Try our mobile app

Caterpillar Reports First-Quarter 2022 Results

Published: 2022-04-28 10:30:00 ET
<<<  go to CAT company page
  • First-quarter 2022 sales and revenues increased 14% to $13.6 billion
  • First-quarter 2022 profit per share of $2.86; adjusted profit per share of $2.88
  • Returned $1.4 billion to shareholders through share repurchases and dividends in the quarter

DEERFIELD, Ill., April 28, 2022 /PRNewswire/ -- 

First Quarter

($ in billions except profit per share)

2022

2021

Sales and Revenues

$13.6

$11.9

Profit Per Share

$2.86

$2.77

Adjusted Profit Per Share

$2.88

$2.87

Caterpillar Inc. (NYSE: CAT) announced first-quarter 2022 sales and revenues of $13.6 billion, a 14% increase compared with $11.9 billion in the first quarter of 2021. The increase was primarily due to higher sales volume, driven by higher end-user demand for equipment and services and the impact from changes in dealer inventories, as well as favorable price realization. Dealers increased inventories more during the first quarter of 2022 than during the first quarter of 2021.

Operating profit margin was 13.7% for the first quarter of 2022, compared with 15.3% for the first quarter of 2021. First-quarter 2022 profit per share was $2.86, compared with first-quarter 2021 profit per share of $2.77. Adjusted profit per share in the first quarter of 2022 was $2.88, compared with first-quarter 2021 adjusted profit per share of $2.87. Adjusted profit per share for both quarters excluded restructuring costs. Please see a reconciliation of GAAP to non-GAAP financial measures in the appendix on page 13.

For the three months ended March 31, 2022, enterprise operating cash flow was $0.3 billion and the company ended the first quarter with $6.5 billion of enterprise cash. The company paid about $1.3 billion of short-term incentive compensation in the quarter, which was reinstated in 2021. In the quarter, the company repurchased $0.8 billion of Caterpillar common stock and paid dividends of $0.6 billion.

"I'm proud of our global team's performance as they achieved double-digit sales growth despite ongoing supply chain challenges. We remain focused on supporting our customers and executing our strategy for long-term profitable growth," said Chairman and CEO Jim Umpleby. "Our strong balance sheet allowed us to repurchase shares and pay dividends totaling $1.4 billion in the quarter."

CONSOLIDATED RESULTS

Consolidated Sales and Revenues

Consolidated Sales and Revenues ComparisonFirst Quarter 2022  vs. First Quarter 2021 

To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar first-quarter 2022 earnings.   

The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the first quarter of 2021 (at left) and the first quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.

Total sales and revenues for the first quarter of 2022 were $13.589 billion, an increase of $1.702 billion, or 14%, compared with $11.887 billion in the first quarter of 2021. The increase was due to higher sales volume and favorable price realization, partially offset by unfavorable currency impacts primarily related to the euro, Australian dollar and Japanese yen. The increase in sales volume was driven by higher end-user demand for equipment and services and the impact from changes in dealer inventories. Dealers increased inventories by $1.3 billion during the first quarter of 2022, compared with an increase of $700 million during the first quarter of 2021.

Sales were higher across the three primary segments.

Sales and Revenues by Segment

(Millions of dollars)

First Quarter 2021

Sales

Volume

Price

Realization

Currency

Inter-Segment /Other

FirstQuarter 2022

$

Change

%

Change

Construction Industries

$        5,459

$           325

$           421

$          (101)

$            11

$        6,115

$           656

12%

Resource Industries

2,178

527

169

(34)

(10)

2,830

652

30%

Energy & Transportation

4,507

333

115

(74)

157

5,038

531

12%

All Other Segment

130

2

(1)

(13)

118

(12)

(9%)

Corporate Items and Eliminations

(1,083)

15

(1)

(1)

(145)

(1,215)

(132)

Machinery, Energy & Transportation

11,191

1,202

704

(211)

12,886

1,695

15%

Financial Products Segment

761

22

783

22

3%

Corporate Items and Eliminations

(65)

(15)

(80)

(15)

Financial Products Revenues

696

7

703

7

1%

Consolidated Sales and Revenues

$       11,887

$        1,202

$           704

$          (211)

$              7

$       13,589

$        1,702

14%

 

Sales and Revenues by Geographic Region

North America

Latin America

EAME

Asia/Pacific

External Sales and Revenues

Inter-Segment

Total Salesand Revenues

(Millions of dollars)

$

% Chg

$

% Chg

$

% Chg

$

% Chg

$

% Chg

$

% Chg

$

% Chg

First Quarter 2022

Construction Industries

$   2,720

28%

$     627

60%

$   1,277

18%

$   1,462

(21%)

$   6,086

12%

$       29

61%

$   6,115

12%

Resource Industries

1,018

55%

399

(1%)

594

25%

748

33%

2,759

32%

71

(12%)

2,830

30%

Energy & Transportation

1,938

9%

310

21%

1,184

8%

600

14%

4,032

10%

1,006

18%

5,038

12%

All Other Segment

18

38%

—%

5

67%

16

(27%)

39

3%

79

(14%)

118

(9%)

Corporate Items and Eliminations

(24)

1

(2)

(5)

(30)

(1,185)

(1,215)

Machinery, Energy & Transportation

5,670

25%

1,337

27%

3,058

15%

2,821

(4%)

12,886

15%

—%

12,886

15%

Financial Products Segment

503

6%

73

18%

96

(4%)

