CINCINNATI, July 27, 2020 /PRNewswire/ -- Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
Financial Highlights
(Dollars in millions, except per share data) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | |||||||||||||||||
Revenue Data | ||||||||||||||||||||||
Earned premiums | $ | 1,482 | $ | 1,384 | 7 | $ | 2,938 | $ | 2,717 | 8 | ||||||||||||
Investment income, net of expenses | 166 | 160 | 4 | 331 | 317 | 4 | ||||||||||||||||
Total revenues | 2,714 | 1,913 | 42 | 2,615 | 4,072 | (36) | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||||
Net income (loss) | $ | 909 | $ | 428 | 112 | $ | (317) | $ | 1,123 | nm | ||||||||||||
Investment gains and losses, after-tax | 838 | 288 | 191 | (525) | 811 | nm | ||||||||||||||||
Non-GAAP operating income* | $ | 71 | $ | 140 | (49) | $ | 208 | $ | 312 | (33) | ||||||||||||
Per Share Data (diluted) | ||||||||||||||||||||||
Net income (loss) | $ | 5.63 | $ | 2.59 | 117 | $ | (1.96) | $ | 6.81 | nm | ||||||||||||
Investment gains and losses, after-tax | 5.19 | 1.74 | 198 | (3.25) | 4.92 | nm | ||||||||||||||||
Non-GAAP operating income* | $ | 0.44 | $ | 0.85 | (48) | $ | 1.29 | $ | 1.89 | (32) | ||||||||||||
Book value | $ | 57.56 | $ | 55.92 | 3 | |||||||||||||||||
Cash dividend declared | $ | 0.60 | $ | 0.56 | 7 | $ | 1.20 | $ | 1.12 | 7 | ||||||||||||
Diluted weighted average shares outstanding | 161.5 | 165.2 | (2) | 161.5 | 164.9 | (2) | ||||||||||||||||
* | The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures defines and reconciles measures presented in this release that are not based on U.S. Generally Accepted Accounting Principles. |
Forward-looking statements and related assumptions are subject to the risks outlined in the company's safe harbor statement. |
Insurance Operations Highlights
Investment and Balance Sheet Highlights
Focused on Business Fundamentals Steven J. Johnston, chairman, president and CEO, commented: "Against the backdrop of a challenging second quarter, we continued to be a source of stability for our agents and policyholders.
"Our efforts, along with those of our insurance industry peers, have helped affected communities build themselves back up. Together, we are helping our policyholders quickly get back to business in the wake of weather and civil unrest-related catastrophes. These two types of catastrophes demonstrate the power of spreading risk – as insurance was designed to do. By pooling premiums for covered risks that are limited in duration and geography, the industry can help businesses and families restore lives and livelihoods.
"For our company, $231 million of catastrophe-related losses, plus $65 million of pandemic-related loss and expense effects, resulted in an underwriting loss of $41 million in the second quarter. As previously announced, the impact of catastrophe losses this quarter was higher than our five-year second-quarter average of 9.8 points. Catastrophes accounted for 16.5 points of our 103.1% second-quarter combined ratio and 12.8 points of our 100.8% six-month combined ratio.
"Keeping focused on our business fundamentals allowed us to continue enhancing our core underwriting book as measured by our six-month combined ratio before catastrophe losses and before development of reserves for prior accident years. At a satisfactory 90.4%, that ratio improved 1.9 points over the same period last year.
"Through the first half of 2020 our property casualty net written premiums grew 8%, reflecting strong renewal pricing. While we continue to use sophisticated data models and experienced underwriter judgement to charge an appropriate price for each risk, on average commercial, personal and excess insurance pricing rose at a percentage in the mid-single digits."
Accounting Rule Creates Volatility in Results "Our net income for the second quarter of 2020 again experienced a dramatic swing, more than doubling our 2019 quarterly result, due mainly to an increase in the fair value of equity securities we still hold.
"To reiterate, we believe that the 2018 Financial Accounting Standards Board's rule change to include changes in unrealized investment gains of equity investment securities as a part of net income continues to produce increased volatility in the company's results and can cause confusion for investors.
