Third Quarter Highlights – Equipment rental revenue increased 35.9% to a record $706.2 million – Total revenues increased 35.4% to $745.1 million – Net income increased 40.2% to $101.4 million, or $3.36 per diluted share – Adjusted EBITDA grew 40.3% to a record $345.0 million and adjusted EBITDA margin expanded 160 basis points to 46.3% – Repurchased approximately 540,000 shares of common stock – Raises FY 2022 adjusted EBITDA guidance to 36% to 40% growth over the prior year
BONITA SPRINGS, Fla.--(BUSINESS WIRE)-- Herc Holdings Inc. (NYSE: HRI) ("Herc Holdings" or the "Company") today reported financial results for the quarter ended September 30, 2022. Equipment rental revenue was $706.2 million and total revenues were $745.1 million in the third quarter of 2022, compared to $519.6 million and $550.4 million, respectively, for the same period last year. In the third quarter of 2022, the Company reported net income of $101.4 million, or $3.36 per diluted share, an increase of 41.8% compared to $72.3 million, or $2.37 per diluted share, in the same 2021 period.
"We continued to see strong demand for our equipment rental services across all of our geographic regions," said Larry Silber, president and chief executive officer. "Our rental revenue increased 35.9% over the prior year, while average fleet increased 35.0% to $5.3 billion. Adjusted EBITDA increased 40.3% to $345.0 million and adjusted EBITDA margin expanded 160 basis points to 46.3% in the quarter.
"Just as our third quarter was nearing its close, Hurricane Ian landed in Southwest Florida. The ferocity of its impact on our local communities has been widely reported in the news. Our outstanding and dedicated Herc team stepped up to immediately respond to the needs of fellow team members, customers and communities. I want to thank all of our team for their support and their commitment to operate safely and effectively throughout the preparation, cleanup and remediation that is now ongoing throughout the region."
2022 Third Quarter Financial Results
2022 Nine Months Financial Results
Capital Expenditures
Disciplined Capital Management
"Given our belief that the Company's valuation is discounted compared to our long-term growth expectations, we acquired $59 million of common stock during the third quarter," Mr. Silber said. "Consistent with our capital allocation goals, we expect to remain within our targeted net leverage range of 2x to 3x while executing on our long-term strategy of organic and M&A growth, and allocating capital to our shareholders."
Outlook
The Company updated its full year 2022 adjusted EBITDA guidance range and net rental capital expenditures guidance. The updated guidance range for the full year 2022 adjusted EBITDA reflects an increase of 36% to 40% compared to full year 2021 results.
|
| Prior |
| Current |
Adjusted EBITDA: |
| $1.195 billion to $1.245 billion |
| $1.220 billion to $1.250 billion |
Net rental equipment capital expenditures: |
| $900 million to $1.12 billion |
| $1.00 billion to $1.10 billion |
Mr. Silber added, "Demand from our customers continues to be strong as we close out 2022. We continue to benefit from tight equipment inventory and believe a secular shift from ownership to rental is accelerating. With the steady announcement of new industrial, alternative energy and infrastructure projects, we believe we are well-positioned to generate continued revenue growth in 2023 and beyond."
Earnings Call and Webcast Information
Herc Holdings' third quarter 2022 earnings webcast will be held today at 8:30 a.m.U.S. Eastern Time. Interested U.S. parties may call +1-888-660-6011 and international participants should call the country specific dial in numbers listed at https://events.q4irportal.com/custom/access/2324, using the access code: 7812157. Please dial in at least 10 minutes before the call start time to ensure that you are connected to the call and to register your name and company.
Those who wish to listen to the live conference call and view the accompanying presentation slides should visit the Events and Presentations tab of the Investor Relations section of the Company's website at IR.HercRentals.com. The press release and presentation slides for the call will be posted to this section of the website prior to the call.
A replay of the conference call will be available via webcast on the Company website at IR.HercRentals.com, where it will be archived for 12 months after the call.
About Herc Holdings Inc.
Herc Holdings Inc., which operates through its Herc Rentals Inc. subsidiary, is one of the leading equipment rental suppliers with 351 locations in North America. With over 57 years of experience, we are a full-line equipment rental supplier offering a broad portfolio of equipment for rent. Our classic fleet includes aerial, earthmoving, material handling, trucks and trailers, air compressors, compaction and lighting. Our equipment rental business is supported by ProSolutions®, our industry-specific solutions-based services, which includes power generation, climate control, remediation and restoration, pumps, trench shoring, and studio and production equipment, and our ProContractor professional grade tools. Our product offerings and services are aimed at helping customers work more efficiently, effectively and safely. The Company has approximately 6,400 employees who equip our customers and communities to build a brighter future. Herc Holdings’ 2021 total revenues were approximately $2.1 billion. All references to “Herc Holdings” or the “Company” in this press release refer to Herc Holdings Inc. and its subsidiaries, unless otherwise indicated. For more information on Herc Holdings and its products and services, visit: www.HercRentals.com.