111

(10%)

783

3%

—%

783

3%

Corporate Items and Eliminations

(36)

(17)

(9)

(18)

(80)

(80)

Financial Products Revenues

467

3%

56

10%

87

(5%)

93

(8%)

703

1%

—%

703

1%

Consolidated Sales and Revenues

$   6,137

23%

$   1,393

26%

$   3,145

15%

$   2,914

(4%)

$ 13,589

14%

$        —

—%

$ 13,589

14%

First Quarter 2021

Construction Industries

$   2,126

$     392

$   1,081

$   1,842

$   5,441

$       18

$   5,459

Resource Industries

657

405

474

561

2,097

81

2,178

Energy & Transportation

1,782

256

1,093

527

3,658

849

4,507

All Other Segment

13

3

22

38

92

130

Corporate Items and Eliminations

(39)

(4)

(43)

(1,040)

(1,083)

Machinery, Energy & Transportation

4,539

1,053

2,651

2,948

11,191

11,191

Financial Products Segment

476

62

100

123

761

761

Corporate Items and Eliminations

(24)

(11)

(8)

(22)

(65)

(65)

Financial Products Revenues

452

51

92

101

696

696

Consolidated Sales and Revenues

$   4,991

$   1,104

$   2,743

$   3,049

$ 11,887

$        —

$ 11,887

Consolidated Operating Profit

Consolidated Operating Profit ComparisonFirst Quarter 2022 vs. First Quarter 2021 

To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar first-quarter 2022 earnings.

The chart above graphically illustrates reasons for the change in consolidated operating profit between the first quarter of 2021 (at left) and the first quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar titled Other includes consolidating adjustments and Machinery, Energy & Transportation's other operating (income) expenses.

Operating profit for the first quarter of 2022 was $1.855 billion, an increase of $41 million, or 2%, compared with $1.814 billion in the first quarter of 2021. Unfavorable manufacturing costs and higher selling, general and administrative (SG&A) and research and development (R&D) expenses were more than offset by favorable price realization and higher sales volume.

Unfavorable manufacturing costs primarily reflected higher material and freight costs. The increase in SG&A/R&D expenses was mainly driven by investments aligned with the company's strategy for profitable growth.

Profit by Segment

(Millions of dollars)

First Quarter2022

First Quarter2021

$

Change

%

 Change

Construction Industries

$                 1,057

$                 1,042

$                     15

1%

Resource Industries

361

312

49

16%

Energy & Transportation

538

675

(137)

(20%)

All Other Segment

3

3

—%

Corporate Items and Eliminations

(244)

(368)

124

Machinery, Energy & Transportation

1,715

1,664

51

3%

Financial Products Segment

238

244

(6)

(2%)

Corporate Items and Eliminations

(17)

(19)

2

Financial Products

221

225

(4)

(2%)

Consolidating Adjustments

(81)

(75)

(6)

Consolidated Operating Profit

$                 1,855

$                 1,814

$                     41

2%

Other Profit/Loss and Tax Items

  • Other income (expense) in the first quarter of 2022 was income of $253 million, compared with income of $325 million in the first quarter of 2021. Favorable impacts from higher gains on commodity hedges were more than offset by the unfavorable impacts from lower foreign currency exchange net gains, lower pension and other postemployment benefit (OPEB) plan income and the unfavorable impacts from unrealized gains (losses) on marketable securities.
  • The provision for income taxes for the first quarter of 2022 reflected an estimated annual global tax rate of 24%, compared with 26% for the first quarter of 2021, excluding the discrete items discussed below. The comparative tax rate for full-year 2021 was approximately 23%. The increase in the estimated annual global tax rate from full-year 2021 was primarily related to changes in the expected geographic mix of profits from a tax perspective for 2022.In addition, a discrete tax benefit of $12 million was recorded in the first quarter of 2022, compared with a $43 million benefit in the first quarter of 2021, for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense.

CONSTRUCTION INDUSTRIES

(Millions of dollars)

Segment Sales

First Quarter2021

SalesVolume

PriceRealization

Currency

Inter-Segment

First Quarter2022

$

 Change

%

 Change

Total Sales

$       5,459

$          325

$        421

$         (101)

$               11

$          6,115

$      656

12%

Sales by Geographic Region

First Quarter 2022

First Quarter2021

$

Change

%

Change

North America

$       2,720

$       2,126

$        594

28%

Latin America

627

392

235

60%

EAME

1,277

1,081

196

18%

Asia/Pacific

1,462

1,842

(380)

(21%)

External Sales

6,086

5,441

645

12%

Inter-segment

29

18

11

61%

Total Sales

$       6,115

$       5,459

$        656

12%

Segment Profit

First Quarter2022

First Quarter2021

 

Change

%

Change

Segment Profit

$       1,057

$       1,042

$          15

1%

Segment Profit Margin

17.3 %

19.1 %

          (1.8 pts)

Construction Industries' total sales were $6.115 billion in the first quarter of 2022, an increase of $656 million, or 12%, compared with $5.459 billion in the first quarter of 2021. The increase was due to favorable price realization and higher sales volume, partially offset by unfavorable currency impacts related to the euro, Japanese yen and Australian dollar. The increase in sales volume was driven by the impact from changes in dealer inventories and higher end-user demand for aftermarket parts. Across all regions, dealers increased inventories more during the first quarter of 2022 than during the first quarter of 2021.

