GUANGZHOU, China, March 28, 2022 (GLOBE NEWSWIRE) -- Fanhua Inc. (Nasdaq: FANH), (the “Company” or “Fanhua”), a leading independent financial services provider in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 20211.
Financial Highlights for the Fourth Quarter of 2021:
(In thousands, except per ADS) | 2020Q4(RMB) | 2021Q4(RMB) | 2021Q4(US$) | Change % | ||||
Total net revenues | 851,974 | 802,629 | 125,950 | (5.8 | ) | |||
Operating income | 71,874 | 82,336 | 12,921 | 14.6 | ||||
Impairment on investment in an affiliate | (22,958 | ) | (29,316 | ) | (4,600 | ) | 27.7 | |
Net income attributable to the Company’s shareholders | 47,826 | 10,949 | 1,718 | (77.1 | ) | |||
Non-GAAP net income attributable to the Company’s shareholders2 | 70,784 | 40,265 | 6,318 | (43.1 | ) | |||
Diluted net income per ADS | 0.89 | 0.20 | 0.03 | (77.5 | ) | |||
Non-GAAP diluted net income per ADS3 | 1.32 | 0.75 | 0.12 | (43.2 | ) | |||
Cash, cash equivalents and short- term investments (As of December, 31, 2020 and 2021) | 1,553,293 | 1,435,306 | 225,231 | (7.6 | ) |
Financial Highlights for Year 2021:
(In thousands, except per ADS) | 2020(RMB) | 2021(RMB) | 2021(US$) | Change % | ||||
Total net revenues | 3,268,145 | 3,271,114 | 513,310 | 0.1 | ||||
Operating income | 302,186 | 301,905 | 47,376 | (0.1 | ) | |||
Impairment on investment in an affiliate | (22,958 | ) | (29,316 | ) | (4,600 | ) | 27.7 | |
Net income attributable to the Company’s shareholders | 268,254 | 250,989 | 39,386 | (6.4 | ) | |||
Non-GAAP net income attributable to the Company’s shareholders2 | 291,212 | 280,305 | 43,986 | (3.7 | ) | |||
Diluted net income per ADS | 4.99 | 4.67 | 0.73 | (6.4 | ) | |||
Non-GAAP diluted net income per ADS3 | 5.42 | 5.22 | 0.82 | (3.7 | ) |
Mr. Yinan Hu, chairman and chief executive officer of Fanhua, commented on the financial results of fourth quarter and fiscal year of 2021: “In 2021, China’s life insurance industry started off well but ended up on a downward track. There has been a slowdown in the premium growth since the transition to the new critical illness definition framework in the first quarter of 2021, and gross written premiums (GWP) for the year even declined. The resurgences of COVID-19 and tightened regulatory environment clearly played a role, but we believe the major cause lies in the supply side, as neither the quality of insurance products nor the professional capabilities of insurance salespeople can fully meet customer needs.”
“Against the backdrop of industry transformation, we see tremendous opportunities despite mounting challenges. In 2022, people reaching the retirement age are expected to grow from 9 million in 2021 to 25 million in China. More than 25 million people are expected to retire in the next 10 years each year starting from 2022, adding up to nearly 300 million people. With China’s population aging at an accelerating pace, there is burgeoning demand for elderly care, asset preservation, tax planning and legacy management among soon-to-be retirees. Meanwhile, based on the consumer patterns that have been observed in the mature markets, with the rise of the middle class and the increase in consumers’ disposable income, more and more people are shifting their demand for insurance from ensuring basic protection to more comprehensive plans for family-based asset allocation. These evolving consumer demands are driving the next era of strong growth. At the same time, such demands require salespeople to be equipped with higher capabilities and more professional knowledge.”
“In response to evolving trends, we began implementing our new strategy of “Professionalization, Digitalization and Open Platform” in full strength in 2021, in an attempt to fully empower and cultivate professional talents and also empower the industry to take full advantage of the great opportunities brought by the rising demand for elderly care and family legacy management. Despite mounting challenges in 2021 faced by the life insurance industry in China, Fanhua still managed to achieve its full year operating income target of over RMB300 million.”
“Building on the foundation laid in 2021, we will continue to execute our development strategy with a focus on the following initiatives, among others, (i) tapping into the high-end market by offering referral of insurance trust services, (ii) growing the premium contributions from high-performing sales agents, and (iii) accelerating market exploration of Fanhua’s open platform model to empower the industry.”
