RAPID CITY, S.D., Aug. 03, 2021 (GLOBE NEWSWIRE) -- Black Hills Corp. (NYSE: BKH) today announced financial results for the second quarter of 2021. Net income and Net income, as adjusted (non-GAAP) for the second quarter and first six months of 2021 compared to the second quarter and first six months of 2020 were:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
(in millions, except per share amounts) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
GAAP: | |||||||||||||||||||||||||||
Net income | $ | 25.2 | $ | 0.40 | $ | 21.0 | $ | 0.33 | $ | 121.5 | $ | 1.93 | $ | 114.1 | $ | 1.83 | |||||||||||
Non-GAAP: | |||||||||||||||||||||||||||
Net income, as adjusted * | $ | 25.2 | $ | 0.40 | $ | 21.0 | $ | 0.33 | $ | 121.5 | $ | 1.93 | $ | 119.4 | $ | 1.92 |
* A schedule for the GAAP to non-GAAP adjustment reconciliation is provided below.
“I'm pleased with our strong earnings growth and operational performance for the quarter, including progress on our regulatory initiatives and long-term electric resource planning,” said Linn Evans, president and CEO of Black Hills Corp. “Financial results were driven primarily by new rates and rider recovery on investments to serve customers. We also made progress on our cost management and cash conservation efforts to mitigate the first quarter financial impacts from Winter Storm Uri.
“We are excited about our opportunities ahead. We expect to invest more than $3 billion for our customers through 2025. In addition, we are aggressively pursuing incremental growth opportunities and supporting the strong economic and population growth we continue to see in our service territories. Our electric integrated resource plan for South Dakota and Wyoming exemplifies our customer-focused approach in cost-effectively serving growing demand over the next two decades while maintaining strong system resiliency. We continue to develop our electric transmission strategy, plan for new renewable generation and battery storage, and execute our pipeline replacement program. Through these efforts, we expect to deliver long-term value for our shareholders and achieve our sustainability goals while ensuring reliability for customers,” concluded Evans.
SECOND QUARTER 2021 HIGHLIGHTS AND UPDATES
Electric Utilities
Gas Utilities
Winter Storm Uri Impacts and Incremental Cost Recovery
Corporate
2021 EARNINGS GUIDANCE REAFFIRMED
Black Hills is reaffirming its guidance for 2021 earnings per share available for common stock in the range of $3.80 to $4.00, based on the following assumptions as provided on May 3:
2022 EARNINGS GUIDANCE REAFFIRMED
Black Hills is reaffirming its guidance for 2022 earnings per share available for common stock in a range of $3.95 to $4.15, based on the following assumptions as provided on May 3:
BLACK HILLS CORPORATIONCONSOLIDATED FINANCIAL RESULTS
(Minor differences may result due to rounding)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
(in millions) | |||||||||||||||
Adjusted operating income (a): | |||||||||||||||
Electric Utilities (b) | $ | 35.6 | $ | 34.0 | $ | 57.4 | $ | 69.6 | |||||||
Gas Utilities (b) | 20.0 | 18.2 | 122.1 | 121.1 | |||||||||||
Power Generation | 8.3 | 11.4 | 22.5 | 22.8 | |||||||||||
Mining | 3.6 | 3.4 | 6.9 | 6.5 | |||||||||||
Corporate and Other | (0.2 | ) | — | (3.3 | ) | 0.1 | |||||||||
Operating income | 67.3 | 66.9 | 205.6 | 220.1 | |||||||||||
Interest expense, net | (38.2 | ) | (35.5 | ) | (75.8 | ) | (71.0 | ) | |||||||
Impairment of investment | — | — | — | (6.9 | ) | ||||||||||
Other income (expense), net | (0.2 | ) | (1.9 | ) | 0.1 | 0.5 | |||||||||
Income tax benefit (expense) (b) | (0.6 | ) | (4.8 | ) | (1.1 | ) | (20.8 | ) | |||||||
Net income | 28.3 | 24.7 | 128.8 | 121.9 | |||||||||||
Net income attributable to noncontrolling interest | (3.1 | ) | (3.7 | ) | (7.3 | ) | (7.8 | ) | |||||||
Net income available for common stock | $ | 25.2 | $ | 21.0 | $ | 121.5 | $ | 114.1 |
_____________________(a) Adjusted operating income removes the impacts of finance lease accounting relating to the 20-year PPA between Black Hills Colorado IPP and Colorado Electric for the Electric Utilities and Power Generation segments and Corporate and Other. This presentation of segment information does not impact consolidated financial results.(b) In the second quarter of 2021, Colorado Electric and Nebraska Gas delivered $0.9 million and $2.9 million, respectively, of TCJA-related bill credits to customers. In the first quarter of 2021, Colorado Electric delivered $9.3 million of TCJA-related bill credits to customers. These Colorado Electric and Nebraska Gas bill credits, which resulted in a reduction in revenue, were offset by a reduction in income tax expense and resulted in a minimal impact to Net income for the three and six months ended June 30, 2021.
