ST. LOUIS, Feb. 4, 2020 /PRNewswire/ -- Centene Corporation (NYSE: CNC) announced today its financial results for the fourth quarter and year ended December 31, 2019, reporting diluted earnings per share (EPS) of $0.49 and $3.14, respectively, and Adjusted Diluted EPS of $0.73 and $4.42, respectively.
2020 Outlook
The Company expects to provide consolidated 2020 annual guidance, including WellCare Health Plans, Inc. (WellCare), on Tuesday, March 3, 2020, with a conference call at 8:30 AM (Eastern Time) on Wednesday, March 4, 2020. The Company continues to expect the WellCare acquisition to be no less than break even accretion for the first full year after closing and mid-to-upper single digit accretion in the second full year. Additionally, excluding the effect of the WellCare acquisition, the Company's stand-alone 2020 guidance is unchanged from the guidance provided at our December investor day.
In summary, the 2019 fourth quarter and full year results were as follows:
2019 Results | ||||||||
Q4 | Full Year | |||||||
Total revenues (in millions) | $ | 18,863 | $ | 74,639 | ||||
Health benefits ratio | 88.4 | % | 87.3 | % | ||||
SG&A expense ratio | 9.6 | % | 9.3 | % | ||||
GAAP diluted EPS | $ | 0.49 | $ | 3.14 | ||||
Adjusted Diluted EPS (1) | $ | 0.73 | $ | 4.42 | ||||
Total cash flow (used in) provided by operations (in millions) | $ | (651) | $ | 1,483 | ||||
(1) A full reconciliation of Adjusted Diluted EPS is shown beginning on page seven of this release. |
"I am pleased with our performance in the fourth quarter and full year 2019, resulting in 24% full year top and bottom line growth. This caps off another successful year for Centene and provides strong, positive momentum as we head into 2020. Having recently closed our acquisition of WellCare, we look ahead to 2020 and beyond with great confidence in the opportunities that lie ahead. Our company will have even greater scale and diversification, serving 1 in every 15 Americans, maintaining our leadership in government-sponsored healthcare. We are happy to welcome our WellCare colleagues to Centene and look forward to delivering on our strategy," said Michael F. Neidorff, Centene's Chairman, President and Chief Executive Officer.
On January 23, 2020, we acquired all of the issued and outstanding shares of WellCare. The transaction is valued at approximately $19.6 billion, including the assumption of debt. The Centene and WellCare combination creates a premier healthcare enterprise focused on government-sponsored healthcare programs.
Fourth Quarter and Full Year Highlights
Other Events
Accreditations & Awards
Membership
The following table sets forth our membership by line of business:
December 31, | |||||
2019 | 2018 | ||||
Medicaid: | |||||
TANF, CHIP & Foster Care | 7,528,700 | 7,356,200 | |||
ABD & LTSS | 1,043,500 | 1,002,100 | |||
Behavioral Health | 66,500 | 36,500 | |||
Total Medicaid | 8,638,700 | 8,394,800 | |||
Commercial | 2,331,100 | 1,978,000 | |||
Medicare (1) | 404,500 | 416,900 | |||
International | 599,800 | 151,600 | |||
Correctional | 180,000 | 151,300 | |||
Total at-risk membership | 12,154,100 | 11,092,600 | |||
TRICARE eligibles | 2,860,700 | 2,858,900 | |||
Non-risk membership | 227,000 | 219,700 | |||
Total | 15,241,800 | 14,171,200 |
(1) | Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and Medicare-Medicaid Plans (MMP). |
The following table sets forth additional membership statistics, which are included in the membership information above:
December 31, | |||||
2019 | 2018 | ||||
Dual-eligible (2) | 639,200 | 598,200 | |||
Health Insurance Marketplace | 1,805,200 | 1,459,100 | |||
Medicaid Expansion | 1,346,700 | 1,262,100 |
(2) | Membership includes dual-eligible ABD & LTSS and dual-eligible Medicare membership in the table above. |