“Our goal is to transform Fanhua into a brand-new, digitalized and specialized company that will demonstrate high growth in the next two years. 2022 will be a year of capacity building, laying the ground work for Fanhua to get back on track for sustained and high profit growth.”
Financial Results for the Fourth Quarter of 2021
Total net revenues were RMB802.6 million (US$126.0 million) for the fourth quarter of 2021, representing a decrease of 5.8% from RMB852.0 million for the corresponding period in 2020.
Total operating costs and expenses were RMB720.3 million (US113.0million) for the fourth quarter of 2021, representing a decrease of 7.7% from RMB780.1 million for the corresponding period in 2020.
As a result of the foregoing factors, we recorded an operating income of RMB82.3 million (US$12.9 million) for the fourth quarter of 2021, representing an increase of 14.6% from RMB71.9 million for the corresponding period in 2020.
Operating margin was 10.3% for the fourth quarter of 2021, compared to 8.4% for the corresponding period in 2020.
Investment income was RMB7.5 million (US$1.2 million) for the fourth quarter of 2021, representing a decrease of 3.8% from RMB7.8 million for the corresponding period in 2020. The investment income in the fourth quarter of 2021 consisted of yields from short-term investments in financial products.
Income tax expense was RMB32.7 million (US$5.1 million) for the fourth quarter of 2021, representing an increase of 142.2% from RMB13.5 million for the corresponding period in 2020. The effective tax rate for the fourth quarter of 2021 was 32.5% compared with 20.7% for the corresponding period in 2020. The increase in effective tax rate was mainly due to accrual of other tax liabilities related to certain transfer pricing arrangements and decreased exemption from income tax for investment income derived from certain fund product in the fourth quarter of 2020.
Share of loss and impairment of affiliates was RMB49.4 million (US$7.8 million) for the fourth quarter of 2021, compared to RMB4.2 million for the corresponding period in 2020. The share of loss and impairment of affiliates included i) an other than temporary impairment loss of RMB29.3 million (US$4.6 million) on investment in CNFinance Holdings Limited (“CNFinance”) in the fourth quarter of 2021, reflecting a write-down to the fair value of the investment as measured by its closing market price on December 31, 2021, compared to the impairment loss of RMB23.0 million for the corresponding period in 2020, and ii) share of loss from CNFinance of RMB19.3 million (US$3.0 million) in the fourth quarter of 2021, compared to share of income from CNFinance of RMB19.1 million in the same period of 2020.
Net income was RMB18.5 million (US$2.9 million) for the fourth quarter of 2021, representing a decrease of 61.0% from RMB47.4 million for the corresponding period in 2020.
Net income attributable to the Company’s shareholders was RMB10.9 million (US$1.7 million) for the fourth quarter of 2021, representing a decrease of 77.2% from RMB47.8 million for the corresponding period in 2020 mainly due to the share of loss and impairment of affiliates.
Non-GAAP net income attributable to the Company’s shareholders2, (exclusive of impairment on investment in CNFinance), was RMB40.3 million (US$6.3 million) for the fourth quarter of 2021, representing a decrease of 43.1% from RMB70.8 million for the corresponding period in 2020.
Net margin was 1.4% for the fourth quarter of 2021 as compared to 5.6% for the corresponding period in 2020.
Non-GAAP net margin4 was 5.0% for the fourth quarter of 2021 as compared to 8.3% for the corresponding period in 2020.
Basic and diluted net income per ADS were RMB0.20 (US$0.03) and RMB0.20 (US$0.03) for the fourth quarter of 2021, respectively, representing decreases of 77.5% and 77.5% from RMB0.89 and RMB0.89 for the corresponding period in 2020, respectively.
Non-GAAP basic5and diluted net income per ADS3 were RMB0.75 (US$0.12) and RMB0.75 (US$0.12) for the fourth quarter of 2021, respectively, representing decreases of 43.2% and 43.2% from RMB1.32 and RMB1.32 for the corresponding period in 2020, respectively.
Financial Results for Year 2021
Total net revenues were RMB3, 271.1 million (US$513.3 million) for 2021, which remained relatively stable compared with RMB3,268.1 million in 2020.
Total operating costs and expenses were RMB2,969.2 million (US$465.9 million) for 2021, which remained relatively stable compared with RMB2,966.0 million in 2020.
