Try our mobile app

CyberArk Announces Third Quarter 2020 Results

Published: 2020-11-10 12:09:00 ET
<<<  go to CYBR company page

Total Revenue of $107 million

Annual Recurring Revenue (ARR) of $250 million grew 40 percent year over year

Company to Begin Active Transition to Recurring Revenue Model in 2021

NEWTON, Mass. & PETACH TIKVA, Israel--(BUSINESS WIRE)-- CyberArk (NASDAQ: CYBR), the global leader in privileged access management, today announced financial results for the third quarter ended September 30, 2020.

“We are pleased with the momentum in the business including posting another quarter of record SaaS bookings,” said Udi Mokady, CyberArk Chairman and CEO. “Enterprise demand for our SaaS solutions continued to build in the third quarter, particularly for CyberArk Privilege Cloud and Endpoint Privilege Manager. Customers are increasingly turning to CyberArk as their trusted advisor to securely implement digital transformation, cloud migration, and identity and risk reduction programs. Our ongoing cloud innovation, including CyberArk Cloud Entitlements Manager, our recently introduced AI-powered solution that strengthens cloud security, further extends our leadership position in the market. The significant increase in new SaaS and subscription bookings grew our annual recurring revenue (ARR) by 40 percent to $250 million and our deferred revenue by 28 percent to $228 million. In addition, the combination of SaaS and subscription revenue increased nearly 200 percent year over year and represents about 28 percent of total license revenue compared to 7 percent of license revenue in the third quarter of 2019. While the bookings mix shift toward high-value recurring subscriptions created a headwind to our recognized revenue and profitability in the quarter, looking through the near-term effect on the reported P&L, our business performance was strong and the level of customer and prospect engagement was at an all-time high.”

Continued Mokady, “As we look ahead, we will begin actively transitioning our business to a recurring revenue model in 2021, by further accelerating our SaaS business and shifting the Company sales from perpetual licenses to recurring subscriptions. As a result of our robust SaaS and subscription bookings, our strong and growing mix of recurring revenue, our expanding SaaS portfolio, and our comprehensive review of enterprise buying patterns, we are confident that our strategy will create significant long-term value for CyberArk, our customers, partners, and shareholders.”

Financial Highlights for the Third Quarter Ended September 30, 2020

Revenue:

  • Total revenue was $106.6 million.
  • License revenue was $45.8 million.
  • Maintenance and professional services revenue was $60.8 million.

Operating Income (Loss):

  • GAAP operating loss was $(10.5) million and non-GAAP operating income was $13.1 million.

Net Income (Loss):

  • GAAP net loss was $(15.9) million, or $(0.41) per basic and diluted share. Non-GAAP net income was $12.2 million, or $0.31 per diluted share.

The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating income (loss) and net income (loss) for the three months and nine months ended September 30, 2020 and 2019. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Balance Sheet and Cash Flow:

  • As of September 30, 2020, CyberArk had $1.1 billion in cash, cash equivalents, marketable securities and short-term deposits. This compares to $555.1 million at September 30, 2019.
  • As of September 30, 2020, total deferred revenue was $227.6 million, a 28% increase from $177.3 million at September 30, 2019.
  • During the nine months ended September 30, 2020, the Company generated $67.8 million in net cash provided by operating activities, compared to $88.6 million in the first nine months of 2019.

Annual Recurring Revenue (ARR):

  • Annual Recurring Revenue (ARR) was $250 million, an increase of 40% from $178 million at September 30, 2019.

Recent Business Highlights

  • CyberArk was named a Leader in the Gartner 2020 Magic Quadrant for Privileged Access Management*
  • Introduced general availability of CyberArk Cloud Entitlements Manager, our latest SaaS solution, an AI-Powered service to remove excessive cloud permissions
  • Strengthened ability to secure identities and privileged credentials in the cloud:
    • Availability on Microsoft Azure
    • Achieved AWS Digital Workplace Competency Status
    • Achieved AWS Outposts Ready designation

(*) Gartner, Magic Quadrant for Privileged Access Management, Felix Gaehtgens, Abhyuday Data, Michael Kelley, 4 August 2020

Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

Business Outlook

Based on information available as of November 10, 2020, CyberArk is issuing guidance for the fourth quarter as indicated below.