"At June 30, our book value per share – at $57.56 – is down 5.0% compared with year-end 2019. While it wasn't enough to recoup the entire effect of lower valuation in securities markets we experienced at the end of March, the rebound in our equity portfolio helped to improve book value by $7.54 compared with March 31, 2020.
"Looking ahead, we are maintaining a long-term perspective with our investment philosophy and aren't swayed by periodic market volatility. We remain focused on our insurance business and are confident it's in excellent shape to provide cash for investment and earnings that support future shareholder dividends and add to book value. Our dedicated team, and experienced and professional claims associates coupled with our robust business continuity plans have positioned us to proactively manage risks and promptly pay covered claims, all while delivering long-term value for our shareholders."
Insurance Operations Highlights | ||||||||||||||||||||||||
Consolidated Property Casualty Insurance Results | ||||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | |||||||||||||||||||
Earned premiums | $ | 1,403 | $ | 1,317 | 7 | $ | 2,792 | $ | 2,584 | 8 | ||||||||||||||
Fee revenues | 2 | 2 | 0 | 5 | 5 | 0 | ||||||||||||||||||
Total revenues | 1,405 | 1,319 | 7 | 2,797 | 2,589 | 8 | ||||||||||||||||||
Loss and loss expenses | 1,007 | 863 | 17 | 1,937 | 1,653 | 17 | ||||||||||||||||||
Underwriting expenses | 439 | 408 | 8 | 877 | 797 | 10 | ||||||||||||||||||
Underwriting profit (loss) | $ | (41) | $ | 48 | nm | $ | (17) | $ | 139 | nm | ||||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | ||||||||||||||||||||||
Loss and loss expenses | 71.8 | % | 65.6 | % | 6.2 | 69.4 | % | 64.0 | % | 5.4 | ||||||||||||||
Underwriting expenses | 31.3 | 30.9 | 0.4 | 31.4 | 30.8 | 0.6 | ||||||||||||||||||
Combined ratio | 103.1 | % | 96.5 | % | 6.6 | 100.8 | % | 94.8 | % | 6.0 | ||||||||||||||
% Change | % Change | |||||||||||||||||||||||
Agency renewal written premiums | $ | 1,244 | $ | 1,186 | 5 | $ | 2,442 | $ | 2,316 | 5 | ||||||||||||||
Agency new business written premiums | 210 | 212 | (1) | 425 | 393 | 8 | ||||||||||||||||||
Other written premiums | 105 | 78 | 35 | 210 | 148 | 42 | ||||||||||||||||||
Net written premiums | $ | 1,559 | $ | 1,476 | 6 | $ | 3,077 | $ | 2,857 | 8 | ||||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | ||||||||||||||||||||||
Current accident year before catastrophe losses | 58.2 | % | 60.9 | % | (2.7) | 59.0 | % | 61.5 | % | (2.5) | ||||||||||||||
Current accident year catastrophe losses | 16.9 | 11.1 | 5.8 | 13.2 | 8.4 | 4.8 | ||||||||||||||||||
Prior accident years before catastrophe losses | (2.9) | (5.3) | 2.4 | (2.4) | (5.4) | 3.0 | ||||||||||||||||||
Prior accident years catastrophe losses | (0.4) | (1.1) | 0.7 | (0.4) | (0.5) | 0.1 | ||||||||||||||||||
Loss and loss expense ratio | 71.8 | % | 65.6 | % | 6.2 | 69.4 | % | 64.0 | % | 5.4 | ||||||||||||||
Current accident year combined ratio before catastrophe losses | 89.5 | % | 91.8 | % | (2.3) | 90.4 | % | 92.3 | % | (1.9) | ||||||||||||||
Commercial Lines Insurance Results | |||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||||
Earned premiums | $ | 870 | $ | 823 | 6 | $ | 1,733 | $ | 1,633 | 6 | |||||||||||||
Fee revenues | 1 | 1 | 0 | 2 | 2 | 0 | |||||||||||||||||
