SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $211.7 million for the quarter ended March 31, 2022, compared to net income of $206.1 million for the quarter ended December 31, 2021.
Ignacio Alvarez, President and Chief Executive Officer, said: “We had a solid quarter with net income of $212 million, building on the momentum of our record 2021 results. We saw broad-based loan growth, across geographies and most business lines, while maintaining strong asset quality metrics. Net charge-offs were five basis points for the quarter. We continued to see deposit growth from our private sector clients. Our deposit franchise in Puerto Rico will be an even greater source of strength as interest rates rise as expected. Our capital ratios remained strong, allowing us to continue to return capital to our shareholders and increase our common stock dividend. Going forward, we remain optimistic about the economic outlook, yet cognizant of the possible challenges to the macroeconomic environment resulting from the war in Ukraine, inflation and the evolving health situation.
I am thankful to our team who have continued to perform at a high level and deliver results under a myriad of changing conditions. Finally, our thoughts and prayers are with the people of Ukraine as they suffer the horrible consequences of the war.”
Earnings Highlights |
|
|
|
|
| |||
|
|
|
|
|
| |||
(Unaudited) | Quarters ended | |||||||
(Dollars in thousands, except per share information) | 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | |||
Net interest income | $494,312 |
|
| $501,283 |
|
| $479,112 |
|
Provision for credit losses (benefit) | (15,500 | ) |
| (33,050 | ) |
| (82,226 | ) |
Net interest income after provision for credit losses (benefit) | 509,812 |
|
| 534,333 |
|
| 561,338 |
|
Other non-interest income | 154,692 |
|
| 164,677 |
|
| 153,653 |
|
Operating expenses | 402,339 |
|
| 417,394 |
|
| 375,528 |
|
Income before income tax | 262,165 |
|
| 281,616 |
|
| 339,463 |
|
Income tax expense | 50,479 |
|
| 75,552 |
|
| 76,831 |
|
Net income | $211,686 |
|
| $206,064 |
|
| $262,632 |
|
Net income applicable to common stock | $211,333 |
|
| $205,711 |
|
| $262,279 |
|
Net income per common share - Basic | $2.69 |
|
| $2.59 |
|
| $3.13 |
|
Net income per common share - Diluted | $2.69 |
|
| $2.58 |
|
| $3.12 |
|
|
|
|
|
|
|
Significant Events
Entry into Asset Purchase Agreement with Evertec; Renegotiation and Extension of Commercial Agreements
On February 24, 2022, the Corporation and Banco Popular de Puerto Rico (“BPPR”), entered into an Asset Purchase Agreement (the “Purchase Agreement”), with Evertec, Inc. (“EVERTEC”) and Evertec Group, LLC, a wholly owned subsidiary of EVERTEC (“EVERTEC Group”), pursuant to which BPPR will purchase from EVERTEC Group certain information technology and related assets currently used by EVERTEC to service certain of BPPR’s key channels (the “Acquired Assets”) under the Amended and Restated Master Service Agreement (the “MSA”), dated September 30, 2010, among the Corporation, BPPR and EVERTEC. In connection with the purchase of the Acquired Assets, BPPR will assume certain liabilities relating to the Acquired Assets (together with the purchase of the Acquired Assets, the “Transaction”). The Transaction is expected to close on or about June 30, 2022, subject to the satisfaction of certain closing conditions.
In connection with the consummation of the Transaction (the “Closing”), the Corporation will transfer to EVERTEC Group, as consideration for the Transaction, shares of EVERTEC’s common stock (“EVERTEC Common Stock”) having an aggregate value of approximately $197 million, subject to certain purchase price adjustments, based on a price per share of $42.84, which value was determined at the time of entering into the Purchase Agreement. As a result of this transfer, the Corporation expects that its percentage ownership of the outstanding shares of EVERTEC Common Stock will be reduced from its current level, which is approximately 16.2%, to approximately 10.5% immediately following the Closing. As part of the transaction, the Corporation has also agreed to reduce its voting interest in EVERTEC below 4.5%, whether through selling shares of EVERTEC common stock or a conversion of such shares into non-voting preferred stock. The Corporation expects to sell down its stake in EVERTEC below 4.5% following the closing and intends to return to shareholders, via common stock repurchases, the after-tax gains resulting from such sale, subject to the receipt of regulatory approvals.
Additionally, as part of the Closing, the Corporation and BPPR will also enter with EVERTEC into, among other commercial agreements, a Second Amended and Restated Master Services Agreement (the “Second A&R MSA”), pursuant to which EVERTEC Group will continue to provide various key information technology and various transaction processing services to the Corporation, BPPR and their respective subsidiaries, which services are provided under the currently effective MSA.
Capital Actions
On March 1, 2022 the Corporation announced that on February 28, 2022 it entered into an accelerated share repurchase agreement (the “ASR Agreement”) to repurchase an aggregate of $400 million of Popular’s common stock. Popular previously disclosed in a press release on January 12, 2022 its plan to repurchase up to $500 million of its common stock as part of its planned capital actions for 2022.
Under the terms of the ASR Agreement, on March 2, 2022 the Corporation made an initial payment of $400 million and received an initial delivery of 3,483,942 shares of Popular’s Common Stock (the “Initial Shares”).
The transaction was accounted for as a treasury stock transaction. Furthermore, as a result of the receipt of the Initial Shares, the Corporation recognized in shareholders’ equity approximately $320 million in treasury stock and $80 million as a reduction of capital surplus. Upon the final settlement of the ASR Agreement, the Corporation expects to further adjust its treasury stock and capital surplus accounts to reflect the final delivery or receipt of cash or shares, which will depend on the volume-weighted average price of the Corporation’s common stock during the term of the ASR Agreement, less a discount. The final settlement of the ASR Agreement is expected to occur no later than the third quarter of 2022.
Popular expects to execute during the remainder of the year, in the open market or in privately negotiated transactions, the remaining $100 million in common stock repurchases contemplated as part of the Corporation’s 2022 capital actions announced in January 2022. The timing and exact amount of such additional repurchases will be subject to various factors, including market conditions and the Corporation’s capital position and financial performance.
On February 23, 2022, the Corporation’s Board of Directors approved a quarterly cash dividend of $0.55 per share, an increase from the previous $0.45 per share quarterly dividend, on its outstanding common stock. The dividend was paid on April 1, 2022 to shareholders of record at the close of business on March 15, 2022.
Net interest income on a taxable equivalent basis – Non-GAAP financial measure
Net interest income, on a taxable equivalent basis, is presented with its different components in Table D for the quarter ended March 31, 2022, and comparable periods. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.
Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.
Net interest income for the quarter ended March 31, 2022 was $494.3 million compared to $501.3 million in the previous quarter, a decrease of $7.0 million. Net interest income, on a taxable equivalent basis, for the first quarter of 2022 was $548.1 million, an increase of $4.2 million when compared to $543.9 million in the last quarter of 2021. The increase in the taxable equivalent adjustment results from BPPR’s higher volume of tax-free investment securities in Puerto Rico.
Net interest margin for the quarter was 2.75% compared to 2.78% in the last quarter of 2021. On a taxable equivalent basis, net interest margin for the first quarter of 2022 was 3.05% compared to 3.02% in the fourth quarter of 2021. The main variances in net interest income on a taxable equivalent basis were:
partially offset by:
The Corporation recognized income of $10.6 million related to loans issued under the SBA PPP, compared to $23.2 million in the previous quarter. These loans carried a yield of approximately 17.01% in this quarter, including the amortization of fees received under the program, compared to 17.86% last quarter. This portfolio of loans issued under the SBA PPP declined by $141 million in BPPR to a balance of $114 million and declined by $39 million in Popular Bank (“PB” or “Popular U.S.”) to a balance of $59 million. On March 31, 2022, the portfolio at BPPR and PB had a remaining aggregate balance of unamortized fees of $8.1 million.
Net interest income for the BPPR segment amounted to $415.2 million for the first quarter of 2022, compared to $425.9 million for the fourth quarter of 2021. Net interest margin for the first quarter of 2022 was 2.67% a decrease of 6 basis points when compared to 2.73% for the previous quarter. As discussed above, net interest margin was negatively impacted by lower SBA PPP income and lower payment of PCD loans, partially offset by the positive impact of higher investment securities balances. The cost of interest-bearing and total deposits remained unchanged from the previous quarter at 0.16% and 0.12%, respectively.
Net interest income for PB was $86.5 million for the quarter ended March 31, 2022, compared to $83.2 million during the previous quarter. Net interest margin for the quarter was 3.56% compared to 3.47% the previous quarter. The increase in net interest income results mainly from a higher volume of commercial and consumer loans. The lower cost on deposits also resulted in a benefit to PB’s net interest margin. The cost of interest-bearing deposits was 0.46% or 6 basis points lower than the 0.52% reported in the last quarter of 2021, while the total cost of deposits, including demand deposits, was 0.36%, compared to 0.40% in the previous quarter.
Non-interest income
Non-interest income decreased by $10.0 million to $154.7 million for the quarter ended March 31, 2022, compared to $164.7 million for the quarter ended December 31, 2021. The variance in non-interest income was primarily driven by:
partially offset by:
Refer to Table B for further details.
Operating expenses
Operating expenses for the first quarter of 2022 totaled $402.3 million, a decrease of $15.1 million when compared to the fourth quarter of 2021. The variance in operating expenses was driven primarily by:
partially offset by:
Full-time equivalent employees were 8,492 as of March 31, 2022, compared to 8,351 as of December 31, 2021.
For a breakdown of operating expenses by category refer to Table B.
Income taxes
For the quarter ended March 31, 2022, the Corporation recorded an income tax expense of $50.5 million, compared to $75.6 million for the previous quarter. The decrease in income tax expense was mainly attributable to lower income before tax and higher exempt income during the first quarter of 2022. The effective tax rate (“ETR”) for the first quarter of 2022 was 19.3%, compared to 27% in the fourth quarter of 2021. The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects its ETR for the year 2022 to be within a range from 18% to 20%.
Credit Quality
During the first quarter of 2022, the Corporation continued to exhibit strong credit quality trends and low credit costs with low level of NCOs and decreasing NPLs. We continue to closely monitor changes on borrower performance and in the pace of economic recovery, given the rising interest rate environment and geopolitical uncertainty. However, management believes that the improvement over the last few years in the risk profile of the Corporation’s loan portfolios positions Popular to operate successfully under the current environment.