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||||
Basic | 62,867 | 62,573 | 62,751 | 62,175 | |||||||||||
Diluted | 62,918 | 62,617 | 62,817 | 62,230 | |||||||||||
Earnings per share: | |||||||||||||||
Earnings Per Share, Basic | $ | 0.40 | $ | 0.34 | $ | 1.94 | $ | 1.84 | |||||||
Earnings Per Share, Diluted | $ | 0.40 | $ | 0.33 | $ | 1.93 | $ | 1.83 | |||||||
CONFERENCE CALL AND WEBCAST
Black Hills will host a live conference call and webcast at 11 a.m. EDT on Wednesday, Aug. 4, 2021, to discuss financial and operating performance.
To access the live webcast and download a copy of the investor presentation, go to the Black Hills website at www.blackhillscorp.com, and click on “Events and Presentations” in the “Investor Relations” section. The presentation will be posted on the website before the webcast. Listeners should allow at least five minutes for registering and accessing the presentation. Those interested in asking a question during the live broadcast or those without Internet access can call 866-544-7741 if calling within the United States. International callers can call 724-498-4407. All callers need to enter the passcode 9836305 when prompted.
For those unable to listen to the live broadcast, a replay will be available on the company’s website.
USE OF NON-GAAP FINANCIAL MEASURES
As noted in this news release, in addition to presenting its earnings information in conformity with Generally Accepted Accounting Principles (GAAP), the company has provided non-GAAP earnings data reflecting adjustments for special items as specified in the GAAP to non-GAAP adjustment reconciliation table below. Net income available for common stock, as adjusted, is defined as Net income, adjusted for expenses and gains that the company believes do not reflect the company’s core operating performance. The company believes that non-GAAP financial measures are useful to investors because the items excluded are not indicative of the company’s continuing operating results. The company’s management uses these non-GAAP financial measures as an indicator for planning and forecasting future periods. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. The presentation of these non-GAAP financial measures should not be construed as an inference that future results will not be affected by unusual, non-routine, or non-recurring items.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||
(In millions, except per share amounts) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | ||||||||||||||||||||
Net income available for common stock (GAAP) | $ | 25.2 | $ | 0.40 | $ | 21.0 | $ | 0.33 | $ | 121.5 | $ | 1.93 | $ | 114.1 | $ | 1.83 | ||||||||||||
Adjustments: | ||||||||||||||||||||||||||||
Impairment of investment | — | — | — | — | — | — | 6.9 | 0.11 | ||||||||||||||||||||
Total adjustments | — | — | — | — | — | — | 6.9 | 0.11 | ||||||||||||||||||||
Tax on Adjustments: | ||||||||||||||||||||||||||||
Impairment of investment | — | — | — | — | — | — | (1.6 | ) | (0.03 | ) | ||||||||||||||||||
Total tax on adjustments | — | — | — | — | — | — | (1.6 | ) | (0.03 | ) | ||||||||||||||||||
Rounding | — | — | — | 0.01 | ||||||||||||||||||||||||
Adjustments, net of tax | — | — | — | — | — | — | 5.3 | 0.09 | ||||||||||||||||||||
Net income available for common stock, as adjusted (non-GAAP) | $ | 25.2 | $ | 0.40 | $ | 21.0 | $ | 0.33 | $ | 121.5 | $ | 1.93 | $ | 119.4 | $ | 1.92 |
Gross margin (revenue less cost of sales) is considered a non-GAAP financial measure due to the exclusion of depreciation and amortization from the measure. The presentation of gross margin is intended to supplement investors’ understanding of operating performance. Gross margin for our Electric Utilities is calculated as operating revenue less cost of fuel and purchased power. Gross margin for our Gas Utilities is calculated as operating revenue less cost of gas sold. Our gross margin is impacted by the fluctuations in power purchases and natural gas and other fuel supply costs. However, while these fluctuating costs impact gross margin as a percentage of revenue, they only impact total gross margin if the costs cannot be passed through to customers. Our gross margin measure may not be comparable to other companies’ gross margin measures. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
SEGMENT PERFORMANCE SUMMARY
Our segment highlights for the three and six months ended June 30, 2021, compared to the three and six months ended June 30, 2020, are discussed below.