Total revenues | 871 | 824 | 6 | 1,735 | 1,635 | 6 | |||||||||||||||||
Loss and loss expenses | 596 | 550 | 8 | 1,204 | 1,031 | 17 | |||||||||||||||||
Underwriting expenses | 267 | 262 | 2 | 543 | 516 | 5 | |||||||||||||||||
Underwriting profit (loss) | $ | 8 | $ | 12 | (33) | $ | (12) | $ | 88 | nm | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Loss and loss expenses | 68.4 | % | 66.8 | % | 1.6 | 69.5 | % | 63.1 | % | 6.4 | |||||||||||||
Underwriting expenses | 30.7 | 31.8 | (1.1) | 31.3 | 31.6 | (0.3) | |||||||||||||||||
Combined ratio | 99.1 | % | 98.6 | % | 0.5 | 100.8 | % | 94.7 | % | 6.1 | |||||||||||||
% Change | % Change | ||||||||||||||||||||||
Agency renewal written premiums | $ | 794 | $ | 767 | 4 | $ | 1,636 | $ | 1,566 | 4 | |||||||||||||
Agency new business written premiums | 134 | 137 | (2) | 288 | 257 | 12 | |||||||||||||||||
Other written premiums | (20) | (25) | 20 | (44) | (48) | 8 | |||||||||||||||||
Net written premiums | $ | 908 | $ | 879 | 3 | $ | 1,880 | $ | 1,775 | 6 | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Current accident year before catastrophe losses | 58.9 | % | 61.2 | % | (2.3) | 60.0 | % | 62.1 | % | (2.1) | |||||||||||||
Current accident year catastrophe losses | 14.6 | 12.7 | 1.9 | 12.4 | 8.4 | 4.0 | |||||||||||||||||
Prior accident years before catastrophe losses | (4.5) | (6.1) | 1.6 | (2.4) | (6.5) | 4.1 | |||||||||||||||||
Prior accident years catastrophe losses | (0.6) | (1.0) | 0.4 | (0.5) | (0.9) | 0.4 | |||||||||||||||||
Loss and loss expense ratio | 68.4 | % | 66.8 | % | 1.6 | 69.5 | % | 63.1 | % | 6.4 | |||||||||||||
Current accident year combined ratio before catastrophe losses | 89.6 | % | 93.0 | % | (3.4) | 91.3 | % | 93.7 | % | (2.4) | |||||||||||||
Personal Lines Insurance Results | |||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||||
Earned premiums | $ | 364 | $ | 348 | 5 | $ | 723 | $ | 692 | 4 | |||||||||||||
Fee revenues | 1 | 1 | 0 | 2 | 2 | 0 | |||||||||||||||||
Total revenues | 365 | 349 | 5 | 725 | 694 | 4 | |||||||||||||||||
Loss and loss expenses | 286 | 240 | 19 | 517 | 490 | 6 | |||||||||||||||||
Underwriting expenses | 122 | 104 | 17 | 230 | 203 | 13 | |||||||||||||||||
Underwriting profit (loss) | $ | (43) | $ | 5 | nm | $ | (22) | $ | 1 | nm | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Loss and loss expenses | 78.9 | % | 68.9 | % | 10.0 | 71.6 | % | 70.7 | % | 0.9 | |||||||||||||
Underwriting expenses | 33.4 | 30.0 | 3.4 | 31.8 | 29.4 | 2.4 | |||||||||||||||||
Combined ratio | 112.3 | % | 98.9 | % | 13.4 | 103.4 | % | 100.1 | % | 3.3 | |||||||||||||
% Change | % Change | ||||||||||||||||||||||
Agency renewal written premiums | $ | 387 | $ | 365 | 6 | $ | 681 | $ | 647 | 5 | |||||||||||||
Agency new business written premiums | 44 | 47 | (6) | 78 | 82 | (5) | |||||||||||||||||
Other written premiums | (8) | (10) | 20 | (17) | (18) | 6 | |||||||||||||||||
Net written premiums | $ | 423 | $ | 402 | 5 | $ | 742 | $ | 711 | 4 | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Current accident year before catastrophe losses | 53.8 | % | 62.1 | % | (8.3) | 56.9 | % | 61.4 | % | (4.5) | |||||||||||||
Current accident year catastrophe losses | 25.3 | 11.0 | 14.3 | 18.7 | 10.9 | 7.8 | |||||||||||||||||
Prior accident years before catastrophe losses | 0.0 | (3.2) | 3.2 | (3.2) | (2.3) | (0.9) | |||||||||||||||||