As a result of the foregoing factors, we recorded an operating income of RMB301.9 million (US$47.4 million) for 2021, which remained relatively stable compared with RMB302.2 million in 2020.
Operating margin was 9.2% for 2021, compared to 9.2% in 2020.
Investment income was RMB32.9 million (US$5.2 million) for 2021, representing a decrease of 5.5% from RMB34.8 million in 2020. The investment income in 2021 consisted of yields from short-term investments in financial products. The decrease in investment income was mainly due to a decrease in cash available for investment in short-term investment products.
Income tax expense was RMB90.6 million (US$14.2 million) for 2021, representing an increase of 8.6% from RMB83.4 million in 2020. The effective tax rate for 2021 was 24.4% compared with 23.0% in 2020.
Share of income and impairment of affiliates was RMB20.6 million (US$3.2 million) for 2021, as compared to RMB2.7 million in 2020. The share of income and impairment of affiliates included i) an other than temporary impairment loss of RMB29.3 million (US$4.6 million) on investment in CNFinance, reflecting a write-down to the fair value of the investment as measured by its closing market price on December 31, 2021, compared to the impairment loss of RMB23.0 million in 2020, and ii) share of income from CNFinance of RMB12.0 million (US$1.9 million) for 2021, compared to share of income from CNFinance of RMB21.2 million in 2020.
Net income was RMB259.9 million (US$40.8 million) for 2021, representing a decrease of 5.9% from RMB276.2 million in 2020.
Net income attributable to the Company’s shareholders was RMB251.0 million (US$39.4 million) for 2021, representing a decrease of 6.4% from RMB268.3 million in 2020.
Non-GAAP net income attributable to the Company’s shareholders2, which excluded impairment on investment in CNFinance, was RMB280.3 million (US$44.0 million) for 2021, representing a decrease of 3.7% from RMB291.2 million in 2020.
Net margin was 7.7% for 2021 as compared to 8.2% in 2020.
Non-GAAP net margin4 was 8.6% for 2021 as compared to 8.9% in 2020.
Basic and diluted net income per ADS were RMB4.67 (US$0.73) and RMB4.67 (US$0.73) for 2021, respectively, representing decreases of 6.6% and 6.4% from RMB5.00 and RMB4.99 in 2020, respectively.
Non-GAAP basic5and diluted net income per ADS3 were RMB5.22 (US$0.82) and RMB5.22 (US$0.82) for 2021, respectively, representing decreases of 3.7% and 3.7% from RMB5.42 and RMB5.42 in 2020, respectively.
As of December 31, 2021, the Company had RMB1,435.3 million (US$225.2 million) in cash, cashequivalents and short-term investments.
Key Operational Metrics for Fanhua’s Online Initiatives in 2021:
Recent Developments
Business Outlook
Fanhua expects its operating income to be approximately RMB20 million for the first quarter of 2022. This forecast is based on the current market conditions and reflects Fanhua’s preliminary estimate, which is subject to change caused by various factors.
Conference Call
The Company will host a conference call to discuss its fourth quarter and fiscal year 2021 financial results as per the following details.
Time: 9:00 p.m. Eastern Daylight Time on March 28, 2022 or 9:00 a.m.Beijing/Hong Kong Time on March 29, 2022
The toll free dial-in numbers:
United States | 1-833-239-5565 |
Hong Kong, China | 800-906-601 |
South Korea | 080-850-0474 |
The toll dial-in numbers:
China (Mainland) | 400-820-5286 |
Hong Kong, China & Other Areas | +852 30-186-771 |
United Kingdom | +44 203-692-8125 |
Conference ID #: 5289638
Additionally, a live and archived web cast of this call will be available at: https://edge.media-server.com/mmc/p/e362qhbd
About Fanhua Inc.
Fanhua Inc. is a leading independent financial services provider. Through our online platforms and offline sales and service network, we offer a wide variety of financial products and services to individuals, including life and property and casualty insurance products. We also provide insurance claims adjusting services, such as damage assessments, surveys, authentications and loss estimations, as well as value-added services, such as emergency vehicle roadside assistance.
