RICHMOND, Va.--(BUSINESS WIRE)-- Altria Group, Inc. (Altria) (NYSE: MO) today reports its 2021 second-quarter and first-half business results and narrows its 2021 full-year adjusted diluted earnings per share (EPS) guidance.
“Altria delivered outstanding results in the second quarter, thanks to the continued strength of our tobacco businesses and the hard work of our highly talented employees,” said Billy Gifford, Altria’s Chief Executive Officer. “Our teams have continued their commitment to Moving Beyond SmokingTM by deepening their understanding of adult tobacco consumer preferences, expanding the awareness and availability of our smoke-free product portfolio, and amplifying our voice on harm reduction within the scientific and public health communities.”
“With our strong financial performance in the first half, we have raised the lower end of our full-year 2021 adjusted diluted EPS guidance range and now expect full-year adjusted diluted EPS to be in the range of $4.56 to $4.62, representing a growth rate of 4.5% to 6% from a $4.36 base in 2020. This updated guidance reflects continued confidence in our tobacco businesses, investments in smoke-free products and the expected impact of the recently announced agreement to sell our Ste. Michelle Wine Estates business.”
Altria Headline Financials1
($ in millions, except per share data) | Q2 2021 | Change vs. Q2 2020 |
| First Half 2021 | Change vs. First Half 2020 |
Net revenues | $6,936 | 8.9% |
| $12,972 | 1.9% |
Revenues net of excise taxes | $5,614 | 10.9% |
| $10,494 | 3.8% |
| |||||
Reported tax rate | 26.1% | 1.7 pp |
| 26.3% | 0.9 pp |
Adjusted tax rate | 24.9% | 0.5 pp |
| 24.9% | 0.7 pp |
| |||||
Reported diluted EPS2 | $1.16 | 11.5% |
| $1.93 | 2.7% |
Adjusted diluted EPS2 | $1.23 | 12.8% |
| $2.30 | 5.5% |
1 “Adjusted” financial measures presented in this release exclude the impact of special items. See “Basis of Presentation” for more information.
2 “EPS” represents diluted earnings per share attributable to Altria.
As previously announced, a conference call with the investment community and news media will be webcast on July 29, 2021 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.
Cash Returns to Shareholders and Capital Markets Activity
Dividends
Share Repurchase Program
Debt Maturity
In May, Altria repaid $1.5 billion of its senior unsecured notes.
Smoke-free Products Business Platform
Heated Tobacco
Oral Tobacco
Agreement to Sell Ste. Michelle Wine Estates
In July, Altria announced that its subsidiary, UST LLC, entered into a definitive agreement to sell its Ste. Michelle Wine Estates business to Sycamore Partners Management, L.P (Sycamore Partners) in an all-cash transaction for a purchase price of approximately $1.2 billion and the assumption of certain Ste. Michelle liabilities (Ste. Michelle Transaction).
Environmental, Social and Governance (ESG)
Altria’s Corporate Responsibility Focus Areas are (i) reducing the harm of tobacco products, (ii) preventing underage use, (iii) protecting the environment, (iv) driving responsibility through our value chain, (v) supporting our people and communities and (vi) engaging and leading responsibly. Altria’s corporate responsibility reports can be found on the Corporate Responsibility Reports page at www.altria.com/responsibility.
Impact of COVID-19 Pandemic
Impact on Tobacco Business Operations
Impact on Wine Business Operations
Impact on ABI, JUUL and Cronos Investments
Update on Wind-Down of Philip Morris Capital Corporation
As of June 30 2021, Altria’s net finance assets balance was $261 million, down $59 million since the end of 2020 due to rents received and asset sales in the first and second quarters of 2021. Altria expects to continue reducing its net finance assets balance in 2021 and expects to fully complete the PMCC wind-down by the end of 2022.
2021 Full-Year Guidance
Altria narrows its guidance for 2021 full-year adjusted diluted EPS to be in a range of $4.56 to $4.62, representing a growth rate of 4.5% to 6% from an adjusted diluted EPS base of $4.36 in 2020. This range includes the estimated impact of the recently announced Ste. Michelle Transaction, which is expected to close in the second half of 2021. While the 2021 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. Altria will continue to monitor conditions related to (i) the economy (including unemployment rates and the impact of increased inflation), (ii) fiscal stimulus, (iii) ATC dynamics, including stay-at-home practices, disposable income, purchasing patterns and adoption of smoke-free products, (iv) regulatory and legislative (including excise tax) developments, (v) the timing and extent of COVID-19 vaccine administration and the impact of COVID-19 variants and (vi) expectations for adjusted earnings contributions from its alcohol assets.
Altria’s 2021 full-year adjusted diluted EPS guidance range includes planned investments in support of its Vision, such as (i) marketplace investments to expand the availability and awareness of Altria’s smoke-free products, (ii) costs associated with building an industry-leading consumer engagement platform that enhances data collection and insights in support of ATC transition to smoke-free products and (iii) increased smoke-free product research and development expense. The full-year adjusted diluted EPS guidance range excludes the special items for the first six months of 2021 shown in Table 1 and the charge that Altria will record in the second half of 2021, which Altria does not expect to be material to its financial statements, related to the Ste. Michelle Transaction.
Altria continues to expect its 2021 full-year adjusted effective tax rate will be in a range of 24.5% to 25.5%.
Altria’s full-year adjusted diluted EPS guidance and full-year forecast for its adjusted effective tax rate exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, COVID-19 special items, equity investment-related special items (including any changes in fair value of the equity investment and any related warrants and preemptive rights), certain tax items, charges associated with tobacco and health litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the 1998 Master Settlement Agreement (such dispute resolutions are referred to as NPM Adjustment Items).
Altria’s management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on its reported diluted EPS or its reported effective tax rate because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, Altria does not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, its adjusted diluted EPS guidance or its adjusted effective tax rate forecast.
ALTRIA GROUP, INC.
See “Basis of Presentation” below for an explanation of financial measures and reporting segments discussed in this release.