  • In North America, sales increased due to higher sales volume and favorable price realization. Higher sales volume was driven by higher end-user demand for equipment and aftermarket parts from improving non-residential construction, as well as continued strength in residential construction and the impact from changes in dealer inventories.
  • Sales increased in Latin America primarily due to higher sales volume, led by higher end-user demand across the region and the impact from changes in dealer inventories, as well as favorable price realization.
  • In EAME, sales increased due to higher sales volume and favorable price realization, partially offset by unfavorable currency impacts related to a weaker euro. Higher sales volume was driven by higher end-user demand for equipment and aftermarket parts and the impact from changes in dealer inventories.
  • Sales decreased in Asia/Pacific mainly due to lower sales volume and unfavorable currency impacts driven by a weaker Japanese yen and Australian dollar, partially offset by favorable price realization. Lower sales volume was driven by lower end-user demand, partially offset by the impact from changes in dealer inventories. Lower sales in China primarily driven by lower end-user demand were partially offset by increased sales across the majority of the region.

Construction Industries' profit was $1.057 billion in the first quarter of 2022, an increase of $15 million, or 1%, compared with $1.042 billion in the first quarter of 2021. Unfavorable manufacturing costs were more than offset by favorable price realization and higher sales volume. Unfavorable manufacturing costs largely reflected higher material and freight costs.

RESOURCE INDUSTRIES

(Millions of dollars)

Segment Sales

First Quarter 2021

SalesVolume

PriceRealization

Currency

Inter-Segment

First Quarter2022

$

 Change

%

 Change

Total Sales

$       2,178

$          527

$        169

$           (34)

$              (10)

$          2,830

$      652

30%

Sales by Geographic Region

First Quarter2022

First Quarter 2021

$

Change

%

Change

North America

$       1,018

$          657

$        361

55%

Latin America

399

405

(6)

(1%)

EAME

594

474

120

25%

Asia/Pacific

748

561

187

33%

External Sales

2,759

2,097

662

32%

Inter-segment

71

81

(10)

(12%)

Total Sales

$       2,830

$       2,178

$        652

30%

Segment Profit

First Quarter2022

First Quarter2021

 

Change

%

Change

Segment Profit

$          361

$          312

$          49

16%

Segment Profit Margin

12.8 %

14.3 %

          (1.5 pts)

Resource Industries' total sales were $2.830 billion in the first quarter of 2022, an increase of $652 million, or 30%, compared with $2.178 billion in the first quarter of 2021. The increase was primarily due to higher sales volume and favorable price realization. The increase in sales volume was driven by higher end-user demand for equipment and aftermarket parts and the impact from changes in dealer inventories. End-user demand was higher in heavy construction and quarry and aggregates as well as mining. Dealers increased inventories during the first quarter of 2022, compared to remaining about flat during the first quarter of 2021.

Resource Industries' profit was $361 million in the first quarter of 2022, an increase of $49 million, or 16%, compared with $312 million in the first quarter of 2021. Unfavorable manufacturing costs and higher SG&A/R&D expenses were more than offset by higher sales volume and favorable price realization. Unfavorable manufacturing costs largely reflected higher freight and material costs. The increase in SG&A/R&D expenses was driven by investments aligned with growth initiatives.

ENERGY & TRANSPORTATION

(Millions of dollars)

Segment Sales

First Quarter2021

SalesVolume

PriceRealization

Currency

Inter-Segment

First Quarter2022

$

 Change

%

 Change

Total Sales

$       4,507

$          333

$        115

$           (74)

$             157

$          5,038

$      531

12%

Sales by Application

First Quarter2022

First Quarter2021

$

Change

%

Change

Oil and Gas

$          948

$          915

$          33

4%

Power Generation

1,012

963

49

5%

Industrial

1,020

813

207

25%

Transportation

1,052

967

85

9%

External Sales

4,032

3,658

374

10%

Inter-segment

1,006

849

157

18%

Total Sales

$       5,038

$       4,507

$        531

12%

Segment Profit

First Quarter 2022

First Quarter2021

 

Change

%

Change

Segment Profit

$          538

$          675

$       (137)

(20%)

Segment Profit Margin

10.7 %

15.0 %

          (4.3 pts)

Energy & Transportation's total sales were $5.038 billion in the first quarter of 2022, an increase of $531 million, or 12%, compared with $4.507 billion in the first quarter of 2021. Sales increased across all applications and inter-segment sales.

  • Oil and Gas – Sales increased for reciprocating engines, primarily aftermarket parts, partially offset by lower sales for turbines and turbine-related services.
  • Power Generation – Sales rose due to higher sales volume in small reciprocating engine applications, partially offset by lower sales in turbines and turbine-related services.
  • Industrial – Sales were up due to higher demand across all regions.
  • Transportation – Sales increased in reciprocating engines, primarily aftermarket parts and marine applications.

Energy & Transportation's profit was $538 million in the first quarter of 2022, a decrease of $137 million, or 20%, compared with $675 million in the first quarter of 2021. The decrease was mainly due to unfavorable manufacturing costs and higher SG&A/R&D expenses, partially offset by higher sales volume and favorable price realization. Unfavorable manufacturing costs largely reflected higher freight and material costs. The increase in SG&A/R&D expenses was driven by investments aligned with growth initiatives.