Our online platforms include: (i) Lan Zhanggui, an all-in-one platform which allows our agents to access and purchase a wide variety of insurance products, including life insurance, auto insurance, accident insurance, travel insurance and standard health insurance products from multiple insurance companies on their mobile devices; (ii) Baowang (www.baoxian.com), an online entry portal for comparing and purchasing short term health, accident, travel and homeowner insurance products and (iii) eHuzhu (www.ehuzhu.com), a non-profit online mutual aid platform in China.
As of December 31, 2021, our distribution and service network consisted of 771 sales outlets covering 23 provinces, autonomous regions and centrally-administered municipalities and 109 service outlets covering 31 provinces.
For more information about Fanhua Inc., please visit http://ir.fanhuaholdings.com/.
Forward-looking Statements
This press release contains statements of a forward-looking nature. These statements, including the statements relating to the Company’s future financial and operating results, are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,” “expects,” “believes,” “anticipates,” “intends,” “estimates” and similar statements. Among other things, management's quotations and the Business Outlook section contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about Fanhua and the industry. Potential risks and uncertainties include, but are not limited to, those relating to its ability to attract and retain productive agents, especially entrepreneurial agents, its ability to maintain existing and develop new business relationships with insurance companies, its ability to execute its growth strategy, its ability to adapt to the evolving regulatory environment in the Chinese insurance industry, its ability to compete effectively against its competitors, quarterly variations in its operating results caused by factors beyond its control and macroeconomic conditions in China, future development of COVID-19 outbreak and their potential impact on the sales of insurance products. Except as otherwise indicated, all information provided in this press release speaks as of the date hereof, and Fanhua undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although Fanhua believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by Fanhua is included in Fanhua's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F.
About Non-GAAP Financial Measures
In addition to the Company’s consolidated financial results under generally accepted accounting principles in the United States (“GAAP”), the Company also provides non-GAAP net income attributable to the Company’s shareholders, non-GAAP net margin and non-GAAP basic and diluted net income per ADS, all of which are non-GAAP financial measures, as supplemental measures to review and assess operating performance. Non-GAAP net income attributable to the Company’s shareholders is defined as net income attributable to the Company’s shareholders before impairment on investment in an affiliate. Non-GAAP net margin is defined as non-GAAP net income attributable to the Company's shareholders3 as a percentage of net revenues. Non-GAAP basic net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total weighted average number of ADSs of the Company outstanding during the period. Non-GAAP diluted net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total weighted average number of diluted ADSs of the Company outstanding during the period. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the Company’s performance and when planning and forecasting future periods.