Financial Performance
Second Quarter
First Half
Table 1 - Altria’s Adjusted Results |
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
| ||||||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||||||
Reported diluted EPS | $ | 1.16 |
| $ | 1.04 |
| 11.5 | % |
| $ | 1.93 |
| $ | 1.88 |
| 2.7 | % |
NPM Adjustment Items | — |
| — |
|
|
| (0.01) |
| — |
|
| ||||||
Implementation and acquisition-related costs | — |
| — |
|
|
| 0.02 |
| 0.16 |
|
| ||||||
Tobacco and health litigation items | — |
| 0.01 |
|
|
| 0.02 |
| 0.02 |
|
| ||||||
JUUL changes in fair value | (0.05) |
| — |
|
|
| 0.05 |
| — |
|
| ||||||
ABI-related special items | 0.02 |
| 0.05 |
|
|
| (0.04) |
| 0.07 |
|
| ||||||
Cronos-related special items | 0.10 |
| (0.05) |
|
|
| 0.06 |
| — |
|
| ||||||
Loss on early extinguishment of debt | — |
| — |
|
|
| 0.27 |
| — |
|
| ||||||
COVID-19 special items | — |
| 0.02 |
|
|
| — |
| 0.02 |
|
| ||||||
Tax items | — |
| 0.02 |
|
|
| — |
| 0.03 |
|
| ||||||
Adjusted diluted EPS | $ | 1.23 |
| $ | 1.09 |
| 12.8 | % |
| $ | 2.30 |
| $ | 2.18 |
| 5.5 | % |
Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.
Special Items
The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.
Implementation and Acquisition-Related Costs
Tobacco and Health Litigation Items
ABI-Related Special Items
COVID-19 Special Items
Cronos-Related Special Items
In the second quarter and first half of 2021, Altria recorded net pre-tax (income) expense consisting of the following:
| Second Quarter |
| Six Months Ended June 30, | ||||||||||
($ in millions, except per share data) | 2021 | 2020 |
| 2021 | 2020 | ||||||||
|
|
|
|
|
| ||||||||
(Gain) loss on Cronos-related financial instruments 1 | $ | 103 |
| $ | (40) |
|
| $ | (7) |
| $ | 97 |
|
(Income) losses from equity investments 2 | 78 |
| (48) |
|
| 118 |
| (96) |
| ||||
Total Cronos-related special items - (income) expense | $ | 181 |
| $ | (88) |
|
| $ | 111 |
| $ | 1 |
|
Earnings per share | $ | 0.10 |
| $ | (0.05) |
|
| $ | 0.06 |
| $ | — |
|
1 The 2021 and 2020 amounts are related to the non-cash change in the fair value of the warrant and certain anti-dilution protections acquired in the Cronos transaction.
2 Amounts primarily include Altria’s share of Cronos’s non-cash change in the fair value of Cronos’s derivative financial instruments associated with the issuance of additional shares.
JUUL Changes in Fair Value
Loss on Early Extinguishment of Debt
Tax Items
SMOKEABLE PRODUCTS
Revenues and OCI
Second Quarter
First Half
Table 2 - Smokeable Products: Revenues and OCI ($ in millions) |
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||||||
Net revenues | $ | 6,050 |
| $ | 5,603 |
| 8.0 | % |
| $ | 11,300 |
| $ | 11,209 |
| 0.8 | % |
Excise taxes | (1,281) |
| (1,265) |
|
|
| (2,402) |
| (2,543) |
|
| ||||||
Revenues net of excise taxes | $ | 4,769 |
| $ | 4,338 |
| 9.9 | % |
| $ | 8,898 |
| $ | 8,666 |
| 2.7 | % |
|
|
|
|
|
|
|
| ||||||||||
Reported OCI | $ | 2,776 |
| $ | 2,450 |
| 13.3 | % |
| $ | 5,148 |
| $ | 4,820 |
| 6.8 | % |
NPM Adjustment Items | — |
| — |
|
|
| (32) |
| — |
|
| ||||||
Tobacco and health litigation items | 8 |
| 17 |
|
|
| 43 |
| 39 |
|
| ||||||
COVID-19 special items | — |
| 41 |
|
|
| — |
| 41 |
|
| ||||||
Adjusted OCI | $ | 2,784 |
| $ | 2,508 |
| 11.0 | % |
| $ | 5,159 |
| $ | 4,900 |
| 5.3 | % |
Adjusted OCI margins 1 | 58.4 | % | 57.8 | % | 0.6 pp |
| 58.0 | % | 56.5 | % | 1.5 pp | ||||||
1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.
Shipment Volume
Second Quarter
First Half
Table 3 - Smokeable Products: Shipment Volume (sticks in millions) |
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||
Cigarettes: |
|
|
|
|
|
|
| ||||||
Marlboro | 22,339 |
| 21,790 |
| 2.5 | % |
| 41,754 |
| 43,632 |
| (4.3) | % |
Other premium | 1,157 |
| 1,128 |
| 2.6 | % |
| 2,138 |
| 2,265 |
| (5.6) | % |
Discount | 1,810 |
| 2,030 |
| (10.8) | % |
| 3,428 |
| 4,075 |
| (15.9) | % |
Total cigarettes | 25,306 |
| 24,948 |
| 1.4 | % |
| 47,320 |
| 49,972 |
| (5.3) | % |
|
|
|
|
|
|
|
| ||||||
Cigars: |
|
|
|
|
|
|
| ||||||
Black & Mild | 453 |
| 419 |
| 8.1 | % |
| 932 |
| 849 |
| 9.8 | % |
Other | 3 |
| 3 |
| — | % |
| 4 |
| 5 |
| (20.0) | % |
Total cigars | 456 |
| 422 |
| 8.1 | % |
| 936 |
| 854 |
| 9.6 | % |
|
|
|
|
|
|
|
| ||||||
Total smokeable products | 25,762 |
| 25,370 |
| 1.5 | % |
| 48,256 |
| 50,826 |
| (5.1) | % |
Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.
Retail Share and Brand Activity
Second Quarter
First Half
Table 4 - Smokeable Products: Cigarettes Retail Share (percent) |
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||
| 2021 | 2020 | Percentage point change |
| 2021 | 2020 | Percentage point change | ||||||
Cigarettes: |
|
|
|
|
|
|
| ||||||
Marlboro | 43.2 | % | 42.7 | % | 0.5 |
|
| 43.2 | % | 42.7 | % | 0.5 |
|
Other premium | 2.3 |
| 2.3 |
| — |
|
| 2.3 |
| 2.3 |
| — |
|
Discount | 3.5 |
| 3.9 |
| (0.4 | ) |
| 3.5 |
| 4.0 |
| (0.5 | ) |
Total cigarettes | 49.0 | % | 48.9 | % | 0.1 |
|
| 49.0 | % | 49.0 | % | — |
|
Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI’s standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.