Prior accident years catastrophe losses | (0.2) | (1.0) | 0.8 | (0.8) | 0.7 | (1.5) | |||||||||||||||||
Loss and loss expense ratio | 78.9 | % | 68.9 | % | 10.0 | 71.6 | % | 70.7 | % | 0.9 | |||||||||||||
Current accident year combined ratio before catastrophe losses | 87.2 | % | 92.1 | % | (4.9) | 88.7 | % | 90.8 | % | (2.1) | |||||||||||||
Excess and Surplus Lines Insurance Results | |||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||||
Earned premiums | $ | 78 | $ | 67 | 16 | $ | 156 | $ | 130 | 20 | |||||||||||||
Fee revenues | — | — | 0 | 1 | 1 | 0 | |||||||||||||||||
Total revenues | 78 | 67 | 16 | 157 | 131 | 20 | |||||||||||||||||
Loss and loss expenses | 57 | 29 | 97 | 102 | 62 | 65 | |||||||||||||||||
Underwriting expenses | 22 | 21 | 5 | 47 | 41 | 15 | |||||||||||||||||
Underwriting profit (loss) | $ | (1) | $ | 17 | nm | $ | 8 | $ | 28 | (71) | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Loss and loss expenses | 73.6 | % | 45.1 | % | 28.5 | 65.5 | % | 48.3 | % | 17.2 | |||||||||||||
Underwriting expenses | 28.4 | 31.0 | (2.6) | 30.0 | 31.4 | (1.4) | |||||||||||||||||
Combined ratio | 102.0 | % | 76.1 | % | 25.9 | 95.5 | % | 79.7 | % | 15.8 | |||||||||||||
% Change | % Change | ||||||||||||||||||||||
Agency renewal written premiums | $ | 63 | $ | 54 | 17 | $ | 125 | $ | 103 | 21 | |||||||||||||
Agency new business written premiums | 32 | 28 | 14 | 59 | 54 | 9 | |||||||||||||||||
Other written premiums | (4) | (4) | 0 | (8) | (8) | 0 | |||||||||||||||||
Net written premiums | $ | 91 | $ | 78 | 17 | $ | 176 | $ | 149 | 18 | |||||||||||||
Ratios as a percent of earned premiums: | Pt. Change | Pt. Change | |||||||||||||||||||||
Current accident year before catastrophe losses | 59.0 | % | 50.8 | % | 8.2 | 57.4 | % | 53.1 | % | 4.3 | |||||||||||||
Current accident year catastrophe losses | 3.6 | 0.7 | 2.9 | 2.0 | 0.5 | 1.5 | |||||||||||||||||
Prior accident years before catastrophe losses | 11.2 | (6.2) | 17.4 | 5.9 | (5.2) | 11.1 | |||||||||||||||||
Prior accident years catastrophe losses | (0.2) | (0.2) | 0.0 | 0.2 | (0.1) | 0.3 | |||||||||||||||||
Loss and loss expense ratio | 73.6 | % | 45.1 | % | 28.5 | 65.5 | % | 48.3 | % | 17.2 | |||||||||||||
Current accident year combined ratio before catastrophe losses | 87.4 | % | 81.8 | % | 5.6 | 87.4 | % | 84.5 | % | 2.9 | |||||||||||||
Life Insurance Subsidiary Results | |||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||||
Term life insurance | $ | 51 | $ | 47 | 9 | $ | 98 | $ | 92 | 7 | |||||||||||||
Universal life insurance | 16 | 10 | 60 | 24 | 20 | 20 | |||||||||||||||||
Other life insurance, annuity, and disability income products | 12 | 10 | 20 | 24 | 21 | 14 | |||||||||||||||||
Earned premiums | 79 | 67 | 18 | 146 | 133 | 10 | |||||||||||||||||
Investment income, net of expenses | 39 | 38 | 3 | 78 | 76 | 3 | |||||||||||||||||
Investment gains and losses, net | 1 | (1) | nm | (31) | (2) | nm | |||||||||||||||||
Fee revenues | 1 | 1 | 0 | 1 | 2 | (50) | |||||||||||||||||
Total revenues | 120 | 105 | 14 | 194 | 209 | (7) | |||||||||||||||||
Contract holders' benefits incurred | 79 | 73 | 8 | 152 | 143 | 6 | |||||||||||||||||
Underwriting expenses incurred | 25 | 22 | 14 | 43 | 44 | (2) | |||||||||||||||||
Total benefits and expenses | 104 | 95 | 9 | 195 | 187 | 4 | |||||||||||||||||
Net income (loss) before income tax | 16 | 10 | 60 | (1) | 22 | nm | |||||||||||||||||