The Company’s non-GAAP financial measures do not reflect all items of income and expenses that affect the Company’s operations. Specifically, the Company’s non-GAAP measures exclude impairment on investment in an affiliate. Further, these non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies, including peer companies. The presentation of these non-GAAP financial measures has limitations as analytical tools, and investors should not consider them in isolation from, or as a substitute for analysis of, the financial information prepared and presented in accordance with GAAP. We encourage investors and other interested persons to review our financial information in its entirety and not rely on a single financial measure. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of GAAP Financial Measures to Non-GAAP Financial Measures” set forth at the end of this press release.
FANHUA INC.Unaudited Condensed Consolidated Balance Sheets (In thousands)
As of December 31, | As of December 31, | As of December 31, | ||||||
2020 | 2021 | 2021 | ||||||
RMB | RMB | US$ | ||||||
ASSETS: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 245,428 | 564,624 | 88,602 | |||||
Restricted cash | 83,981 | 76,303 | 11,974 | |||||
Short term investments | 1,307,865 | 870,682 | 136,629 | |||||
Accounts receivable, net | 583,116 | 653,757 | 102,589 | |||||
Other receivables | 50,242 | 60,755 | 9,534 | |||||
Other current assets | 41,148 | 39,947 | 6,268 | |||||
Total current assets | 2,311,780 | 2,266,068 | 355,596 | |||||
Non-current assets: | ||||||||
Restricted bank deposit - non current | 20,689 | 15,595 | 2,447 | |||||
Accounts receivable, net - non-current | — | 192,114 | 30,147 | |||||
Property, plant, and equipment, net | 36,778 | 46,800 | 7,344 | |||||
Goodwill and intangible assets, net | 109,913 | 109,869 | 17,241 | |||||
Deferred tax assets | 10,032 | 18,728 | 2,939 | |||||
Investment in affiliates | 357,661 | 335,808 | 52,696 | |||||
Other non-current assets | 33,743 | 31,459 | 4,936 | |||||
Right of use assets | 200,403 | 225,677 | 35,413 | |||||
Total non-current assets | 769,219 | 976,050 | 153,163 | |||||
Total assets | 3,080,999 | 3,242,118 | 508,759 |
Current liabilities: | ||||||||
Accounts payable | 377,386 | 377,558 | 59,247 | |||||
Insurance premium payables | 25,421 | 24,054 | 3,775 | |||||
Other payables and accrued expenses | 188,448 | 178,157 | 27,957 | |||||
Accrued payroll | 105,739 | 111,672 | 17,524 | |||||
Income tax payable | 145,983 | 130,222 | 20,435 | |||||
Current operating lease liability | 86,233 | 87,012 | 13,653 | |||||
Total current liabilities | 929,210 | 908,675 | 142,591 | |||||
Non-current liabilities: | ||||||||
Accounts payable – non-current | — | 97,869 | 15,357 | |||||
Other tax liabilities | 67,219 | 73,213 | 11,489 | |||||
Deferred tax liabilities | 26,380 | 73,716 | 11,568 | |||||
Non-current operating lease liability | 103,526 | 128,283 | 20,130 | |||||
Total non-current liabilities | 197,125 | 373,081 | 58,544 | |||||
Total liabilities | 1,126,335 | 1,281,756 | 201,135 | |||||
Ordinary shares | 8,089 | 8,089 | 1,269 | |||||
Statutory reserves | 553,911 | 557,221 | 87,440 | |||||
Retained earnings | 1,306,554 | 1,311,715 | 205,837 | |||||
Accumulated other comprehensive loss | (34,995 | ) | (39,140 | ) | (6,142 | ) | ||
Total shareholders’ equity | 1,833,559 | 1,837,885 | 288,404 | |||||
Non-controlling interests | 121,105 | 122,477 | 19,220 | |||||
Total equity | 1,954,664 | 1,960,362 | 307,624 | |||||
Total liabilities and equity | 3,080,999 | 3,242,118 | 508,759 |
FANHUA INC.
Unaudited Condensed Consolidated Statements of Income and Comprehensive Income (In thousands, except for shares and per share data)
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2021 | 2021 | 2020 | 2021 | 2021 | ||||||||||||
RMB | RMB | USD | RMB | RMB | US$ | ||||||||||||
Net revenues: | |||||||||||||||||
Agency | 727,486 | 672,252 | 105,491 | 2,834,997 | 2,811,936 | 441,255 | |||||||||||
Life insurance business | 697,554 | 642,456 | 100,815 | 2,703,584 | 2,679,720 | 420,507 | |||||||||||
P&C insurance business | 29,932 | 29,796 | 4,676 | 131,413 | 132,216 | 20,748 | |||||||||||
Claims adjusting | 124,488 | 130,377 | 20,459 | 433,148 | 459,178 | 72,055 | |||||||||||