The following presents credit quality results for the first quarter of 2022:
Non-Performing Assets |
|
|
|
|
| ||||
(Unaudited) |
|
|
|
|
| ||||
(In thousands) | 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | ||||
Non-performing loans held-in-portfolio | $519,921 |
|
| $547,877 |
|
| $698,142 |
| |
Non-performing loans held-for-sale | - |
|
| - |
|
| 3,549 |
| |
Other real estate owned (“OREO”) | 90,567 |
|
| 85,077 |
|
| 72,060 |
| |
Total non-performing assets | $610,488 |
|
| $632,954 |
|
| $773,751 |
| |
Net charge-offs (recoveries) for the quarter | $3,781 |
|
| $(7,881 | ) |
| $21,030 |
| |
| |||||||||
|
|
|
|
|
| ||||
Ratios: |
|
|
|
|
| ||||
Loans held-in-portfolio | $29,588,190 |
|
| $29,240,557 |
|
| $29,131,628 |
| |
Non-performing loans held-in-portfolio to loans held-in-portfolio | 1.76 | % |
| 1.87 | % |
| 2.40 | % | |
Allowance for credit losses to loans held-in-portfolio | 2.29 |
|
| 2.38 |
|
| 2.75 |
| |
Allowance for credit losses to non-performing loans, excluding loans held-for-sale | 130.36 |
|
| 126.92 |
|
| 114.70 |
| |
Refer to Table K for additional information. |
|
|
|
|
|
Provision for Credit Losses (Benefit) - Loan Portfolios |
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
(Unaudited) |
| Quarters ended | |||||||
(In thousands) |
| 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | |||
Provision for credit losses (benefit) - loan portfolios: |
|
|
|
|
|
| |||
BPPR |
| $(12,661 | ) |
| $(30,562 | ) |
| $(39,976 | ) |
Popular U.S. |
| (1,744 | ) |
| (859 | ) |
| (35,803 | ) |
Total provision for credit losses (benefit) - loan portfolios |
| $(14,405 | ) |
| $(31,421 | ) |
| $(75,779 | ) |
Credit Quality by Segment |
|
|
|
|
|
| |||
(Unaudited) |
|
|
|
|
|
| |||
(In thousands) |
| Quarters ended | |||||||
BPPR |
| 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | |||
Provision for credit losses (benefit) - loan portfolios |
| $(12,661 | ) |
| $(30,562 | ) |
| $(39,976 | ) |
Net charge-offs (recoveries) |
| 5,502 |
|
| (7,615 | ) |
| 19,474 |
|
Total non-performing loans held-in-portfolio |
| 486,816 |
|
| 514,289 |
|
| 665,978 |
|
Allowance / loans held-in-portfolio |
| 2.74 | % |
| 2.85 | % |
| 3.20 | % |
Allowance / non-performing loans held-in-portfolio |
| 118.45 | % |
| 115.53 | % |
| 102.35 | % |
|
|
|
|
|
|
| |||
|
| Quarters ended | |||||||
Popular U.S. |
| 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | |||
Provision for credit losses (benefit) - loan portfolios |
| $(1,744 | ) |
| $(859 | ) |
| $(35,803 | ) |
Net charge-offs (recoveries) |
| (1,721 | ) |
| (266 | ) |
| 1,556 |
|
Total non-performing loans held-in-portfolio |
| 33,105 |
|
| 33,588 |
|
| 32,164 |
|
Allowance / loans held-in-portfolio |
| 1.18 | % |
| 1.21 | % |
| 1.53 | % |
Allowance / non-performing loans held-in-portfolio |
| 305.64 | % |
| 301.31 | % |
| 370.42 | % |
Financial Condition Highlights |
|
|
|
|
| ||||
|
|
|
|
|
|
| |||
(Unaudited) |
|
| |||||||
(In thousands) | 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 | ||||
Cash and money market investments | $10,508,840 |
| $17,965,152 |
| $12,064,592 | ||||
Investment securities | 26,658,289 |
| 25,267,418 |
| 23,076,488 | ||||
Loans | 29,588,190 |
| 29,240,557 |
| 29,131,628 | ||||
Total assets | 69,525,082 |
| 75,097,899 |
| 66,870,268 | ||||
Deposits | 62,862,295 |
| 67,005,088 |
| 58,742,801 | ||||
Borrowings | 1,060,706 |
| 1,155,166 |
| 1,311,064 | ||||
Total liabilities | 64,853,836 |
| 69,128,502 |
| 60,972,709 | ||||
Stockholders’ equity | 4,671,246 |
| 5,969,397 |
| 5,897,559 |
Total assets decreased by $5.6 billion from the fourth quarter of 2021, driven by:
partially offset by:
Total liabilities decreased by $4.3 billion from the fourth quarter of 2021, driven by:
Stockholders' equity decreased by $1.3 billion from the fourth quarter of 2021, principally due to an increase in accumulated unrealized losses on debt securities available-for-sale by $1.1 billion due to a decline in fair value of fixed-rate debt securities as a result of the rising interest rate environment, the impact of the $400 million ASR and declared quarterly common stock dividends, partially offset by the net income of $211.7 million for the quarter.
Common equity tier-1 ratio (“CET1”), common equity per share and tangible book value per share were 16.26%, $60.78 and $51.16, respectively, at March 31, 2022, compared to 17.42%, $74.48 and $65.26 at December 31, 2021. Refer to Table A for capital ratios.
Cautionary Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those about Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new accounting standards on the Corporation’s financial condition and results of operations, the scope and duration of the COVID-19 pandemic (including the appearance of new strains of the virus), actions taken by governmental authorities in response thereto, and the direct and indirect impact of the pandemic on Popular, our customers, service providers and third parties. Other factors include the length of time necessary for Popular to consummate the Transaction; the ability to satisfy the conditions to the closing thereof; the receipt of any regulatory approvals necessary to effect the Transaction and the contemplated return to shareholders of net gains resulting from a sale of EVERTEC shares effected in connection with the consummation of the Transaction; the ability to successfully transition and integrate the assets acquired as part of the Transaction, related operations, employees and third party contractors; unexpected costs, including, without limitation, costs due to exposure to any unrecorded liabilities or issues not identified during due diligence investigation of the Transaction or that are not subject to indemnification or reimbursement by EVERTEC; risks that Popular may be affected by operational and other risks arising from the acquisition of the acquired assets or by adverse effects on relationships with customers, employees and service providers and business and other risks arising from the extension of Popular’s current commercial agreements with EVERTEC. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.
More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Annual Report on Form 10-K for the year ended December 31, 2021, and in our Form 10-Q for the quarter ended March 31, 2022 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.
About Popular, Inc.
Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.
Conference Call
Popular will hold a conference call to discuss its financial results today Tuesday, April 26, 2022 at 11:00 a.m. Eastern Time. The call will be open to the public and broadcasted live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.
Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through the dial-in telephone number 1-844-200-6205 (Toll Free) or 1-646-904-5544 (Local). The dial-in access code is 659646.
A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Tuesday, May 24, 2022. The replay dial-in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 408334.
An electronic version of this press release can be found at the Corporation’s website: www.popular.com.
Popular, Inc. |
Financial Supplement to First Quarter 2022 Earnings Release |
|
Table A - Selected Ratios and Other Information |
|
Table B - Consolidated Statement of Operations |
|
Table C - Consolidated Statement of Financial Condition |
|
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER |
|
Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE [Left Blank] |
|
Table F - Mortgage Banking Activities & Other Service Fees |
|
Table G - Loans and Deposits |
|
Table H - Loan Delinquency - PUERTO RICO OPERATIONS |
|
Table I - Loan Delinquency - POPULAR U.S. OPERATIONS |
|
Table J - Loan Delinquency - CONSOLIDATED |
|
Table K - Non-Performing Assets |
|
Table L - Activity in Non-Performing Loans |
|
Table M - Allowance for Credit Losses, Net Charge-offs and Related Ratios |
|
Table N - Allowance for Credit Losses - Loan Portfolios - CONSOLIDATED |
|
Table O - Allowance for Credit Losses - Loan Portfolios - PUERTO RICO OPERATIONS |
|
Table P - Allowance for Credit Losses - Loan Portfolios - POPULAR U.S. OPERATIONS |
|
Table Q - Reconciliation to GAAP Financial Measures |
POPULAR, INC. | |||
Financial Supplement to First Quarter 2022 Earnings Release | |||
Table A - Selected Ratios and Other Information | |||
(Unaudited) | |||
|
| ||
| Quarters ended | ||
| 31-Mar-22 | 31-Dec-21 | 31-Mar-21 |
Basic EPS | $2.69 | $2.59 | $3.13 |
Diluted EPS | $2.69 | $2.58 | $3.12 |
Average common shares outstanding | 78,443,706 | 79,477,823 | 83,899,769 |
Average common shares outstanding - assuming dilution | 78,595,463 | 79,652,836 | 84,051,935 |
Common shares outstanding at end of period | 76,487,523 | 79,851,169 | 84,379,180 |
Market value per common share | $81.74 | $82.04 | $70.32 |