Certain Additional Information
In this release we refer to the following operating measures:
Forward-Looking Statements
This press release includes forward-looking statements as that term is defined by the federal securities laws, including statements concerning our business plans and strategy, projected profitability, performance or cash flows, future capital expenditures, our growth strategy, including our ability to grow organically and through M&A, anticipated financing needs, business trends, the impact of and our response to COVID-19, our capital allocation strategy, liquidity and capital management, and other information that is not historical information. Forward looking statements are generally identified by the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "looks," and future or conditional verbs, such as "will," "should," "could" or "may," as well as variations of such words or similar expressions. All forward-looking statements are based upon our current expectations and various assumptions and, there can be no assurance that our current expectations will be achieved. They are subject to future events, risks and uncertainties - many of which are beyond our control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Further information on the risks that may affect our business is included in filings we make with the Securities and Exchange Commission from time to time, including our most recent annual report on Form 10-K, subsequent quarterly reports on Form 10-Q, and in our other SEC filings. We undertake no obligation to update or revise forward-looking statements that have been made to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events.
Information Regarding Non-GAAP Financial Measures
In addition to results calculated according to accounting principles generally accepted in the United States (“GAAP”), the Company has provided certain information in this release that is not calculated according to GAAP (“non-GAAP”), such as EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per diluted common share and free cash flow. Management uses these non-GAAP measures to evaluate operating performance and period-over-period performance of our core business without regard to potential distortions, and believes that investors will likewise find these non-GAAP measures useful in evaluating the Company’s performance. These measures are frequently used by security analysts, institutional investors and other interested parties in the evaluation of companies in our industry. Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to similarly titled measures of other companies. For the definitions of these terms, further information about management’s use of these measures as well as a reconciliation of these non-GAAP measures to the most comparable GAAP financial measures, please see the supplemental schedules that accompany this release.
(See Accompanying Tables)
HERC HOLDINGS INC. AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
Unaudited | |||||||||||||||
(In millions, except per share data) | |||||||||||||||
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
Revenues: |
|
|
|
|
|
|
| ||||||||
Equipment rental | $ | 706.2 |
|
| $ | 519.6 |
|
| $ | 1,838.4 |
|
| $ | 1,368.0 |
|
Sales of rental equipment |
| 21.5 |
|
|
| 16.6 |
|
|
| 68.5 |
|
|
| 91.1 |
|
Sales of new equipment, parts and supplies |
| 10.0 |
|
|
| 8.6 |
|
|
| 27.1 |
|
|
| 22.5 |
|
Service and other revenue |
| 7.4 |
|
|
| 5.6 |
|
|
| 18.8 |
|
|
| 13.5 |
|
Total revenues |
| 745.1 |
|
|
| 550.4 |
|
|
| 1,952.8 |
|
|
| 1,495.1 |
|
Expenses: |
|
|
|
|
|
|
| ||||||||
Direct operating |
| 277.5 |
|
|
| 208.9 |
|
|
| 751.0 |
|
|
| 563.1 |
|
Depreciation of rental equipment |
| 139.6 |
|
|
| 105.4 |
|
|
| 389.1 |
|
|
| 306.9 |
|
Cost of sales of rental equipment |
| 16.2 |
|
|
| 13.7 |
|
|
| 48.8 |
|
|
| 76.8 |
|
Cost of sales of new equipment, parts and supplies |
| 6.3 |
|
|
| 6.5 |
|
|
| 17.0 |
|
|
| 15.6 |
|
Selling, general and administrative |
| 111.5 |
|
|
| 81.5 |
|
|
| 297.9 |
|
|
| 221.0 |
|
Non-rental depreciation and amortization |