The following segment information does not include certain intercompany eliminations. Minor differences in comparative amounts may result due to rounding. All amounts are presented on a pre-tax basis unless otherwise indicated.
Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly between quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements. In particular, the normal peak usage season for our electric utilities is June through August while the normal peak usage season for our gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three and six months ended June 30, 2021 and 2020 are not necessarily indicative of the results of operations to be expected for any other period or for the entire year.
Electric Utilities
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 109.7 | $ | 104.1 | $ | 5.6 | $ | 205.0 | $ | 213.8 | $ | (8.8 | ) | ||||||
Operations and maintenance | 49.0 | 47.0 | 2.0 | 97.5 | 97.5 | — | |||||||||||||
Depreciation and amortization | 25.2 | 23.1 | 2.1 | 50.1 | 46.7 | 3.4 | |||||||||||||
Adjusted operating income | $ | 35.6 | $ | 34.0 | $ | 1.6 | $ | 57.4 | $ | 69.6 | $ | (12.2 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Operating Statistics | 2021 | 2020 | 2021 | 2020 | |||||||
Quantities Sold (MWh): | |||||||||||
Retail Sales | 1,318,182 | 1,292,219 | 2,658,656 | 2,656,708 | |||||||
Contract Wholesale | 129,763 | 87,253 | 286,758 | 219,031 | |||||||
Off-system/Power Marketing Wholesale | 188,607 | 136,311 | 316,190 | 302,096 | |||||||
Total energy sold | 1,636,552 | 1,515,783 | 3,261,604 | 3,177,835 | |||||||
Contracted generated facilities availability by fuel type: | |||||||||||
Coal | 85.4 | % | 94.1 | % | 84.6 | % | 92.5 | % | |||
Natural Gas and diesel oil | 97.2 | % | 78.3 | % | 92.4 | % | 80.9 | % | |||
Wind | 96.4 | % | 98.1 | % | 94.9 | % | 98.6 | % | |||
Total availability | 93.4 | % | 85.0 | % | 90.3 | % | 86.0 | % | |||
Wind capacity factor | 36.9 | % | 39.0 | % | 40.0 | % | 42.3 | % |
Second Quarter 2021 Compared with Second Quarter 2020
Gross margin increased as a result of:
(in millions) | |||
Rider recovery | 2.7 | ||
Winter Storm Uri impacts (a) | 2.4 | ||
Wholesale, Power Marketing and Tech Services | 2.2 | ||
Prior year COVID-19 impacts | 1.5 | ||
Residential customer growth | 0.4 | ||
Mark-to-market on wholesale energy contracts (b) | (3.4 | ) | |
TCJA-related bill credits (c) | (0.9 | ) | |
Weather | (0.7 | ) | |
Other | 1.3 | ||
Total change in Gross margin (non-GAAP) | $ | 5.5 |
________________(a) In the first quarter of 2021, our Electric Utilities accrued $3.2 million of negative impacts to our regulated wholesale power margins due to the higher fuel costs from Winter Storm Uri. Through regulatory actions in the second quarter of 2021, our Electric Utilities were able to reduce $2.4 million of that negative impact.(b) Mark-to-market losses of $3.6 million for the three months ended June 30, 2021 will reverse in the second half of 2021 as these fixed price wholesale energy contracts are settled.(c) In April 2021, Colorado Electric delivered TCJA-related bill credits to its customers. These bill credits were offset by a reduction in income tax expense and resulted in a minimal impact to Net Income.
