacity & EBITDA

CapEx (US$ Millions)*

414

404

460

368

422

EBITDA (NT$ Millions)

27,116

47,090

22,566

27,776

21,185

Number of Wirebonders

25,858

25,803

27,574

25,803

23,426

Number of Testers

5,012

4,890

5,862

4,890

4,447

EMS Operations

1Q22

4Q21

1Q21

Net Revenues (NT$ Millions)

61,166

81,544

47,693

Revenue by Application

Communication

40%

38%

39%

Computing

10%

8%

7%

Consumer

29%

38%

33%

Industrial

13%

11%

14%

Automotive

6%

4%

5%

Others

2%

1%

2%

Capacity 

CapEx (US$ Millions)*

26

68

11

* Capital expenditure excludes building construction costs.

ASE Technology Holding Co., Ltd.Summary of Consolidated Statement of Income Data (In NT$ millions, except per share data) (Unaudited)

Legal Entity Basis

Pro Forma Basis

For the three months ended

For the three months ended

Mar. 31

2022

Dec. 31

2021

Mar. 31

2021

Dec. 31

2021

Mar. 31

2021

Net revenues:

Packaging

68,383

75,366

59,033

69,644

54,332

Testing

12,583

13,756

11,130

12,700

10,204

EMS

61,163

81,541

47,684

81,541

47,684

Others

2,262

2,273

1,623

2,273

1,623

Total net revenues

144,391

172,936

119,470

166,158

113,843

Cost of revenues

(115,920)

(140,042)

(97,584)

(134,704)

(92,975)

Gross profit

28,471

32,894

21,886

31,454

20,868

Operating expenses:

Research and development

(5,362)

(5,714)

(4,769)

(5,475)

(4,563)

Selling, general and administrative

(6,996)

(7,565)

(6,209)

(7,203)

(5,900)

Total operating expenses

(12,358)

(13,279)

(10,978)

(12,678)

(10,463)

Operating income

16,113

19,615

10,908

18,776

10,405

Net non-operating (expenses) income:

Interest expense - net

(432)

(553)

(572)

(537)

(552)

Foreign exchange gain (loss)

(1,104)

496

(224)

525

(257)

Gain (loss) on valuation of financial assets and liabilities

1,406

(483)

391

(551)

416

Gain (loss) on equity-method investments

199

192

149

192

149

Others

481

18,069

528

468

464

Total non-operating income (expenses)

550

17,721

272

97

220

Income before tax

16,663

37,336

11,180

18,873

10,625

Income tax expense

(3,278)

(5,592)

(2,451)

(3,586)

(2,392)

Income from continuing operations and before non-controlling interest

13,385

31,744

8,729

15,287

8,233

Non-controlling interest

(478)

(828)

(252)

(828)

(252)

Net income attributable to shareholders of the parent

 

12,907

 

30,916

 

8,477

 

14,459

 

7,981

Per share data:

Earnings (losses) per share

– Basic

NT$3.01

NT$7.20

NT$1.97

NT$3.37

NT$1.85

– Diluted

NT$2.92

NT$6.99

NT$1.92

NT$3.21

NT$1.80

Earnings (losses) per equivalent ADS

– Basic

US$0.216

US$0.518

US$0.139

US$0.242

US$0.131

– Diluted

US$0.210

US$0.504

US$0.135

US$0.231

US$0.127

Number of weighted average shares used in

diluted EPS calculation (in thousands)

4,341,042

4,343,537

4,357,714

4,343,537

4,357,714

FX (NTD/USD)

27.85

27.78

28.30

27.78

28.30

 

ASE Technology Holding Co., Ltd.Summary of Consolidated Statement of Income Data – ATM (In NT$ millions, except per share data)

(Unaudited)

Legal Entity Basis

Pro Forma Basis

For the three months ended

For the three months ended

Mar. 31

2022

Dec. 31

2021

Mar. 31

2021

Dec. 31

2021

Mar. 31

2021

Net revenues:

Packaging

69,921

76,664

61,545

70,942

56,844

Testing

12,583

13,756

11,131

12,700

10,204

Direct Material

1,479

1,502

1,044

1,502

1,044

Others

42

36

47

36

47

Total net revenues

84,025

91,958

73,767

85,180

68,139

Cost of revenues

(60,924)

(66,217)

(55,760)

(60,879)

(51,150)

Gross profit

23,101

25,741

18,007

24,301

16,989

Operating expenses:

Research and development

(4,136)

(4,479)

(3,697)

(4,241)

(3,490)

Selling, general and administrative

(4,953)

(5,206)

(4,392)

(4,844)