ORAL TOBACCO PRODUCTS
Revenues and OCI
Second Quarter
First Half
Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions) |
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
| ||||||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||||||
Net revenues | $ | 693 |
| $ | 660 |
| 5.0 | % |
| $ | 1,319 |
| $ | 1,261 |
| 4.6 | % |
Excise taxes | (35) |
| (34) |
|
|
| (66) |
| (65) |
|
| ||||||
Revenues net of excise taxes | $ | 658 |
| $ | 626 |
| 5.1 | % |
| $ | 1,253 |
| $ | 1,196 |
| 4.8 | % |
|
|
|
|
|
|
|
| ||||||||||
Reported OCI | $ | 472 |
| $ | 447 |
| 5.6 | % |
| $ | 864 |
| $ | 861 |
| 0.3 | % |
Acquisition-related costs | — |
| — |
|
|
| 37 |
| 2 |
|
| ||||||
COVID-19 special items | — |
| 9 |
|
|
| — |
| 9 |
|
| ||||||
Adjusted OCI | $ | 472 |
| $ | 456 |
| 3.5 | % |
| $ | 901 |
| $ | 872 |
| 3.3 | % |
Adjusted OCI margins 1 | 71.7 | % | 72.8 | % | (1.1) pp |
| 71.9 | % | 72.9 | % | (1.0) pp | ||||||
1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.
Shipment Volume
Second Quarter
First Half
Table 6 - Oral Tobacco Products: Shipment Volume (cans and packs in millions) |
|
|
|
| |||||||||
|
|
|
|
|
|
|
| ||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||
Copenhagen | 134.1 |
| 138.9 |
| (3.5) | % |
| 257.0 |
| 263.9 |
| (2.6) | % |
Skoal | 52.3 |
| 53.6 |
| (2.4) | % |
| 100.5 |
| 104.9 |
| (4.2) | % |
Other (includes Red Seal and on!) | 31.2 |
| 21.3 |
| 46.5 | % |
| 58.0 |
| 41.7 |
| 39.1 | % |
Total oral tobacco products | 217.6 |
| 213.8 |
| 1.8 | % |
| 415.5 |
| 410.5 |
| 1.2 | % |
Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to the oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.
Retail Share & Brand Activity
Second Quarter
First Half
Table 7 - Oral Tobacco Products: Retail Share (percent) |
|
|
|
|
| ||||||
|
|
|
|
|
|
|
| ||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||
| 2021 | 2020 | Percentage point change |
| 2021 | 2020 | Percentage point change | ||||
Copenhagen | 29.9 | % | 32.0 | % | (2.1) |
| 30.0 | % | 32.2 | % | (2.2) |
Skoal | 12.8 |
| 14.2 |
| (1.4) |
| 12.9 |
| 14.3 |
| (1.4) |
Other (includes Red Seal and on!) | 5.1 |
| 3.8 |
| 1.3 |
| 5.1 |
| 3.7 |
| 1.4 |
Total oral tobacco products | 47.8 | % | 50.0 | % | (2.2) |
| 48.0 | % | 50.2 | % | (2.2) |
Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI’s standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.
WINE
Revenues, OCI and Shipment Volume
Second Quarter
First Half
Table 8 - Wine: Revenues and OCI (Loss) ($ in millions) | |||||||||||||||||
|
|
|
|
|
|
|
| ||||||||||
| Second Quarter |
| Six Months Ended June 30, | ||||||||||||||
| 2021 | 2020 | Change |
| 2021 | 2020 | Change | ||||||||||
Net revenues | $ | 167 |
| $ | 131 |
| 27.5 | % |
| $ | 317 |
| $ | 277 |
| 14.4 | % |
Excise taxes | (5) |
| (5) |
|
|
| (9) |
| (9) |
|
| ||||||
Revenues net of excise taxes | $ | 162 |
| $ | 126 |
| 28.6 | % |
| $ | 308 |
| $ | 268 |
| 14.9 | % |
|
|
|
|
|
|
|
| ||||||||||
Reported OCI (Loss) | $ | 27 |
| $ | 13 |
| 100.0%+ |
| $ | 45 |
| $ | (366) |
| 100.0%+ | ||
Implementation costs | — |
| 2 |
|
|
| 1 |
| 394 |
|
| ||||||
Adjusted OCI | $ | 27 |
| $ | 15 |
| 80.0 | % |
| $ | 46 |
| $ | 28 |
| 64.3 | % |
Adjusted OCI margins 1 | 16.7 | % | 11.9 | % | 4.8 pp |
| 14.9 | % | 10.4 | % | 4.5 pp | ||||||
1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.
Altria’s Profile
Altria has a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Altria’s Vision through 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). Altria is Moving Beyond Smoking™, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, Altria’s businesses and society.
Altria’s wholly owned subsidiaries include the most profitable tobacco companies in their categories: Philip Morris USA Inc. (PM USA), U.S. Smokeless Tobacco Company LLC (USSTC) and John Middleton Co. (Middleton). Altria’s smoke-free portfolio includes Helix Innovations LLC (Helix), the maker of on! oral nicotine pouches, exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks®, and an equity investment in JUUL Labs, Inc. (JUUL).
Altria also owns Ste. Michelle Wine Estates (Ste. Michelle) and equity investments in Anheuser-Busch InBev SA/NV (ABI), the world’s largest brewer, and Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company.
The brand portfolios of Altria’s tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Ste. Michelle produces and markets premium wines sold under various labels, including Chateau Ste. Michelle®, 14 Hands® and Stag’s Leap Wine Cellars™, and it imports and markets Antinori® and Champagne Nicolas Feuillatte™ products in the United States. Trademarks and service marks related to Altria referenced in this release are the property of Altria or its subsidiaries or are used with permission.
Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.
Basis of Presentation
Altria reports its financial results in accordance with GAAP. Altria’s management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, the segments. Altria’s management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under “2021 Full-Year Guidance.” Altria’s management does not view any of these special items to be part of Altria’s underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Altria’s management also reviews income tax rates on an adjusted basis. Altria’s adjusted effective tax rate may exclude certain tax items from its reported effective tax rate. Altria’s management believes that adjusted financial measures provide useful additional insight into underlying business trends and results and provide a more meaningful comparison of year-over-year results. Altria’s management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not consistent with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Reconciliations of historical adjusted financial measures to corresponding GAAP measures are provided in this release.
Altria uses the equity method of accounting for its investment in ABI and Cronos and reports its share of ABI’s and Cronos’s results using a one-quarter lag because ABI’s and Cronos’s results are not available in time to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect Altria’s cash flows. In the fourth quarter of 2020, Altria elected to account for its investment in JUUL under the fair value option. Prior to this date, Altria accounted for its investment in JUUL as an investment in an equity security.
Altria’s reportable segments are smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton; oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix; and wine, produced and/or distributed by Ste. Michelle. Results for innovative tobacco products and Philip Morris Capital Corporation (PMCC) are included in “All Other.”Comparisons are to the corresponding prior-year period unless otherwise stated.
Forward-Looking and Cautionary Statements
This release contains projections of future results and other forward-looking statements that involve a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.
Important factors that may cause actual results and outcomes to differ materially from those contained in the projections and forward-looking statements included in this release are described in Altria’s publicly filed reports, including its Annual Report on Form 10-K for the year ended December 31, 2020. These factors include the following:
Altria cautions that the foregoing list of important factors is not complete and does not undertake to update any forward-looking statements that it may make except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements referenced above.