Operations and maintenance expense increased primarily due to higher maintenance costs related to planned and unplanned outages at the Gillette, Wyoming energy complex and higher operating expenses associated with the Corriedale wind facility which was placed in service November 30, 2020.
Depreciation and amortization increased primarily due to a higher asset base driven by prior and current year capital expenditures.
Gas Utilities
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 122.9 | $ | 116.5 | $ | 6.4 | $ | 332.4 | $ | 321.9 | $ | 10.5 | |||||||
Operations and maintenance | 77.3 | 72.4 | 4.9 | 159.5 | 149.7 | 9.8 | |||||||||||||
Depreciation and amortization | 25.7 | 25.9 | (0.2 | ) | 50.9 | 51.1 | (0.2 | ) | |||||||||||
Adjusted operating income | $ | 20.0 | $ | 18.2 | $ | 1.8 | $ | 122.1 | $ | 121.1 | $ | 1.0 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics | 2021 | 2020 | 2021 | 2020 | |||||
Quantities Sold and Transported (Dth): | |||||||||
Total gas sales | 14,406,654 | 14,503,917 | 59,686,002 | 56,630,567 | |||||
Total transport and transmission volumes | 34,074,214 | 30,243,501 | 79,388,652 | 75,299,008 |
Second Quarter 2021 Compared with Second Quarter 2020
Gross margin increased as a result of:
(in millions) | |||
New rates | $ | 5.5 | |
Mark-to-market on non-utility natural gas commodity contracts | 1.6 | ||
Prior year COVID-19 impacts | 0.9 | ||
Weather | 0.1 | ||
TCJA-related bill credits (a) | (2.9 | ) | |
Other | 1.2 | ||
Total increase in Gross margin (non-GAAP) | $ | 6.4 |
____________________(a) In June 2021, Nebraska Gas delivered TCJA-related bill credits to its customers. These bill credits were offset by a reduction in income tax expense and resulted in a minimal impact to Net Income.
Operations and maintenance expense increased due to $4.4 million of higher employee costs and outside services driven by higher headcount and higher stock compensation expense related to market performance, $1.6 million of increased facilities and office expenses, and $1.0 million of increased property taxes due to a higher asset base partially offset by $3.2 million of decreased bad debt expense associated with lower expected credit losses. Other expenses, none of which were individually significant, comprised the remainder of the difference when compared with the same period in the prior year.
Depreciation and amortization was comparable to the same period in the prior year due to lower depreciation rates approved in the Nebraska Gas and Colorado Gas rate reviews mostly offset by increased depreciation due to a higher asset base driven by prior and current year capital expenditures.
Power Generation
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 25.3 | $ | 26.1 | $ | (0.8 | ) | $ | 54.5 | $ | 52.1 | $ | 2.4 | ||||||
Fuel expense | 2.6 | 2.1 | 0.5 | 5.3 | 4.4 | 0.9 | |||||||||||||
Operations and maintenance | 9.3 | 7.4 | 1.9 | 16.7 | 14.3 | 2.4 | |||||||||||||
Depreciation and amortization | 5.2 | 5.3 | (0.1 | ) | 10.0 | 10.6 | (0.6 | ) | |||||||||||
Adjusted operating income | $ | 8.3 | $ | 11.4 | $ | (3.1 | ) | $ | 22.5 | $ | 22.8 | $ | (0.3 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics | 2021 | 2020 | 2021 | 2020 | |||||
Contracted generating facilities availability by fuel type: | |||||||||
Coal | 89.3 | % | 98.2 | % | 93.1 | % | 93.7 | % | |
Natural gas | 87.6 | % | 99.7 | % | 93.1 | % | 99.6 | % | |
Wind | 97.2 | % | 93.1 | % | 95.7 | % | 94.0 | % | |
Total availability | 91.4 | % | 97.0 | % | 94.1 | % | 96.6 | % | |
Wind capacity factor | 26.5 | % | 27.5 | % | 27.7 | % | 28.9 | % |
Second Quarter 2021 Compared with Second Quarter 2020
The decrease in current year operating income was primarily driven by a current year planned outage at Pueblo Airport Generating Station and the timing of current year and prior year planned outages at the Gillette, Wyoming energy complex.