Market capitalization - (In millions) | $6,252 | $6,551 | $5,934 |
Return on average assets | 1.14% | 1.09% | 1.61% |
Return on average common equity | 14.38% | 13.74% | 18.76% |
Net interest margin (non-taxable equivalent basis) | 2.75% | 2.78% | 3.07% |
Net interest margin (taxable equivalent basis) -non-GAAP | 3.05% | 3.02% | 3.39% |
Common equity per share | $60.78 | $74.48 | $69.63 |
Tangible common book value per common share (non-GAAP) [1] | $51.16 | $65.26 | $61.42 |
Tangible common equity to tangible assets (non-GAAP) [1] | 5.69% | 7.01% | 7.83% |
Return on average tangible common equity [1] | 16.40% | 15.66% | 21.37% |
Tier 1 capital | 16.33% | 17.49% | 17.15% |
Total capital | 18.19% | 19.35% | 19.62% |
Tier 1 leverage | 6.98% | 7.41% | 8.06% |
Common Equity Tier 1 capital | 16.26% | 17.42% | 17.08% |
[1] Refer to Table Q for reconciliation to GAAP financial measures. |
POPULAR, INC. | ||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | ||||||||||
Table B - Consolidated Statement of Operations | ||||||||||
(Unaudited) | ||||||||||
| Quarters ended | Variance | Quarter ended | Variance | ||||||
|
|
| Q1 2022 |
| Q1 2022 | |||||
(In thousands, except per share information) | 31-Mar-22 | 31-Dec-21 | vs. Q4 2021 | 31-Mar-21 | vs. Q1 2021 | |||||
Interest income: |
|
|
|
|
| |||||
Loans | $426,791 |
| $444,101 |
| $(17,310 | ) | $434,649 |
| $(7,858 | ) |
Money market investments | 6,464 |
| 6,847 |
| (383 | ) | 3,112 |
| 3,352 |
|
Investment securities | 96,466 |
| 88,315 |
| 8,151 |
| 85,690 |
| 10,776 |
|
Total interest income | 529,721 |
| 539,263 |
| (9,542 | ) | 523,451 |
| 6,270 |
|
Interest expense: |
|
|
|
|
| |||||
Deposits | 24,783 |
| 26,331 |
| (1,548 | ) | 30,201 |
| (5,418 | ) |
Short-term borrowings | 80 |
| 60 |
| 20 |
| 143 |
| (63 | ) |
Long-term debt | 10,546 |
| 11,589 |
| (1,043 | ) | 13,995 |
| (3,449 | ) |
Total interest expense | 35,409 |
| 37,980 |
| (2,571 | ) | 44,339 |
| (8,930 | ) |
Net interest income | 494,312 |
| 501,283 |
| (6,971 | ) | 479,112 |
| 15,200 |
|
Provision for credit losses (benefit) | (15,500 | ) | (33,050 | ) | 17,550 |
| (82,226 | ) | 66,726 |
|
Net interest income after provision for credit losses (benefit) | 509,812 |
| 534,333 |
| (24,521 | ) | 561,338 |
| (51,526 | ) |
Service charges on deposit accounts | 40,713 |
| 41,613 |
| (900 | ) | 39,620 |
| 1,093 |
|
Other service fees | 77,134 |
| 83,793 |
| (6,659 | ) | 70,628 |
| 6,506 |
|
Mortgage banking activities | 12,865 |
| 17,035 |
| (4,170 | ) | 17,343 |
| (4,478 | ) |
Net (loss) gain, including impairment, on equity securities | (2,094 | ) | (1,454 | ) | (640 | ) | 421 |
| (2,515 | ) |
Net loss on trading account debt securities | (723 | ) | (355 | ) | (368 | ) | (45 | ) | (678 | ) |
Adjustments (expense) to indemnity reserves on loans sold | (745 | ) | 1,398 |
| (2,143 | ) | (698 | ) | (47 | ) |
Other operating income | 27,542 |
| 22,647 |
| 4,895 |
| 26,384 |
| 1,158 |
|
Total non-interest income | 154,692 |
| 164,677 |
| (9,985 | ) | 153,653 |
| 1,039 |
|
Operating expenses: |
|
|
|
|
| |||||
Personnel costs |
|
|
|
|
| |||||
Salaries | 98,673 |
| 96,830 |
| 1,843 |
| 89,335 |
| 9,338 |
|
Commissions, incentives and other bonuses | 31,339 |
| 27,611 |
| 3,728 |
| 33,218 |
| (1,879 | ) |
Pension, postretirement and medical insurance | 12,783 |
| 13,971 |
| (1,188 | ) | 10,924 |
| 1,859 |
|
Other personnel costs, including payroll taxes | 24,201 |
| 22,060 |
| 2,141 |
| 26,002 |
| (1,801 | ) |
Total personnel costs | 166,996 |
| 160,472 |
| 6,524 |
| 159,479 |
| 7,517 |
|
Net occupancy expenses | 24,723 |
| 26,755 |
| (2,032 | ) | 26,013 |
| (1,290 | ) |
Equipment expenses | 23,479 |
| 25,180 |
| (1,701 | ) | 21,575 |
| 1,904 |
|
Other taxes | 15,715 |
| 15,160 |
| 555 |
| 13,959 |
| 1,756 |
|
Professional fees |
|
|
|
|
| |||||
Collections, appraisals and other credit related fees | 2,226 |
| 3,227 |
| (1,001 | ) | 3,320 |
| (1,094 | ) |
Programming, processing and other technology services | 69,374 |
| 69,647 |
| (273 | ) | 66,366 |
| 3,008 |
|
Legal fees, excluding collections | 3,954 |
| 3,445 |
| 509 |
| 2,365 |
| 1,589 |
|
Other professional fees | 32,943 |
| 28,736 |
| 4,207 |
| 27,897 |
| 5,046 |
|
Total professional fees | 108,497 |
| 105,055 |
| 3,442 |
| 99,948 |
| 8,549 |
|
Communications | 6,147 |
| 6,263 |
| (116 | ) | 6,833 |
| (686 | ) |
Business promotion | 15,083 |
| 25,833 |
| (10,750 | ) | 12,521 |
| 2,562 |
|
FDIC deposit insurance | 7,372 |
| 6,688 |
| 684 |
| 5,968 |
| 1,404 |
|
Other real estate owned (OREO) income | (2,713 | ) | (3,860 | ) | 1,147 |
| (4,533 | ) | 1,820 |
|
Credit and debit card processing, volume, interchange and other expenses | 12,509 |
| 8,757 |
| 3,752 |
| 12,454 |
| 55 |
|
Other operating expenses |
|
|
|
|
| |||||
Operational losses | 11,825 |
| 16,820 |
| (4,995 | ) | 7,896 |
| 3,929 |
|
All other | 11,815 |
| 18,226 |
| (6,411 | ) | 12,364 |
| (549 | ) |
Total other operating expenses | 23,640 |
| 35,046 |
| (11,406 | ) | 20,260 |
| 3,380 |
|
Amortization of intangibles | 891 |
| 6,045 |
| (5,154 | ) | 1,051 |
| (160 | ) |
Total operating expenses | 402,339 |
| 417,394 |
| (15,055 | ) | 375,528 |
| 26,811 |
|
Income before income tax | 262,165 |
| 281,616 |
| (19,451 | ) | 339,463 |
| (77,298 | ) |
Income tax expense | 50,479 |
| 75,552 |
| (25,073 | ) | 76,831 |
| (26,352 | ) |
Net income | $211,686 |
| $206,064 |
| $5,622 |
| $262,632 |
| $(50,946 | ) |
Net income applicable to common stock | $211,333 |
| $205,711 |
| $5,622 |
| $262,279 |
| $(50,946 | ) |
Net income per common share - basic | $2.69 |
| $2.59 |
| $0.10 |
| $3.13 |
| $(0.44 | ) |
Net income per common share - diluted | $2.69 |
| $2.58 |
| $0.11 |
| $3.12 |
| $(0.43 | ) |
Dividends Declared per Common Share | $0.55 |
| $0.45 |
| $0.10 |
| $0.40 |
| $0.15 |
|
Popular, Inc. | ||||||||
Financial Supplement to First Quarter 2022 Earnings Release | ||||||||
Table C - Consolidated Statement of Financial Condition | ||||||||
(Unaudited) | ||||||||
|
|
|
| Variance | ||||
|
|
|
| Q1 2022 vs. | ||||
(In thousands) | 31-Mar-22 | 31-Dec-21 | 31-Mar-21 | Q4 2021 | ||||
Assets: |
|
|
|
| ||||
Cash and due from banks | $439,148 |
| $428,433 |
| $495,915 |
| $10,715 |
|
Money market investments | 10,069,692 |
| 17,536,719 |
| 11,568,677 |
| (7,467,027 | ) |
Trading account debt securities, at fair value | 36,042 |
| 29,711 |
| 36,504 |
| 6,331 |
|
Debt securities available-for-sale, at fair value | 26,359,915 |
| 24,968,269 |
| 22,771,609 |
| 1,391,646 |
|
Debt securities held-to-maturity, at amortized cost | 75,984 |
| 79,461 |
| 89,725 |
| (3,477 | ) |
Less: Allowance for credit losses | 7,844 |
| 8,096 |
| 10,096 |
| (252 | ) |
Total debt securities held-to-maturity, net | 68,140 |
| 71,365 |
| 79,629 |
| (3,225 | ) |
Equity securities | 186,348 |
| 189,977 |
| 178,650 |
| (3,629 | ) |
Loans held-for-sale, at lower of cost or fair value | 55,150 |
| 59,168 |
| 84,214 |
| (4,018 | ) |
Loans held-in-portfolio | 29,856,356 |
| 29,506,225 |
| 29,344,620 |
| 350,131 |
|
Less: Unearned income | 268,166 |
| 265,668 |
| 212,992 |
| 2,498 |
|
Allowance for credit losses | 677,792 |
| 695,366 |
| 800,797 |
| (17,574 | ) |
Total loans held-in-portfolio, net | 28,910,398 |
| 28,545,191 |
| 28,330,831 |
| 365,207 |
|
Premises and equipment, net | 488,390 |
| 494,240 |
| 508,023 |
| (5,850 | ) |
Other real estate | 90,567 |
| 85,077 |
| 72,060 |
| 5,490 |
|
Accrued income receivable | 204,466 |
| 203,096 |
| 215,993 |
| 1,370 |
|
Mortgage servicing rights, at fair value | 125,358 |
| 121,570 |
| 122,543 |
| 3,788 |
|
Other assets | 1,755,847 |
| 1,628,571 |
| 1,713,083 |
| 127,276 |
|
Goodwill | 720,293 |
| 720,293 |
| 671,122 |
| - |
|
Other intangible assets | 15,328 |
| 16,219 |
| 21,415 |
| (891 | ) |
Total assets | $69,525,082 |
| $75,097,899 |
| $66,870,268 |
| $(5,572,817 | ) |
Liabilities and Stockholders’ Equity: |
|
|
|
| ||||
Liabilities: |
|
|
|
| ||||
Deposits: |
|
|
|
| ||||
Non-interest bearing | $16,096,666 |
| $15,684,482 |
| $14,263,548 |
| $412,184 |
|
Interest bearing | 46,765,629 |
| 51,320,606 |
| 44,479,253 |
| (4,554,977 | ) |
Total deposits | 62,862,295 |
| 67,005,088 |
| 58,742,801 |
| (4,142,793 | ) |
Assets sold under agreements to repurchase | 72,819 |
| 91,603 |
| 86,834 |
| (18,784 | ) |
Other short-term borrowings | - |
| 75,000 |
| - |
| (75,000 | ) |
Notes payable | 987,887 |
| 988,563 |
| 1,224,230 |
| (676 | ) |
Other liabilities | 930,835 |
| 968,248 |
| 918,844 |
| (37,413 | ) |
Total liabilities | 64,853,836 |
| 69,128,502 |
| 60,972,709 |
| (4,274,666 | ) |
Stockholders’ equity: |
|
|
|
| ||||
Preferred stock | 22,143 |
| 22,143 |
| 22,143 |
| - |
|
Common stock | 1,046 |
| 1,046 |
| 1,045 |
| - |
|
Surplus | 4,571,111 |
| 4,650,182 |
| 4,571,919 |
| (79,071 | ) |
Retained earnings | 3,143,004 |
| 2,973,745 |
| 2,489,453 |
| 169,259 |
|
Treasury stock | (1,668,820 | ) | (1,352,650 | ) | (1,012,263 | ) | (316,170 | ) |