| 25.5 |
|
|
| 17.0 |
|
|
| 68.9 |
|
|
| 48.8 |
|
Interest expense, net |
| 33.0 |
|
|
| 21.4 |
|
|
| 80.7 |
|
|
| 63.8 |
|
Other (income) expense, net |
| (0.1 | ) |
|
| (0.1 | ) |
|
| (0.8 | ) |
|
| 0.1 |
|
Total expenses |
| 609.5 |
|
|
| 454.3 |
|
|
| 1,652.6 |
|
|
| 1,296.1 |
|
Income before income taxes |
| 135.6 |
|
|
| 96.1 |
|
|
| 300.2 |
|
|
| 199.0 |
|
Income tax provision |
| (34.2 | ) |
|
| (23.8 | ) |
|
| (68.1 | ) |
|
| (46.7 | ) |
Net income | $ | 101.4 |
|
| $ | 72.3 |
|
| $ | 232.1 |
|
| $ | 152.3 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
| ||||||||
Basic |
| 29.7 |
|
|
| 29.6 |
|
|
| 29.8 |
|
|
| 29.6 |
|
Diluted |
| 30.2 |
|
|
| 30.5 |
|
|
| 30.3 |
|
|
| 30.4 |
|
Earnings per share: |
|
|
|
|
|
|
| ||||||||
Basic | $ | 3.41 |
|
| $ | 2.44 |
|
| $ | 7.79 |
|
| $ | 5.15 |
|
Diluted | $ | 3.36 |
|
| $ | 2.37 |
|
| $ | 7.66 |
|
| $ | 5.01 |
|
A - 1 |
HERC HOLDINGS INC. AND SUBSIDIARIES | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
Unaudited | |||||
(In millions) | |||||
| September 30, 2022 |
| December 31, 2021 | ||
ASSETS |
|
|
| ||
Cash and cash equivalents | $ | 56.9 |
| $ | 35.1 |
Receivables, net of allowances |
| 519.0 |
|
| 388.1 |
Other current assets |
| 58.8 |
|
| 46.5 |
Total current assets |
| 634.7 |
|
| 469.7 |
Rental equipment, net |
| 3,311.3 |
|
| 2,665.3 |
Property and equipment, net |
| 365.7 |
|
| 308.4 |
Right-of-use lease assets |
| 529.9 |
|
| 413.7 |
Goodwill and intangible assets, net |
| 803.6 |
|
| 620.2 |
Other long-term assets |
| 38.8 |
|
| 13.1 |
Total assets | $ | 5,684.0 |
| $ | 4,490.4 |
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
| ||
Current maturities of long-term debt and financing obligations | $ | 15.1 |
| $ | 15.2 |
Current maturities of operating lease liabilities |
| 41.8 |
|
| 38.7 |
Accounts payable |
| 326.6 |
|
| 280.6 |
Accrued liabilities |
| 200.6 |
|
| 195.4 |
Total current liabilities |
| 584.1 |
|
| 529.9 |
Long-term debt, net |
| 2,761.9 |
|
| 1,916.1 |
Financing obligations, net |
| 108.3 |
|
| 111.2 |
Operating lease liabilities |
| 504.4 |
|
| 387.4 |
Deferred tax liabilities |
| 612.2 |
|
| 536.8 |
Other long term liabilities |
| 30.0 |
|
| 32.1 |
Total liabilities |
| 4,600.9 |
|
| 3,513.5 |
Total equity |
| 1,083.1 |
|
| 976.9 |
Total liabilities and equity | $ | 5,684.0 |
| $ | 4,490.4 |
A - 2 |
HERC HOLDINGS INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
Unaudited | |||||||
(In millions) | |||||||
| Nine Months Ended September 30, | ||||||
| 2022 |
| 2021 | ||||
Cash flows from operating activities: |
|
|
| ||||
Net income | $ | 232.1 |
|
| $ | 152.3 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation of rental equipment |
| 389.1 |
|
|
| 306.9 |
|
Depreciation of property and equipment |
| 46.7 |
|
|
| 40.9 |
|
Amortization of intangible assets |
| 22.2 |
|
|
| 8.0 |
|
Amortization of deferred debt and financing obligations costs |
| 2.4 |
|
|
| 2.4 |
|
Stock-based compensation charges |
| 19.9 |
|
|
| 17.9 |
|
Provision for receivables allowances |
| 34.7 |
|
|
| 20.6 |
|
Deferred taxes |
| 77.9 |
|
|
| 37.4 |
|
Gain on sale of rental equipment |
| (19.7 | ) |
|
| (14.3 | ) |
Other |
| 2.5 |
|
|
| 2.8 |
|
Changes in assets and liabilities: |
|
|
| ||||
Receivables |
| (155.5 | ) |
|
| (81.2 | ) |
Other assets |
| (10.7 | ) |
|
| (5.9 | ) |
Accounts payable |
| (1.4 | ) |
|
| 7.7 |
|
Accrued liabilities and other long-term liabilities |
| (17.0 | ) |
|
| 7.7 |
|
Net cash provided by operating activities |
| 623.2 |
|
|
| 503.2 |
|
Cash flows from investing activities: |
|
|
| ||||
Rental equipment expenditures |
| (841.2 | ) |
|
| (447.0 | ) |
Proceeds from disposal of rental equipment |
| 66.6 |
|
|
| 86.1 |
|
Non-rental capital expenditures |
| (81.7 | ) |
|
| (31.1 | ) |
Proceeds from disposal of property and equipment |
| 4.5 |
|
|
| 3.4 |
|
Acquisitions, net of cash acquired |
| (440.9 | ) |
|
| (225.2 | ) |
Other investing activities |
| (23.0 | ) |
|
| — |
|
Net cash used in investing activities |
| (1,315.7 | ) |
|
| (613.8 | ) |
Cash flows from financing activities: |