FINANCIAL PRODUCTS SEGMENT

(Millions of dollars)

Revenues by Geographic Region

First Quarter 2022

First Quarter2021

$

Change

%

Change

North America

$             503

$             476

$               27

6%

Latin America

73

62

11

18%

EAME

96

100

(4)

(4%)

Asia/Pacific

111

123

(12)

(10%)

Total Revenues

$             783

$             761

$               22

3%

Segment Profit

First Quarter2022

First Quarter2021

 

Change

%

Change

Segment Profit

$             238

$             244

$                (6)

(2%)

Financial Products' segment revenues were $783 million in the first quarter of 2022, an increase of $22 million, or 3%, from the first quarter of 2021. The increase was mostly in North America, driven by a favorable impact from returned or repossessed equipment and higher average earning assets, partially offset by lower average financing rates.

Financial Products' segment profit was $238 million in the first quarter of 2022, a decrease of $6 million, or 2%, compared with $244 million in the first quarter of 2021. The decrease was mainly due to higher provision for credit losses at Cat Financial and an increase in SG&A expenses, partially offset by a favorable impact from returned or repossessed equipment. The impact of lower average financing rates was mostly offset by lower interest expense.

At the end of the first quarter of 2022, past dues at Cat Financial were 2.05%, compared with 2.90% at the end of the first quarter of 2021. The decrease in past dues was mostly driven by the North America, Caterpillar Power Finance and EAME portfolios. Write-offs, net of recoveries, were $8 million for the first quarter of 2022, compared with $24 million for the first quarter of 2021. As of March 31, 2022, Cat Financial's allowance for credit losses totaled $357 million, or 1.29% of finance receivables, compared with $337 million, or 1.22% of finance receivables at December 31, 2021. The increase in allowance for credit losses included a higher reserve for the Russia and Ukraine portfolios.

Corporate Items and Eliminations

Expense for corporate items and eliminations was $261 million in the first quarter of 2022, a decrease of $126 million from the first quarter of 2021, primarily due to favorable impacts of segment reporting methodology differences and a favorable change in fair value adjustments related to deferred compensation plans.

Notes

i.        Glossary of terms is included on the Caterpillar website at https://investors.caterpillar.com/overview/default.aspx.ii.       End-user demand is demonstrated by the company's Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on Thursday, April 28, 2022.iii.      Information on non-GAAP financial measures is included in the appendix on page 13.iv.      Some amounts within this report are rounded to the millions or billions and may not add.v.       Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at 7:30 a.m. Central Time on Thursday, April 28, 2022, to discuss its 2022 first-quarter results. The accompanying slides will be available before the webcast on the Caterpillar website at https://investors.caterpillar.com/events-presentations/default.aspx.

About Caterpillar

With 2021 sales and revenues of $51.0 billion, Caterpillar Inc. is the world's leading manufacturer of construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines and diesel-electric locomotives. For nearly 100 years, we've been helping customers build a better, more sustainable world and are committed and contributing to a reduced-carbon future. Our innovative products and services, backed by our global dealer network, provide exceptional value that helps customers succeed. Caterpillar does business on every continent, principally operating through three primary segments – Construction Industries, Resource Industries and Energy & Transportation – and providing financing and related services through our Financial Products segment. Visit us at caterpillar.com or join the conversation on our social media channels at caterpillar.com/en/news/social-media.html.

Caterpillar's latest financial results are also available online:

         https://investors.caterpillar.com/overview/default.aspx

         https://investors.caterpillar.com/financials/quarterly-results/default.aspx (live broadcast/replays of quarterly conference call)

Forward-Looking Statements

Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "forecast," "target," "guide," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.

Caterpillar's actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; (vi) our ability to develop, produce and market quality products that meet our customers' needs; (vii) the impact of the highly competitive environment in which we operate on our sales and pricing; (viii) information technology security threats and computer crime; (ix) inventory management decisions and sourcing practices of our dealers and our OEM customers; (x) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xi) union disputes or other employee relations issues; (xii) adverse effects of unexpected events; (xiii) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xiv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xv) our Financial Products segment's risks associated with the financial services industry; (xvi) changes in interest rates or market liquidity conditions; (xvii) an increase in delinquencies, repossessions or net losses of Cat Financial's customers; (xviii) currency fluctuations; (xix) our or Cat Financial's compliance with financial and other restrictive covenants in debt agreements; (xx) increased pension plan funding obligations; (xxi) alleged or actual violations of trade or anti-corruption laws and regulations; (xxii) additional tax expense or exposure, including the impact of U.S. tax reform; (xxiii) significant legal proceedings, claims, lawsuits or government investigations; (xxiv) new regulations or changes in financial services regulations; (xxv) compliance with environmental laws and regulations; (xxvi) the duration and geographic spread of, business disruptions caused by, and the overall global economic impact of, the COVID-19 pandemic; and (xxvii) other factors described in more detail in Caterpillar's Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.

APPENDIX

NON-GAAP FINANCIAL MEASURES

The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.

The company believes it is important to separately quantify the profit impact of one significant item in order for the company's results to be meaningful to readers. This item consists of (i) restructuring costs, which were incurred to generate longer-term benefits. The company does not consider this item indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results. The company intends to discuss adjusted profit per share for the fourth quarter and full-year 2022, excluding mark-to-market gains or losses for remeasurement of pension and other postemployment benefit plans along with any other discrete items.