Accumulated other comprehensive loss, net of tax | (1,397,238 | ) | (325,069 | ) | (174,738 | ) | (1,072,169 | ) |
Total stockholders’ equity | 4,671,246 |
| 5,969,397 |
| 5,897,559 |
| (1,298,151 | ) |
Total liabilities and stockholders’ equity | $69,525,082 |
| $75,097,899 |
| $66,870,268 |
| $(5,572,817 | ) |
Popular, Inc. | |||||||||||||||||||||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||||||||||||||||||||||||||
Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER | |||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| Quarters ended |
| Variance |
| |||||||||||||||||||||||||||||
| 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 |
| Q1 2022 vs. Q4 2021 |
| Q1 2022 vs. Q1 2021 |
| |||||||||||||||||||||||
($ amounts in millions) | Average balance | Income / Expense | Yield / Rate |
| Average balance | Income / Expense | Yield / Rate |
| Average balance | Income / Expense | Yield / Rate |
| Average balance | Income / Expense | Yield / Rate |
| Average balance | Income / Expense | Yield / Rate |
| |||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Money market, trading and investment securities | $43,304 |
| $144.8 | 1.35 | % | $42,764 |
| $126.4 | 1.18 | % | $33,756 |
| $127.8 | 1.52 | % | $540 |
| $18.4 |
| 0.17 |
| % | $9,548 |
| $17.0 |
| (0.17 | ) | % | ||||
Loans: | |||||||||||||||||||||||||||||||||
Commercial | 13,741 |
| 172.1 | 5.08 |
| 13,395 |
| 188.6 | 5.59 |
| 13,624 |
| 179.0 | 5.33 |
| 346 |
| (16.5 | ) | (0.51 | ) |
| 117 |
| (6.9 | ) | (0.25 | ) |
| ||||
Construction | 726 |
| 9.8 | 5.45 |
| 777 |
| 10.7 | 5.46 |
| 911 |
| 11.9 | 5.30 |
| (51 | ) | (0.9 | ) | (0.01 | ) |
| (185 | ) | (2.1 | ) | 0.15 |
|
| ||||
Mortgage | 7,388 |
| 96.8 | 5.24 |
| 7,504 |
| 96.4 | 5.14 |
| 7,869 |
| 98.4 | 5.00 |
| (116 | ) | 0.4 |
| 0.10 |
|
| (481 | ) | (1.6 | ) | 0.24 |
|
| ||||
Consumer | 2,538 |
| 70.0 | 11.19 |
| 2,471 |
| 68.1 | 10.93 |
| 2,513 |
| 70.4 | 11.36 |
| 67 |
| 1.9 |
| 0.26 |
|
| 25 |
| (0.4 | ) | (0.17 | ) |
| ||||
Auto | 3,460 |
| 69.3 | 8.12 |
| 3,432 |
| 71.3 | 8.24 |
| 3,203 |
| 68.2 | 8.63 |
| 28 |
| (2.0 | ) | (0.12 | ) |
| 257 |
| 1.1 |
| (0.51 | ) |
| ||||
Lease financing | 1,393 |
| 20.7 | 5.95 |
| 1,359 |
| 20.3 | 5.97 |
| 1,215 |
| 18.4 | 6.04 |
| 34 |
| 0.4 |
| (0.02 | ) |
| 178 |
| 2.3 |
| (0.09 | ) |
| ||||
Total loans | 29,246 |
| 438.7 | 6.06 |
| 28,938 |
| 455.4 | 6.26 |
| 29,335 |
| 446.3 | 6.15 |
| 308 |
| (16.7 | ) | (0.20 | ) |
| (89 | ) | (7.6 | ) | (0.09 | ) |
| ||||
Total interest earning assets | $72,550 |
| $583.5 | 3.25 | % | $71,702 |
| $581.8 | 3.23 | % | $63,091 |
| $574.1 | 3.67 | % | $848 |
| $1.7 |
| 0.02 |
| % | $9,459 |
| $9.4 |
| (0.42 | ) | % | ||||
Allowance for credit losses - loan portfolio | (695 | ) |
|
|
| (719 | ) |
|
|
| (890 | ) |
|
|
| 24 |
|
|
|
| 195 |
|
|
|
| ||||||||
Allowance for credit losses - investment securities | (8 | ) |
|
|
| (9 | ) |
|
|
| (10 | ) |
|
|
| 1 |
|
|
|
| 2 |
|
|
|
| ||||||||
Other non-interest earning assets | 3,782 |
|
|
|
| 3,844 |
|
|
|
| 3,895 |
|
|
|
| (62 | ) |
|
|
| (113 | ) |
|
|
| ||||||||
Total average assets | $75,629 |
|
|
|
| $74,818 |
|
|
|
| $66,086 |
|
|
|
| $811 |
|
|
|
| $9,543 |
|
|
|
| ||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||||||||||||||||||
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
NOW and money market | $28,289 |
| $7.3 | 0.10 | % | $28,205 |
| $7.7 | 0.11 | % | $22,674 |
| $8.3 | 0.15 | % | $84 |
| $(0.4 | ) | (0.01 | ) | % | $5,615 |
| $(1.0 | ) | (0.05 | ) | % | ||||
Savings | 16,434 |
| 6.6 | 0.16 |
| 16,324 |
| 6.8 | 0.17 |
| 14,364 |
| 7.0 | 0.20 |
| 110 |
| (0.2 | ) | (0.01 | ) |
| 2,070 |
| (0.4 | ) | (0.04 | ) |
| ||||
Time deposits | 6,737 |
| 10.9 | 0.66 |
| 6,793 |
| 11.8 | 0.69 |
| 7,265 |
| 14.9 | 0.83 |
| (56 | ) | (0.9 | ) | (0.03 | ) |
| (528 | ) | (4.0 | ) | (0.17 | ) |
| ||||
Total interest-bearing deposits | 51,460 |
| 24.8 | 0.20 |
| 51,322 |
| 26.3 | 0.20 |
| 44,303 |
| 30.2 | 0.31 |
| 138 |
| (1.5 | ) | - |
|
| 7,157 |
| (5.4 | ) | (0.11 | ) |
| ||||
Borrowings | 1,105 |
| 10.6 | 3.87 |
| 1,163 |
| 11.6 | 4.01 |
| 1,344 |
| 14.1 | 4.23 |
| (58 | ) | (1.0 | ) | (0.14 | ) |
| (239 | ) | (3.5 | ) | (0.36 | ) |
| ||||
Total interest-bearing liabilities | 52,565 |
| 35.4 | 0.27 |
| 52,485 |
| 37.9 | 0.29 |
| 45,647 |
| 44.3 | 0.39 |
| 80 |
| (2.5 | ) | (0.02 | ) |
| 6,918 |
| (8.9 | ) | (0.12 | ) |
| ||||
Net interest spread |
|
| 2.98 | % |
|
| 2.94 | % |
|
| 3.28 | % |
|
| 0.04 |
| % |
|
| (0.30 | ) | % | |||||||||||
Non-interest bearing deposits | 16,142 |
|
|
|
| 15,455 |
|
|
|
| 13,394 |
|
|
|
| 687 |
|
|
|
| 2,748 |
|
|
|
| ||||||||
Other liabilities | 939 |
|
|
|
| 917 |
|
|
|
| 1,351 |
|
|
|
| 22 |
|
|
|
| (412 | ) |
|
|
| ||||||||
Stockholders' equity | 5,983 |
|
|
|
| 5,961 |
|
|
|
| 5,694 |
|
|
|
| 22 |
|
|
|
| 289 |
|
|
|
| ||||||||
Total average liabilities and stockholders' equity | $75,629 |
|
|
|
| $74,818 |
|
|
|
| $66,086 |
|
|
|
| $811 |
|
|
|
| $9,543 |
|
|
|
| ||||||||
Net interest income / margin on a taxable equivalent basis (Non-GAAP) | $548.1 | 3.05 | % |
| $543.9 | 3.02 | % |
| $529.8 | 3.39 | % |
| $4.2 |
| 0.03 |
| % |
| $18.3 |
| (0.34 | ) | % | ||||||||||
Taxable equivalent adjustment | 53.8 |
|
|
| 42.6 |
|
|
| 50.7 |
|
|
| 11.2 |
|
|
|
| 3.1 |
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Net interest income / margin non-taxable equivalent basis (GAAP) | $494.3 | 2.75 | % |
| $501.3 | 2.78 | % |
| $479.1 | 3.07 | % |
| ($7.0 | ) | (0.03 | ) | % |
| $15.2 |
| (0.32 | ) | % |
Popular, Inc. |
Financial Supplement to First Quarter 2022 Earnings Release |
Table E – Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE |
[THIS PAGE INTENTIONALLY LEFT BLANK] |
Popular, Inc. |
|
|
|
|
| |||||
Financial Supplement to First Quarter 2022 Earnings Release |
| |||||||||
Table F - Mortgage Banking Activities and Other Service Fees |
| |||||||||
(Unaudited) |
|
|
|
|
| |||||
|
|
|
|
|
| |||||
Mortgage Banking Activities |
|
|
|
|
| |||||
| Quarters ended | Variance | ||||||||
(In thousands) | 31-Mar-22 | 31-Dec-21 | 31-Mar-21 | Q1 2022 vs.Q4 2021 | Q1 2022 vs.Q1 2021 | |||||
Mortgage servicing fees, net of fair value adjustments: |
|
|
|
|
| |||||
Mortgage servicing fees | $9,323 |
| $9,492 |
| $9,715 |
| $(169 | ) | $(392 | ) |
Mortgage servicing rights fair value adjustments | 1,088 |
| 1,500 |
| 512 |
| (412 | ) | 576 |
|
Total mortgage servicing fees, net of fair value adjustments | 10,411 |
| 10,992 |
| 10,227 |
| (581 | ) | 184 |
|
Net (loss) gain on sale of loans, including valuation on loans held-for-sale | (1,534 | ) | 5,428 |
| 4,975 |
| (6,962 | ) | (6,509 | ) |
Trading account profit: |
|
|
|
|
| |||||
Unrealized gains on outstanding derivative positions | 2 |
| - |
| - |
| 2 |
| 2 |
|
Realized gains on closed derivative positions | 4,135 |
| 691 |
| 2,502 |
| 3,444 |
| 1,633 |
|
Total trading account profit | 4,137 |
| 691 |
| 2,502 |
| 3,446 |
| 1,635 |
|
Losses on repurchased loans, including interest advances | (149 | ) | (76 | ) | (361 | ) | (73 | ) | 212 |
|
Total mortgage banking activities | $12,865 |
| $17,035 |
| $17,343 |
| $(4,170 | ) | $(4,478 | ) |
|
|
|
|
|
| |||||
Other Service Fees |
|
|
|
|
| |||||
| Quarters ended | Variance | ||||||||
(In thousands) | 31-Mar-22 | 31-Dec-21 | 31-Mar-21 | Q1 2022 vs.Q4 2021 | Q1 2022 vs.Q1 2021 | |||||
Other service fees: |
|
|
|
|
| |||||
Debit card fees | $11,779 | $12,392 | $11,577 | $(613 | ) | $202 |
| |||
Insurance fees | 14,156 | 17,848 | 12,828 | (3,692 | ) | 1,328 |
| |||
Credit card fees | 33,642 | 35,649 | 28,691 | (2,007 | ) | 4,951 |
| |||
Sale and administration of investment products | 5,791 | 5,908 | 5,540 | (117 | ) | 251 |
| |||
Trust fees | 5,927 | 5,858 | 5,842 | 69 |
| 85 |
| |||
Other fees | 5,839 | 6,138 | 6,150 | (299 | ) | (311 | ) | |||
Total other service fees | $77,134 | $83,793 | $70,628 | $(6,659 | ) | $6,506 |
|
Popular, Inc. | ||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | ||||||||||
Table G - Loans and Deposits | ||||||||||
(Unaudited) | ||||||||||
|
|
|
|
|
| |||||
Loans - Ending Balances |
|
|
|
|
| |||||
|
|
|
| Variance | ||||||
(In thousands) | 31-Mar-22 | 31-Dec-21 | 31-Mar-21 | Q1 2022 vs.Q4 2021 | Q1 2022 vs.Q1 2021 | |||||
Loans held-in-portfolio: |
|
|
|
| ||||||
Commercial | $14,028,246 | $13,732,701 | $13,442,486 | $295,545 |
| $585,760 |
| |||
Construction | 744,783 | 716,220 | 907,736 | 28,563 |
| (162,953 | ) | |||
Leasing | 1,426,122 | 1,381,319 | 1,244,956 | 44,803 |
| 181,166 |
| |||
Mortgage | 7,326,346 | 7,427,196 | 7,808,852 | (100,850 | ) | (482,506 | ) | |||
Auto | 3,430,162 | 3,412,187 | 3,203,137 | 17,975 |
| 227,025 |
| |||
Consumer | 2,632,531 | 2,570,934 | 2,524,461 | 61,597 |
| 108,070 |
| |||
Total loans held-in-portfolio | $29,588,190 | $29,240,557 | $29,131,628 | $347,633 |
| $456,562 |
| |||
Loans held-for-sale: |
|
|