(4,084)

Total operating expenses

(9,089)

(9,685)

(8,089)

(9,085)

(7,574)

Operating income

14,012

16,056

9,918

15,216

9,415

 

ASE Technology Holding Co., Ltd.Summary of Consolidated Statement of Income Data – EMS (In NT$ millions, except per share data)

(Unaudited)

 

For the three months ended

Mar. 31

2022

Dec. 31

2021

Mar. 31

2021

Net revenues

61,166

81,544

47,693

Cost of revenues

(55,786)

(74,436)

(43,682)

Gross profit

5,380

7,108

4,011

Operating expenses:

Research and development

(1,249)

(1,256)

(1,097)

Selling, general and administrative

(1,931)

(2,253)

(1,738)

Total operating expenses

(3,180)

(3,509)

(2,835)

Operating income

2,200

3,599

1,176

ASE Technology Holding Co., Ltd.Summary of Consolidated Balance Sheet Data(In NT$ millions)

(Unaudited)

As of Mar. 31, 2022

As of Dec. 31, 2021

Current assets:

Cash and cash equivalents

84,426

76,073

Financial assets – current

4,698

3,075

Notes and accounts receivable

106,560

115,462

Inventories

86,201

73,245

Others

25,155

24,503

Total current assets

307,040

292,358

Financial assets – non-current & Investments – equity  method

23,202

23,260

Property, plant and equipment

247,541

239,867

Right-of-use assets

10,915

10,680

Intangible assets

75,236

75,980

Others

32,214

30,789

Total assets

696,148

672,934

Current liabilities:

Short-term borrowings

49,990

41,037

Current portion of bonds payable & Current portion of  long-term borrowings

10,825

 

14,429

 

Notes and accounts payable

83,898

84,470

Others

106,013

70,992

Total current liabilities

250,726

210,928

Bonds payable

40,521

42,365

Long-term borrowings[2]

116,386

121,946

Other liabilities

24,755

23,062

Total liabilities

432,388

398,301

Equity attributable to shareholders of the parent

248,373

260,077

Non-controlling interests

15,387

14,556

Total liabilities & shareholders' equity

696,148

672,934

Current Ratio

1.22

1.39

Net Debt to Equity Ratio

0.52

0.54

 

     ASE Technology Holding Co., Ltd.Summary of Consolidated Cash Flow Statements(In NT$ millions)

(Unaudited)

 

       For the three months ended

Mar. 31

Dec. 31

Mar. 31

2022

2021

2021

Cash Flows from Operating Activities:

Income before tax

16,663

37,336

11,180

Depreciation & amortization

13,503

14,070

13,130

Other operating activities items

(2,986)

(18,488)

(8,559)

Net cash generated from operating activities

27,180

32,918

15,751

Cash Flows from Investing Activities:

     Net payments for property, plant and equipment

(17,182)

(16,513)

(14,053)

Other investment activities items

(753)

21,812

(205)

Net cash generated from (used in) investing activities

(17,935)

5,299

(14,258)

Cash Flows from Financing Activities:

Net proceeds from (repayment of) loans

(5,310)

(5,936)

19,600

Other financing activities items

(269)

(9,868)

1,613

Net cash generated from (used in) financing activities

(5,579)

(15,804)

21,213

Foreign currency exchange effect

4,687

241

(461)

Net increase in cash and cash equivalents

8,353

22,654

22,245

Cash and cash equivalents at the beginning of period

76,073

53,419

51,538

Cash and cash equivalents at the end of period

84,426

76,073

73,783

 

[1] All financial information presented in this press release is unaudited, consolidated and prepared in accordance with Taiwan-IFRS (International Financial Reporting Standards as endorsed for use in the R.O.C.).  Such financial information is generated internally by us and has not been subjected to the same review and scrutiny, including internal auditing procedures and audit by our independent auditors, to which we subject our year-end audited consolidated financial statements, and may vary materially from the year-end audited consolidated financial information for the same period.  Any evaluation of the financial information presented in this press release should also take into account our published year-end audited consolidated financial statements and the notes to those statements.  In addition, the financial information presented is not necessarily indicative of our results of operations for any future period.

[2] Long-term borrowings include long-term loans and bills payable.

 

Investor Relations Contact:

        ir@aseglobal.com        Tel: +886.2.6636.5678        http://www.aseglobal.com

Cision View original content:https://www.prnewswire.com/news-releases/ase-technology-holding-co-ltd-reports-its-unaudited-consolidated-financial-results-for-the-first-quarter-of-2022-301535021.html

SOURCE ASE Technology Holding Co., Ltd.