Fourth Quarter 2020:

  • Total revenue between $125.0 million and $135.0 million.
  • Non-GAAP operating income between $25.0 million and $33.0 million.
  • Non-GAAP net income per share between $0.52 and $0.67 per diluted share.
    • Estimated tax rate of 23 percent.
    • Assumes 40.0 million weighted average diluted shares.

Conference Call Information

CyberArk will host a conference call today at 8:30 a.m. Eastern Time (ET) to discuss the company’s third quarter financial results and its business outlook. To access this call, dial +1 (833) 968-2251 (U.S.) or +1 (778) 560-2670 (international). The conference ID is 3387489. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s website at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 (800) 585-8367 (U.S.) or (416) 621-4642 (international). The replay pass code is 3387489. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s website at www.cyberark.com.

About CyberArk

CyberArk (NASDAQ: CYBR) is the global leader in privileged access management, a critical layer of IT security to protect data, infrastructure and assets across cloud and hybrid environments, and throughout the DevOps pipeline. CyberArk delivers the industry’s most complete solution to reduce risk created by privileged credentials and secrets. The company is trusted by the world’s leading organizations, including more than 50 percent of the Fortune 500, to protect against external attackers and malicious insiders. A global company, CyberArk is headquartered in Petach Tikva, Israel, with U.S. headquarters located in Newton, Mass. The company also has offices throughout the Americas, EMEA, Asia Pacific and Japan. To learn more about CyberArk, visit www.cyberark.com, read the CyberArk blogs or follow on Twitter via @CyberArk, LinkedIn or Facebook.

Copyright © 2020 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.

Key Performance Indicators and Non-GAAP Financial Measures

Annual Recurring Revenue (ARR)

  • Annual Recurring Revenue (ARR) is defined as the annualized value of active SaaS, subscription or term-based license and maintenance contracts related to perpetual licenses in effect at the end of the reported period.

Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating income and non-GAAP net income is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP.

  • Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
  • Non-GAAP operating income is calculated as GAAP operating income (loss) excluding share-based compensation expense, acquisition related expenses, facility exit and transition costs, and amortization of intangible assets related to acquisitions.
  • Non-GAAP net income is calculated as GAAP net income (loss) excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of non-GAAP adjustments.

The Company believes that providing non-GAAP financial measures that exclude, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, non-cash interest expense related to the amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of the non-GAAP adjustments allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its acquisitions, amortization of intangible assets related to acquisitions, facility exit and transition costs, intra-entity IP transfer tax effect, net and non-cash interest expense related to the amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability.

Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, non-cash interest expense related to the amortization of debt discount and issuance costs, intra-entity IP transfer tax effect, net and the tax effect of the non-GAAP adjustments. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.

Cautionary Language Concerning Forward-Looking Statements

This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: the duration and scope of the COVID-19 pandemic and the impact of the pandemic and actions taken in response, on global and regional economies and economic activity and the resulting impact on the demand for the Company’s solutions and on its expected revenue growth rates and costs; the Company’s ability to adjust its operations in response to impacts from the COVID-19 pandemic; difficulties predicting future financial results, including due to impacts from the COVID-19 pandemic; the Company’s plan to begin actively transitioning its business to a recurring revenue model in 2021; changes to the drivers of the Company’s growth; the Company’s ability to sell into existing and new industry verticals; the Company’s sales cycles and multiple licensing models may cause results to fluctuate; the Company’s ability to sell into existing customers; potential changes in the Company’s operating and net profit margins and the Company’s revenue growth rate; the Company’s ability to successfully find, complete, fully integrate and achieve the expected benefits of future acquisitions, including the Company’s ability to integrate and achieve the expected benefits of Idaptive; real or perceived shortcomings, defects or vulnerabilities in the Company’s solutions or internal network systems; the Company’s ability to hire qualified personnel; the Company’s ability to expand its channel partnerships across existing and new geographies; the Company’s ability to further diversify its product deployments and licensing options; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 
CYBERARK SOFTWARE LTD.
Consolidated Statements of Operations
U.S. dollars in thousands (except per share data)
(Unaudited)
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2020

 

2019

 