|
|
| |||||
Commercial | $- | $- | $3,549 | $- |
| $(3,549 | ) | |||
Mortgage | 55,150 | 59,168 | 80,665 | (4,018 | ) | (25,515 | ) | |||
Total loans held-for-sale | $55,150 | $59,168 | $84,214 | $(4,018 | ) | $(29,064 | ) | |||
Total loans | $29,643,340 | $29,299,725 | $29,215,842 | $343,615 |
| $427,498 |
|
Deposits - Ending Balances |
|
|
|
| ||||||
|
|
|
| Variance | ||||||
(In thousands) | 31-Mar-22 | 31-Dec-21 | 31-Mar-21 | Q1 2022 vs. Q4 2021 | Q1 2022 vs. Q1 2021 | |||||
Demand deposits [1] | $25,684,715 | $25,889,732 | $23,450,312 | $(205,017 | ) | $2,234,403 |
| |||
Savings, NOW and money market deposits (non-brokered) | 29,318,333 | 33,674,134 | 27,356,136 | (4,355,801 | ) | 1,962,197 |
| |||
Savings, NOW and money market deposits (brokered) | 768,558 | 729,073 | 679,832 | 39,485 |
| 88,726 |
| |||
Time deposits (non-brokered) | 6,964,848 | 6,685,938 | 7,143,221 | 278,910 |
| (178,373 | ) | |||
Time deposits (brokered CDs) | 125,841 | 26,211 | 113,300 | 99,630 |
| 12,541 |
| |||
Total deposits | $62,862,295 | $67,005,088 | $58,742,801 | $(4,142,793 | ) | $4,119,494 |
| |||
[1] Includes interest and non-interest bearing demand deposits. |
|
|
|
|
Popular, Inc. | |||||||||||||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||||||||||||||||||
Table H - Loan Delinquency - Puerto Rico Operations | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
31-Mar-22 | |||||||||||||||||||||||||
Puerto Rico | |||||||||||||||||||||||||
|
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | ||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
|
| Accruing | |||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||
Commercial multi-family |
| $ | 2,130 |
| $ | 189 |
| $ | 274 |
| $ | 2,593 |
| $ | 160,648 |
| $ | 163,241 |
|
| $ | 274 |
| $ | - |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
| 3,646 |
|
| 93 |
|
| 20,627 |
|
| 24,366 |
|
| 2,536,174 |
|
| 2,560,540 |
|
|
| 20,627 |
|
| - |
Owner occupied |
|
| 4,024 |
|
| 50 |
|
| 49,732 |
|
| 53,806 |
|
| 1,396,696 |
|
| 1,450,502 |
|
|
| 49,732 |
|
| - |
Commercial and industrial |
|
| 1,218 |
|
| 169 |
|
| 48,167 |
|
| 49,554 |
|
| 3,333,918 |
|
| 3,383,472 |
|
|
| 47,149 |
|
| 1,018 |
Construction |
|
| 715 |
|
| - |
|
| - |
|
| 715 |
|
| 126,610 |
|
| 127,325 |
|
|
| - |
|
| - |
Mortgage |
|
| 182,397 |
|
| 79,374 |
|
| 736,338 |
|
| 998,109 |
|
| 5,125,554 |
|
| 6,123,663 |
|
|
| 306,560 |
|
| 429,778 |
Leasing |
|
| 9,819 |
|
| 2,446 |
|
| 3,766 |
|
| 16,031 |
|
| 1,410,091 |
|
| 1,426,122 |
|
|
| 3,766 |
|
| - |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
| 5,817 |
|
| 3,728 |
|
| 9,049 |
|
| 18,594 |
|
| 896,966 |
|
| 915,560 |
|
|
| - |
|
| 9,049 |
Home equity lines of credit |
|
| - |
|
| - |
|
| 23 |
|
| 23 |
|
| 3,093 |
|
| 3,116 |
|
|
| - |
|
| 23 |
Personal |
|
| 10,215 |
|
| 6,184 |
|
| 19,157 |
|
| 35,556 |
|
| 1,267,920 |
|
| 1,303,476 |
|
|
| 19,157 |
|
| - |
Auto |
|
| 51,497 |
|
| 11,353 |
|
| 27,514 |
|
| 90,364 |
|
| 3,339,798 |
|
| 3,430,162 |
|
|
| 27,514 |
|
| - |
Other |
|
| 537 |
|
| 37 |
|
| 12,184 |
|
| 12,758 |
|
| 112,322 |
|
| 125,080 |
|
|
| 12,037 |
|
| 147 |
Total |
| $ | 272,015 |
| $ | 103,623 |
| $ | 926,831 |
| $ | 1,302,469 |
| $ | 19,709,790 |
| $ | 21,012,259 |
|
| $ | 486,816 |
| $ | 440,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-21 | |||||||||||||||||||||||||
Puerto Rico | |||||||||||||||||||||||||
|
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | ||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
|
| Accruing | |||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||
Commercial multi-family |
| $ | 314 |
| $ | - |
| $ | 272 |
| $ | 586 |
| $ | 154,183 |
| $ | 154,769 |
|
| $ | 272 |
| $ | - |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
| 2,399 |
|
| 136 |
|
| 20,716 |
|
| 23,251 |
|
| 2,266,672 |
|
| 2,289,923 |
|
|
| 20,716 |
|
| - |
Owner occupied |
|
| 3,329 |
|
| 278 |
|
| 54,335 |
|
| 57,942 |
|
| 1,365,787 |
|
| 1,423,729 |
|
|
| 54,335 |
|
| - |
Commercial and industrial |
|
| 3,438 |
|
| 1,727 |
|
| 45,242 |
|
| 50,407 |
|
| 3,478,041 |
|
| 3,528,448 |
|
|
| 44,724 |
|
| 518 |
Construction |
|
| - |
|
| - |
|
| 485 |
|
| 485 |
|
| 86,626 |
|
| 87,111 |
|
|
| 485 |
|
| - |
Mortgage |
|
| 217,830 |
|
| 81,754 |
|
| 805,245 |
|
| 1,104,829 |
|
| 5,147,037 |
|
| 6,251,866 |
|
|
| 333,887 |
|
| 471,358 |
Leasing |
|
| 9,240 |
|
| 2,037 |
|
| 3,102 |
|
| 14,379 |
|
| 1,366,940 |
|
| 1,381,319 |
|
|
| 3,102 |
|
| - |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
| 5,768 |
|
| 3,520 |
|
| 8,577 |
|
| 17,865 |
|
| 901,986 |
|
| 919,851 |
|
|
| - |
|
| 8,577 |
Home equity lines of credit |
|
| 46 |
|
| - |
|
| 23 |
|
| 69 |
|
| 3,502 |
|
| 3,571 |
|
|
| - |
|
| 23 |
Personal |
|
| 10,027 |
|
| 6,072 |
|
| 21,235 |
|
| 37,334 |
|
| 1,250,726 |
|
| 1,288,060 |
|
|
| 21,235 |
|
| - |
Auto |
|
| 59,128 |
|
| 15,019 |
|
| 23,085 |
|
| 97,232 |
|
| 3,314,955 |
|
| 3,412,187 |
|
|
| 23,085 |
|
| - |
Other |
|
| 432 |
|
| 714 |
|
| 12,621 |
|
| 13,767 |
|
| 110,781 |
|
| 124,548 |
|
|
| 12,448 |
|
| 173 |
Total |
| $ | 311,951 |
| $ | 111,257 |
| $ | 994,938 |
| $ | 1,418,146 |
| $ | 19,447,236 |
| $ | 20,865,382 |
|
| $ | 514,289 |
| $ | 480,649 |
Variance | |||||||||||||||||||||||||||||||||
|
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | ||||||||||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
|
| Accruing | |||||||||||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||||||||||
Commercial multi-family |
| $ | 1,816 |
|
| $ | 189 |
|
| $ | 2 |
|
| $ | 2,007 |
|
| $ | 6,465 |
|
| $ | 8,472 |
|
|
| $ | 2 |
|
| $ | - |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Non-owner occupied |
|
| 1,247 |
|
|
| (43 | ) |
|
| (89 | ) |
|
| 1,115 |
|
|
| 269,502 |
|
|
| 270,617 |
|
|
|
| (89 | ) |
|
| - |
|
Owner occupied |
|
| 695 |
|
|
| (228 | ) |
|
| (4,603 | ) |
|
| (4,136 | ) |
|
| 30,909 |
|
|
| 26,773 |
|
|
|
| (4,603 | ) |
|
| - |
|
Commercial and industrial |
|
| (2,220 | ) |
|
| (1,558 | ) |
|
| 2,925 |
|
|
| (853 | ) |
|
| (144,123 | ) |
|
| (144,976 | ) |
|
|
| 2,425 |
|
|
| 500 |
|
Construction |
|
| 715 |
|
|
| - |
|
|
| (485 | ) |
|
| 230 |
|
|
| 39,984 |
|
|
| 40,214 |
|
|
|
| (485 | ) |
|
| - |
|
Mortgage |
|
| (35,433 | ) |
|
| (2,380 | ) |
|
| (68,907 | ) |
|
| (106,720 | ) |
|
| (21,483 | ) |
|
| (128,203 | ) |
|
|
| (27,327 | ) |
|
| (41,580 | ) |
Leasing |
|
| 579 |
|
|
| 409 |
|
|
| 664 |
|
|
| 1,652 |
|
|
| 43,151 |
|
|
| 44,803 |
|
|
|
| 664 |
|
|
| - |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Credit cards |
|
| 49 |
|
|
| 208 |
|
|
| 472 |
|
|
| 729 |
|
|
| (5,020 | ) |
|
| (4,291 | ) |
|
|
| - |
|
|
| 472 |
|
Home equity lines of credit |
|
| (46 | ) |
|
| - |
|
|
| - |
|
|
| (46 | ) |
|
| (409 | ) |
|
| (455 | ) |
|
|
| - |
|
|
| - |
|
Personal |
|
| 188 |
|
|
| 112 |
|
|
| (2,078 | ) |
|
| (1,778 | ) |
|
| 17,194 |
|
|
| 15,416 |
|
|
|
| (2,078 | ) |
|
| - |
|
Auto |
|
| (7,631 | ) |
|
| (3,666 | ) |
|
| 4,429 |
|
|
| (6,868 | ) |
|
| 24,843 |
|
|
| 17,975 |
|
|
|
| 4,429 |
|
|
| - |
|
Other |
|
| 105 |
|
|
| (677 | ) |
|
| (437 | ) |
|
| (1,009 | ) |
|
| 1,541 |
|
|
| 532 |
|
|
|
| (411 | ) |
|
| (26 | ) |
Total |
| $ | (39,936 | ) |
| $ | (7,634 | ) |
| $ | (68,107 | ) |
| $ | (115,677 | ) |
| $ | 262,554 |
|
| $ | 146,877 |
|
|
| $ | (27,473 | ) |
| $ | (40,634 | ) |
Popular, Inc. | |||||||||||||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||||||||||||||||||
Table I - Loan Delinquency - Popular U.S. Operations | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
31-Mar-22 | |||||||||||||||||||||||||
Popular U.S. | |||||||||||||||||||||||||
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | |||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
| Accruing | ||||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||
Commercial multi-family |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 1,865,623 |
| $ | 1,865,623 |
|
| $ | - |
| $ | - |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
| 902 |
|
| 740 |
|
| 374 |
|
| 2,016 |
|
| 1,391,874 |
|
| 1,393,890 |
|
|
| 374 |
|
| - |
Owner occupied |
|
| 6,385 |
|
| - |
|
| 677 |
|
| 7,062 |
|
| 1,398,580 |
|
| 1,405,642 |
|
|
| 677 |
|
| - |
Commercial and industrial |
|
| 10,925 |
|
| 602 |
|
| 4,891 |
|
| 16,418 |
|
| 1,788,918 |
|
| 1,805,336 |
|
|
| 4,352 |
|
| 539 |
Construction |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 617,458 |
|
| 617,458 |
|
|
| - |
|
| - |
Mortgage |
|
| 13,006 |
|
| 1,069 |
|
| 21,826 |
|
| 35,901 |
|
| 1,166,782 |
|
| 1,202,683 |
|
|
| 21,826 |
|
| - |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 26 |
|
| 26 |
|
|
| - |
|
| - |
Home equity lines of credit |
|
| 259 |
|
| 15 |
|
| 5,248 |
|
| 5,522 |
|
| 68,437 |
|
| 73,959 |
|
|
| 5,248 |
|
| - |
Personal |
|
| 739 |
|
| 558 |
|
| 627 |
|
| 1,924 |
|
| 203,381 |
|
| 205,305 |
|
|
| 627 |
|
| - |
Other |
|
| - |
|
| 1 |
|
| 1 |
|
| 2 |