Income tax provision | 4 | 2 | 100 | — | 4 | (100) | |||||||||||||||||
Net income (loss) of the life insurance subsidiary | $ | 12 | $ | 8 | 50 | $ | (1) | $ | 18 | nm | |||||||||||||
Investment and Balance Sheet Highlights | |||||||||||||||||||||||
Investments Results | |||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2020 | 2019 | % Change | 2020 | 2019 | % Change | ||||||||||||||||||
Investment income, net of expenses | $ | 166 | $ | 160 | 4 | $ | 331 | $ | 317 | 4 | |||||||||||||
Investment interest credited to contract holders | (25) | (25) | 0 | (51) | (49) | (4) | |||||||||||||||||
Investment gains and losses, net | 1,060 | 364 | 191 | (665) | 1,027 | nm | |||||||||||||||||
Investments profit (loss) | $ | 1,201 | $ | 499 | 141 | $ | (385) | $ | 1,295 | nm | |||||||||||||
Investment income: | |||||||||||||||||||||||
Interest | $ | 114 | $ | 111 | 3 | $ | 226 | $ | 222 | 2 | |||||||||||||
Dividends | 53 | 50 | 6 | 106 | 96 | 10 | |||||||||||||||||
Other | 2 | 2 | 0 | 5 | 5 | 0 | |||||||||||||||||
Less investment expenses | 3 | 3 | 0 | 6 | 6 | 0 | |||||||||||||||||
Investment income, pretax | 166 | 160 | 4 | 331 | 317 | 4 | |||||||||||||||||
Less income taxes | 25 | 25 | 0 | 51 | 49 | 4 | |||||||||||||||||
Total investment income, after-tax | $ | 141 | $ | 135 | 4 | $ | 280 | $ | 268 | 4 | |||||||||||||
Investment returns: | |||||||||||||||||||||||
Average invested assets plus cash and cash equivalents | $ | 18,759 | $ | 18,648 | $ | 19,672 | $ | 18,194 | |||||||||||||||
Average yield pretax | 3.54 | % | 3.43 | % | 3.37 | % | 3.48 | % | |||||||||||||||
Average yield after-tax | 3.01 | 2.90 | 2.85 | 2.95 | |||||||||||||||||||
Effective tax rate | 15.6 | 15.6 | 15.5 | 15.6 | |||||||||||||||||||
Fixed-maturity returns: | |||||||||||||||||||||||
Average amortized cost | $ | 11,107 | $ | 10,783 | $ | 11,124 | $ | 10,738 | |||||||||||||||
Average yield pretax | 4.11 | % | 4.12 | % | 4.06 | % | 4.13 | % | |||||||||||||||
Average yield after-tax | 3.42 | 3.43 | 3.39 | 3.45 | |||||||||||||||||||
Effective tax rate | 16.7 | 16.6 | 16.6 | 16.6 | |||||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Investment gains and losses on equity securities sold, net | $ | 24 | $ | 11 | $ | 17 | $ | 23 | |||||||||
Unrealized gains and losses on equity securities still held, net | 1,044 | 355 | (602) | 999 | |||||||||||||
Investment gains and losses on fixed-maturity securities, net | — | (1) | (75) | 1 | |||||||||||||
Other | (8) | (1) | (5) | 4 | |||||||||||||
Subtotal - investment gains and losses reported in net income | 1,060 | 364 | (665) | 1,027 | |||||||||||||
Change in unrealized investment gains and losses - fixed maturities | 506 | 200 | 182 | 442 | |||||||||||||
Total | $ | 1,566 | $ | 564 | $ | (483) | $ | 1,469 | |||||||||
Balance Sheet Highlights | |||||||||
(Dollars in millions, except share data) | At June 30, | At December 31, | |||||||
2020 | 2019 | ||||||||
Total investments | $ | 19,487 | $ | 19,746 | |||||
Total assets | 25,450 | 25,408 | |||||||
Short-term debt | 122 | 39 | |||||||
Long-term debt | 788 | 788 | |||||||
Shareholders' equity | 9,258 | 9,864 | |||||||
Book value per share | 57.56 | 60.55 | |||||||
Debt-to-total-capital ratio | 8.9 | % | 7.7 | % | |||||
For additional information or to register for our conference call webcast, please visit cinfin.com/investors.