2020

 
Revenues:
License

$ 57,868

$ 45,772

$ 161,353

$ 145,292

Maintenance and professional services

50,247

60,817

142,878

174,620

 
Total revenues

108,115

106,589

304,231

319,912

 
Cost of revenues:
License

2,274

6,038

7,768

13,496

Maintenance and professional services

14,714

16,350

37,998

46,367

 
Total cost of revenues

16,988

22,388

45,766

59,863

 
Gross profit

91,127

84,201

258,465

260,049

 
Operating expenses:
Research and development

18,264

24,609

51,590

68,767

Sales and marketing

46,151

55,418

131,229

158,961

General and administrative

13,972

14,649

36,303

45,104

 
Total operating expenses

78,387

94,676

219,122

272,832

 
Operating income (loss)

12,740

(10,475)

39,343

(12,783)

 
Financial income (expenses), net

1,500

(1,453)

5,406

(3,662)

 
Income (loss) before taxes on income

14,240

(11,928)

44,749

(16,445)

 
Tax benefit (taxes on income)

1,008

(3,954)

(2,421)

(1,367)

 
Net income (loss)

$ 15,248

$ (15,882)

$ 42,328

$ (17,812)

 
 
Basic net income (loss) per ordinary share

$ 0.40

$ (0.41)

$ 1.13

$ (0.46)

Diluted net income (loss) per ordinary share

$ 0.39

$ (0.41)

$ 1.09

$ (0.46)

 
Shares used in computing net income (loss)
per ordinary shares, basic

37,805,442

38,797,347

37,460,829

38,532,563

Shares used in computing net income (loss)
per ordinary shares, diluted

39,057,545

38,797,347

38,831,275

38,532,563

 
 
 
 
Share-based Compensation Expense:
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2020

 

2019

 

2020

 
 
Cost of revenues

$ 1,680

$ 2,573

$ 3,888

$ 6,325

Research and development

2,912

4,223

7,613

10,606

Sales and marketing

5,949

8,071

14,512

21,224

General and administrative

4,797

5,449

11,473

15,220

 
Total share-based compensation expense

$ 15,338

$ 20,316

$ 37,486

$ 53,375

 
 
 
 

CYBERARK SOFTWARE LTD.

 

Consolidated Balance Sheets

 

U.S. dollars in thousands

 

(Unaudited)

December 31,

 

September 30,

 

 

 

 

2019

 

2020

 
 
ASSETS
 
CURRENT ASSETS:
Cash and cash equivalents

$ 792,363

$ 507,079

Short-term bank deposits

140,067

224,929

Marketable securities

132,412

152,188

Trade receivables

72,953

63,334

Prepaid expenses and other current assets

8,406

14,753

 
Total current assets

1,146,201

962,283

 
LONG-TERM ASSETS:
Marketable securities

54,408

237,178

Property and equipment, net

16,472

17,804

Intangible assets, net

9,143

26,259

Goodwill

82,400

123,717

Other long-term assets

72,091

86,604

Deferred tax asset

24,451

33,558

 
Total long-term assets

258,965

525,120

 
TOTAL ASSETS

$ 1,405,166

$ 1,487,403

 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
CURRENT LIABILITIES:
Trade payables

$ 5,675

$ 5,726

Employees and payroll accruals

41,345

37,941

Accrued expenses and other current liabilities

27,132

21,936

Deferred revenues

118,519

149,732

 
Total current liabilities

192,671

215,335

 
LONG-TERM LIABILITIES:
Convertible senior notes, net

485,119

497,950

Deferred revenues

71,836

77,916

Other long-term liabilities

31,408

25,972

 
Total long-term liabilities

588,363

601,838

 
TOTAL LIABILITIES

781,034

817,173

 
SHAREHOLDERS' EQUITY:
Ordinary shares of NIS 0.01 par value

99

101

Additional paid-in capital

396,437

457,766

Accumulated other comprehensive income

818

3,393

Retained earnings

226,778

208,970

 
Total shareholders' equity

624,132

670,230

 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$ 1,405,166

$ 1,487,403

 
 

 

CYBERARK SOFTWARE LTD.