|
| 6,007 |
|
| 6,009 |
|
|
| 1 |
|
| - |
Total |
| $ | 32,216 |
| $ | 2,985 |
| $ | 33,644 |
| $ | 68,845 |
| $ | 8,507,086 |
| $ | 8,575,931 |
|
| $ | 33,105 |
| $ | 539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31-Dec-21 | |||||||||||||||||||||||||
Popular U.S. | |||||||||||||||||||||||||
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | |||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
| Accruing | ||||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||
Commercial multi-family |
| $ | 3,826 |
| $ | - |
| $ | - |
| $ | 3,826 |
| $ | 1,804,035 |
| $ | 1,807,861 |
|
| $ | - |
| $ | - |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-owner occupied |
|
| 5,721 |
|
| 683 |
|
| 622 |
|
| 7,026 |
|
| 2,316,441 |
|
| 2,323,467 |
|
|
| 622 |
|
| - |
Owner occupied |
|
| 1,095 |
|
| - |
|
| 1,013 |
|
| 2,108 |
|
| 392,265 |
|
| 394,373 |
|
|
| 1,013 |
|
| - |
Commercial and industrial |
|
| 9,410 |
|
| 2,680 |
|
| 4,015 |
|
| 16,105 |
|
| 1,794,026 |
|
| 1,810,131 |
|
|
| 3,897 |
|
| 118 |
Construction |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 629,109 |
|
| 629,109 |
|
|
| - |
|
| - |
Mortgage |
|
| 11,711 |
|
| 2,573 |
|
| 21,969 |
|
| 36,253 |
|
| 1,139,077 |
|
| 1,175,330 |
|
|
| 21,969 |
|
| - |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 10 |
|
| 10 |
|
|
| - |
|
| - |
Home equity lines of credit |
|
| 71 |
|
| 34 |
|
| 5,406 |
|
| 5,511 |
|
| 69,780 |
|
| 75,291 |
|
|
| 5,406 |
|
| - |
Personal |
|
| 863 |
|
| 574 |
|
| 681 |
|
| 2,118 |
|
| 152,827 |
|
| 154,945 |
|
|
| 681 |
|
| - |
Other |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 4,658 |
|
| 4,658 |
|
|
| - |
|
| - |
Total |
| $ | 32,697 |
| $ | 6,544 |
| $ | 33,706 |
| $ | 72,947 |
| $ | 8,302,228 |
| $ | 8,375,175 |
|
| $ | 33,588 |
| $ | 118 |
Variance | ||||||||||||||||||||||||||||||||
|
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | ||||||||||||||||||||||
|
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
|
| Non-accrual |
| Accruing | |||||||||||||||
(In thousands) |
| days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | |||||||||||||||
Commercial multi-family |
| $ | (3,826 | ) |
| $ | - |
|
| $ | - |
|
| $ | (3,826 | ) |
| $ | 61,588 |
|
| $ | 57,762 |
|
|
| $ | - |
|
| $ | - |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-owner occupied |
|
| (4,819 | ) |
|
| 57 |
|
|
| (248 | ) |
|
| (5,010 | ) |
|
| (924,567 | ) |
|
| (929,577 | ) |
|
|
| (248 | ) |
|
| - |
Owner occupied |
|
| 5,290 |
|
|
| - |
|
|
| (336 | ) |
|
| 4,954 |
|
|
| 1,006,315 |
|
|
| 1,011,269 |
|
|
|
| (336 | ) |
|
| - |
Commercial and industrial |
|
| 1,515 |
|
|
| (2,078 | ) |
|
| 876 |
|
|
| 313 |
|
|
| (5,108 | ) |
|
| (4,795 | ) |
|
|
| 455 |
|
|
| 421 |
Construction |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (11,651 | ) |
|
| (11,651 | ) |
|
|
| - |
|
|
| - |
Mortgage |
|
| 1,295 |
|
|
| (1,504 | ) |
|
| (143 | ) |
|
| (352 | ) |
|
| 27,705 |
|
|
| 27,353 |
|
|
|
| (143 | ) |
|
| - |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Credit cards |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 16 |
|
|
| 16 |
|
|
|
| - |
|
|
| - |
Home equity lines of credit |
|
| 188 |
|
|
| (19 | ) |
|
| (158 | ) |
|
| 11 |
|
|
| (1,343 | ) |
|
| (1,332 | ) |
|
|
| (158 | ) |
|
| - |
Personal |
|
| (124 | ) |
|
| (16 | ) |
|
| (54 | ) |
|
| (194 | ) |
|
| 50,554 |
|
|
| 50,360 |
|
|
|
| (54 | ) |
|
| - |
Other |
|
| - |
|
|
| 1 |
|
|
| 1 |
|
|
| 2 |
|
|
| 1,349 |
|
|
| 1,351 |
|
|
|
| 1 |
|
|
| - |
Total |
| $ | (481 | ) |
| $ | (3,559 | ) |
| $ | (62 | ) |
| $ | (4,102 | ) |
| $ | 204,858 |
|
| $ | 200,756 |
|
|
| $ | (483 | ) |
| $ | 421 |
Popular, Inc. | ||||||||||||||||||||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | ||||||||||||||||||||||||||||||||
Table J - Loan Delinquency - Consolidated | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||
31-Mar-22 | ||||||||||||||||||||||||||||||||
Popular, Inc. | ||||||||||||||||||||||||||||||||
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | |||||||||||||||||||||||
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
| Non-accrual |
| Accruing | |||||||||||||||||
(In thousands) | days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||||||||||
Commercial multi-family | $ | 2,130 |
|
| $ | 189 |
|
| $ | 274 |
|
| $ | 2,593 |
|
| $ | 2,026,271 |
|
| $ | 2,028,864 |
|
|
| $ | 274 |
|
| $ | - |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Non-owner occupied |
| 4,548 |
|
|
| 833 |
|
|
| 21,001 |
|
|
| 26,382 |
|
|
| 3,928,048 |
|
|
| 3,954,430 |
|
|
|
| 21,001 |
|
|
| - |
|
Owner occupied |
| 10,409 |
|
|
| 50 |
|
|
| 50,409 |
|
|
| 60,868 |
|
|
| 2,795,276 |
|
|
| 2,856,144 |
|
|
|
| 50,409 |
|
|
| - |
|
Commercial and industrial |
| 12,143 |
|
|
| 771 |
|
|
| 53,058 |
|
|
| 65,972 |
|
|
| 5,122,836 |
|
|
| 5,188,808 |
|
|
|
| 51,501 |
|
|
| 1,557 |
|
Construction |
| 715 |
|
|
| - |
|
|
| - |
|
|
| 715 |
|
|
| 744,068 |
|
|
| 744,783 |
|
|
|
| - |
|
|
| - |
|
Mortgage |
| 195,403 |
|
|
| 80,443 |
|
|
| 758,164 |
|
|
| 1,034,010 |
|
|
| 6,292,336 |
|
|
| 7,326,346 |
|
|
|
| 328,386 |
|
|
| 429,778 |
|
Leasing |
| 9,819 |
|
|
| 2,446 |
|
|
| 3,766 |
|
|
| 16,031 |
|
|
| 1,410,091 |
|
|
| 1,426,122 |
|
|
|
| 3,766 |
|
|
| - |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Credit cards |
| 5,817 |
|
|
| 3,728 |
|
|
| 9,049 |
|
|
| 18,594 |
|
|
| 896,992 |
|
|
| 915,586 |
|
|
|
| - |
|
|
| 9,049 |
|
Home equity lines of credit |
| 259 |
|
|
| 15 |
|
|
| 5,271 |
|
|
| 5,545 |
|
|
| 71,530 |
|
|
| 77,075 |
|
|
|
| 5,248 |
|
|
| 23 |
|
Personal |
| 10,954 |
|
|
| 6,742 |
|
|
| 19,784 |
|
|
| 37,480 |
|
|
| 1,471,301 |
|
|
| 1,508,781 |
|
|
|
| 19,784 |
|
|
| - |
|
Auto |
| 51,497 |
|
|
| 11,353 |
|
|
| 27,514 |
|
|
| 90,364 |
|
|
| 3,339,798 |
|
|
| 3,430,162 |
|
|
|
| 27,514 |
|
|
| - |
|
Other |
| 537 |
|
|
| 38 |
|
|
| 12,185 |
|
|
| 12,760 |
|
|
| 118,329 |
|
|
| 131,089 |
|
|
|
| 12,038 |
|
|
| 147 |
|
Total | $ | 304,231 |
|
| $ | 106,608 |
|
| $ | 960,475 |
|
| $ | 1,371,314 |
|
| $ | 28,216,876 |
|
| $ | 29,588,190 |
|
|
| $ | 519,921 |
|
| $ | 440,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
31-Dec-21 | ||||||||||||||||||||||||||||||||
Popular, Inc. | ||||||||||||||||||||||||||||||||
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | |||||||||||||||||||||||
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
| Non-accrual |
| Accruing | |||||||||||||||||
(In thousands) | days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||||||||||
Commercial multi-family | $ | 4,140 |
|
| $ | - |
|
| $ | 272 |
|
| $ | 4,412 |
|
| $ | 1,958,218 |
|
| $ | 1,962,630 |
|
|
| $ | 272 |
|
| $ | - |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Non-owner occupied |
| 8,120 |
|
|
| 819 |
|
|
| 21,338 |
|
|
| 30,277 |
|
|
| 4,583,113 |
|
|
| 4,613,390 |
|
|
|
| 21,338 |
|
|
| - |
|
Owner occupied |
| 4,424 |
|
|
| 278 |
|
|
| 55,348 |
|
|
| 60,050 |
|
|
| 1,758,052 |
|
|
| 1,818,102 |
|
|
|
| 55,348 |
|
|
| - |
|
Commercial and industrial |
| 12,848 |
|
|
| 4,407 |
|
|
| 49,257 |
|
|
| 66,512 |
|
|
| 5,272,067 |
|
|
| 5,338,579 |
|
|
|
| 48,621 |
|
|
| 636 |
|
Construction |
| - |
|
|
| - |
|
|
| 485 |
|
|
| 485 |
|
|
| 715,735 |
|
|
| 716,220 |
|
|
|
| 485 |
|
|
| - |
|
Mortgage |
| 229,541 |
|
|
| 84,327 |
|
|
| 827,214 |
|
|
| 1,141,082 |
|
|
| 6,286,114 |
|
|
| 7,427,196 |
|
|
|
| 355,856 |
|
|
| 471,358 |
|
Leasing |
| 9,240 |
|
|
| 2,037 |
|
|
| 3,102 |
|
|
| 14,379 |
|
|
| 1,366,940 |
|
|
| 1,381,319 |
|
|
|
| 3,102 |
|
|
| - |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Credit cards |
| 5,768 |
|
|
| 3,520 |
|
|
| 8,577 |
|
|
| 17,865 |
|
|
| 901,996 |
|
|
| 919,861 |
|
|
|
| - |
|
|
| 8,577 |
|
Home equity lines of credit |
| 117 |
|
|
| 34 |
|
|
| 5,429 |
|
|
| 5,580 |
|
|
| 73,282 |
|
|
| 78,862 |
|
|
|
| 5,406 |
|
|
| 23 |
|
Personal |
| 10,890 |
|
|
| 6,646 |
|
|
| 21,916 |
|
|
| 39,452 |
|
|
| 1,403,553 |
|
|
| 1,443,005 |
|
|
|
| 21,916 |
|
|
| - |
|
Auto |
| 59,128 |
|
|
| 15,019 |
|
|
| 23,085 |
|
|
| 97,232 |
|
|
| 3,314,955 |
|
|
| 3,412,187 |
|
|
|
| 23,085 |
|
|
| - |
|
Other |
| 432 |
|
|
| 714 |
|
|
| 12,621 |
|
|
| 13,767 |
|
|
| 115,439 |
|
|
| 129,206 |
|
|
|
| 12,448 |
|
|
| 173 |
|
Total | $ | 344,648 |
|
| $ | 117,801 |
|
| $ | 1,028,644 |
|
| $ | 1,491,093 |
|
| $ | 27,749,464 |
|
| $ | 29,240,557 |
|
|
| $ | 547,877 |
|
| $ | 480,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Variance | ||||||||||||||||||||||||||||||||
| Past due |
|
|
|
|
|
|
| Past due 90 days or more | |||||||||||||||||||||||
| 30-59 |
| 60-89 |
| 90 days |
| Total |
|
|
|
|
| Non-accrual |
| Accruing | |||||||||||||||||
(In thousands) | days |
| days |
| or more |
| past due |
| Current |
| Loans HIP |
|
| loans |
| loans | ||||||||||||||||
Commercial multi-family | $ | (2,010 | ) |
| $ | 189 |
|
| $ | 2 |
|
| $ | (1,819 | ) |
| $ | 68,053 |
|
| $ | 66,234 |
|
|
| $ | 2 |
|
