Try our mobile app

First Financial Bankshares Announces First Quarter Earnings Results

Published: 2020-04-23 20:05:00 ET
<<<  go to FFIN company page

ABILENE, Texas, April 23, 2020 /PRNewswire/ -- First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the first quarter of 2020 of $37.23 million when compared with earnings of $38.25 million in the same quarter last year. Basic earnings per share were $0.26 for the first quarter of 2020 compared with $0.28 in the same quarter a year ago. Included in noninterest expense in the first quarter of 2020, were technology contract termination and conversion related costs totaling $3.81 million related to the acquisition of The Bank & Trust of Bryan/College Station (see below).

All amounts for the quarter ended March 31, 2020, include the results of the Company's recent acquisition of TB&T Bancshares, Inc. and its wholly owned subsidiary, The Bank & Trust of Bryan/College Station, Texas which was effective January 1, 2020. As of the acquisition date, The Bank & Trust of Bryan/College Station had total assets of approximately $631.41 million, total loans of approximately $455.35 million and total deposits of approximately $551.95 million.

Net interest income for the first quarter of 2020 was $80.90 million, up 16.38 percent when compared with $69.51 million in the same quarter of 2019, due to an increase in average interest earning assets of $1.27 billion over the same quarter in 2019, primarily from the acquisition that just closed. The net interest margin, on a taxable equivalent basis, was 3.91 percent for the first quarter of 2020 compared to 3.99 percent in the fourth quarter of 2019 and 4.00 percent in the first quarter of 2019. Included in interest income for the first quarter of 2020 was $354 thousand, or two basis points in net interest margin, related to discount accretion from fair value accounting related to the Kingwood and Bryan/College Station acquisitions. Amounts related to discount accretion for the fourth quarter of 2019 and first quarter of 2019 were $384 thousand (or two basis points) and $466 thousand (or two basis points), respectively. The Company recorded a $7.65 million discount on the acquired loan portfolio from the Bryan/College Station acquisition on January 1, 2020.

The provision for loan losses was $9.85 million in the first quarter of 2020 compared with $950 thousand in the fourth quarter of 2019 and $965 thousand in the first quarter of 2019. The increase in the Company's provision for loan losses in the first quarter of 2020 compared to prior quarters reflects (i) growth in the overall loan portfolio, (ii) increased levels of nonperforming assets, classified loans and charge-offs, (iii) increasing uncertainty surrounding unemployment and the economic impact caused by the coronavirus (COVID-19) and (iv) the economic effects related to the recent decline in oil and gas prices.

Accounting Standards Update (ASU) 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (CECL), became effective for the Company on January 1, 2020. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (CARES Act) signed by the President of the United States included an option for entities to delay the implementation of CECL until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. Due to the uncertainty on the economy and unemployment from COVID-19 and the sharp reduction in oil and gas prices, the Company has determined to delay its implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to CECL. Had the Company completed the adoption and implementation of CECL, we believe our allowance for loan losses amount at January 1, 2020 would have been approximately $52.0 million.

Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.86 percent at March 31, 2020, compared with 0.61 percent at December 31, 2019, and 0.74 percent at March 31, 2019. Classified loans totaled $190.35 million at March 31, 2020, compared to $140.66 million at December 31, 2019, and $118.43 million at March 31, 2019. Nonperforming assets and classified loans at March 31, 2020 included Bryan/College Station balances of $11.27 million and $30.12 million, respectively.

At March 31, 2020, loans with oil and gas industry exposure totaled 2.50 percent of gross loans. These loans comprised $3.48 million of the Company's nonperforming loan totals and $22.03 million of the classified loan totals. In addition, the Company recorded $606 thousand in net charge-offs related to one oil and gas loan for the quarter ended March 31, 2020. At March 31, 2020, the Company's allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 4.46 percent of total oil and gas loans.

In addition, at March 31, 2020, loan balances in the retail, restaurant, hotel, other hospitality and travel industries totaled $217.38 million (4.64%), $25.57 million (0.55%), $46.69 million (1.00%), $8.47 million (0.18%) and $937 thousand (0.02%), respectively. Classified loan and nonperforming loan amounts for these industries combined at March 31, 2020, totaled $5.68 million and $867 thousand, respectively.