Revenues
The following table sets forth supplemental revenue information ($ in millions):
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||
2019 | 2018 | % Change | 2019 | 2018 | % Change | ||||||||||||||||
Medicaid | $ | 12,818 | $ | 11,394 | 12 | % | $ | 50,404 | $ | 39,427 | 28 | % | |||||||||
Commercial | 3,560 | 3,060 | 16 | % | 14,747 | 12,391 | 19 | % | |||||||||||||
Medicare (3) | 1,398 | 1,365 | 2 | % | 5,675 | 5,093 | 11 | % | |||||||||||||
Other | 1,087 | 740 | 47 | % | 3,813 | 3,205 | 19 | % | |||||||||||||
Total Revenues | $ | 18,863 | $ | 16,559 | 14 | % | $ | 74,639 | $ | 60,116 | 24 | % | |||||||||
(3) Medicare includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and MMP. |
Statement of Operations: Three Months Ended December 31, 2019
Statement of Operations: Year Ended December 31, 2019
Balance Sheet
At December 31, 2019, the Company had cash, investments and restricted deposits of $21.4 billion, including $7.2 billion held by unregulated entities, reflecting the net proceeds from our $7.0 billion senior note issuance in advance of the closing of the WellCare acquisition. Medical claims liabilities totaled $7.5 billion. Total debt was $13.7 billion, which includes $93 million of borrowings on our $2.0 billion revolving credit facility at quarter end. The debt to capitalization ratio was 51.7% at December 31, 2019, excluding $194 million of non-recourse debt. Excluding non-recourse debt and the senior notes issued to fund the WellCare acquisition in advance of closing, our debt to capital was 34.3%.
A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:
Days in claims payable, September 30, 2019 | 48 | |
State directed payments | (2) | |
Timing of claims payments | (1) | |
Days in claims payable, December 31, 2019 | 45 | |
State directed payments that we receive at the end of each quarter are recorded as a component of medical claims liability until paid. We have received state directed payments at the end of most quarters, which has increased our medical claims liability and our days in claims payable. In the fourth quarter of 2019, we did not have any material state directed payments included in our medical claims liability, which decreased our days in claims payable by two days.
Outlook
The Company expects to provide consolidated 2020 annual guidance, including the WellCare acquisition, on Tuesday, March 3, 2020, with a conference call at 8:30 AM (Eastern Time) on Wednesday, March 4, 2020. The Company continues to expect the WellCare acquisition to be no less than break even accretion for the first full year after closing and mid-to-upper single digit accretion in the second full year. Additionally, excluding the effect of the WellCare acquisition, the Company's stand-alone 2020 guidance is unchanged from the guidance provided at our December investor day.
Conference Call
As previously announced, the Company will host a conference call Tuesday, February 4, 2020, at approximately 8:30 AM (Eastern Time) to review the financial results for the fourth quarter and year ended December 31, 2019. Michael Neidorff and Jeffrey Schwaneke will host the conference call.
Investors and other interested parties are invited to listen to the conference call by dialing 1-877-883-0383 in the U.S. and Canada; +1-412-902-6506 from abroad, including the following Elite Entry Number: 6744563 to expedite caller registration; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section.
A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, February 9, 2021, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM (Eastern Time) on Tuesday, February 11, 2020, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10138090.