About Cincinnati FinancialCincinnati Financial Corporation offers primarily business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life insurance, fixed annuities and surplus lines property and casualty insurance. For additional information about the company, please visit cinfin.com.
Mailing Address: | Street Address: |
P.O. Box 145496 | 6200 South Gilmore Road |
Cincinnati, Ohio 45250-5496 | Fairfield, Ohio 45014-5141 |
Safe Harbor Statement This is our "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2019 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 35.
Factors that could cause or contribute to such differences include, but are not limited to:
Further, the company's insurance businesses are subject to the effects of changing social, global, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.
* * *
Cincinnati Financial Corporation | ||||||||||||||||
Condensed Consolidated Balance Sheets and Statements of Income (unaudited) | ||||||||||||||||
(Dollars in millions) | June 30, | December 31, | ||||||||||||||
2020 | 2019 | |||||||||||||||
Assets | ||||||||||||||||
Investments | $ | 19,487 | $ | 19,746 | ||||||||||||
Cash and cash equivalents | 706 | 767 | ||||||||||||||
Premiums receivable | 2,051 | 1,777 | ||||||||||||||
Reinsurance recoverable | 528 | 610 | ||||||||||||||
Deferred policy acquisition costs | 834 | 774 | ||||||||||||||
Other assets | 1,844 | 1,734 | ||||||||||||||
Total assets | $ | 25,450 | $ | 25,408 | ||||||||||||
Liabilities | ||||||||||||||||
Insurance reserves | $ | 9,344 | $ | 8,982 | ||||||||||||
Unearned premiums | 3,107 | 2,788 | ||||||||||||||
Deferred income tax | 979 | 1,079 | ||||||||||||||
Long-term debt and lease obligations | 845 | 846 | ||||||||||||||
Other liabilities | 1,917 | 1,849 | ||||||||||||||
Total liabilities | 16,192 | 15,544 | ||||||||||||||
Shareholders' Equity | ||||||||||||||||
Common stock and paid-in capital | 1,706 | 1,703 | ||||||||||||||
Retained earnings | 8,745 | 9,257 | ||||||||||||||
Accumulated other comprehensive income | 597 | 448 | ||||||||||||||
Treasury stock | (1,790) | (1,544) | ||||||||||||||
Total shareholders' equity | 9,258 | 9,864 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 25,450 | $ | 25,408 | ||||||||||||
(Dollars in millions, except per share data) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues | ||||||||||||||||
Earned premiums | $ | 1,482 | $ | 1,384 | $ | 2,938 | $ | 2,717 | ||||||||
Investment income, net of expenses | 166 | 160 | 331 | 317 | ||||||||||||
Investment gains and losses, net | 1,060 | 364 | (665) | 1,027 | ||||||||||||
Other revenues | 6 | 5 | 11 | 11 | ||||||||||||
Total revenues | 2,714 | 1,913 | 2,615 | 4,072 | ||||||||||||
Benefits and Expenses | ||||||||||||||||
Insurance losses and contract holders' benefits | 1,086 | 936 | 2,089 | 1,796 | ||||||||||||
Underwriting, acquisition and insurance expenses | 464 | 430 | 920 | 841 | ||||||||||||
Interest expense | 14 | 13 | 27 | 26 | ||||||||||||
Other operating expenses | 5 | 4 | 10 | 12 | ||||||||||||
Total benefits and expenses | 1,569 | 1,383 | 3,046 | 2,675 | ||||||||||||
Income (Loss) Before Income Taxes | 1,145 | 530 | (431) | 1,397 | ||||||||||||
Provision (Benefit) for Income Taxes | 236 | 102 | (114) | 274 | ||||||||||||
Net Income (Loss) | $ | 909 | $ | 428 | $ | (317) | $ | 1,123 | ||||||||
Per Common Share: | ||||||||||||||||
Net income (loss)—basic | $ | 5.65 | $ | 2.62 | $ | (1.96) | $ | 6.89 | ||||||||