Noninterest income in the first quarter of 2020 rose to $28.73 million compared with $24.44 million in the same quarter a year ago. Trust fees increased $458 thousand to $7.44 million in the first quarter of 2020 compared with $6.98 million in the same quarter last year. The fair value of Trust assets managed increased to $6.15 billion from $6.06 billion a year ago. Service charges on deposits increased 14.28 percent to $5.92 million compared with $5.18 million in the same quarter a year ago due to continued growth in net new accounts. ATM, interchange and credit card fees increased 8.19 percent to $7.40 million compared with $6.84 million in the same quarter last year due to continued growth in the number of debit cards issued. Real estate mortgage fees increased 10.88 percent to $3.85 million compared with $3.47 million in the same quarter a year ago due to an increase in the volume of loans originated. The Company's mortgage loan pipeline increased 239 percent, or $118.29 million, as of March 31, 2020 when compared to March 31, 2019 balances; however, the fair value of the mortgage loan pipeline was negatively impacted at March 31, 2020 as a result of the recent volatility in mortgage loans and related hedging market. Also included in noninterest income during the first quarter of 2020 was a gain on sale of securities of $2.06 million.

Noninterest expense for the first quarter of 2020 totaled $55.32 million compared to $47.37 million in the first quarter of 2019. The Company's efficiency ratio in the first quarter of 2020 was 49.63 percent compared with 49.46 percent in the same quarter last year. The increase in noninterest expense in the first quarter of 2020 was primarily a result of an increase in salary and employee benefit costs to $29.64 million compared to $26.45 million in the same quarter a year ago, primarily driven by the Bryan/College Station acquisition and annual merit-based pay increases. Also included in noninterest expense in the first quarter of 2020 were technology contract termination and conversion related costs totaling $3.81 million as a result of the Bryan/College Station acquisition.

As of March 31, 2020, consolidated assets for the Company totaled $9.70 billion compared to $8.26 billion at December 31, 2019 and $7.95 billion at March 31, 2019. Loans totaled $4.68 billion at March 31, 2020, compared with loans of $4.22 billion at December 31, 2019, and $4.00 billion at March 31, 2019. Deposits totaled $7.21 billion at March 31, 2020, compared to $6.60 billion at December 31, 2019, and $6.35 billion at March 31, 2019. Shareholders' equity rose to $1.53 billion as of March 31, 2020, compared with $1.23 billion at December 31, 2019, and $1.11 billion at March 31, 2019, primarily from the Bryan/College Station acquisition.

"We are pleased with our first quarter 2020 earnings performance, especially in light of the impact the coronavirus is having on our economy, historically low oil and gas prices and the additional acquisition related expenses to complete the Bryan/College Station acquisition," said F. Scott Dueser, Chairman, President and CEO. "As we face this challenging economic environment, we continue to work diligently to maximize shareholder value by utilizing our strong capital position to support our customers and the communities we serve with outstanding customer service."

The Company elected to participate in the Small Business Act Paycheck Protection Program under the CARES Act. Through the date of this release, the Company has processed over 4,900 applications and funded over $650 million in such loans. "We are so proud of the efforts of our team that has worked tirelessly over days, nights and weekends to meet the needs of our customers and keep Texas strong," said Dueser. "Our quick and extensive response has also brought numerous new loans and deposits to the Company."

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star,  Roby,  San  Angelo,  Southlake,  Stephenville,  Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN.  For more information about First Financial, please visit our website at http://www.ffin.com.

Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect", "plan", "anticipate", "target", "forecast" and "goal".  Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements.  Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the  Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables.   Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents/Filings" on the Company's Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.

 

FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY  (UNAUDITED) 

(In thousands, except share and per share data)

As of

2020

2019

ASSETS

 Mar. 31, 

 Dec. 31,  

 Sept. 30, 

 June 30, 

 Mar. 31, 

Cash and due from banks

$

191,486

$

231,534

$

198,855

$

178,345

$

176,278

Interest-bearing deposits in banks

76,378

47,920

31,410

128,652

197,758

Interest-bearing time deposits in banks

-

-

-

960

1,458

Fed funds sold

-

3,150

-

700

12,825

Investment securities

4,107,069

3,413,317

3,397,156

3,259,492

3,212,812

Loans

4,681,423

4,223,197

4,140,815

4,063,257

4,003,606

Allowance for loan losses

(60,440)

(52,499)

(51,889)

(51,820)

(51,585)