Reconciliations of adjusted results to the most directly comparable GAAP measure are as follows:

(Dollars in millions except per share data)

OperatingProfit

OperatingProfitMargin

ProfitBefore

Taxes

Provision(Benefit)for IncomeTaxes

EffectiveTax Rate

Profit

Profit perShare

Three Months Ended March 31, 2022 - U.S. GAAP

$        1,855

13.7%

$        1,999

$          469

23.4%

$        1,537

$         2.86

Restructuring costs

13

0.1%

13

2

13.0%

11

$         0.02

Three Months Ended March 31, 2022 - Adjusted

$        1,868

13.7%

$        2,012

$          471

23.4%

$        1,548

$         2.88

Three Months Ended March 31, 2021 - U.S. GAAP

$        1,814

15.3%

$        1,997

$          475

23.8%

$        1,530

$         2.77

Restructuring costs

64

0.5%

64

10

15.0%

54

$         0.10

Three Months Ended March 31, 2021 - Adjusted

$        1,878

15.8%

$        2,061

$          485

23.5%

$        1,584

$         2.87

Supplemental Consolidating Data

The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:

Consolidated Caterpillar Inc. and its subsidiaries.

Machinery, Energy & Transportation (ME&T) – The company defines ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of its products.

Financial Products – The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.

Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.

The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company believes this presentation will assist readers in understanding its business.

Pages 14 to 22 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.

 

Caterpillar Inc.

Condensed Consolidated Statement of Results of Operations

(Unaudited)

(Dollars in millions except per share data)

Three Months Ended

March 31,

2022

2021

Sales and revenues:

  Sales of Machinery, Energy & Transportation

$           12,886

$           11,191

  Revenues of Financial Products

703

696

  Total sales and revenues

13,589

11,887

Operating costs:

  Cost of goods sold

9,559

8,012

  Selling, general and administrative expenses

1,346

1,239

  Research and development expenses

457

374

  Interest expense of Financial Products

106

125

  Other operating (income) expenses

266

323

  Total operating costs

11,734

10,073

Operating profit

1,855

1,814

  Interest expense excluding Financial Products

109

142

  Other income (expense)

253

325

Consolidated profit before taxes

1,999

1,997

  Provision (benefit) for income taxes

469

475

  Profit of consolidated companies

1,530

1,522

  Equity in profit (loss) of unconsolidated affiliated companies

7

9

Profit of consolidated and affiliated companies

1,537

1,531

Less: Profit (loss) attributable to noncontrolling interests

1

Profit 1

$             1,537

$             1,530

Profit per common share

$               2.88

$               2.80

Profit per common share — diluted 2

$               2.86

$               2.77

Weighted-average common shares outstanding (millions)

  – Basic

534.5

546.4

  – Diluted 2

538.3

551.4

1

Profit attributable to common shareholders.

2

Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.

 

Caterpillar Inc.

Condensed Consolidated Statement of Financial Position

(Unaudited)

(Millions of dollars)

March 31,2022

December 31,2021

Assets

Current assets:

Cash and cash equivalents

$                     6,526

$                     9,254

Receivables – trade and other

9,135

8,477

Receivables – finance

9,003

8,898

Prepaid expenses and other current assets

2,868

2,788

Inventories

15,038

14,038

Total current assets

42,570

43,455

Property, plant and equipment – net

11,932

12,090

Long-term receivables – trade and other

1,204

1,204

Long-term receivables – finance

12,665

12,707

Noncurrent deferred and refundable income taxes

1,973

1,840

Intangible assets

967

1,042

Goodwill

6,293

6,324

Other assets

4,672

4,131

Total assets

$                   82,276

$                   82,793

Liabilities

Current liabilities:

Short-term borrowings:

-- Machinery, Energy & Transportation

$                           —

$                            9

-- Financial Products

4,501

5,395

Accounts payable

8,361

8,154

Accrued expenses

3,846

3,757

Accrued wages, salaries and employee benefits

1,275

2,242

Customer advances

1,388

1,087

Dividends payable

595

Other current liabilities

2,355

2,256

Long-term debt due within one year:

-- Machinery, Energy & Transportation

127

45

-- Financial Products

7,679

6,307

Total current liabilities

29,532

29,847

Long-term debt due after one year:

-- Machinery, Energy & Transportation

9,636

9,746

-- Financial Products

15,641

16,287

Liability for postemployment benefits

5,363

5,592

Other liabilities

5,007

4,805

Total liabilities

65,179

66,277

Shareholders' equity

Common stock

6,281

6,398

Treasury stock

(28,326)

(27,643)

Profit employed in the business

40,820

39,282

Accumulated other comprehensive income (loss)

(1,710)

(1,553)

Noncontrolling interests

32

32

Total shareholders' equity

17,097

16,516

Total liabilities and shareholders' equity

$                   82,276

$                   82,793

 

Caterpillar Inc.

Condensed Consolidated Statement of Cash Flow

(Unaudited)

(Millions of dollars)

Three Months Ended

March 31,

2022

2021

Cash flow from operating activities:

Profit of consolidated and affiliated companies

$             1,537

$              1,531

Adjustments for non-cash items:

Depreciation and amortization

557

586

Provision (benefit) for deferred income taxes

(99)

109

Other

(52)

(104)

Changes in assets and liabilities, net of acquisitions and divestitures:

Receivables – trade and other

(372)

(543)

Inventories

(1,032)

(657)

Accounts payable

452

733

Accrued expenses

(74)

84

Accrued wages, salaries and employee benefits

(965)

191

Customer advances

311

58

Other assets – net

99

56

Other liabilities – net

(49)

(116)

Net cash provided by (used for) operating activities

313

1,928

Cash flow from investing activities:

Capital expenditures – excluding equipment leased to others

(346)

(252)

Expenditures for equipment leased to others

(333)

(252)

Proceeds from disposals of leased assets and property, plant and equipment

269

309

Additions to finance receivables

(2,988)

(2,629)

Collections of finance receivables

2,966

2,770

Proceeds from sale of finance receivables

9

5

Investments and acquisitions (net of cash acquired)

(8)

(386)

Proceeds from sale of businesses and investments (net of cash sold)

28

Proceeds from sale of securities

571

126

Investments in securities

(1,438)

(148)

Other – net

(15)

(48)

Net cash provided by (used for) investing activities

(1,313)

(477)

Cash flow from financing activities:

Dividends paid

(595)

(562)

Common stock issued, including treasury shares reissued

(28)

65

Common shares repurchased

(820)

Proceeds from debt issued (original maturities greater than three months)

2,131

2,273

Payments on debt (original maturities greater than three months)

(1,387)

(2,887)

Short-term borrowings – net (original maturities three months or less)

(1,016)

1,659

Other – net

(2)

Net cash provided by (used for) financing activities

(1,715)

546

Effect of exchange rate changes on cash

(16)

(12)

Increase (decrease) in cash, cash equivalents and restricted cash

(2,731)

1,985

Cash, cash equivalents and restricted cash at beginning of period

9,263

9,366

Cash, cash equivalents and restricted cash at end of period

$             6,532

$            11,351

Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less.

 

Caterpillar Inc.

Supplemental Data for Results of Operations

For the Three Months Ended March 31, 2022

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,Energy &Transportation

Financial

Products

Consolidating

Adjustments

Sales and revenues:

Sales of Machinery, Energy & Transportation

$          12,886

$                12,886

$                —

$                 —

Revenues of Financial Products

703

813

(110)

1

Total sales and revenues

13,589

12,886

813

(110)

Operating costs:

Cost of goods sold

9,559

9,560

(1)

2

Selling, general and administrative expenses

1,346

1,182

172

(8)

2

Research and development expenses

457

457

Interest expense of Financial Products

106

106

Other operating (income) expenses

266

(28)

314

(20)

2

Total operating costs

11,734

11,171

592

(29)

Operating profit

1,855

1,715

221

(81)

Interest expense excluding Financial Products

109

109

Other income (expense)

253

157

15

81

3

Consolidated profit before taxes

1,999

1,763

236

Provision (benefit) for income taxes

469

412

57

Profit of consolidated companies

1,530

1,351

179

Equity in profit (loss) of unconsolidated affiliated companies

7

8

(1)

4

Profit of consolidated and affiliated companies

1,537

1,359

179

(1)

Less: Profit (loss) attributable to noncontrolling interests

1

(1)

5

Profit 6

$            1,537

$                  1,359

$              178

$                 —

1

Elimination of Financial Products' revenues earned from ME&T.

2

Elimination of net expenses recorded by ME&T paid to Financial Products.

3

Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.

4

Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries.

5

Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.

6

Profit attributable to common shareholders.

 

Caterpillar Inc.

Supplemental Data for Results of Operations

For the Three Months Ended March 31, 2021

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,Energy &Transportation

Financial

Products

Consolidating

Adjustments

Sales and revenues:

Sales of Machinery, Energy & Transportation

$          11,191

$                11,191

$                —

$                 —

Revenues of Financial Products

696

788

(92)

1

Total sales and revenues

11,887

11,191

788

(92)

Operating costs:

Cost of goods sold

8,012

8,013

(1)

2

Selling, general and administrative expenses

1,239

1,114

124

1

2

Research and development expenses

374

374

Interest expense of Financial Products

125

125

Other operating (income) expenses

323

26

314

(17)

2

Total operating costs

10,073

9,527

563

(17)

Operating profit

1,814

1,664

225

(75)

Interest expense excluding Financial Products

142

142

Other income (expense)

325

231

19

75

3

Consolidated profit before taxes

1,997

1,753

244

Provision (benefit) for income taxes

475

412

63

Profit of consolidated companies

1,522

1,341

181

Equity in profit (loss) of unconsolidated affiliated companies

9

12

(3)

4

Profit of consolidated and affiliated companies

1,531

1,353

181

(3)

Less: Profit (loss) attributable to noncontrolling interests

1

1

3

(3)

5

Profit 6

$            1,530

$                  1,352

$              178

$                 —

1

Elimination of Financial Products' revenues earned from ME&T.

2

Elimination of net expenses recorded by ME&T paid to Financial Products.

3

Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T.

4

Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries.

5

Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.

6

Profit attributable to common shareholders.

 

Caterpillar Inc.