|
|
| ||||
Proceeds from revolving lines of credit and securitization |
| 2,079.8 |
|
|
| 482.9 |
|
Repayments on revolving lines of credit and securitization |
| (1,228.2 | ) |
|
| (355.0 | ) |
Principal payments under finance lease and financing obligations |
| (11.5 | ) |
|
| (9.7 | ) |
Dividends paid |
| (51.5 | ) |
|
| — |
|
Repurchase of common stock |
| (53.3 | ) |
|
| — |
|
Other financing activities, net |
| (20.2 | ) |
|
| (5.3 | ) |
Net cash provided by financing activities |
| 715.1 |
|
|
| 112.9 |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
| (0.8 | ) |
|
| (0.1 | ) |
Net change in cash and cash equivalents during the period |
| 21.8 |
|
|
| 2.2 |
|
Cash and cash equivalents at beginning of period |
| 35.1 |
|
|
| 33.0 |
|
Cash and cash equivalents at end of period | $ | 56.9 |
|
| $ | 35.2 |
|
A - 3 |
HERC HOLDINGS INC. AND SUBSIDIARIES SUPPLEMENTAL SCHEDULES EBITDA AND ADJUSTED EBITDA RECONCILIATIONS Unaudited (In millions)
EBITDA and adjusted EBITDA -EBITDA represents the sum of net income (loss), provision (benefit) for income taxes, interest expense, net, depreciation of rental equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of merger and acquisition related costs, restructuring and restructuring related charges, spin-off costs, non-cash stock-based compensation charges, loss on extinguishment of debt (which is included in interest expense, net), impairment charges, gain (loss) on the disposal of a business and certain other items. EBITDA and adjusted EBITDA do not purport to be alternatives to net income as an indicator of operating performance. Additionally, neither measure purports to be an alternative to cash flows from operating activities as a measure of liquidity, as they do not consider certain cash requirements such as interest payments and tax payments.
Adjusted EBITDA Margin - Adjusted EBITDA Margin, calculated by dividing Adjusted EBITDA by Total Revenues, is a commonly used profitability ratio.
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
Net income | $ | 101.4 |
|
| $ | 72.3 |
|
| $ | 232.1 |
|
| $ | 152.3 |
|
Income tax provision |
| 34.2 |
|
|
| 23.8 |
|
|
| 68.1 |
|
|
| 46.7 |
|
Interest expense, net |
| 33.0 |
|
|
| 21.4 |
|
|
| 80.7 |
|
|
| 63.8 |
|
Depreciation of rental equipment |
| 139.6 |
|
|
| 105.4 |
|
|
| 389.1 |
|
|
| 306.9 |
|
Non-rental depreciation and amortization |
| 25.5 |
|
|
| 17.0 |
|
|
| 68.9 |
|
|
| 48.8 |
|
EBITDA |
| 333.7 |
|
|
| 239.9 |
|
|
| 838.9 |
|
|
| 618.5 |
|
Non-cash stock-based compensation charges |
| 8.6 |
|
|
| 5.5 |
|
|
| 19.9 |
|
|
| 17.9 |
|
Other(1) |
| 2.7 |
|
|
| 0.5 |
|
|
| 7.2 |
|
|
| 1.8 |
|
Adjusted EBITDA | $ | 345.0 |
|
| $ | 245.9 |
|
| $ | 866.0 |
|
| $ | 638.2 |
|
|
|
|
|
|
|
|
| ||||||||
Total revenues | $ | 745.1 |
|
| $ | 550.4 |
|
| $ | 1,952.8 |
|
| $ | 1,495.1 |
|
Adjusted EBITDA | $ | 345.0 |
|
| $ | 245.9 |
|
| $ | 866.0 |
|
| $ | 638.2 |
|
Adjusted EBITDA margin |
| 46.3 | % |
|
| 44.7 | % |
|
| 44.3 | % |
|
| 42.7 | % |
(1) Merger and acquisition related, spin-off costs and impairment are included in Other. | |||||||||||||||
A - 4 |
HERC HOLDINGS INC. AND SUBSIDIARIES SUPPLEMENTAL SCHEDULES ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE Unaudited (In millions)
Adjusted Net Income and Adjusted Earnings Per Diluted Share - Adjusted Net Income represents the sum of net income (loss), restructuring and restructuring related charges, spin-off costs, loss on extinguishment of debt, impairment charges, merger and acquisition-related costs, gain (loss) on the disposal of a business and certain other items. Adjusted Earnings per Diluted Share represents Adjusted Net Income divided by diluted shares outstanding. Adjusted Net Income and Adjusted Earnings Per Diluted Share are important measures to evaluate our results of operations between periods on a more comparable basis and to help investors analyze underlying trends in our business, evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market, provide useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business.