Non-GAAP Financial Presentation
The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing investors to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently across periods. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Specifically, the Company believes the presentation of non-GAAP financial information that excludes amortization of acquired intangible assets and acquisition related expenses, as well as other items, allows investors to develop a more meaningful understanding of the Company's performance over time. The tables below provide reconciliations of non-GAAP items ($ in millions, except per share data):
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
GAAP net earnings attributable to Centene | $ | 209 | $ | 241 | $ | 1,321 | $ | 900 | |||||||
Amortization of acquired intangible assets | 64 | 62 | 258 | 211 | |||||||||||
Acquisition related expenses | 38 | 2 | 104 | 425 | |||||||||||
Other adjustments (1) | 30 | — | 301 | 30 | |||||||||||
Income tax effects of adjustments (2) | (32) | (15) | (127) | (155) | |||||||||||
Adjusted net earnings | $ | 309 | $ | 290 | $ | 1,857 | $ | 1,411 |
(1) | Other adjustments include the non-cash goodwill and intangible asset impairment of $271 million for the year ended December 31, 2019, debt extinguishment costs of $30 million for the three months and year ended December 31, 2019, and the impact of retroactive changes to the California minimum MLR of $30 million for the year ended December 31, 2018. |
(2) | The income tax effects of adjustments are based on the effective income tax rates applicable to each adjustment. |
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
GAAP diluted EPS attributable to Centene | $ | 0.49 | $ | 0.57 | $ | 3.14 | $ | 2.26 | ||||||||
Amortization of acquired intangible assets (1) | 0.12 | 0.12 | 0.47 | 0.41 | ||||||||||||
Acquisition related expenses (2) | 0.07 | — | 0.19 | 0.81 | ||||||||||||
Other adjustments (3) | 0.05 | — | 0.62 | 0.06 | ||||||||||||
Adjusted Diluted EPS | $ | 0.73 | $ | 0.69 | $ | 4.42 | $ | 3.54 |
(1) | The amortization of acquired intangible assets per diluted share presented above is net of an income tax benefit of $0.04 and $0.04 for the three months ended December 31, 2019 and 2018, respectively, and $0.14 and $0.12 for the year ended December 31, 2019 and 2018, respectively. |
(2) | The acquisition related expenses per diluted share presented above are net of an income tax benefit of $0.02 and $0.00 for the three months ended December 31, 2019 and 2018, respectively, and $0.06 and $0.25 for the year ended December 31, 2019 and 2018, respectively. Acquisition related expenses for 2019 include net carrying costs on the $7.0 billion senior notes issued in preparation of the WellCare acquisition of approximately $13 million, or $0.02 per diluted share, net of an income tax benefit of approximately $0.01. |
(3) | The non-cash impairment is net of an income tax benefit of $0.08 for the year ended December 31, 2019. Debt extinguishment costs are net of an estimated income tax benefit of $0.02 for the three months and year ended December 31, 2019. The California Minimum MLR adjustment is net of an income tax benefit of $0.02 for the year ended December 31, 2018. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
GAAP SG&A expenses | $ | 1,733 | $ | 1,556 | $ | 6,533 | $ | 6,043 | |||||||
Acquisition related expenses | 24 | — | 85 | 421 | |||||||||||
Adjusted SG&A expenses | $ | 1,709 | $ | 1,556 | $ | 6,448 | $ | 5,622 |
To provide clarity on the way management defines certain key metrics and ratios, the Company is providing a description of how the metric or ratio is calculated as follows:
In addition, the following terms referenced in this press release and other Company filings are defined as follows:
About Centene Corporation
Centene Corporation, a Fortune 100 company, is a leading multi-national healthcare enterprise that is committed to helping people live healthier lives. The Company takes a local approach - with local brands and local teams - to provide fully integrated, high-quality, and cost-effective services to government-sponsored and commercial healthcare programs, focusing on under-insured and uninsured individuals. Centene offers affordable and high-quality products to nearly 1 in 15 Americans across all 50 U.S. states, including Medicaid and Medicare members (including the Medicare Prescription Drug Plan) as well as individuals served by the Health Insurance Marketplace and the TRICARE program. The Company also serves several international markets. Centene emphasizes long-term growth by prioritizing its people, systems and capabilities so that it can better serve its members, providers, local communities and government partners.
Centene uses its investor relations website to publish important information about the company, including information that may be deemed material to investors. Financial and other information about Centene is routinely posted and is accessible on Centene's investor relations website, http://www.centene.com/investors.