Mining
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 14.4 | $ | 15.4 | $ | (1.0 | ) | $ | 29.1 | $ | 30.6 | $ | (1.5 | ) | |||||
Operations and maintenance | 8.4 | 9.7 | (1.3 | ) | 17.6 | 19.6 | (2.0 | ) | |||||||||||
Depreciation, depletion and amortization | 2.4 | 2.3 | 0.1 | 4.6 | 4.6 | — | |||||||||||||
Adjusted operating income | 3.6 | 3.4 | 0.2 | $ | 6.9 | $ | 6.5 | $ | 0.4 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
Operating Statistics | 2021 | 2020 | 2021 | 2020 | |||||||||
(in thousands) | |||||||||||||
Tons of coal sold | 856 | 972 | 1,731 | 1,868 | |||||||||
Cubic yards of overburden moved | 1,609 | 2,211 | 3,431 | 4,478 | |||||||||
Revenue per ton | $ | 16.18 | $ | 15.27 | $ | 16.14 | $ | 15.66 |
Second Quarter 2021 Compared with Second Quarter 2020
Current year revenue decreased due to fewer tons sold driven primarily by planned and unplanned outages at the Gillette, Wyoming energy complex. Operating expenses decreased primarily due to lower overburden costs, royalties and production taxes on decreased revenues.
Corporate and Other
Corporate and Other represents certain unallocated expenses for administrative activities that support our reportable operating segments. Corporate and Other also includes business development activities that are not part of our operating segments.
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | |||||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | |||||||||||||||||
(in millions) | ||||||||||||||||||||||
Adjusted operating income (loss) | $ | (0.2 | ) | $ | — | $ | (0.2 | ) | $ | (3.3 | ) | $ | 0.1 | $ | (3.4 | ) |
Second Quarter 2021 Compared with Second Quarter 2020
Adjusted operating income was comparable to the same period in the prior year.
Consolidated Interest Expense, Impairment of Investment, Other Income (Expense) and Income Tax Benefit (Expense)
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | |||||||||||||||||||||
2021 | 2020 | 2021 vs. 2020 | 2021 | 2020 | 2021 vs. 2020 | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Interest expense, net | $ | (38.2 | ) | $ | (35.5 | ) | $ | (2.7 | ) | $ | (75.8 | ) | $ | (71.0 | ) | $ | (4.8 | ) | ||||||
Impairment of investment | — | — | — | — | (6.9 | ) | 6.9 | |||||||||||||||||
Other income (expense), net | (0.2 | ) | (1.9 | ) | 1.7 | 0.1 | 0.5 | (0.4 | ) | |||||||||||||||
Income tax benefit (expense) | (0.6 | ) | (4.8 | ) | 4.2 | (1.1 | ) | (20.8 | ) | 19.7 |
Second Quarter 2021 Compared with Second Quarter 2020
Interest Expense
The increase in Interest expense, net was due to higher debt balances driven by the February 2021 term loan and the June 2020 senior unsecured notes partially offset by lower interest rates.
Other Income (Expense)
The decrease in Other (expense) was primarily due to lower non-service pension costs driven by a lower discount rate and lower costs for our non-qualified benefit plans which were driven by market performance.
Income Tax Benefit (Expense)
The effective tax rate was 2.0% compared to 16.4% for the same period in 2020. The lower effective tax rate is primarily due to $2.2 million of increased tax benefits from Nebraska Gas TCJA-related bill credits to customers (which is offset by reduced revenue) and $1.9 million of increased flow-through tax benefits related to repairs and certain indirect costs.
ABOUT BLACK HILLS CORP.