Schedule 1 | ||||||||||
ALTRIA GROUP, INC. and Subsidiaries Consolidated Statements of Earnings For the Quarters Ended June 30, (dollars in millions, except per share data) (Unaudited) | ||||||||||
| 2021 |
| 2020 |
| % Change | |||||
|
|
|
|
|
| |||||
Net revenues | $ | 6,936 |
|
| $ | 6,367 |
|
| 8.9 | % |
Cost of sales 1 | 1,882 |
|
| 1,775 |
|
|
| |||
Excise taxes on products 1 | 1,322 |
|
| 1,305 |
|
|
| |||
Gross profit | 3,732 |
|
| 3,287 |
|
| 13.5 | % | ||
Marketing, administration and research costs | 469 |
|
| 428 |
|
|
| |||
Operating companies income | 3,263 |
|
| 2,859 |
|
| 14.1 | % | ||
Amortization of intangibles | 18 |
|
| 18 |
|
|
| |||
General corporate expenses | 59 |
|
| 45 |
|
|
| |||
Operating income | 3,186 |
|
| 2,796 |
|
| 13.9 | % | ||
Interest and other debt expense, net | 295 |
|
| 308 |
|
|
| |||
Net periodic benefit income, excluding service cost | (46) |
|
| (28) |
|
|
| |||
(Income) losses from equity investments 1 | (75) |
|
| (9) |
|
|
| |||
(Gain) loss on Cronos-related financial instruments | 103 |
|
| (40) |
|
|
| |||
Earnings before income taxes | 2,909 |
|
| 2,565 |
|
|
| |||
Provision for income taxes | 759 |
|
| 627 |
|
|
| |||
Net earnings | 2,150 |
|
| 1,938 |
|
| 10.9 | % | ||
Net (earnings) losses attributable to noncontrolling interests | (1) |
|
| 5 |
|
|
| |||
Net earnings attributable to Altria | $ | 2,149 |
|
| $ | 1,943 |
|
| 10.6 | % |
|
|
|
|
|
| |||||
Per share data: |
|
|
|
|
| |||||
Diluted earnings per share attributable to Altria | $ | 1.16 |
|
| $ | 1.04 |
|
| 11.5 | % |
|
|
|
|
|
| |||||
Weighted-average diluted shares outstanding | 1,849 |
|
| 1,859 |
|
| (0.5) | % | ||
|
|
|
|
|
|
1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from equity investments is shown in Schedule 5.
|
|
|
|
| Schedule 2 | ||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Selected Financial Data | |||||||||||||||
For the Quarters Ended June 30, | |||||||||||||||
(dollars in millions) | |||||||||||||||
(Unaudited) | |||||||||||||||
|
|
|
|
|
| ||||||||||
| Net Revenues | ||||||||||||||
| Smokeable Products | Oral Tobacco Products | Wine | All Other | Total | ||||||||||
2021 | $ | 6,050 |
| $ | 693 |
| $ | 167 |
| $ | 26 |
| $ | 6,936 |
|
2020 | 5,603 |
| 660 |
| 131 |
| (27) |
| 6,367 |
| |||||
% Change | 8.0 | % | 5.0 | % | 27.5 | % | 100%+ | 8.9 | % | ||||||
|
|
|
|
|
| ||||||||||
Reconciliation: |
|
|
|
|
| ||||||||||
For the quarter ended June 30, 2020 | $ | 5,603 |
| $ | 660 |
| $ | 131 |
| $ | (27) |
| $ | 6,367 |
|
Operations | 447 |
| 33 |
| 36 |
| 53 |
| 569 |
| |||||
For the quarter ended June 30, 2021 | $ | 6,050 |
| $ | 693 |
| $ | 167 |
| $ | 26 |
| $ | 6,936 |
|
|
|
|
|
|
| ||||||||||
| Operating Companies Income (Loss) | ||||||||||||||
| Smokeable Products | Oral Tobacco Products | Wine | All Other | Total | ||||||||||
2021 | $ | 2,776 |
| $ | 472 |
| $ | 27 |
| $ | (12) |
| $ | 3,263 |
|
2020 | 2,450 |
| 447 |
| 13 |
| (51) |
| 2,859 |
| |||||
% Change | 13.3 | % | 5.6 | % | 100%+ | 76.5 | % | 14.1 | % | ||||||
|
|
|
|
|
| ||||||||||
Reconciliation: |
|
|
|
|
| ||||||||||
For the quarter ended June 30, 2020 | $ | 2,450 |
| $ | 447 |
| $ | 13 |
| $ | (51) |
| $ | 2,859 |
|
|
|
|
|
|
| ||||||||||
Implementation costs - 2020 | — |
| — |
| 2 |
| — |
| 2 |
| |||||
Tobacco and health litigation items - 2020 | 17 |
| — |
| — |
| — |
| 17 |
| |||||
COVID-19 special items - 2020 | 41 |
| 9 |
| — |
| — |
| 50 |
| |||||
| 58 |
| 9 |
| 2 |
| — |
| 69 |
| |||||
|
|
|
|
|
| ||||||||||
Tobacco and health litigation items - 2021 | (8) |
| — |
| — |
| — |
| (8) |
| |||||
| (8) |
| — |
| — |
| — |
| (8) |
| |||||
Operations | 276 |
| 16 |
| 12 |
| 39 |
| 343 |
| |||||
For the quarter ended June 30, 2021 | $ | 2,776 |
| $ | 472 |
| $ | 27 |
| $ | (12) |
| $ | 3,263 |
|
|
|
|
|
|
|
|
|
|
|
| Schedule 3 | |||||
ALTRIA GROUP, INC. | ||||||||||
and Subsidiaries | ||||||||||
Consolidated Statements of Earnings | ||||||||||
For the Six Months Ended June 30, | ||||||||||
(dollars in millions, except per share data) | ||||||||||
(Unaudited) | ||||||||||
|
|
|
|
|
| |||||
| 2021 |
| 2020 |
| % Change | |||||
|
|
|
|
|
| |||||
Net revenues | $ | 12,972 |
|
| $ | 12,726 |
|
| 1.9 | % |
Cost of sales 1 | 3,490 |
|
| 3,948 |
|
|
| |||
Excise taxes on products 1 | 2,478 |
|
| 2,618 |
|
|
| |||
Gross profit | 7,004 |
|
| 6,160 |
|
| 13.7 | % | ||
Marketing, administration and research costs | 973 |
|
| 901 |
|
|
| |||
Operating companies income | 6,031 |
|
| 5,259 |
|
| 14.7 | % | ||
Amortization of intangibles | 35 |
|
| 37 |
|
|
| |||
General corporate expenses | 120 |
|
| 90 |
|
|
| |||
Operating income | 5,876 |
|
| 5,132 |
|
| 14.5 | % | ||
Interest and other debt expense, net | 603 |
|
| 583 |
|
|
| |||
Loss on early extinguishment of debt | 649 |
|
| — |
|
|
| |||
Net periodic benefit income, excluding service cost | (89) |
|
| (55) |
|
|
| |||
(Income) losses from equity investments 1 | (126) |
|
| (166) |
|
|
| |||
(Gain) loss on Cronos-related financial instruments | (7) |
|
| 97 |
|
|
| |||
Earnings before income taxes | 4,846 |
|
| 4,673 |
|
| 3.7 | % | ||
Provision for income taxes | 1,275 |
|
| 1,185 |
|
|
| |||
Net earnings | 3,571 |
|
| 3,488 |
|
| 2.4 | % | ||
Net (earnings) losses attributable to noncontrolling interests | 2 |
|
| 7 |
|
|
| |||
Net earnings attributable to Altria | $ | 3,573 |
|
| $ | 3,495 |
|
| 2.2 | % |
|
|
|
|
|
| |||||
Per share data2: |
|
|
|
|
| |||||
Diluted earnings per share attributable to Altria | $ | 1.93 |
|
| $ | 1.88 |
|
| 2.7 | % |
|
|
|
|
|
| |||||
Weighted-average diluted shares outstanding | 1,853 |
|
| 1,859 |
|
| (0.3) | % | ||
|
|
|
|
|
|
1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and income (losses) from equity investments is shown in Schedule 5.