Total net revenues | 851,974 | 802,629 | 125,950 | 3,268,145 | 3,271,114 | 513,310 | |||||||||||
Operating costs and expenses: | |||||||||||||||||
Agency | (501,667 | ) | (430,735 | ) | (67,592 | ) | (1,953,744 | ) | (1,835,825 | ) | (288,081 | ) | |||||
Life insurance Business | (484,329 | ) | (411,121 | ) | (64,514 | ) | (1,866,227 | ) | (1,742,640 | ) | (273,458 | ) | |||||
P&C insurance Business | (17,338 | ) | (19,614 | ) | (3,078 | ) | (87,517 | ) | (93,185 | ) | (14,623 | ) | |||||
Claims adjusting | (80,204 | ) | (74,160 | ) | (11,637 | ) | (260,121 | ) | (279,342 | ) | (43,835 | ) | |||||
Total operating costs | (581,871 | ) | (504,895 | ) | (79,229 | ) | (2,213,865 | ) | (2,115,167 | ) | (331,916 | ) | |||||
Selling expenses | (78,601 | ) | (77,111 | ) | (12,100 | ) | (288,460 | ) | (306,463 | ) | (48,091 | ) | |||||
General and administrative expenses | (119,628 | ) | (138,287 | ) | (21,700 | ) | (463,634 | ) | (547,579 | ) | (85,927 | ) | |||||
Total operating costs and expenses | (780,100 | ) | (720,293 | ) | (113,029 | ) | (2,965,959 | ) | (2,969,209 | ) | (465,934 | ) | |||||
Income from operations | 71,874 | 82,336 | 12,921 | 302,186 | 301,905 | 47,376 | |||||||||||
Other income, net: | |||||||||||||||||
Investment income | 7,750 | 7,510 | 1,178 | 34,789 | 32,898 | 5,162 | |||||||||||
Interest income | 2,280 | 1,461 | 229 | 13,420 | 2,971 | 466 | |||||||||||
Others, net | (16,840 | ) | 9,203 | 1,444 | 11,907 | 33,314 | 5,228 | ||||||||||
Income from operations before income taxes and share income of affiliates | 65,064 | 100,510 | 15,772 | 362,302 | 371,088 | 58,232 | |||||||||||
Income tax expense | (13,477 | ) | (32,668 | ) | (5,126 | ) | (83,387 | ) | (90,574 | ) | (14,213 | ) | |||||
Share of income (loss) and impairment of affiliates, net | (4,165 | ) | (49,386 | ) | (7,750 | ) | (2,738 | ) | (20,573 | ) | (3,228 | ) | |||||
Net income | 47,422 | 18,456 | 2,896 | 276,177 | 259,941 | 40,791 | |||||||||||
Less: net income attributable to non-controlling interests | (404 | ) | 7,507 | 1,178 | 7,923 | 8,952 | 1,405 | ||||||||||
Net income attributable to the Company’s shareholders | 47,826 | 10,949 | 1,718 | 268,254 | 250,989 | 39,386 |
FANHUA INC.Unaudited Condensed Consolidated Statements of Income and Comprehensive Income-(Continued)(In thousands, except for shares and per share data)
For The Three Months Ended | For The Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2021 | 2021 | 2020 | 2021 | 2021 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Net income per share: | |||||||||||||||||
Basic | 0.04 | 0.01 | 0.01 | 0.25 | 0.23 | 0.04 | |||||||||||
Diluted | 0.04 | 0.01 | 0.01 | 0.25 | 0.23 | 0.04 | |||||||||||
Net income per ADS: | |||||||||||||||||
Basic | 0.89 | 0.20 | 0.03 | 5.00 | 4.67 | 0.73 | |||||||||||
Diluted | 0.89 | 0.20 | 0.03 | 4.99 | 4.67 | 0.73 | |||||||||||
Shares used in calculating net income per share: | |||||||||||||||||
Basic | 1,073,891,784 | 1,073,891,784 | 1,073,891,784 | 1,073,891,784 | 1,073,891,784 | 1,073,891,784 | |||||||||||
Diluted | 1,074,291,242 | 1,074,291,118 | 1,074,291,118 | 1,074,291,360 | 1,074,291,194 | 1,074,291,194 | |||||||||||
Net income | 47,422 | 18,456 | 2,896 | 276,177 | 259,941 | 40,791 | |||||||||||
Other comprehensive income, net of tax: Foreign currency translation adjustments | (520 | ) | (1,148 | ) | (180 | ) | 9,639 | (9,116 | ) | (1,430 | ) | ||||||
Share of other comprehensive (loss) gain of affiliates | (2,322 | ) | (982 | ) | (154 | ) | (3,016 | ) | (1,281 | ) | (201 | ) | |||||
Unrealized net gains on available-for-sale investments | 8,109 | 4,477 | 702 | 23,811 | 6,252 | 981 | |||||||||||
Comprehensive income | 52,689 | 20,803 | 3,264 | 306,611 | 255,796 | 40,141 | |||||||||||
Less: Comprehensive income attributable to the non-controlling interests | (404 | ) | 7,507 | 1,178 | 7,923 | 8,952 | 1,405 | ||||||||||
Comprehensive income attributable to the Company’s shareholders | 53,093 | 13,296 | 2,086 | 298,688 | 246,844 | 38,736 |
FANHUA INC.