Black Hills Corp. (NYSE: BKH) is a customer-focused, growth-oriented utility company with a tradition of improving life with energy and a vision to be the energy partner of choice. Based in Rapid City, South Dakota, the company serves 1.3 million natural gas and electric utility customers in eight states: Arkansas, Colorado, Iowa, Kansas, Montana, Nebraska, South Dakota and Wyoming. More information is available at www.blackhillscorp.com, www.blackhillscorp.com/corporateresponsibility and www.blackhillsenergy.com.
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
This presentation includes “forward-looking statements” as defined by the Securities and Exchange Commission. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this presentation that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. This includes, without limitations, our 2021 and 2022 earnings guidance. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including without limitation, the risk factors described in Item 1A of Part I of our 2020 Annual Report on Form 10-K and other reports that we file with the SEC from time to time, and the following:
New factors that could cause actual results to differ materially from those described in forward-looking statements emerge from time-to-time, and it is not possible for us to predict all such factors, or the extent to which any such factor or combination of factors may cause actual results to differ from those contained in any forward-looking statement. We assume no obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or otherwise.
(Minor differences may result due to rounding.)
Consolidating Income Statement | ||||||||||||||||||||||
Three Months Ended June 30, 2021 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||||
Revenue | $ | 179.4 | $ | 184.4 | $ | 1.8 | $ | 6.9 | $ | — | $ | — | $ | 372.6 | ||||||||
Intercompany revenue | 5.6 | 1.6 | 23.5 | 7.5 | 88.2 | (126.4 | ) | — | ||||||||||||||
Fuel, purchased power and cost of gas sold | 75.2 | 63.1 | 2.6 | — | — | (32.5 | ) | 108.5 | ||||||||||||||
Gross margin (non-GAAP) | 109.7 | 122.9 | 22.7 | 14.4 | 88.2 | (93.9 | ) | 264.1 | ||||||||||||||
Operations and maintenance | 49.0 | 77.3 | 9.3 | 8.4 | 71.6 | (77.1 | ) | 138.4 | ||||||||||||||
Depreciation, depletion and amortization | 25.2 | 25.7 | 5.2 | 2.4 | 6.7 | (6.6 | ) | 58.4 | ||||||||||||||
Adjusted operating income (loss) | 35.6 | 20.0 | 8.3 | 3.6 | 9.9 | (10.1 | ) | 67.3 | ||||||||||||||
Interest expense, net | (38.2 | ) | ||||||||||||||||||||
Impairment of investment | — | |||||||||||||||||||||
Other income (expense), net | (0.2 | ) | ||||||||||||||||||||
Income tax benefit (expense) | (0.6 | ) | ||||||||||||||||||||
Net income (loss) | 28.3 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | (3.1 | ) | ||||||||||||||||||||
Net income (loss) available for common stock | 25.2 |
Consolidating Income Statement | ||||||||||||||||||||||
Six Months Ended June 30, 2021 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Inter-Company Eliminations | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||||
Revenue | $ | 400.0 | $ | 585.3 | $ | 6.5 | $ | 14.2 | $ | — | $ | — | $ | 1,006.0 | ||||||||
Intercompany revenue | 12.3 | 3.2 | 48.0 | 14.9 | 177.9 | (256.4 | ) | — | ||||||||||||||
Fuel, purchased power and cost of gas sold | 207.3 | 256.2 | 5.3 | — | — | (67.2 | ) | 401.6 | ||||||||||||||
Gross margin (non-GAAP) | 205.0 | 332.4 | 49.2 | 29.1 | 177.9 | (189.3 | ) | 604.4 | ||||||||||||||