2 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.
|
|
|
|
| Schedule 4 | ||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Selected Financial Data | |||||||||||||||
For the Six Months Ended June 30, | |||||||||||||||
(dollars in millions) | |||||||||||||||
(Unaudited) | |||||||||||||||
|
|
|
|
|
| ||||||||||
| Net Revenues | ||||||||||||||
| Smokeable Products | Oral Tobacco Products | Wine | All Other | Total | ||||||||||
2021 | $ | 11,300 |
| $ | 1,319 |
| $ | 317 |
| $ | 36 |
| $ | 12,972 |
|
2020 | 11,209 |
| 1,261 |
| 277 |
| (21) |
| 12,726 |
| |||||
% Change | 0.8 | % | 4.6 | % | 14.4 | % | 100.0%+ | 1.9 | % | ||||||
|
|
|
|
|
| ||||||||||
Reconciliation: |
|
|
|
|
| ||||||||||
For the six months ended June 30, 2020 | $ | 11,209 |
| $ | 1,261 |
| $ | 277 |
| $ | (21) |
| $ | 12,726 |
|
Operations | 91 |
| 58 |
| 40 |
| 57 |
| 246 |
| |||||
For the six months ended June 30, 2021 | $ | 11,300 |
| $ | 1,319 |
| $ | 317 |
| $ | 36 |
| $ | 12,972 |
|
|
|
|
|
|
| ||||||||||
| Operating Companies Income (Loss) | ||||||||||||||
| Smokeable Products | Oral Tobacco Products | Wine | All Other | Total | ||||||||||
2021 | $ | 5,148 |
| $ | 864 |
| $ | 45 |
| $ | (26) |
| $ | 6,031 |
|
2020 | 4,820 |
| 861 |
| (366) |
| (56) |
| 5,259 |
| |||||
% Change | 6.8 | % | 0.3 | % | 100.0%+ | 53.6 | % | 14.7 | % | ||||||
|
|
|
|
|
| ||||||||||
Reconciliation: |
|
|
|
|
| ||||||||||
For the six months ended June 30, 2020 | $ | 4,820 |
| $ | 861 |
| $ | (366) |
| $ | (56) |
| $ | 5,259 |
|
|
|
|
|
|
| ||||||||||
Implementation and acquisition-related costs - 2020 | — |
| 2 |
| 394 |
| — |
| 396 |
| |||||
Tobacco and health litigation items - 2020 | 39 |
| — |
| — |
| — |
| 39 |
| |||||
COVID-19 special items - 2020 | 41 |
| 9 |
| — |
| — |
| 50 |
| |||||
| 80 |
| 11 |
| 394 |
| — |
| 485 |
| |||||
|
|
|
|
|
| ||||||||||
NPM Adjustment Items - 2021 | 32 |
| — |
| — |
| — |
| 32 |
| |||||
Implementation and acquisition-related costs - 2021 | — |
| (37) |
| (1) |
| — |
| (38) |
| |||||
Tobacco and health litigation items - 2021 | (43) |
| — |
| — |
| — |
| (43) |
| |||||
| (11) |
| (37) |
| (1) |
| — |
| (49) |
| |||||
Operations | 259 |
| 29 |
| 18 |
| 30 |
| 336 |
| |||||
For the six months ended June 30, 2021 | $ | 5,148 |
| $ | 864 |
| $ | 45 |
| $ | (26) |
| $ | 6,031 |
|
|
|
| Schedule 5 | ||||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Supplemental Financial Data | |||||||||||||||
(dollars in millions) | |||||||||||||||
(Unaudited) | |||||||||||||||
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
| For the Quarters Ended June 30, |
| For the Six Months Ended June 30, | ||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||||
The segment detail of excise taxes on products sold is as follows: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Smokeable products | $ | 1,281 |
|
| $ | 1,265 |
|
| $ | 2,402 |
|
| $ | 2,543 |
|
Oral tobacco products | 35 |
|
| 34 |
|
| 66 |
|
| 65 |
| ||||
Wine | 5 |
|
| 5 |
|
| 9 |
|
| 9 |
| ||||
All other | 1 |
|
| 1 |
|
| 1 |
|
| 1 |
| ||||
| $ | 1,322 |
|
| $ | 1,305 |
|
| $ | 2,478 |
|
| $ | 2,618 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Smokeable products | $ | 1,126 |
|
| $ | 1,050 |
|
| $ | 2,067 |
|
| $ | 2,123 |
|
Oral tobacco products | 3 |
|
| 3 |
|
| 5 |
|
| 5 |
| ||||
All other | 1 |
|
| — |
|
| 1 |
|
| — |
| ||||
| $ | 1,130 |
|
| $ | 1,053 |
|
| $ | 2,073 |
|
| $ | 2,128 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
The segment detail of FDA user fees included in cost of sales is as follows: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
Smokeable products | $ | 69 |
|
| $ | 69 |
|
| $ | 137 |
|
| $ | 140 |
|
Oral tobacco products | 1 |
|
| 1 |
|
| 2 |
|
| 2 |
| ||||
| $ | 70 |
|
| $ | 70 |
|
| $ | 139 |
|
| $ | 142 |
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
The detail of (income) losses from equity investments is as follows: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
| ||||||||
ABI | $ | (74) |
|
| $ | 22 |
|
| $ | (392) |
|
| $ | (112) |
|
Cronos | 99 |
|
| (31) |
|
| 166 |
|
| (54) |
| ||||
JUUL | (100) |
|
| — |
|
| 100 |
|
| — |
| ||||
| $ | (75) |
|
| $ | (9) |
|
| $ | (126) |
|
| $ | (166) |
|
|
|
| Schedule 6 | ||||
ALTRIA GROUP, INC. | |||||||
and Subsidiaries | |||||||
Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc. | |||||||
For the Quarters Ended June 30, | |||||||
(dollars in millions, except per share data) | |||||||
(Unaudited) | |||||||
|
|
|
| ||||
|
|
|
| ||||
| Net Earnings |
| Diluted EPS | ||||
2021 Net Earnings | $ | 2,149 |
|
| $ | 1.16 |
|
2020 Net Earnings | $ | 1,943 |
|
| $ | 1.04 |
|
% Change | 10.6 | % |
| 11.5 | % | ||
|
|
|
| ||||
Reconciliation: |
|
|
| ||||
2020 Net Earnings | $ | 1,943 |
|
| $ | 1.04 |
|
|
|
|
| ||||
2020 Implementation and acquisition-related costs | 6 |