Net income (loss)—diluted | 5.63 | 2.59 | (1.96) | 6.81 | ||||||||||||
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures (See attached tables for reconciliations; additional prior-period reconciliations available at cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules for insurance company regulation in the United States of America as defined by the National Association of Insurance Commissioners'(NAIC) Accounting Practices and Procedures Manual, and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP financial measures to evaluate its primary business areas – property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non-GAAP results to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; supplement reporting segment disclosures with disclosures for a subsidiary company or for a combination of subsidiaries or reporting segments; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
Cincinnati Financial Corporation | |||||||||||||||||
Net Income Reconciliation | |||||||||||||||||
(Dollars in millions, except per share data) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net income (loss) | $ | 909 | $ | 428 | $ | (317) | $ | 1,123 | |||||||||
Less: | |||||||||||||||||
Investment gains and losses, net | 1,060 | 364 | (665) | 1,027 | |||||||||||||
Income tax on investment gains and losses | (222) | (76) | 140 | (216) | |||||||||||||
Investment gains and losses, after-tax | 838 | 288 | (525) | 811 | |||||||||||||
Non-GAAP operating income | $ | 71 | $ | 140 | $ | 208 | $ | 312 | |||||||||
Diluted per share data: | |||||||||||||||||
Net income (loss) | $ | 5.63 | $ | 2.59 | $ | (1.96) | $ | 6.81 | |||||||||
Less: | |||||||||||||||||
Investment gains and losses, net | 6.56 | 2.20 | (4.12) | 6.23 | |||||||||||||
Income tax on investment gains and losses | (1.37) | (0.46) | 0.87 | (1.31) | |||||||||||||
Investment gains and losses, after-tax | 5.19 | 1.74 | (3.25) | 4.92 | |||||||||||||
Non-GAAP operating income | $ | 0.44 | $ | 0.85 | $ | 1.29 | $ | 1.89 | |||||||||
Life Insurance Reconciliation | |||||||||||||||||
(Dollars in millions) | Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net income (loss) of the life insurance subsidiary | $ | 12 | $ | 8 | $ | (1) | $ | 18 | |||||||||
Investment gains and losses, net | 1 | (1) | (31) | (2) | |||||||||||||
Income tax on investment gains and losses | — | — | (7) | — | |||||||||||||
Non-GAAP operating income | 11 | 9 | 23 | 20 | |||||||||||||
Investment income, net of expenses | (39) | (38) | (78) | (76) | |||||||||||||
Investment income credited to contract holders | 25 | 25 | 51 | 49 | |||||||||||||
Income tax excluding tax on investment gains and losses, net | 4 | 2 | 7 | 4 | |||||||||||||
Life insurance segment profit (loss) | $ | 1 | $ | (2) | $ | 3 | $ | (3) | |||||||||
Property Casualty Insurance Reconciliation | |||||||||||||||||||||||||
(Dollars in millions) | Three months ended June 30, 2020 | ||||||||||||||||||||||||
Consolidated | Commercial | Personal | E&S | Other* | |||||||||||||||||||||
Premiums: | |||||||||||||||||||||||||
Written premiums | $ | 1,559 | $ | 908 | $ | 423 | $ | 91 | 137 | ||||||||||||||||
Unearned premiums change | (156) | (38) | (59) | (13) | (46) | ||||||||||||||||||||
Earned premiums | $ | 1,403 | $ | 870 | $ | 364 | $ | 78 | $ | 91 | |||||||||||||||
Underwriting profit (loss) | $ | (41) | $ | 8 | $ | (43) | $ | (1) | $ | (5) | |||||||||||||||