| $ | - |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Non-owner occupied |
| (3,572 | ) |
|
| 14 |
|
|
| (337 | ) |
|
| (3,895 | ) |
|
| (655,065 | ) |
|
| (658,960 | ) |
|
|
| (337 | ) |
|
| - |
|
Owner occupied |
| 5,985 |
|
|
| (228 | ) |
|
| (4,939 | ) |
|
| 818 |
|
|
| 1,037,224 |
|
|
| 1,038,042 |
|
|
|
| (4,939 | ) |
|
| - |
|
Commercial and industrial |
| (705 | ) |
|
| (3,636 | ) |
|
| 3,801 |
|
|
| (540 | ) |
|
| (149,231 | ) |
|
| (149,771 | ) |
|
|
| 2,880 |
|
|
| 921 |
|
Construction |
| 715 |
|
|
| - |
|
|
| (485 | ) |
|
| 230 |
|
|
| 28,333 |
|
|
| 28,563 |
|
|
|
| (485 | ) |
|
| - |
|
Mortgage |
| (34,138 | ) |
|
| (3,884 | ) |
|
| (69,050 | ) |
|
| (107,072 | ) |
|
| 6,222 |
|
|
| (100,850 | ) |
|
|
| (27,470 | ) |
|
| (41,580 | ) |
Leasing |
| 579 |
|
|
| 409 |
|
|
| 664 |
|
|
| 1,652 |
|
|
| 43,151 |
|
|
| 44,803 |
|
|
|
| 664 |
|
|
| - |
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Credit cards |
| 49 |
|
|
| 208 |
|
|
| 472 |
|
|
| 729 |
|
|
| (5,004 | ) |
|
| (4,275 | ) |
|
|
| - |
|
|
| 472 |
|
Home equity lines of credit |
| 142 |
|
|
| (19 | ) |
|
| (158 | ) |
|
| (35 | ) |
|
| (1,752 | ) |
|
| (1,787 | ) |
|
|
| (158 | ) |
|
| - |
|
Personal |
| 64 |
|
|
| 96 |
|
|
| (2,132 | ) |
|
| (1,972 | ) |
|
| 67,748 |
|
|
| 65,776 |
|
|
|
| (2,132 | ) |
|
| - |
|
Auto |
| (7,631 | ) |
|
| (3,666 | ) |
|
| 4,429 |
|
|
| (6,868 | ) |
|
| 24,843 |
|
|
| 17,975 |
|
|
|
| 4,429 |
|
|
| - |
|
Other |
| 105 |
|
|
| (676 | ) |
|
| (436 | ) |
|
| (1,007 | ) |
|
| 2,890 |
|
|
| 1,883 |
|
|
|
| (410 | ) |
|
| (26 | ) |
Total | $ | (40,417 | ) |
| $ | (11,193 | ) |
| $ | (68,169 | ) |
| $ | (119,779 | ) |
| $ | 467,412 |
|
| $ | 347,633 |
|
|
| $ | (27,956 | ) |
| $ | (40,213 | ) |
Popular, Inc. | |||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||||||
Table K - Non-Performing Assets | |||||||||||||
(Unaudited) | |||||||||||||
|
|
|
|
|
|
|
|
|
| Variance | |||
(Dollars in thousands) | 31-Mar-22 | As a % of loans HIP by category |
| 31-Dec-21 | As a % of loans HIP by category |
| 31-Mar-21 | As a % of loans HIP by category |
| Q1 2022 vs. Q4 2021 | Q1 2022 vs. Q1 2021 | ||
Non-accrual loans: |
|
|
|
|
|
|
|
|
|
|
| ||
Commercial | $123,185 | 0.9 | % | $125,579 | 0.9 | % | $202,770 | 1.5 | % | $(2,394 | ) | $(79,585 | ) |
Construction | - | - |
| 485 | 0.1 |
| 22,400 | 2.5 |
| (485 | ) | (22,400 | ) |
Leasing | 3,766 | 0.3 |
| 3,102 | 0.2 |
| 3,040 | 0.2 |
| 664 |
| 726 |
|
Mortgage | 328,386 | 4.5 |
| 355,856 | 4.8 |
| 405,574 | 5.2 |
| (27,470 | ) | (77,188 | ) |
Auto | 27,514 | 0.8 |
| 23,085 | 0.7 |
| 15,405 | 0.5 |
| 4,429 |
| 12,109 |
|
Consumer | 37,070 | 1.4 |
| 39,770 | 1.5 |
| 48,953 | 1.9 |
| (2,700 | ) | (11,883 | ) |
Total non-performing loans held-in-portfolio | 519,921 | 1.8 | % | 547,877 | 1.9 | % | 698,142 | 2.4 | % | (27,956 | ) | (178,221 | ) |
Non-performing loans held-for-sale [1] | - |
|
| - |
|
| 3,549 |
|
| - |
| (3,549 | ) |
Other real estate owned (“OREO”) | 90,567 |
|
| 85,077 |
|
| 72,060 |
|
| 5,490 |
| 18,507 |
|
Total non-performing assets | $610,488 |
|
| $632,954 |
|
| $773,751 |
|
| $(22,466 | ) | $(163,263 | ) |
Accruing loans past due 90 days or more [2] | $440,554 |
|
| $480,767 |
|
| $832,756 |
|
| $(40,213 | ) | $(392,202 | ) |
Ratios: |
|
|
|
|
|
|
|
|
|
|
| ||
Non-performing assets to total assets | 0.88 | % |
| 0.84 | % |
| 1.16 | % |
|
|
| ||
Non-performing loans held-in-portfolio to loans held-in-portfolio | 1.76 |
|
| 1.87 |
|
| 2.40 |
|
|
|
| ||
Allowance for credit losses to loans held-in-portfolio | 2.29 |
|
| 2.38 |
|
| 2.75 |
|
|
|
| ||
Allowance for credit losses to non-performing loans, excluding loans held-for-sale | 130.36 |
|
| 126.92 |
|
| 114.70 |
|
|
|
| ||
[1] There were no non-performing loans held-for-sale as of March 31, 2022 and December 31, 2021 (March 31, 2021 - $4 million in commercial loans). | |||||||||||||
[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $13 million at March 31, 2022, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (December 31, 2021 - $13 million; March 31, 2021 - $29 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $266 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2022 (December 31, 2021 - $304 million; March 31, 2021 - $341 million). Furthermore, the Corporation has approximately $45 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (December 31, 2021 - $50 million; March 31, 2021 - $58 million). |
Popular, Inc. | ||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | ||||||||||||
Table L - Activity in Non-Performing Loans | ||||||||||||
(Unaudited) | ||||||||||||
|
|
|
|
|
|
| ||||||
Commercial loans held-in-portfolio: | ||||||||||||
| Quarter ended | Quarter ended | ||||||||||
| 31-Mar-22 | 31-Dec-21 | ||||||||||
(In thousands) | BPPR | Popular U.S. | Popular, Inc. | BPPR | Popular U.S. | Popular, Inc. | ||||||
Beginning balance NPLs | $120,047 |
| $5,532 |
| $125,579 |
| $183,394 |
| $2,787 |
| $186,181 |
|
Plus: |
|
|
|
|
|
| ||||||
New non-performing loans | 6,127 |
| 2,999 |
| 9,126 |
| 2,297 |
| 3,208 |
| 5,505 |
|
Advances on existing non-performing loans | - |
| 2,505 |
| 2,505 |
| - |
| 35 |
| 35 |
|
Less: |
|
|
|
|
|
| ||||||
Non-performing loans transferred to OREO | (3,052 | ) | - |
| (3,052 | ) | (996 | ) | - |
| (996 | ) |
Non-performing loans charged-off | (256 | ) | (73 | ) | (329 | ) | (2,412 | ) | (66 | ) | (2,478 | ) |
Loans returned to accrual status / loan collections | (5,084 | ) | (5,560 | ) | (10,644 | ) | (62,236 | ) | (432 | ) | (62,668 | ) |
Ending balance NPLs | $117,782 |
| $5,403 |
| $123,185 |
| $120,047 |
| $5,532 |
| $125,579 |
|
|
|
|
|
|
|
| ||||||
Construction loans held-in-portfolio: | ||||||||||||
| Quarter ended | Quarter ended | ||||||||||
| 31-Mar-22 | 31-Dec-21 | ||||||||||
(In thousands) | BPPR | Popular U.S. | Popular, Inc. | BPPR | Popular U.S. | Popular, Inc. | ||||||
Beginning balance NPLs | $485 |
| $- |
| $485 |
| $14,877 |
| $- |
| $14,877 |
|
Plus: |
|
|
|
|
|
| ||||||
New non-performing loans | - |
| - |
| - |
| 481 |
| - |
| 481 |
|
Less: |
|
|
|
|
|
| ||||||
Loans returned to accrual status / loan collections | (485 | ) | - |
| (485 | ) | (14,873 | ) | - |
| (14,873 | ) |
Ending balance NPLs | $- |
| $- |
| $- |
| $485 |
| $- |
| $485 |
|
|
|
|
|
|
|
| ||||||
Mortgage loans held-in-portfolio: | ||||||||||||
| Quarter ended | Quarter ended | ||||||||||
| 31-Mar-22 | 31-Dec-21 | ||||||||||
(In thousands) | BPPR | Popular U.S. | Popular, Inc. | BPPR | Popular U.S. | Popular, Inc. | ||||||
Beginning balance NPLs | $333,887 |
| $21,969 |
| $355,856 |
| $354,555 |
| $14,488 |
| $369,043 |
|
Plus: |
|
|
|
|
|
| ||||||
New non-performing loans | 38,193 |
| 4,800 |
| 42,993 |
| 36,210 |
| 12,084 |
| 48,294 |
|
Advances on existing non-performing loans | - |
| 134 |
| 134 |
| - |
| 14 |
| 14 |
|
Less: |
|
|
|
|
|
| ||||||
Non-performing loans transferred to OREO | (10,344 | ) | (85 | ) | (10,429 | ) | (7,116 | ) | - |
| (7,116 | ) |
Non-performing loans charged-off | (467 | ) | - |
| (467 | ) | (366 | ) | (26 | ) | (392 | ) |
Loans returned to accrual status / loan collections | (54,709 | ) | (4,992 | ) | (59,701 | ) | (49,396 | ) | (4,591 | ) | (53,987 | ) |
Ending balance NPLs | $306,560 |
| $21,826 |
| $328,386 |
| $333,887 |
| $21,969 |
| $355,856 |
|
|
|
|
|
|
|
| ||||||
Total non-performing loans held-in-portfolio (excluding consumer): | ||||||||||||
| Quarter ended | Quarter ended | ||||||||||
| 31-Mar-22 | 31-Dec-21 | ||||||||||
(In thousands) | BPPR | Popular U.S. | Popular, Inc. | BPPR | Popular U.S. | Popular, Inc. | ||||||
Beginning balance NPLs | $454,419 |
| $27,501 |
| $481,920 |
| $552,826 |
| $17,275 |
| $570,101 |
|
Plus: |
|
|
|
|
|
| ||||||
New non-performing loans | 44,320 |
| 7,799 |
| 52,119 |
| 38,988 |
| 15,292 |
| 54,280 |
|
Advances on existing non-performing loans | - |
| 2,639 |
| 2,639 |
| - |
| 49 |
| 49 |
|
Less: |
|
|
|
|
|
| ||||||
Non-performing loans transferred to OREO | (13,396 | ) | (85 | ) | (13,481 | ) | (8,112 | ) | - |
| (8,112 | ) |
Non-performing loans charged-off | (723 | ) | (73 | ) | (796 | ) | (2,778 | ) | (92 | ) | (2,870 | ) |
Loans returned to accrual status / loan collections | (60,278 | ) | (10,552 | ) | (70,830 | ) | (126,505 | ) | (5,023 | ) | (131,528 | ) |
Ending balance NPLs | $424,342 |
| $27,229 |
| $451,571 |
| $454,419 |
| $27,501 |
| $481,920 |
|
Popular, Inc. | |||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||
Table M - Allowance for Credit Losses, Net Charge-offs and Related Ratios | |||||||||
(Unaudited) | |||||||||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| Quarters ended |
| |||||||
(Dollars in thousands) | 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 |
| |||
Balance at beginning of period - loans held-in-portfolio | $695,366 |
|
| $718,575 |
|
| $896,250 |
|
|
Provision for credit losses (benefit) | (14,405 | ) |
| (31,421 | ) |