|
| — |
| ||
2020 Tobacco and health litigation items | 13 |
|
| 0.01 |
| ||
2020 ABI-related special items | 95 |
|
| 0.05 |
| ||
2020 Cronos-related special items | (94) |
|
| (0.05) |
| ||
2020 COVID-19 special items | 37 |
|
| 0.02 |
| ||
2020 Tax items | 27 |
|
| 0.02 |
| ||
Subtotal 2020 special items | 84 |
|
| 0.05 |
| ||
|
|
|
| ||||
2021 Implementation and acquisition-related costs | (6) |
|
| — |
| ||
2021 Tobacco and health litigation items | (7) |
|
| — |
| ||
2021 JUUL changes in fair value | 100 |
|
| 0.05 |
| ||
2021 ABI-related special items | (29) |
|
| (0.02) |
| ||
2021 Cronos-related special items | (186) |
|
| (0.10) |
| ||
2021 Tax items | (9) |
|
| — |
| ||
Subtotal 2021 special items | (137) |
|
| (0.07) |
| ||
|
|
|
| ||||
Change in tax rate | (17) |
|
| (0.01) |
| ||
Operations | 276 |
|
| 0.15 |
| ||
2021 Net Earnings | $ | 2,149 |
|
| $ | 1.16 |
|
|
|
|
| Schedule 7 | |||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Reconciliation of GAAP and non-GAAP Measures | |||||||||||||||
For the Quarters Ended June 30, | |||||||||||||||
(dollars in millions, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
| |||||||||||||||
|
|
|
|
|
| ||||||||||
| Earnings before Income Taxes | Provision for Income Taxes | Net Earnings | Net Earnings Attributable to Altria | Diluted EPS | ||||||||||
2021 Reported | $ | 2,909 |
| $ | 759 |
| $ | 2,150 |
| $ | 2,149 |
| $ | 1.16 |
|
Implementation and acquisition-related costs | 8 |
| 2 |
| 6 |
| 6 |
| — |
| |||||
Tobacco and health litigation items | 8 |
| 1 |
| 7 |
| 7 |
| — |
| |||||
JUUL changes in fair value | (100) |
| — |
| (100) |
| (100) |
| (0.05) |
| |||||
ABI-related special items | 39 |
| 10 |
| 29 |
| 29 |
| 0.02 |
| |||||
Cronos-related special items | 181 |
| (5) |
| 186 |
| 186 |
| 0.10 |
| |||||
Tax items | — |
| (9) |
| 9 |
| 9 |
| — |
| |||||
2021 Adjusted for Special Items | $ | 3,045 |
| $ | 758 |
| $ | 2,287 |
| $ | 2,286 |
| $ | 1.23 |
|
|
|
|
|
|
| ||||||||||
2020 Reported | $ | 2,565 |
| $ | 627 |
| $ | 1,938 |
| $ | 1,943 |
| $ | 1.04 |
|
Implementation and acquisition-related costs | 8 |
| 2 |
| 6 |
| 6 |
| — |
| |||||
Tobacco and health litigation items | 18 |
| 5 |
| 13 |
| 13 |
| 0.01 |
| |||||
ABI-related special items | 120 |
| 25 |
| 95 |
| 95 |
| 0.05 |
| |||||
Cronos-related special items | (88) |
| 6 |
| (94) |
| (94) |
| (0.05) |
| |||||
COVID-19 special items | 50 |
| 13 |
| 37 |
| 37 |
| 0.02 |
| |||||
Tax items | — |
| (27) |
| 27 |
| 27 |
| 0.02 |
| |||||
2020 Adjusted for Special Items | $ | 2,673 |
| $ | 651 |
| $ | 2,022 |
| $ | 2,027 |
| $ | 1.09 |
|
|
|
|
|
|
| ||||||||||
2021 Reported Net Earnings |
|
|
| $ | 2,149 |
| $ | 1.16 |
| ||||||
2020 Reported Net Earnings |
|
|
| $ | 1,943 |
| $ | 1.04 |
| ||||||
% Change |
|
|
| 10.6 | % | 11.5 | % | ||||||||
|
|
|
|
|
| ||||||||||
2021 Net Earnings Adjusted for Special Items |
|
| $ | 2,286 |
| $ | 1.23 |
| |||||||
2020 Net Earnings Adjusted for Special Items |
|
| $ | 2,027 |
| $ | 1.09 |
| |||||||
% Change |
|
|
| 12.8 | % | 12.8 | % |
|
|
| Schedule 8 | ||||
ALTRIA GROUP, INC. | |||||||
and Subsidiaries | |||||||
Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc. | |||||||
For the Six Months Ended June 30, | |||||||
(dollars in millions, except per share data) | |||||||
(Unaudited) | |||||||
|
|
|
| ||||
|
|
|
| ||||
| Net Earnings |
| Diluted EPS1 | ||||
2021 Net Earnings | $ | 3,573 |
|
| $ | 1.93 |
|
2020 Net Earnings | $ | 3,495 |
|
| $ | 1.88 |
|
% Change | 2.2 | % |
| 2.7 | % | ||
|
|
|
| ||||
Reconciliation: |
|
|
| ||||
2020 Net Earnings | $ | 3,495 |
|
| $ | 1.88 |
|
|
|
|
| ||||
2020 Implementation and acquisition-related costs | 306 |
|
| 0.16 |
| ||
2020 Tobacco and health litigation items | 32 |
|
| 0.02 |
| ||
2020 ABI-related special items | 139 |
|
| 0.07 |
| ||
2020 Cronos-related special items | 1 |
|
| — |
| ||
2020 COVID-19 special items | 37 |
|
| 0.02 |
| ||
2020 Tax items | 51 |
|
| 0.03 |
| ||
Subtotal 2020 special items | 566 |
|
| 0.30 |
| ||
|
|
|
| ||||
2021 NPM Adjustment Items | 24 |
|
| 0.01 |
| ||
2021 Implementation and acquisition-related costs | (43) |
|
| (0.02) |
| ||
2021 Tobacco and health litigation items | (33) |
|
| (0.02) |
| ||
2021 JUUL changes in fair value | (100) |
|
| (0.05) |
| ||
2021 ABI-related special items | 71 |
|
| 0.04 |
| ||
2021 Cronos-related special items | (116) |
|
| (0.06) |
| ||
2021 Loss on early extinguishment of debt | (496) |
|
| (0.27) |
| ||
2021 Tax items | (3) |
|
| — |
| ||
Subtotal 2021 special items | (696) |
|
| (0.37) |
| ||
|
|
|
| ||||
Fewer shares outstanding | — |
|
| 0.01 |
| ||
Change in tax rate | (44) |
|
| (0.02) |
| ||
Operations | 252 |
|
| 0.13 |
| ||
2021 Net Earnings | $ | 3,573 |
|
| $ | 1.93 |
|
|
|
|
|
1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.