Forward-Looking Statements
All statements, other than statements of current or historical fact, contained in this press release are forward-looking statements. Without limiting the foregoing, forward-looking statements often use words such as "believe," "anticipate," "plan," "expect," "estimate," "intend," "seek," "target," "goal," "may," "will," "would," "could," "should," "can," "continue" and other similar words or expressions (and the negative thereof). Centene (the Company, our, or we) intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for purposes of complying with these safe-harbor provisions. In particular, these statements include, without limitation, statements about our future operating or financial performance, market opportunity, growth strategy, competition, expected activities in completed and future acquisitions, including statements about the impact of our recently completed acquisition (the WellCare Acquisition) of WellCare Health Plans, Inc. (WellCare), other recent and future acquisitions, investments and the adequacy of our available cash resources. These forward-looking statements reflect our current views with respect to future events and are based on numerous assumptions and assessments made by us in light of our experience and perception of historical trends, current conditions, business strategies, operating environments, future developments and other factors we believe appropriate. By their nature, forward-looking statements involve known and unknown risks and uncertainties and are subject to change because they relate to events and depend on circumstances that will occur in the future, including economic, regulatory, competitive and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions. All forward-looking statements included in this press release are based on information available to us on the date hereof. Except as may be otherwise required by law, we undertake no obligation to update or revise the forward-looking statements included in this press release, whether as a result of new information, future events or otherwise, after the date hereof. You should not place undue reliance on any forward-looking statements, as actual results may differ materially from projections, estimates, or other forward-looking statements due to a variety of important factors, variables and events including but not limited to: uncertainty as to our expected financial performance following completion of the WellCare Acquisition; the possibility that the expected synergies and value creation from the WellCare Acquisition will not be realized, or will not be realized within the expected time period; the risk that unexpected costs will be incurred in connection with the integration of the WellCare Acquisition or that the integration of WellCare will be more difficult or time consuming than expected; unexpected costs, charges or expenses resulting from the WellCare Acquisition; the inability to retain key personnel; disruption from the completion of the WellCare Acquisition, including potential adverse reactions or changes to business relationships with customers, employees, suppliers or regulators, making it more difficult to maintain business and operational relationships; the risk that, following the WellCare Acquisition, we may not be able to effectively manage our expanded operations; our ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue declines or unexpected trends; changes in healthcare practices, new technologies, and advances in medicine; increased healthcare costs; changes in economic, political or market conditions; changes in federal or state laws or regulations, including changes with respect to income tax reform or government healthcare programs as well as changes with respect to the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act, collectively referred to as the Affordable Care Act (ACA) and any regulations enacted thereunder that may result from changing political conditions or judicial actions, including the ultimate outcome in "Texas v. United States of America" regarding the constitutionality of the ACA; rate cuts or other payment reductions or delays by governmental payors and other risks and uncertainties affecting our government businesses; our ability to adequately price products on the Health Insurance Marketplaces and other commercial and Medicare products; tax matters; disasters or major epidemics; the outcome of legal and regulatory proceedings; changes in expected contract start dates; provider, state, federal and other contract changes and timing of regulatory approval of contracts; the expiration, suspension, or termination of our contracts with federal or state governments (including but not limited to Medicaid, Medicare, TRICARE or other customers); the difficulty of predicting the timing or outcome of pending or future litigation or government investigations; challenges to our contract awards; cyber-attacks or other privacy or data security incidents; the possibility that the expected synergies and value creation from acquired businesses, including, without limitation, the WellCare Acquisition, will not be realized, or will not be realized within the expected time period; the exertion of management's time and our resources, and other expenses incurred and business changes required in connection with complying with the undertakings in connection with any regulatory, governmental or third party consents or approvals for acquisitions; disruption caused by significant completed and pending acquisitions, including, among others, the WellCare Acquisition, making it more difficult to maintain business and operational relationships; the risk that unexpected costs will be incurred in connection with the completion and/or integration of acquisition transactions; changes in expected closing dates, estimated purchase price and accretion for acquisitions; the risk that acquired businesses, including WellCare, will not be integrated successfully; the risk that we may not be able to effectively manage our operations as they have expanded as a result of the WellCare Acquisition; restrictions and limitations in connection with our indebtedness; our ability to maintain or achieve improvement in the Centers for Medicare and Medicaid Services (CMS) Star ratings and maintain or achieve improvement in other quality scores in each case that can impact revenue and future growth; availability of debt and equity financing, on terms that are favorable to us; inflation; foreign currency fluctuations; and risks and uncertainties discussed in the reports that Centene has filed with the Securities and Exchange Commission. This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain other factors that may affect our business operations, financial condition and results of operations, in our filings with the Securities and Exchange Commission (SEC), including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Due to these important factors and risks, we cannot give assurances with respect to our future performance, including without limitation our ability to maintain adequate premium levels or our ability to control our future medical and selling, general and administrative costs.