(Dollars in millions) | Six months ended June 30, 2020 | ||||||||||||||||||||||||
Consolidated | Commercial | Personal | E&S | Other* | |||||||||||||||||||||
Premiums: | |||||||||||||||||||||||||
Written premiums | $ | 3,077 | $ | 1,880 | $ | 742 | $ | 176 | $ | 279 | |||||||||||||||
Unearned premiums change | (285) | (147) | (19) | (20) | (99) | ||||||||||||||||||||
Earned premiums | $ | 2,792 | $ | 1,733 | $ | 723 | $ | 156 | $ | 180 | |||||||||||||||
Underwriting profit (loss) | $ | (17) | $ | (12) | $ | (22) | $ | 8 | $ | 9 | |||||||||||||||
(Dollars in millions) | Three months ended June 30, 2019 | ||||||||||||||||||||||||
Consolidated | Commercial | Personal | E&S | Other* | |||||||||||||||||||||
Premiums: | |||||||||||||||||||||||||
Written premiums | $ | 1,476 | $ | 879 | $ | 402 | $ | 78 | $ | 117 | |||||||||||||||
Unearned premiums change | (159) | (56) | (54) | (11) | (38) | ||||||||||||||||||||
Earned premiums | $ | 1,317 | 823 | $ | 348 | 67 | $ | 79 | |||||||||||||||||
Underwriting profit | $ | 48 | $ | 12 | $ | 5 | $ | 17 | $ | 14 | |||||||||||||||
(Dollars in millions) | Six months ended June 30, 2019 | ||||||||||||||||||||||||
Consolidated | Commercial | Personal | E&S | Other* | |||||||||||||||||||||
Premiums: | |||||||||||||||||||||||||
Written premiums | $ | 2,857 | $ | 1,775 | $ | 711 | $ | 149 | $ | 222 | |||||||||||||||
Unearned premiums change | (273) | (142) | (19) | (19) | (93) | ||||||||||||||||||||
Earned premiums | $ | 2,584 | $ | 1,633 | $ | 692 | $ | 130 | $ | 129 | |||||||||||||||
Underwriting profit | $ | 139 | $ | 88 | $ | 1 | $ | 28 | $ | 22 | |||||||||||||||
Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on dollar amounts in thousands. *Included in Other are the results of Cincinnati Re and Cincinnati Global, acquired on February 28, 2019. |
Cincinnati Financial Corporation |
Other Measures |
|
|
Value Creation Ratio Calculations | ||||||||||||||||||||||||||||||
(Dollars are per share) | Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||
Value creation ratio: | ||||||||||||||||||||||||||||||
End of period book value* | $ | 57.56 | $ | 55.92 | $ | 57.56 | $ | 55.92 | ||||||||||||||||||||||
Less beginning of period book value | 50.02 | 52.88 | 60.55 | 48.10 | ||||||||||||||||||||||||||
Change in book value | 7.54 | 3.04 | (2.99) | 7.82 | ||||||||||||||||||||||||||
Dividend declared to shareholders | 0.60 | 0.56 | 1.20 | 1.12 | ||||||||||||||||||||||||||
Total value creation | $ | 8.14 | $ | 3.60 | $ | (1.79) | $ | 8.94 | ||||||||||||||||||||||
Value creation ratio from change in book value** | 15.1 | % | 5.7 | % | (5.0) | % | 16.3 | % | ||||||||||||||||||||||
Value creation ratio from dividends declared to shareholders*** | 1.2 | 1.1 | 2.0 | 2.3 | ||||||||||||||||||||||||||
Value creation ratio | 16.3 | % | 6.8 | % | (3.0) | % | 18.6 | % | ||||||||||||||||||||||
* Book value per share is calculated by dividing end of period total shareholders' equity by end of period shares outstanding | ||||||||||||||||||||||||||||||
** Change in book value divided by the beginning of period book value | ||||||||||||||||||||||||||||||
*** Dividend declared to shareholders divided by beginning of period book value | ||||||||||||||||||||||||||||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/cincinnati-financial-reports-second-quarter-2020-results-301100438.html
SOURCE Cincinnati Financial Corporation