| (75,779 | ) |
|
Initial allowance for credit losses - PCD Loans | 612 |
|
| 331 |
|
| 1,356 |
|
|
| 681,573 |
|
| 687,485 |
|
| 821,827 |
|
|
Net loans charged-off (recovered): |
|
|
|
|
|
| |||
BPPR |
|
|
|
|
|
| |||
Commercial | (4,230 | ) |
| (11,346 | ) |
| (1,434 | ) |
|
Construction | (416 | ) |
| (1,518 | ) |
| 5,917 |
|
|
Lease financing | (434 | ) |
| 564 |
|
| 118 |
|
|
Mortgage | (2,992 | ) |
| (4,398 | ) |
| 8,303 |
|
|
Consumer | 13,574 |
|
| 9,083 |
|
| 6,570 |
|
|
Total BPPR | 5,502 |
|
| (7,615 | ) |
| 19,474 |
|
|
Popular U.S. |
|
|
|
|
|
| |||
Commercial | (627 | ) |
| (387 | ) |
| 16 |
|
|
Construction | (1,128 | ) |
| (213 | ) |
| - |
|
|
Mortgage | (20 | ) |
| 569 |
|
| (80 | ) |
|
Consumer | 54 |
|
| (235 | ) |
| 1,620 |
|
|
Total Popular U.S. | (1,721 | ) |
| (266 | ) |
| 1,556 |
|
|
Total loans charged-off (recovered) - Popular, Inc. | 3,781 |
|
| (7,881 | ) |
| 21,030 |
|
|
Balance at end of period - loans held-in-portfolio | $677,792 |
|
| $695,366 |
|
| $800,797 |
|
|
|
|
|
|
|
|
| |||
Balance at beginning of period - unfunded commitments | $7,897 |
|
| $8,400 |
|
| $15,851 |
|
|
Provision for credit losses (benefit) | (843 | ) |
| (503 | ) |
| (6,282 | ) |
|
Balance at end of period - unfunded commitments [1] | $7,054 |
|
| $7,897 |
|
| $9,569 |
|
|
|
|
|
|
|
|
| |||
POPULAR, INC. |
|
|
|
|
|
| |||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio | 0.05 |
| % | (0.11 | ) | % | 0.29 |
| % |
Provision for credit losses (benefit) - loan portfolios to net charge-offs | (380.98 | ) | % | N.M. |
| (360.34 | ) | % | |
BPPR |
|
|
|
|
|
| |||
Annualized net charge-offs (recoveries) to average loans held-in-portfolio | 0.11 |
| % | (0.15 | ) | % | 0.36 |
| % |
Provision for credit losses (benefit) - loan portfolios to net charge-offs | (230.12 | ) | % | N.M. |
| (205.28 | ) | % | |
Popular U.S. |
|
|
|
|
|
| |||
Annualized net charge-offs to average loans held-in-portfolio | (0.08 | ) | % | (0.01 | ) | % | 0.08 |
| % |
Provision for credit losses (benefit) - loan portfolios to net charge-offs | 101.34 |
| % | N.M. |
| N.M. |
| ||
N.M. - Not meaningful. | |||||||||
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition. |
Popular, Inc. | |||||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||||||||||
Table N - Allowance for Credit Losses "ACL"- Loan Portfolios - CONSOLIDATED | |||||||||||||||||
(Unaudited) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31-Mar-22 | |||||||||||||||||
(Dollars in thousands) |
| Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
Total ACL |
| $204,643 |
|
| $6,539 |
| $149,206 |
|
| $18,398 |
| $299,006 |
|
| $677,792 |
|
|
Total loans held-in-portfolio |
| $14,028,246 |
|
| $744,783 |
| $7,326,346 |
|
| $1,426,122 |
| $6,062,693 |
|
| $29,588,190 |
|
|
ACL to loans held-in-portfolio |
| 1.46 |
| % | 0.88 | % | 2.04 |
| % | 1.29 | % | 4.93 |
| % | 2.29 |
| % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31-Dec-21 | |||||||||||||||||
(Dollars in thousands) |
| Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
Total ACL |
| $215,805 |
|
| $6,363 |
| $154,478 |
|
| $17,578 |
| $301,142 |
|
| $695,366 |
|
|
Total loans held-in-portfolio |
| $13,732,701 |
|
| $716,220 |
| $7,427,196 |
|
| $1,381,319 |
| $5,983,121 |
|
| $29,240,557 |
|
|
ACL to loans held-in-portfolio |
| 1.57 |
| % | 0.89 | % | 2.08 |
| % | 1.27 | % | 5.03 |
| % | 2.38 |
| % |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Variance | |||||||||||||||||
(Dollars in thousands) |
| Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
Total ACL |
| $(11,162 | ) |
| $176 |
| $(5,272 | ) |
| $820 |
| $(2,136 | ) |
| $(17,574 | ) |
|
Total loans held-in-portfolio |
| $295,545 |
|
| $28,563 |
| $(100,850 | ) |
| $44,803 |
| $79,572 |
|
| $347,633 |
|
|
Popular, Inc. |
| |||||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release |
| |||||||||||||||
Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - PUERTO RICO OPERATIONS |
| |||||||||||||||
(Unaudited) |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31-Mar-22 |
| |||||||||||||||
Puerto Rico |
| |||||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
ACL | $145,471 |
|
| $2,414 |
| $131,362 |
|
| $18,398 |
| $278,966 |
|
| $576,611 |
|
|
Loans held-in-portfolio | $7,557,755 |
|
| $127,325 |
| $6,123,663 |
|
| $1,426,122 |
| $5,777,394 |
|
| $21,012,259 |
|
|
ACL to loans held-in-portfolio | 1.92 |
| % | 1.90 | % | 2.15 |
| % | 1.29 | % | 4.83 |
| % | 2.74 |
| % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
31-Dec-21 |
| |||||||||||||||
Puerto Rico |
| |||||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
ACL | $151,928 |
|
| $1,641 |
| $138,286 |
|
| $17,578 |
| $284,729 |
|
| $594,162 |
|
|
Loans held-in-portfolio | $7,396,869 |
|
| $87,111 |
| $6,251,866 |
|
| $1,381,319 |
| $5,748,217 |
|
| $20,865,382 |
|
|
ACL to loans held-in-portfolio | 2.05 |
| % | 1.88 | % | 2.21 |
| % | 1.27 | % | 4.95 |
| % | 2.85 |
| % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Variance |
| |||||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Lease financing |
| Consumer |
| Total |
| ||||
ACL | $(6,457 | ) |
| $773 |
| $(6,924 | ) |
| $820 |
| $(5,763 | ) |
| $(17,551 | ) |
|
Loans held-in-portfolio | $160,886 |
|
| $40,214 |
| $(128,203 | ) |
| $44,803 |
| $29,177 |
|
| $146,877 |
|
|
Popular, Inc. |
| ||||||||||||
Financial Supplement to First Quarter 2022 Earnings Release |
| ||||||||||||
Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. OPERATIONS |
| ||||||||||||
(Unaudited) |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
| |||
31-Mar-22 |
| ||||||||||||
Popular U.S. |
| ||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Consumer |
| Total |
| |||
ACL | $59,172 |
|
| $4,125 |
|
| $17,844 |
| $20,040 |
| $101,181 |
|
|
Loans held-in-portfolio | $6,470,491 |
|
| $617,458 |
|
| $1,202,683 |
| $285,299 |
| $8,575,931 |
|
|
ACL to loans held-in-portfolio | 0.91 |
| % | 0.67 |
| % | 1.48 | % | 7.02 | % | 1.18 |
| % |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| |||
31-Dec-21 |
| ||||||||||||
Popular U.S. |
| ||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Consumer |
| Total |
| |||
ACL | $63,877 |
|
| $4,722 |
|
| $16,192 |
| $16,413 |
| $101,204 |
|
|
Loans held-in-portfolio | $6,335,832 |
|
| $629,109 |
|
| $1,175,330 |
| $234,904 |
| $8,375,175 |
|
|
ACL to loans held-in-portfolio | 1.01 |
| % | 0.75 |
| % | 1.38 | % | 6.99 | % | 1.21 |
| % |
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| |||
Variance |
| ||||||||||||
(In thousands) | Commercial |
| Construction |
| Mortgage |
| Consumer |
| Total |
| |||
ACL | $(4,705 | ) |
| $(597 | ) |
| $1,652 |
| $3,627 |
| $(23 | ) |
|
Loans held-in-portfolio | $134,659 |
|
| $(11,651 | ) |
| $27,353 |
| $50,395 |
| $200,756 |
|
|
Popular, Inc. |
|
|
|
|
|
| |||
Financial Supplement to First Quarter 2022 Earnings Release | |||||||||
Table Q - Reconciliation to GAAP Financial Measures | |||||||||
(Unaudited) |
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
(In thousands, except share or per share information) | 31-Mar-22 |
| 31-Dec-21 |
| 31-Mar-21 |
| |||
Total stockholders’ equity | $4,671,246 |
|
| $5,969,397 |
|
| $5,897,559 |
|
|
Less: Preferred stock | (22,143 | ) |
| (22,143 | ) |
| (22,143 | ) |
|
Less: Goodwill | (720,293 | ) |
| (720,293 | ) |
| (671,122 | ) |
|
Less: Other intangibles | (15,328 | ) |
| (16,219 | ) |
| (21,415 | ) |
|
Total tangible common equity | $3,913,482 |
|
| $5,210,742 |
|
| $5,182,879 |
|
|
Total assets | $69,525,082 |
|
| $75,097,899 |
|
| $66,870,268 |
|
|
Less: Goodwill | (720,293 | ) |
| (720,293 | ) |
| (671,122 | ) |
|
Less: Other intangibles | (15,328 | ) |
| (16,219 | ) |
| (21,415 | ) |
|
Total tangible assets | $68,789,461 |
|
| $74,361,387 |
|
| $66,177,731 |
|
|
Tangible common equity to tangible assets | 5.69 |
| % | 7.01 |
| % | 7.83 |
| % |
Common shares outstanding at end of period | 76,487,523 |
|
| 79,851,169 |
|
| 84,379,180 |
|
|
Tangible book value per common share | $51.16 |
|
| $65.26 |
|
| $61.42 |
|
|
|
|
|
|
|
|
| |||
| Quarterly average |
| |||||||
Total stockholders’ equity [1] | $5,983,309 |
|
| $5,961,214 |
|
| $5,693,672 |
|
|
Less: Preferred Stock | (22,143 | ) |
| (22,143 | ) |
| (22,143 | ) |
|
Less: Goodwill | (720,292 | ) |
| (706,184 | ) |
| (671,121 | ) |
|
Less: Other intangibles | (15,881 | ) |
| (19,889 | ) |
| (22,104 | ) |
|
Total tangible equity | $5,224,993 |
|
| $5,212,998 |
|
| $4,978,304 |
|
|
Return on average tangible common equity | 16.40 |
| % | 15.66 |
| % | 21.37 |
| % |
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220426005090/en/
Popular, Inc.
Investor Relations: Paul J. Cardillo, 212-417-6721 Investor Relations Officer pcardillo@popular.com
or
Media Relations: MC González Noguera, 917-804-5253 Executive Vice President and Chief Communications & Public Affairs Officer mc.gonzalez@popular.com
Source: Popular, Inc.