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In millions, except shares in thousands and per share data in dollars) | |||||||
December 31,2019 | December 31,2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 12,123 | $ | 5,342 | |||
Premium and trade receivables | 6,247 | 5,150 | |||||
Short-term investments | 863 | 722 | |||||
Other current assets | 1,090 | 784 | |||||
Total current assets | 20,323 | 11,998 | |||||
Long-term investments | 7,717 | 6,861 | |||||
Restricted deposits | 658 | 555 | |||||
Property, software and equipment, net | 2,121 | 1,706 | |||||
Goodwill | 6,863 | 7,015 | |||||
Intangible assets, net | 2,063 | 2,239 | |||||
Other long-term assets | 1,249 | 527 | |||||
Total assets | $ | 40,994 | $ | 30,901 | |||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Medical claims liability | $ | 7,473 | $ | 6,831 | |||
Accounts payable and accrued expenses | 4,164 | 4,051 | |||||
Return of premium payable | 824 | 666 | |||||
Unearned revenue | 383 | 385 | |||||
Current portion of long-term debt | 88 | 38 | |||||
Total current liabilities | 12,932 | 11,971 | |||||
Long-term debt | 13,638 | 6,648 | |||||
Other long-term liabilities | 1,732 | 1,259 | |||||
Total liabilities | 28,302 | 19,878 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interests | 33 | 10 | |||||
Stockholders' equity: | |||||||
Preferred stock, $.001 par value; authorized 10,000 shares; no shares issued or outstanding at December 31, 2019 and December 31, 2018 | — | — | |||||
Common stock, $.001 par value; authorized 800,000 shares; 421,508 issued and 415,048 outstanding at December 31, 2019, and 417,695 issued and 412,478 outstanding at December 31, 2018 | — | — | |||||
Additional paid-in capital | 7,647 | 7,449 | |||||
Accumulated other comprehensive earnings (loss) | 134 | (56) | |||||
Retained earnings | 4,984 | 3,663 | |||||
Treasury stock, at cost (6,460 and 5,217 shares, respectively) | (214) | (139) | |||||
Total Centene stockholders' equity | 12,551 | 10,917 | |||||
Noncontrolling interest | 108 | 96 | |||||
Total stockholders' equity | 12,659 | 11,013 | |||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity | $ | 40,994 | $ | 30,901 |
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except shares in thousands and per share data in dollars) (Unaudited) | |||||||||||||||
Three Months EndedDecember 31, | Year EndedDecember 31, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenues: | |||||||||||||||
Premium | $ | 17,210 | $ | 14,990 | $ | 67,439 | $ | 53,629 | |||||||
Service | 802 | 659 | 2,925 | 2,806 | |||||||||||
Premium and service revenues | 18,012 | 15,649 | 70,364 | 56,435 | |||||||||||
Premium tax and health insurer fee | 851 | 910 | 4,275 | 3,681 | |||||||||||
Total revenues | 18,863 | 16,559 | 74,639 | 60,116 | |||||||||||
Expenses: | |||||||||||||||
Medical costs | 15,220 | 13,012 | 58,862 | 46,057 | |||||||||||
Cost of services | 687 | 563 | 2,465 | 2,386 | |||||||||||
Selling, general and administrative expenses | 1,733 | 1,556 | 6,533 | 6,043 | |||||||||||
Amortization of acquired intangible assets | 64 | 62 | 258 | 211 | |||||||||||
Premium tax expense | 882 | 801 | 4,469 | 3,252 | |||||||||||
Health insurer fee expense | — | 177 | — | 709 | |||||||||||
Goodwill and intangible impairment | — | — | 271 | — | |||||||||||
Total operating expenses | 18,586 | 16,171 | 72,858 | 58,658 | |||||||||||
Earnings from operations | 277 | 388 | 1,781 | 1,458 | |||||||||||
Other income (expense): | |||||||||||||||
Investment and other income | 126 | 67 | 443 | 253 | |||||||||||
Debt extinguishment costs | (30) | — | (30) | — | |||||||||||
Interest expense | (113) | (98) | (412) | (343) | |||||||||||