Net loans

4,620,983

4,170,698

4,088,926

4,011,437

3,952,021

Premises and equipment

139,554

131,022

132,367

134,322

135,321

Goodwill

312,842

171,565

171,565

171,565

171,565

Other intangible assets

6,392

2,102

2,340

2,586

2,850

Other assets

246,387

90,919

91,220

91,234

83,007

Total assets

$

9,701,091

$

8,262,227

$

8,113,839

$

7,979,293

$

7,945,895

LIABILITIES AND SHAREHOLDERS'  EQUITY

Noninterest-bearing deposits

$

2,288,597

$

2,065,128

$

2,210,997

$

2,167,552

$

2,165,745

Interest-bearing deposits

4,921,869

4,538,678

4,186,686

4,202,214

4,184,996

Total deposits

7,210,466

6,603,806

6,397,683

6,369,766

6,350,741

Borrowings

857,871

381,356

400,155

362,005

382,711

Other liabilities

106,392

49,868

110,903

82,774

104,921

Shareholders' equity

1,526,362

1,227,197

1,205,098

1,164,748

1,107,522

Total liabilities and shareholders' equity

$

9,701,091

$

8,262,227

$

8,113,839

$

7,979,293

$

7,945,895

Quarter Ended

2020

2019

INCOME STATEMENTS

 Mar. 31, 

 Dec. 31,  

 Sept. 30,  

 June 30,  

 Mar. 31,  

Interest income

$

88,100

$

82,123

$

80,591

$

79,576

$

76,901

Interest expense

7,198

6,801

7,953

7,961

7,387

Net interest income

80,902

75,322

72,638

71,615

69,514

Provision for loan losses

9,850

950

450

600

965

Net interest income after provision for loan losses

71,052

74,372

72,188

71,015

68,549

Noninterest income

28,732

27,347

28,669

27,976

24,437

Noninterest expense

55,318

51,938

48,910

48,304

47,367

Net income before income taxes

44,466

49,781

51,947

50,687

45,619

Income tax expense

7,234

8,393

8,867

8,594

7,367

Net income

$

37,232

$

41,388

$

43,080

$

42,093

$

38,252

PER COMMON SHARE DATA 

Net income - basic

$

0.26

$

0.30

$

0.32

$

0.31

$

0.28

Net income - diluted

0.26

0.30

0.32

0.31

0.28

Cash dividends declared

0.12

0.12

0.12

0.12

0.11

Book Value

10.73

9.03

8.87

8.58

8.16

Market Value

$

26.84

$

35.10

$

33.33

$

30.79

$

28.89

Shares outstanding - end of period

142,314,930

135,891,755

135,822,456

135,809,224

135,680,420

Average outstanding shares - basic

142,118,864

135,747,381

135,693,901

135,650,599

135,494,254

Average outstanding shares - diluted

142,735,208

136,539,286

136,369,328

136,218,235

136,286,862

PERFORMANCE RATIOS

Return on average assets

1.63

%

2.01

%

2.15

%

2.14

%

2.00

%

Return on average equity

10.11

13.56

14.46

15.04

14.51

Return on average tangible equity

12.89

15.83

16.96

17.81

17.34

Net interest margin (tax equivalent)

3.91

3.99

3.94

3.98

4.00

Efficiency ratio

49.63

49.75

47.54

47.71

49.46

 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

Quarter Ended

2020

2019

ALLOWANCE FOR LOAN LOSSES

 Mar. 31, 

 Dec. 31, 

 Sept. 30, 

 June 30, 

 Mar. 31, 

Balance at beginning of period

$

52,499

$

51,889

$

51,820

$

51,585

$

51,202

Loans charged off

(2,227)

(834)

(767)

(1,061)

(1,464)

Loan recoveries

318

494

386

696

882

Net recoveries (charge-offs)

(1,909)

(340)

(381)

(365)

(582)

Provision for loan losses

9,850

950

450

600

965

Balance at end of period

$

60,440

$

52,499

$

51,889

$

51,820

$

51,585

Allowance for loan losses / period-end loans

1.29

%

1.24

%

1.25

%

1.28

%

1.29

%

Allowance for loan losses / nonperforming loans

153.16

212.02

200.75

190.66

177.41

Net charge-offs / average loans (annualized)