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
Net income | $ | 101.4 |
|
| $ | 72.3 |
|
| $ | 232.1 |
|
| $ | 152.3 |
|
Other(1) |
| 2.7 |
|
|
| 0.5 |
|
|
| 7.2 |
|
|
| 1.8 |
|
Tax impact of adjustments(2) |
| (0.7 | ) |
|
| (0.1 | ) |
|
| (1.9 | ) |
|
| (0.5 | ) |
Adjusted net income | $ | 103.4 |
|
| $ | 72.7 |
|
| $ | 237.4 |
|
| $ | 153.6 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted shares outstanding |
| 30.2 |
|
|
| 30.5 |
|
|
| 30.3 |
|
|
| 30.4 |
|
|
|
|
|
|
|
|
| ||||||||
Adjusted earnings per diluted share | $ | 3.42 |
|
| $ | 2.38 |
|
| $ | 7.83 |
|
| $ | 5.05 |
|
(1) Merger and acquisition related, spin-off costs, and impairment are included in Other. | |||||||||||||||
(2) The tax rate applied for adjustments is 25.7% and reflects the statutory rates in the applicable entities. |
NET RENTAL EQUIPMENT CAPITAL EXPENDITURES | |||||||
Unaudited | |||||||
(In millions) | |||||||
| Nine Months Ended September 30, | ||||||
| 2022 |
| 2021 | ||||
Rental equipment expenditures | $ | 841.2 |
|
| $ | 447.0 |
|
Proceeds from disposal of rental equipment |
| (66.6 | ) |
|
| (86.1 | ) |
Net rental equipment capital expenditures | $ | 774.6 |
|
| $ | 360.9 |
|
A - 5 |
HERC HOLDINGS INC. AND SUBSIDIARIES SUPPLEMENTAL SCHEDULES FREE CASH FLOW Unaudited (In millions)
Free cash flow represents net cash provided by (used in) operating activities less rental equipment expenditures and non-rental capital expenditures, plus proceeds from disposal of rental equipment, proceeds from disposal of property and equipment, and other investing activities. Free cash flow is used by management in analyzing the Company’s ability to service and repay its debt, fund potential acquisitions and to forecast future periods. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures.
| Nine Months Ended September 30, | ||||||
| 2022 |
| 2021 | ||||
Net cash provided by operating activities | $ | 623.2 |
|
| $ | 503.2 |
|
|
|
|
| ||||
Rental equipment expenditures |
| (841.2 | ) |
|
| (447.0 | ) |
Proceeds from disposal of rental equipment |
| 66.6 |
|
|
| 86.1 |
|
Net rental equipment expenditures |
| (774.6 | ) |
|
| (360.9 | ) |
|
|
|
| ||||
Non-rental capital expenditures |
| (81.7 | ) |
|
| (31.1 | ) |
Proceeds from disposal of property and equipment |
| 4.5 |
|
|
| 3.4 |
|
Other |
| (23.0 | ) |
|
| — |
|
Free cash flow | $ | (251.6 | ) |
| $ | 114.6 |
|
|
|
|
| ||||
Acquisitions, net of cash acquired |
| (440.9 | ) |
|
| (225.2 | ) |
Increase in net debt | $ | (692.5 | ) |
| $ | (110.6 | ) |
A - 6 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221020005018/en/
Paul DickardVice President, Communications pdickard@hercrentals.com 239-301-1214
Elizabeth Higashi, CFA Vice President, Investor Relations & Sustainability ehigashi@hercrentals.com 239-301-1024
Source: Herc Holdings Inc.