Earnings from operations, before income tax expense | 260 | 357 | 1,782 | 1,368 | |||||||||||
Income tax expense | 58 | 116 | 473 | 474 | |||||||||||
Net earnings | 202 | 241 | 1,309 | 894 | |||||||||||
Loss attributable to noncontrolling interests | 7 | — | 12 | 6 | |||||||||||
Net earnings attributable to Centene Corporation | $ | 209 | $ | 241 | $ | 1,321 | $ | 900 | |||||||
Net earnings per common share attributable to Centene Corporation: | |||||||||||||||
Basic earnings per common share | $ | 0.50 | $ | 0.59 | $ | 3.19 | $ | 2.31 | |||||||
Diluted earnings per common share | $ | 0.49 | $ | 0.57 | $ | 3.14 | $ | 2.26 | |||||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 414,044 | 411,068 | 413,487 | 390,248 | |||||||||||
Diluted | 422,262 | 420,246 | 420,409 | 398,506 |
CENTENE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions, unaudited) | ||||||||
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 1,309 | $ | 894 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities | ||||||||
Depreciation and amortization | 643 | 495 | ||||||
Stock compensation expense | 177 | 145 | ||||||
Goodwill and intangible impairment | 271 | — | ||||||
Loss on debt extinguishment | 30 | — | ||||||
Deferred income taxes | 55 | (129) | ||||||
Changes in assets and liabilities | ||||||||
Premium and trade receivables | (1,076) | (1,173) | ||||||
Other assets | (234) | (38) | ||||||
Medical claims liabilities | 578 | 1,325 | ||||||
Unearned revenue | (9) | (52) | ||||||
Accounts payable and accrued expenses | (421) | (533) | ||||||
Other long-term liabilities | 185 | 258 | ||||||
Other operating activities, net | (25) | 42 | ||||||
Net cash provided by operating activities | 1,483 | 1,234 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (730) | (675) | ||||||
Purchases of investments | (2,575) | (3,846) | ||||||
Sales and maturities of investments | 1,809 | 1,991 | ||||||
Acquisitions, net of cash acquired | (36) | (2,055) | ||||||
Net cash used in investing activities | (1,532) | (4,585) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from the issuance of common stock | — | 2,779 | ||||||
Proceeds from long-term debt | 24,721 | 6,077 | ||||||
Payments of long-term debt | (17,803) | (4,083) | ||||||
Common stock repurchases | (75) | (71) | ||||||
Purchase of noncontrolling interest | — | (74) | ||||||
Contribution from noncontrolling interest | 21 | — | ||||||
Payments for debt extinguishment | (23) | — | ||||||
Debt issuance costs | (25) | (25) | ||||||
Other financing activities, net | 16 | 9 | ||||||
Net cash provided by financing activities | 6,832 | 4,612 | ||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (2) | — | ||||||
Net increase in cash, cash equivalents, and restricted cash and equivalents | 6,781 | 1,261 | ||||||
Cash, cash equivalents, and restricted cash and cash equivalents, beginning of period | 5,350 | 4,089 | ||||||
Cash, cash equivalents, and restricted cash and cash equivalents, end of period | $ | 12,131 | $ | 5,350 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Interest paid | $ | 301 | $ | 323 | ||||
Income taxes paid | $ | 612 | $ | 448 | ||||
Equity issued in connection with acquisitions | $ | — | $ | 507 |
CENTENE CORPORATION SUPPLEMENTAL FINANCIAL DATA | |||||||||||||||||||
Q4 | Q3 | Q2 | Q1 | Q4 | |||||||||||||||
2019 | 2019 | 2019 | 2019 | 2018 | |||||||||||||||
MANAGED CARE MEMBERSHIP BY LINE OF BUSINESS | |||||||||||||||||||
Medicaid: | |||||||||||||||||||
TANF, CHIP & Foster Care | 7,528,700 | 7,623,400 | 7,388,700 | 7,491,100 | 7,356,200 | ||||||||||||||
ABD & LTSS | 1,043,500 | 1,045,700 | 997,900 | 1,036,200 | 1,002,100 | ||||||||||||||
Behavioral Health | 66,500 | 73,300 | 68,800 | 56,000 | 36,500 | ||||||||||||||