Supplemental Data for Financial Position

At March 31, 2022

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,

Energy &

Transportation

Financial

Products

Consolidating

Adjustments

Assets

Current assets:

Cash and cash equivalents

$             6,526

$                 5,662

$               864

$                 —

Receivables – trade and other

9,135

3,734

435

4,966

1,2

Receivables – finance

9,003

14,117

(5,114)

2

Prepaid expenses and other current assets

2,868

2,626

345

(103)

3

Inventories

15,038

15,038

Total current assets

42,570

27,060

15,761

(251)

Property, plant and equipment – net

11,932

8,010

3,922

Long-term receivables – trade and other

1,204

434

216

554

1,2

Long-term receivables – finance

12,665

13,247

(582)

2

Noncurrent deferred and refundable income taxes

1,973

2,506

111

(644)

4

Intangible assets

967

967

Goodwill

6,293

6,293

Other assets

4,672

3,919

1,960

(1,207)

5

Total assets

$           82,276

$               49,189

$           35,217

$            (2,130)

Liabilities

Current liabilities:

Short-term borrowings

$             4,501

$                     —

$             4,501

$                 —

Accounts payable

8,361

8,238

271

(148)

6

Accrued expenses

3,846

3,403

443

Accrued wages, salaries and employee benefits

1,275

1,247

28

Customer advances

1,388

1,387

1

Other current liabilities

2,355

1,780

701

(126)

4,7

Long-term debt due within one year

7,806

127

7,679

Total current liabilities

29,532

16,182

13,624

(274)

Long-term debt due after one year

25,277

9,664

15,641

(28)

8

Liability for postemployment benefits

5,363

5,363

Other liabilities

5,007

4,169

1,542

(704)

4

Total liabilities

65,179

35,378

30,807

(1,006)

Shareholders' equity

Common stock

6,281

6,281

919

(919)

9

Treasury stock

(28,326)

(28,326)

Profit employed in the business

40,820

36,750

4,059

11

9

Accumulated other comprehensive income (loss)

(1,710)

(928)

(782)

Noncontrolling interests

32

34

214

(216)

9

Total shareholders' equity

17,097

13,811

4,410

(1,124)

Total liabilities and shareholders' equity

$           82,276

$               49,189

$           35,217

$            (2,130)

1

Elimination of receivables between ME&T and Financial Products.

2

Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables.

3

Elimination of ME&T's insurance premiums that are prepaid to Financial Products.

4

Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.

5

Elimination of other intercompany assets between ME&T and Financial Products.

6

Elimination of payables between ME&T and Financial Products.

7

Elimination of prepaid insurance in Financial Products' other liabilities.

8

Elimination of debt between ME&T and Financial Products.

9

Eliminations associated with ME&T's investments in Financial Products' subsidiaries.

 

Caterpillar Inc.

Supplemental Data for Financial Position

At December 31, 2021

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,

Energy &

Transportation

Financial

Products

Consolidating

Adjustments

Assets

Current assets:

Cash and cash equivalents

$             9,254

$              8,428

$               826

$                   —

Receivables – trade and other

8,477

3,279

435

4,763

1,2

Receivables – finance

8,898

13,828

(4,930)

2

Prepaid expenses and other current assets

2,788

2,567

358

(137)

3

Inventories

14,038

14,038

Total current assets

43,455

28,312

15,447

(304)

Property, plant and equipment – net

12,090

8,172

3,918

Long-term receivables – trade and other

1,204

375

204

625

1,2

Long-term receivables – finance

12,707

13,358

(651)

2

Noncurrent deferred and refundable income taxes

1,840

2,396

105

(661)

4

Intangible assets

1,042

1,042

Goodwill

6,324

6,324

Other assets

4,131

3,388

1,952

(1,209)

5

Total assets

$           82,793

$             50,009

$           34,984

$             (2,200)

Liabilities

Current liabilities:

Short-term borrowings

$             5,404

$                    9

$            5,395

$                   —

Accounts payable

8,154

8,079

242

(167)

6

Accrued expenses

3,757

3,385

372

Accrued wages, salaries and employee benefits

2,242

2,186

56

Customer advances

1,087

1,086

1

Dividends payable

595

595

Other current liabilities

2,256

1,773

642

(159)

4,7

Long-term debt due within one year

6,352

45

6,307

Total current liabilities

29,847

17,158

13,015

(326)

Long-term debt due after one year

26,033

9,772

16,287

(26)

8

Liability for postemployment benefits

5,592

5,592

Other liabilities

4,805

4,106

1,425

(726)

4

Total liabilities

66,277

36,628

30,727

(1,078)

Shareholders' equity

Common stock

6,398

6,398

919

(919)

9

Treasury stock

(27,643)

(27,643)

Profit employed in the business

39,282

35,390

3,881

11

9

Accumulated other comprehensive income (loss)

(1,553)

(799)

(754)

Noncontrolling interests

32

35

211

(214)

9

Total shareholders' equity

16,516

13,381

4,257

(1,122)

Total liabilities and shareholders' equity

$           82,793

$             50,009

$           34,984

$             (2,200)

1

Elimination of receivables between ME&T and Financial Products.

2

Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables.

3

Elimination of ME&T's insurance premiums that are prepaid to Financial Products.

4

Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction.

5

Elimination of other intercompany assets between ME&T and Financial Products.

6

Elimination of payables between ME&T and Financial Products.

7

Elimination of prepaid insurance in Financial Products' other liabilities.

8

Elimination of debt between ME&T and Financial Products.

9

Eliminations associated with ME&T's investments in Financial Products' subsidiaries.

 

Caterpillar Inc.