|
|
|
| Schedule 9 | |||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Reconciliation of GAAP and non-GAAP Measures | |||||||||||||||
For the Six Months Ended June 30, | |||||||||||||||
(dollars in millions, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
| |||||||||||||||
|
|
|
|
|
| ||||||||||
| Earnings before Income Taxes | Provision for Income Taxes | Net Earnings | Net Earnings Attributable to Altria | Diluted EPS1 | ||||||||||
2021 Reported | $ | 4,846 |
| $ | 1,275 |
| $ | 3,571 |
| $ | 3,573 |
| $ | 1.93 |
|
NPM Adjustment Items | (32) |
| (8) |
| (24) |
| (24) |
| (0.01) |
| |||||
Implementation and acquisition-related costs | 56 |
| 13 |
| 43 |
| 43 |
| 0.02 |
| |||||
Tobacco and health litigation items | 43 |
| 10 |
| 33 |
| 33 |
| 0.02 |
| |||||
JUUL changes in fair value | 100 |
| — |
| 100 |
| 100 |
| 0.05 |
| |||||
ABI-related special items | (89) |
| (18) |
| (71) |
| (71) |
| (0.04) |
| |||||
Cronos-related special items | 111 |
| (5) |
| 116 |
| 116 |
| 0.06 |
| |||||
Loss on early extinguishment of debt | 649 |
| 153 |
| 496 |
| 496 |
| 0.27 |
| |||||
Tax items | — |
| (3) |
| 3 |
| 3 |
| — |
| |||||
2021 Adjusted for Special Items | $ | 5,684 |
| $ | 1,417 |
| $ | 4,267 |
| $ | 4,269 |
| $ | 2.30 |
|
|
|
|
|
|
| ||||||||||
2020 Reported | $ | 4,673 |
| $ | 1,185 |
| $ | 3,488 |
| $ | 3,495 |
| $ | 1.88 |
|
Implementation and acquisition-related costs | 403 |
| 97 |
| 306 |
| 306 |
| 0.16 |
| |||||
Tobacco and health litigation items | 42 |
| 10 |
| 32 |
| 32 |
| 0.02 |
| |||||
ABI-related special items | 176 |
| 37 |
| 139 |
| 139 |
| 0.07 |
| |||||
Cronos-related special items | 1 |
| — |
| 1 |
| 1 |
| — |
| |||||
COVID-19 special items | 50 |
| 13 |
| 37 |
| 37 |
| 0.02 |
| |||||
Tax items | — |
| (51) |
| 51 |
| 51 |
| 0.03 |
| |||||
2020 Adjusted for Special Items | $ | 5,345 |
| $ | 1,291 |
| $ | 4,054 |
| $ | 4,061 |
| $ | 2.18 |
|
|
|
|
|
|
| ||||||||||
2021 Reported Net Earnings |
|
|
| $ | 3,573 |
| $ | 1.93 |
| ||||||
2020 Reported Net Earnings |
|
|
| $ | 3,495 |
| $ | 1.88 |
| ||||||
% Change |
|
|
| 2.2 | % | 2.7 | % | ||||||||
|
|
|
|
|
| ||||||||||
2021 Net Earnings Adjusted for Special Items |
|
| $ | 4,269 |
| $ | 2.30 |
| |||||||
2020 Net Earnings Adjusted for Special Items |
|
| $ | 4,061 |
| $ | 2.18 |
| |||||||
% Change |
|
|
| 5.1 | % | 5.5 | % | ||||||||
|
|
|
|
|
|
1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.