Total Medicaid | 8,638,700 | 8,742,400 | 8,455,400 | 8,583,300 | 8,394,800 | ||||||||||||||
Commercial | 2,331,100 | 2,388,500 | 2,449,400 | 2,472,700 | 1,978,000 | ||||||||||||||
Medicare (1) | 404,500 | 404,500 | 398,500 | 393,900 | 416,900 | ||||||||||||||
International | 599,800 | 462,400 | 463,100 | 151,600 | 151,600 | ||||||||||||||
Correctional | 180,000 | 187,200 | 153,900 | 153,200 | 151,300 | ||||||||||||||
Total at-risk membership | 12,154,100 | 12,185,000 | 11,920,300 | 11,754,700 | 11,092,600 | ||||||||||||||
TRICARE eligibles | 2,860,700 | 2,860,700 | 2,855,800 | 2,855,800 | 2,858,900 | ||||||||||||||
Non-risk membership | 227,000 | 227,800 | 228,100 | 211,900 | 219,700 | ||||||||||||||
Total | 15,241,800 | 15,273,500 | 15,004,200 | 14,822,400 | 14,171,200 | ||||||||||||||
(1) Membership includes Medicare Advantage, Medicare Supplement, Special Needs Plans, and MMP. | |||||||||||||||||||
NUMBER OF EMPLOYEES | 56,600 | 53,600 | 52,000 | 48,100 | 47,300 | ||||||||||||||
DAYS IN CLAIMS PAYABLE | 45 | 48 | 47 | 48 | 48 | ||||||||||||||
CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions) | |||||||||||||||||||
Regulated | $ | 14,204 | $ | 14,734 | $ | 15,101 | $ | 14,303 | $ | 13,002 | |||||||||
Unregulated (2) | 7,157 | 855 | 801 | 507 | 478 | ||||||||||||||
Total | $ | 21,361 | $ | 15,589 | $ | 15,902 | $ | 14,810 | $ | 13,480 | |||||||||
DEBT TO CAPITALIZATION | 52.0 | % | 36.2 | % | 36.8 | % | 36.9 | % | 37.8 | % | |||||||||
DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT (3) | 51.7 | % | 35.6 | % | 36.3 | % | 36.5 | % | 37.4 | % |
(2) | Unregulated cash, investments and restricted deposits for the fourth quarter of 2019 include the net proceeds from our $7.0 billion senior note issuance in advance of the closing of the WellCare acquisition. | ||||||||||||||||||
(3) | Excluding non-recourse debt and the senior debt issued to fund the WellCare acquisition in advance of closing, our debt to capital was 34.3%. The non-recourse debt represents the Company's mortgage note payable ($54 million at December 31, 2019) and construction loan payable ($140 million at December 31, 2019). The WellCare related senior notes represent $6,921 million of long-term debt as of December 31, 2019. |
OPERATING RATIOS
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
HBR | 88.4 | % | 86.8 | % | 87.3 | % | 85.9 | % | |||
SG&A expense ratio | 9.6 | % | 9.9 | % | 9.3 | % | 10.7 | % | |||
Adjusted SG&A expense ratio | 9.5 | % | 9.9 | % | 9.2 | % | 10.0 | % |
MEDICAL CLAIMS LIABILITY
The changes in medical claims liability are summarized as follows (in millions):
Balance, December 31, 2018 | $ | 6,831 | ||
Less: reinsurance recoverable | 27 | |||
Balance, December 31, 2018, net | 6,804 | |||
Acquisitions and purchase accounting adjustments | 59 | |||
Incurred related to: | ||||
Current period | 59,539 | |||
Prior period | (677) | |||
Total incurred | 58,862 | |||
Paid related to: | ||||
Current period | 52,453 | |||
Prior period | 5,819 | |||
Total paid | 58,272 | |||
Balance, December 31, 2019, net | 7,453 | |||
Plus: reinsurance recoverable | 20 | |||
Balance, December 31, 2019 | $ | 7,473 | ||
Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology. Additionally, approximately $49 million was recorded as a decrease to premium revenues resulting from development within "Incurred related to: Prior period" due to minimum HBR and other return of premium programs.
The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service December 31, 2018, and prior.
View original content:http://www.prnewswire.com/news-releases/centene-corporation-reports-2019-results-300998127.html
SOURCE Centene Corporation