0.16

0.03

0.04

0.04

0.06

SUMMARY OF LOAN CLASSIFICATION

Special Mention

$

87,099

$

63,371

$

46,300

$

51,490

$

45,275

Substandard

103,249

77,284

72,904

74,550

73,158

Doubtful

-

-

-

-

-

Total classified loans

$

190,348

$

140,655

$

119,204

$

126,040

$

118,433

NONPERFORMING ASSETS

Nonaccrual loans

$

39,226

$

24,582

$

25,717

$

26,408

$

28,508

Accruing troubled debt restructured loans

26

26

27

471

472

Accruing loans 90 days past due

209

153

104

300

97

Total nonperforming loans

39,461

24,761

25,848

27,179

29,077

Foreclosed assets

983

1,009

1,364

681

647

Total nonperforming assets

$

40,444

$

25,770

$

27,212

$

27,860

$

29,724

As a % of loans and foreclosed assets

0.86

%

0.61

%

0.66

%

0.69

%

0.74

%

As a % of end of period total assets

0.42

0.31

0.34

0.35

0.37

OIL AND GAS PORTFOLIO INFORMATION

Oil and gas loans

$

117,223

$

119,789

$

122,908

$

107,097

$

107,335

Oil and gas loans as a % of total loans

2.50

%

2.84

%

2.97

%

2.64

%

2.68

%

Classified oil and gas loans

22,032

7,041

7,953

3,438

4,255

Nonaccrual oil and gas loans

3,477

481

519

621

669

Net charge-offs for oil and gas loans

606

-

-

-

-

Allowance for oil and gas loans as a % of oil and gas loans

4.46

%

2.54

%

2.87

%

2.95

%

3.22

%

CAPITAL RATIOS

Common equity Tier 1 capital ratio

19.55

%

20.06

%

20.05

%

20.04

%

19.86

%

Tier 1 capital ratio

19.55

20.06

20.05

20.04

19.86

Total capital ratio

20.65

21.13

21.14

21.16

21.00

Tier 1 leverage

12.49

12.60

12.58

12.29

12.08

Tangible Common Equity Ratio

13.09

12.43

12.94

12.31

11.83

Equity/Assets

15.73

14.85

14.85

14.60

13.94

Quarter Ended

2020

2019

NONINTEREST INCOME

 Mar. 31, 

 Dec. 31,  

 Sept. 30,  

 June 30,  

 Mar. 31,  

Trust fees

$

7,437

$

7,344

$

7,051

$

7,027

$

6,979

Service charges on deposits

5,915

5,861

5,629

5,374

5,176

ATM, interchange and credit card fees

7,400

7,943

7,728

7,352

6,840

Real estate mortgage fees

3,852

4,216

5,733

4,721

3,474

Net gain on sale of available-for-sale securities

2,062

5

52

676

-

Net gain (loss) on sale of foreclosed assets

1

81

71

53

69

Net gain (loss) on sale of assets

116

78

235

6

-

Interest on loan recoveries

265

277

575

903

338

Other noninterest income

1,684

1,542

1,595

1,864

1,561

Total noninterest income

$

28,732

$

27,347

$

28,669

$

27,976

$

24,437

NONINTEREST EXPENSE

Salaries and employee benefits, excluding profit sharing

$

28,670

$

27,175

$

27,030

$

25,510

$

24,960

Cost related to termination of pension plan

-

1,700

-

-

973

Profit sharing expense

972

2,766

1,520

1,884

1,491

Net occupancy expense

3,027

2,784

2,830

2,779

2,763

Equipment expense

2,075

2,043

2,225

2,331

2,453

FDIC insurance premiums

45

-

15

538

538

ATM, interchange and credit card expenses

2,985

2,419

2,627

2,427

2,383

Legal, tax and professional fees

2,921

2,353

2,274

2,302

2,154

Audit fees

411

233

341

455

417

Printing, stationery and supplies

566

465

480

502

366

Amortization of intangible assets

509

238

246

264

269

Advertising and public relations

1,195

1,791

1,745

1,630

1,648

Operational and other losses

576

626

507

480

266

Software amortization and expense

2,024

2,158

1,767

1,783

1,597

Other noninterest expense

9,342

5,187

5,303

5,419

5,089

Total noninterest expense

$

55,318

$

51,938

$

48,910

$

48,304

$

47,367

TAX EQUIVALENT YIELD ADJUSTMENT

$

1,834

$

1,732

$

1,575

$

1,664

$

1,819

 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

Three Months Ended

Three Months Ended

Mar. 31 2020

Dec. 31, 2019

Average

Tax Equivalent

Yield /

Average

Tax Equivalent

Yield /

Balance

Interest

Rate

Balance

Interest

Rate

Interest-earning assets:

  Fed funds sold

$

2,712

$

10

1.50

%

$

1,198

$

6

2.03

%

  Interest-bearing deposits in nonaffiliated banks

220,906

745

1.36

54,841

218

1.58

  Taxable securities

2,263,329

14,655

2.59

2,185,777

14,165

2.59

  Tax exempt securities

1,346,842

11,200

3.33

1,243,487

10,695

3.44

  Loans

4,667,436

63,323

5.46

4,185,716

58,771

5.57

Total interest-earning assets

8,501,225

$

89,933

4.25

%

7,671,019

$

83,855

4.34

%

Noninterest-earning assets

692,432

500,924

Total assets

$

9,193,657

$

8,171,943

Interest-bearing liabilities:

  Deposits

$

4,904,087

$

6,680

0.55

%

$

4,336,063

$

6,052

0.55

%

  Fed funds purchased and other borrowings

460,605

517

0.45

417,316

749

0.71

Total interest-bearing liabilities

5,364,692

$

7,197

0.54

%

4,753,379

$

6,801

0.57

%

Noninterest-bearing liabilities       

2,348,485

2,207,508

Shareholders' equity

1,480,480

1,211,056

Total liabilities and shareholders' equity

$

9,193,657

$

8,171,943

Net interest income and margin (tax equivalent)

$

82,736

3.91

%

$

77,054

3.99

%

Three Months Ended

Three Months Ended

Sept. 30, 2019

June 30, 2019

Average

Tax Equivalent

Yield /

Average

Tax Equivalent

Yield /

Balance

Interest

Rate

Balance

Interest

Rate

Interest-earning assets:

  Fed funds sold

$

3,006

$

19

2.52

%

$

5,436

$

39

2.88

%

  Interest-bearing deposits in nonaffiliated banks

61,465

363

2.34

107,381

628

2.35

  Taxable securities

2,183,930

14,292

2.62

2,063,497

13,925

2.70

  Tax exempt securities

1,132,279

10,075

3.56

1,169,889

10,615

3.63

  Loans

4,094,235

57,417

5.56

4,043,055

56,033

5.56

Total interest-earning assets

7,474,915

$

82,166

4.36

%

7,389,258

$

81,240

4.41

%

Noninterest-earning assets

489,446

487,931

Total assets

$

7,964,361

$

7,877,189

Interest-bearing liabilities:

  Deposits

$

4,156,850

$

7,123

0.68

%

$

4,196,123

$

7,286

0.70

%

  Fed funds purchased and other borrowings

388,235

830

0.85

378,389

675

0.72

Total interest-bearing liabilities

4,545,085

$

7,953

0.69

%

4,574,512

$

7,961

0.70

%

Noninterest-bearing liabilities        

2,237,462

2,180,361

Shareholders' equity

1,181,814

1,122,316

Total liabilities and shareholders' equity

$

7,964,361

$

7,877,189

Net interest income and margin (tax equivalent)

$

74,213

3.94

%

$

73,279

3.98

%

Three Months Ended

Mar. 31, 2019

Average

Tax Equivalent

Yield /

Balance

Interest

Rate

Interest-earning assets:

  Fed funds sold

$

4,894

$

34

2.79

%

  Interest-bearing deposits in nonaffiliated banks

100,258

585

2.36

  Taxable securities

1,924,863

13,289

2.76

  Tax exempt securities

1,226,457

11,279

3.68

  Loans

3,973,108

53,534

5.46

Total interest-earning assets

7,229,580

$

78,721

4.42

%

Noninterest-earning assets

508,368

Total assets

$

7,737,948

Interest-bearing liabilities:

  Deposits

$

4,144,091

$

6,662

0.65

%

  Fed funds purchased and other borrowings

408,641

726

0.72

Total interest-bearing liabilities

4,552,732

$

7,388

0.66

%

Noninterest-bearing liabilities                 

2,116,080

Shareholders' equity

1,069,136

Total liabilities and shareholders' equity

$

7,737,948

Net interest income and margin (tax equivalent)

$

71,333

4.00

%

 

Cision View original content:http://www.prnewswire.com/news-releases/first-financial-bankshares-announces-first-quarter-earnings-results-301046423.html

SOURCE First Financial Bankshares, Inc.