Unaudited Condensed Consolidated Statements of Cash Flow(In thousands, except for shares and per share data)
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2020 | 2021 | 2021 | 2020 | 2021 | 2021 | ||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
OPERATING ACTIVITIES | |||||||||||||||||
Net income | 47,422 | 18,456 | 2,896 | 276,177 | 259,941 | 40,791 | |||||||||||
Adjustments to reconcile net income to net cash generated from operating activities: | |||||||||||||||||
Investment income | (1,188 | ) | (8 | ) | (1 | ) | (14,321 | ) | (3,171 | ) | (498 | ) | |||||
Share of loss (income) and impairment of affiliates, net | 4,165 | 49,386 | 7,750 | 2,738 | 20,573 | 3,228 | |||||||||||
Other non-cash adjustments | 46,788 | 18,070 | 2,835 | 148,879 | 23,839 | 3,741 | |||||||||||
Changes in operating assets and liabilities | 3,292 | (17,787 | ) | (2,791 | ) | (11,173 | ) | (174,983 | ) | (27,459 | ) | ||||||
Net cash generated from operating activities | 100,479 | 68,117 | 10,689 | 402,300 | 126,199 | 19,803 | |||||||||||
Cash flows from investing activities: | |||||||||||||||||
Purchase of short term investments | (1,012,700 | ) | (929,353 | ) | (145,836 | ) | (7,947,662 | ) | (8,184,363 | ) | (1,284,305 | ) | |||||
Proceeds from disposal of short term investments | 1,209,294 | 847,702 | 133,023 | 8,287,924 | 8,646,532 | 1,356,830 | |||||||||||
Cash paid for loan receivables to a third party | — | — | — | (90,000 | ) | — | — | ||||||||||
Repayment of loan receivables from a third party | 90,000 | 6,830 | 1,072 | 90,000 | 6,830 | 1,072 | |||||||||||
Others | (5,351 | ) | (8,568 | ) | (1,344 | ) | (14,926 | ) | (18,600 | ) | (2,919 | ) | |||||
Net cash generated from (used in) investing activities | 281,243 | (83,389 | ) | (13,085 | ) | 325,336 | 450,399 | 70,678 | |||||||||
Cash flows from financing activities: | |||||||||||||||||
Repayment of subscription from the 521 Plan participants | (250,312 | ) | — | — | (250,312 | ) | — | — | |||||||||
Dividends paid | (87,804 | ) | (51,092 | ) | (8,017 | ) | (388,499 | ) | (242,519 | ) | (38,057 | ) | |||||
Dividend distributed to non-controlling interest | — | — | — | — | (7,580 | ) | (1,189 | ) | |||||||||
Others | — | — | — | — | (10,200 | ) | (1,600 | ) | |||||||||
Net cash used in financing activities | (338,116 | ) | (51,092 | ) | (8,017 | ) | (638,811 | ) | (260,299 | ) | (40,846 | ) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 43,606 | (66,364 | ) | (10,413 | ) | 88,825 | 316,299 | 49,635 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 318,160 | 724,099 | 113,626 | 265,605 | 350,098 | 54,938 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (11,668 | ) | (1,213 | ) | (190 | ) | (4,332 | ) | (9,875 | ) | (1,550 | ) | |||||
Cash, cash equivalents and restricted cash at end of period | 350,098 | 656,522 | 103,023 | 350,098 | 656,522 | 103,023 |
FANHUA INC.Reconciliations of GAAP Financial Measures to Non-GAAP Financial Measures (In RMB in thousands, except shares and per share data)
For The Three Months Ended December 31 | ||||||||||||||||||||
2020 | 2021 | |||||||||||||||||||
GAAP | Impairment on investment in affiliates | Non-GAAP | GAAP | Impairment on investment in affiliates | Non-GAAP | Change% | ||||||||||||||
Net revenues | 851,974 | — | 851,974 | 802,629 | — | 802,629 | (5.8 | ) | ||||||||||||
Income from operations | 71,874 | — | 71,874 | 82,336 | — | 82,336 | 14.6 | |||||||||||||
Operating margin | 8.4 | % | — | 8.4 | % | 10.3 | % | 10.3 | % | 22.6 | ||||||||||
Share of income (loss) and impairment of affiliates, net | (4,165 | ) | (22,958 | ) | 18,793 | (49,386 | ) | (29,316 | ) | (20,070 | ) | (206.8 | ) | |||||||
Net income attributable to the Company’s shareholders | 47,826 | (22,958 | ) | 70,784 | 10,949 | (29,316 | ) | 40,265 | (43.1 | ) | ||||||||||