 

Consolidated Statements of Cash Flows

 

U.S. dollars in thousands

 

(Unaudited)

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2019

 

2020

 
Cash flows from operating activities:
Net income (loss)

$ 42,328

$ (17,812)

Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization

8,122

10,956

Amortization of premium and accretion of discount on marketable securities, net

(39)

1,422

Share-based compensation

37,486

53,375

Deferred income taxes, net

(4,989)

(2,531)

Decrease (increase) in trade receivables

(7,075)

12,479

Amortization of debt discount and issuance costs

-

12,831

Increase in prepaid expenses and other current and long-term assets

(12,629)

(14,974)

Decrease in trade payables

(501)

(1,528)

Increase in short-term and long-term deferred revenues

27,741

30,537

Decrease in employees and payroll accruals

(4,318)

(5,130)

Increase (decrease) in accrued expenses and other
current and long-term liabilities

2,471

(11,804)

 
Net cash provided by operating activities

88,597

67,821

 
Cash flows from investing activities:
Investment in short and long term deposits

(1,821)

(85,092)

Investment in marketable securities

(66,883)

(347,842)

Proceeds from maturities of marketable securities

50,639

146,208

Purchase of property and equipment

(5,389)

(4,937)

Payments for business acquisitions, net of cash acquired

-

(68,603)

 
Net cash used in investing activities

(23,454)

(360,266)

 
Cash flows from financing activities:
Proceeds from (payment of) withholding tax related to employee stock plans

547

(439)

Proceeds from exercise of stock options

19,510

7,604

 
Net cash provided by financing activities

20,057

7,165

 
Increase (decrease) in cash, cash equivalents and restricted cash

85,200

(285,280)

 
Cash, cash equivalents and restricted cash at the beginning of the period

261,883

792,413

 
Cash, cash equivalents and restricted cash at the end of the period

$ 347,083

$ 507,133

 
 
 
CYBERARK SOFTWARE LTD.
Reconciliation of GAAP Measures to Non-GAAP Measures
U.S. dollars in thousands (except per share data)
(Unaudited)
 
 
 
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2020

 

2019

 

2020

 

 
Gross profit

$ 91,127

$ 84,201

$ 258,465

$ 260,049

Plus:
Share-based compensation - License, Maintenance & professional services

1,680

2,573

3,888

6,325

Amortization of intangible assets - License

1,173

2,654

4,061

5,829

Acquisition related expenses

-

46

-

447

 
Non-GAAP gross profit

$ 93,980

$ 89,474

$ 266,414

$ 272,650

 
 
 
 
 
Reconciliation of Operating Income (Loss) to Non-GAAP Operating Income:
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2020

 

2019

 

2020

 

 
 
Operating income (loss)

$ 12,740

$ (10,475)

$ 39,343

$ (12,783)

Plus:
Share-based compensation

15,338

20,316

37,486

53,375

Amortization of intangible assets - Cost of revenues

1,173

2,654

4,061

5,829

Amortization of intangible assets - Sales and marketing

144

205

432

478

Acquisition related expenses

-

270

-

4,526

Facility exit and transitions costs

-

140

-

140

 
Non-GAAP operating income

$ 29,395

$ 13,110

$ 81,322

$ 51,565

 
 
Reconciliation of Net Income (Loss) to Non-GAAP Net Income:
 

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30,

 

September 30,

 

 

 

 

2019

 

2020

 

2019

 

2020

 

 
 
Net income (loss)

$ 15,248

$ (15,882)

$ 42,328

$ (17,812)

Plus:
Share-based compensation

15,338

20,316

37,486

53,375

Amortization of intangible assets - Cost of revenues

1,173

2,654

4,061

5,829

Amortization of intangible assets - Sales and marketing

144

205

432

478

Acquisition related expenses

-

270

-

4,526

Facility exit and transitions costs

-

140

-

140

Amortization of debt discount and issuance costs

-

4,314

-

12,831

Taxes on income related to non-GAAP adjustments

(6,345)

(4,878)

(14,237)

(15,956)

Intra-entity IP transfer tax effect, net

-

5,036

-

5,036

 
Non-GAAP net income

$ 25,558

$ 12,175

$ 70,070

$ 48,447

 
Non-GAAP net income per share
Basic

$ 0.68

$ 0.31

$ 1.87

$ 1.26

Diluted

$ 0.65

$ 0.31

$ 1.80

$ 1.23

 
Weighted average number of shares
Basic

37,805,442

38,797,347

37,460,829

38,532,563

Diluted

39,057,545

39,634,165

38,831,275

39,424,949

 

 

Investor Relations Contact: Erica SmithCyberArk 617-558-2132 ir@cyberark.com Media Contact: Liz CampbellCyberArk 617-558-2191 press@cyberark.com

Source: CyberArk