|
|
|
| Schedule 10 | |||||||||||
ALTRIA GROUP, INC. | |||||||||||||||
and Subsidiaries | |||||||||||||||
Reconciliation of GAAP and non-GAAP Measures | |||||||||||||||
For the Year Ended December 31, 2020 | |||||||||||||||
(dollars in millions, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
|
|
|
|
|
| ||||||||||
|
|
|
|
|
| ||||||||||
| Earnings before Income Taxes | Provision for Income Taxes | Net Earnings | Net Earnings Attributable to Altria | Diluted EPS | ||||||||||
2020 Reported | $ | 6,890 |
| $ | 2,436 |
| $ | 4,454 |
| $ | 4,467 |
| $ | 2.40 |
|
NPM Adjustment Items | 4 |
| 1 |
| 3 |
| 3 |
| — |
| |||||
Asset impairment, exit, implementation and acquisition-related costs | 431 |
| 89 |
| 342 |
| 342 |
| 0.18 |
| |||||
Tobacco and health litigation items | 83 |
| 21 |
| 62 |
| 62 |
| 0.03 |
| |||||
JUUL changes in fair value | (100) |
| — |
| (100) |
| (100) |
| (0.05) |
| |||||
Impairment in JUUL equity securities | 2,600 |
| — |
| 2,600 |
| 2,600 |
| 1.40 |
| |||||
ABI-related special items | 763 |
| 160 |
| 603 |
| 603 |
| 0.32 |
| |||||
Cronos-related special items | 51 |
| (2) |
| 53 |
| 53 |
| 0.03 |
| |||||
COVID-19 special items | 50 |
| 13 |
| 37 |
| 37 |
| 0.02 |
| |||||
Tax items | — |
| (50) |
| 50 |
| 50 |
| 0.03 |
| |||||
2020 Adjusted for Special Items | $ | 10,772 |
| $ | 2,668 |
| $ | 8,104 |
| $ | 8,117 |
| $ | 4.36 |
|
|
|
| Schedule 11 | ||||
ALTRIA GROUP, INC. | |||||||
and Subsidiaries | |||||||
Condensed Consolidated Balance Sheets | |||||||
(dollars in millions) | |||||||
(Unaudited) | |||||||
|
|
|
| ||||
| June 30, 2021 |
| December 31, 2020 | ||||
Assets |
|
|
| ||||
Cash and cash equivalents | $ | 1,877 |
|
| $ | 4,945 |
|
Inventories | 1,794 |
|
| 1,966 |
| ||
Other current assets | 513 |
|
| 206 |
| ||
Property, plant and equipment, net | 1,933 |
|
| 2,012 |
| ||
Goodwill and other intangible assets, net | 17,757 |
|
| 17,792 |
| ||
Investments in equity securities | 19,831 |
|
| 19,529 |
| ||
Other long-term assets | 683 |
|
| 964 |
| ||
Total assets | $ | 44,388 |
|
| $ | 47,414 |
|
|
|
|
| ||||
Liabilities and Stockholders’ Equity |
|
|
| ||||
Current portion of long-term debt | $ | — |
|
| $ | 1,500 |
|
Accrued settlement charges | 1,980 |
|
| 3,564 |
| ||
Other current liabilities | 3,803 |
|
| 3,999 |
| ||
Long-term debt | 28,241 |
|
| 27,971 |
| ||
Deferred income taxes | 4,779 |
|
| 4,532 |
| ||
Accrued pension costs | 413 |
|
| 551 |
| ||
Accrued postretirement health care costs | 1,515 |
|
| 1,951 |
| ||
Other long-term liabilities | 357 |
|
| 381 |
| ||
Total liabilities | 41,088 |
|
| 44,449 |
| ||
Redeemable noncontrolling interest | 41 |
|
| 40 |
| ||
Total stockholders’ equity | 3,259 |
|
| 2,925 |
| ||
Total liabilities and stockholders’ equity | $ | 44,388 |
|
| $ | 47,414 |
|
|
|
|
| ||||
Total debt | $ | 28,241 |
|
| $ | 29,471 |
|
|
|
|
|
|
|
|
|
|
| Schedule 12 | ||||||||||||
ALTRIA GROUP, INC. | ||||||||||||||||||
and Subsidiaries | ||||||||||||||||||
Supplemental Financial Data for Special Items | ||||||||||||||||||
For the Quarters Ended June 30, | ||||||||||||||||||
(dollars in millions) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
| ||||||||||||||||||
|
|
|
|
|
|
| ||||||||||||
| Cost of Sales | Marketing, administration and research costs | General corporate expenses | Interest and other debt expense, net | (Income) losses from equity investments | (Gain) loss on Cronos-related financial instruments | ||||||||||||
2021 Special Items - (Income) Expense |
|
|
|
|
|
| ||||||||||||
Implementation and acquisition-related costs | — |
| — |
| 8 |
| — |
| — |
| — |
| ||||||
Tobacco and health litigation items | — |
| 8 |
| — |
| — |
| — |
| — |
| ||||||
JUUL changes in fair value | — |
| — |
| — |
| — |
| (100) |
| — |
| ||||||
ABI-related special items | — |
| — |
| — |
| — |
| 39 |
| — |
| ||||||
Cronos-related special items | — |
| — |
| — |
| — |
| 78 |
| 103 |
| ||||||
|
|
|
|
|
|
| ||||||||||||
2020 Special Items - (Income) Expense |
|
|
|
|
|
| ||||||||||||
Implementation and acquisition-related costs | $ | 2 |
| $ | — |
| $ | 6 |
| $ | — |
| $ | — |
| $ | — |
|
Tobacco and health litigation items | — |
| 17 |
| — |
| 1 |
| — |
| — |
| ||||||
ABI-related special items | — |
| — |
| — |
| — |
| 120 |
| — |
| ||||||
Cronos-related special items | — |
| — |
| — |
| — |
| (48) |
| (40) |
| ||||||
COVID-19 special items | 50 |
| — |
| — |
| — |
| — |
| — |
|
Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.
|
|
|
|
|
|
| Schedule 13 | ||||||||||||||
ALTRIA GROUP, INC. | |||||||||||||||||||||
and Subsidiaries | |||||||||||||||||||||
Supplemental Financial Data for Special Items | |||||||||||||||||||||
For the Six Months Ended June 30, | |||||||||||||||||||||
(dollars in millions) | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
| |||||||||||||||||||||
|
|
|
|
|
|
|
| ||||||||||||||
| Cost of Sales | Marketing, administration and research costs | General corporate expenses | Interest and other debt expense, net | Loss on early extinguishment of debt | (Income) losses from equity investments | (Gain) loss on Cronos-related financial instruments | ||||||||||||||
2021 Special Items - (Income) Expense |
|
|
|
|
|
|
| ||||||||||||||
NPM Adjustment Items | $ | (32) |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Implementation and acquisition-related costs | 1 |
| 37 |
| 18 |
| — |
| — |
| — |
| — |
| |||||||
Tobacco and health litigation items | — |
| 43 |
| — |
| — |
| — |
| — |
| — |
| |||||||
JUUL changes in fair value | — |
| — |
| — |
| — |
| — |
| 100 |
| — |
| |||||||
ABI-related special items | — |
| — |
| — |
| — |
| — |
| (89) |
| — |
| |||||||
Cronos-related special items | — |
| — |
| — |
| — |
| — |
| 118 |
| (7) |
| |||||||
Loss on early extinguishment of debt | — |
| — |
| — |
| — |
| 649 |
| — |
| — |
| |||||||
|
|
|
|
|
|
|
| ||||||||||||||
2020 Special Items - (Income) Expense |
|
|
|
|
|
|
| ||||||||||||||
Implementation and acquisition-related costs | $ | 394 |
| $ | 2 |
| $ | 7 |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Tobacco and health litigation items | — |
| 39 |
| — |
| 3 |
| — |
| — |
| — |
| |||||||
ABI-related special items | — |
| — |
| — |
| — |
| — |
| 176 |
| — |
| |||||||
Cronos-related special items | — |
| — |
| — |
| — |
| — |
| (96) |
| 97 |
| |||||||
COVID-19 special items | 50 |
| — |
| — |
| — |
| — |
| — |
| — |
|
Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210729005530/en/
Altria Client Services Investor Relations 804-484-8222
Altria Client Services Media Relations 804-484-8897
Source: Altria Group, Inc.