Operations and maintenance | 97.5 | 159.5 | 16.7 | 17.6 | 147.7 | (155.9 | ) | 283.1 | ||||||||||||||
Depreciation, depletion and amortization | 50.1 | 50.9 | 10.0 | 4.6 | 13.2 | (13.0 | ) | 115.7 | ||||||||||||||
Adjusted operating income (loss) | 57.4 | 122.1 | 22.5 | 6.9 | 17.0 | (20.3 | ) | 205.6 | ||||||||||||||
Interest expense, net | (75.8 | ) | ||||||||||||||||||||
Impairment of investment | — | |||||||||||||||||||||
Other income (expense), net | 0.1 | |||||||||||||||||||||
Income tax benefit (expense) | (1.1 | ) | ||||||||||||||||||||
Net income (loss) | 128.8 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | (7.3 | ) | ||||||||||||||||||||
Net income (loss) available for common stock | $ | 121.5 | ||||||||||||||||||||
Consolidating Income Statement | ||||||||||||||||||||||
Three Months Ended June 30, 2020 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||||
Revenue | $ | 157.8 | $ | 160.3 | $ | 1.6 | $ | 7.2 | $ | — | $ | — | $ | 326.9 | ||||||||
Intercompany revenue | 5.4 | 0.8 | 24.5 | 8.3 | 84.6 | (123.5 | ) | — | ||||||||||||||
Fuel, purchased power and cost of gas sold | 59.1 | 44.6 | 2.1 | — | — | (34.2 | ) | 71.6 | ||||||||||||||
Gross margin (non-GAAP) | 104.1 | 116.5 | 24.0 | 15.4 | 84.5 | (89.3 | ) | 255.3 | ||||||||||||||
Operations and maintenance | 47.0 | 72.4 | 7.4 | 9.7 | 67.7 | (72.5 | ) | 131.7 | ||||||||||||||
Depreciation, depletion and amortization | 23.1 | 25.9 | 5.3 | 2.3 | 6.2 | (6.1 | ) | 56.7 | ||||||||||||||
Adjusted operating income (loss) | 34.0 | 18.2 | 11.4 | 3.4 | 10.7 | (10.7 | ) | 66.9 | ||||||||||||||
Interest expense, net | (35.5 | ) | ||||||||||||||||||||
Impairment of investment | — | |||||||||||||||||||||
Other income (expense), net | (1.9 | ) | ||||||||||||||||||||
Income tax benefit (expense) | (4.8 | ) | ||||||||||||||||||||
Net income (loss) | 24.7 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | (3.7 | ) | ||||||||||||||||||||
Net income (loss) available for common stock | $ | 21.0 |
Consolidating Income Statement | ||||||||||||||||||||||
Six Months Ended June 30, 2020 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Inter-Company Eliminations | Total | |||||||||||||||
(in millions) | ||||||||||||||||||||||
Revenue | $ | 325.6 | $ | 520.3 | $ | 3.9 | $ | 14.2 | $ | — | $ | — | $ | 864.0 | ||||||||
Intercompany revenue | 11.8 | 1.6 | 48.2 | 16.4 | 172.1 | (250.1 | ) | — | ||||||||||||||
Fuel, purchased power and cost of gas sold | 123.5 | 200.0 | 4.4 | — | — | (68.4 | ) | 259.5 | ||||||||||||||
Gross margin (non-GAAP) | 213.8 | 321.9 | 47.7 | 30.6 | 172.1 | (181.7 | ) | 604.5 | ||||||||||||||
Operations and maintenance | 97.5 | 149.7 | 14.3 | 19.6 | 141.2 | (151.1 | ) | 271.3 | ||||||||||||||
Depreciation, depletion and amortization | 46.7 | 51.1 | 10.6 | 4.6 | 12.3 | (12.2 | ) | 113.1 | ||||||||||||||
Adjusted operating income (loss) | 69.6 | 121.1 | 22.8 | 6.5 | 18.6 | (18.4 | ) | 220.1 | ||||||||||||||
Interest expense, net | (71.0 | ) | ||||||||||||||||||||
Impairment of investment | (6.9 | ) | ||||||||||||||||||||
Other income (expense), net | 0.5 | |||||||||||||||||||||
Income tax benefit (expense) | (20.8 | ) | ||||||||||||||||||||
Net income (loss) | 121.9 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | (7.8 | ) | ||||||||||||||||||||
Net income (loss) available for common stock | $ | 114.1 |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
investorrelations@blackhillscorp.com | |
Media Contact: | |
24-hour Media Assistance | 888-242-3969 |
Source: Black Hills Service Company, LLC