Net margin | 5.6 | % | 8.3 | % | 1.4 | % | 5.0 | % | (39.8 | ) | ||||||||||
Net income per share | ||||||||||||||||||||
Basic | 0.04 | — | 0.07 | 0.01 | — | 0.04 | (42.9 | ) | ||||||||||||
Diluted | 0.04 | — | 0.07 | 0.01 | — | 0.04 | (42.9 | ) | ||||||||||||
Net income per ADS: | ||||||||||||||||||||
Basic | 0.89 | — | 1.32 | 0.20 | — | 0.75 | (43.2 | ) | ||||||||||||
Diluted | 0.89 | — | 1.32 | 0.20 | — | 0.75 | (43.2 | ) | ||||||||||||
Shares used in calculating net income per share: | ||||||||||||||||||||
Basic | 1,073,891,784 | — | 1,073,891,784 | 1,073,891,784 | — | 1,073,891,784 | ||||||||||||||
Diluted | 1,074,291,242 | — | 1,074,291,242 | 1,074,291,118 | — | 1,074,291,118 |
For The Twelve Months Ended December 31 | ||||||||||||||||||||
2020 | 2021 | |||||||||||||||||||
GAAP | Impairment on investment in affiliates | Non-GAAP | GAAP | Impairment on investment in affiliates | Non-GAAP | Change% | ||||||||||||||
Net revenues | 3,268,145 | — | 3,268,145 | 3,271,114 | — | 3,271,114 | 0.1 | |||||||||||||
Income from operations | 302,186 | — | 302,186 | 301,905 | — | 301,905 | (0.1 | ) | ||||||||||||
Operating margin | 9.2 | % | — | 9.2 | % | 9.2 | % | 9.2 | % | — | ||||||||||
Share of income and impairment of affiliates, net | (2,738 | ) | (22,958 | ) | 20,220 | (20,573 | ) | (29,316 | ) | 8,743 | (56.8 | ) | ||||||||
Net income attributable to the Company’s shareholders | 268,254 | (22,958 | ) | 291,212 | 250,989 | (29,316 | ) | 280,305 | (3.7 | ) | ||||||||||
Net margin | 8.2 | % | — | 8.9 | % | 7.7 | % | 8.6 | % | (3.4 | ) | |||||||||
Net income per share | ||||||||||||||||||||
Basic | 0.25 | — | 0.27 | 0.23 | — | 0.26 | (3.7 | ) | ||||||||||||
Diluted | 0.25 | — | 0.27 | 0.23 | — | 0.26 | (3.7 | ) | ||||||||||||
Net income per ADS: | ||||||||||||||||||||
Basic | 5.00 | — | 5.42 | 4.67 | — | 5.22 | (3.7 | ) | ||||||||||||
Diluted | 4.99 | — | 5.42 | 4.67 | — | 5.22 | (3.7 | ) | ||||||||||||
Shares used in calculating net income per share: | ||||||||||||||||||||
Basic | 1,073,891,784 | — | 1,073,891,784 | 1,073,891,784 | — | 1,073,891,784 | ||||||||||||||
Diluted | 1,074,291,360 | — | 1,074,291,360 | 1,074,291,194 | — | 1,074,291,194 |
For more information, please contact:
Investor Relations
Tel: +86 (20) 8388-3191
Email: qiusr@fanhuaholdings.com
Source: Fanhua Inc.
1 This announcement contains currency conversions of certain Renminbi (“RMB”) amounts into U.S. dollars (US$) at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate as of December 31, 2021 in The City of New York for cable transfers of RMB as set forth in the H.10 weekly statistical release of the Federal Reserve Board.2 Non-GAAP net income attributable to the Company’s shareholders is defined as net income attributable to the Company’s shareholders before impairment on investment in an affiliate.3 Non-GAAP diluted net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total weighted average number of diluted ADSs of the Company outstanding during the period.4 Non-GAAP net margin is defined as non-GAAP net income attributable to the Company's shareholders as a percentage of net revenues.5 Non-GAAP basic net income per ADS is defined as non-GAAP net income attributable to the Company’s shareholders divided by total weighted average number of ADSs of the Company outstanding during the period.6 Active customer accounts are defined as customer accounts that made at least one purchase directly through www.baoxian.com, its mobile application, or WeChat public account during the specified period.7 Active users of Lan Zhanggui included users who sold at least one insurance policy through Lan Zhanggui (through either its mobile application or WeChat public account) during the specific period.8 Performing agents are defined as agents who have sold at least one insurance policy during the specified period.
Source: Fanhua Inc.