Supplemental Data for Cash Flow

For the Three Months Ended March 31, 2022

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,Energy &Transportation

Financial

Products

Consolidating

Adjustments

Cash flow from operating activities:

Profit of consolidated and affiliated companies

$              1,537

$              1,359

$                179

$                   (1)

1

Adjustments for non-cash items:

Depreciation and amortization

557

358

199

Provision (benefit) for deferred income taxes

(99)

(83)

(16)

Other

(52)

(46)

(89)

83

2

Changes in assets and liabilities, net of acquisitions and divestitures:

Receivables – trade and other

(372)

(257)

(7)

(108)

2,3

Inventories

(1,032)

(1,030)

(2)

2

Accounts payable

452

393

40

19

2

Accrued expenses

(74)

(1)

(73)

Accrued wages, salaries and employee benefits

(965)

(940)

(25)

Customer advances

311

311

Other assets – net

99

137

(17)

(21)

2

Other liabilities – net

(49)

(279)

202

28

2

Net cash provided by (used for) operating activities

313

(78)

393

(2)

Cash flow from investing activities:

Capital expenditures – excluding equipment leased to others

(346)

(344)

(3)

1

2

Expenditures for equipment leased to others

(333)

(4)

(335)

6

2

Proceeds from disposals of leased assets and property, plant and equipment

269

33

241

(5)

2

Additions to finance receivables

(2,988)

(3,139)

151

3

Collections of finance receivables

2,966

3,159

(193)

3

Net intercompany purchased receivables

(42)

42

3

Proceeds from sale of finance receivables

9

9

Net intercompany borrowings

1

(1)

4

Investments and acquisitions (net of cash acquired)

(8)

(8)

Proceeds from sale of securities

571

478

93

Investments in securities

(1,438)

(1,266)

(172)

Other – net

(15)

18

(33)

Net cash provided by (used for) investing activities

(1,313)

(1,093)

(221)

1

Cash flow from financing activities:

Dividends paid

(595)

(595)

Common stock issued, including treasury shares reissued

(28)

(28)

Common shares repurchased

(820)

(820)

Net intercompany borrowings

(1)

1

4

Proceeds from debt issued > 90 days

2,131

2,131

Payments on debt > 90 days

(1,387)

(6)

(1,381)

Short-term borrowings – net <90 days< span>

(1,016)

(124)

(892)

Net cash provided by (used for) financing activities

(1,715)

(1,574)

(142)

1

Effect of exchange rate changes on cash

(16)

(21)

5

Increase (decrease) in cash, cash equivalents and restricted cash

(2,731)

(2,766)

35

Cash, cash equivalents and restricted cash at beginning of period

9,263

8,433

830

Cash, cash equivalents and restricted cash at end of period

$              6,532

$              5,667

$                865

$                  —

1

Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries.

2

Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.

3

Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory.

4

Elimination of net proceeds and payments to/from ME&T and Financial Products.

 

Caterpillar Inc.

Supplemental Data for Cash Flow

For the Three Months Ended March 31, 2021

(Unaudited)

(Millions of dollars)

Supplemental Consolidating Data

Consolidated

Machinery,Energy & Transportation

Financial

Products

Consolidating

Adjustments

Cash flow from operating activities:

Profit of consolidated and affiliated companies

$              1,531

$              1,353

$                181

$                   (3)

1

Adjustments for non-cash items:

Depreciation and amortization

586

383

203

Provision (benefit) for deferred income taxes

109

127

(18)

Other

(104)

(52)

(83)

31

2

Changes in assets and liabilities, net of acquisitions and divestitures:

Receivables – trade and other

(543)

(104)

(32)

(407)

2,3

Inventories

(657)

(657)

Accounts payable

733

706

13

14

2

Accrued expenses

84

58

26

Accrued wages, salaries and employee benefits

191

179

12

Customer advances

58

58

Other assets – net

56

(4)

(12)

72

2

Other liabilities – net

(116)

(131)

79

(64)

2

Net cash provided by (used for) operating activities

1,928

1,916

369

(357)

Cash flow from investing activities:

Capital expenditures – excluding equipment leased to others

(252)

(251)

(4)

3

2

Expenditures for equipment leased to others

(252)

(4)

(249)

1

2

Proceeds from disposals of leased assets and property, plant and equipment

309

27

286

(4)

2

Additions to finance receivables

(2,629)

(2,867)

238

3

Collections of finance receivables

2,770

3,062

(292)

3

Net intercompany purchased receivables

(411)

411

3

Proceeds from sale of finance receivables

5

5

Net intercompany borrowings

1,000

(1,000)

4

Investments and acquisitions (net of cash acquired)

(386)

(386)

Proceeds from sale of businesses and investments (net of cash sold)

28

28

Proceeds from sale of securities

126

11

115

Investments in securities

(148)

(148)

Other – net

(48)

2

(50)

Net cash provided by (used for) investing activities

(477)

427

(261)

(643)

Cash flow from financing activities:

Dividends paid

(562)

(562)

Common stock issued, including treasury shares reissued

65

65

Net intercompany borrowings

(1,000)

1,000

4

Proceeds from debt issued > 90 days

2,273

494

1,779

Payments on debt > 90 days

(2,887)

(644)

(2,243)

Short-term borrowings – net <90 days< span>

1,659

(10)

1,669

Other – net

(2)

(2)

Net cash provided by (used for) financing activities

546

(659)

205

1,000

Effect of exchange rate changes on cash

(12)

(14)

2

Increase (decrease) in cash, cash equivalents and restricted cash

1,985

1,670

315

Cash, cash equivalents and restricted cash at beginning of period

9,366

8,822

544

Cash, cash equivalents and restricted cash at end of period

$            11,351

$            10,492

$                859

$                  —

1

Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries.

2

Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting.

3

Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory.

4

Elimination of net proceeds and payments to/from ME&T and Financial Products.

 

Cision View original content:https://www.prnewswire.com/news-releases/caterpillar-reports-first-quarter-2022-results-301535129.html

SOURCE Caterpillar Inc.