HOUSTON, Oct. 27, 2021 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, today reported results for the third quarter of 2021.
Tom Ryan, the Company's Chairman and CEO, commented on third quarter results:
"Today we are reporting another strong quarter with earnings per share of $1.23 and net cash provided by operating activities of $241 million for the third quarter. Adjusted earnings per share of $1.16 grew 47% over the prior year quarter. The $0.37 growth in adjusted earnings per share is primarily driven by significant increases in the revenues and gross profits of both our funeral and cemetery operating segments.
Based on our continued outperformance, we are raising the midpoint of our full year 2021 adjusted earnings per share guidance by 95 cents to $4.30 and the midpoint of our adjusted operating cash flow guidance by $150 million to $888 million. This is the result of the increased funeral services performed and continued strong performance of preneed cemetery property sales that we expect to continue for the remainder of 2021.
Our associates dedication and focus during these difficult times continues to impress me as the results we are reporting today could not be achieved without their efforts. I would like to thank each and every one of you for continuing to do what you do best, which is helping our client families gain closure and healing through the process of grieving, remembrance, and celebration."
Third Quarter Highlights:
THIRD QUARTER SUMMARY
Details of our third quarter 2021 financial results and the unaudited consolidated financial statements can be found in the Appendix at the end of this press release. The table below summarizes our key financial results.
(Dollars in millions, except for per share amounts) | Three months endedSeptember 30, | Nine months endedSeptember 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenue | $ | 1,034.4 | $ | 918.2 | $ | 3,099.9 | $ | 2,541.2 | |||||||
Operating income | $ | 304.3 | $ | 223.2 | $ | 892.2 | $ | 557.3 | |||||||
Net income attributable to common stockholders | $ | 209.9 | $ | 127.4 | $ | 596.4 | $ | 314.9 | |||||||
Diluted earnings per share | $ | 1.23 | $ | 0.72 | $ | 3.49 | $ | 1.74 | |||||||
Earnings excluding special items (1) | $ | 197.7 | $ | 140.6 | $ | 583.0 | $ | 324.1 | |||||||
Diluted earnings per share excluding special items (1) | $ | 1.16 | $ | 0.79 | $ | 3.41 | $ | 1.80 | |||||||
Diluted weighted average shares outstanding | 170.0 | 178.1 | 171.1 | 180.5 | |||||||||||
Net cash provided by operating activities | $ | 240.6 | $ | 195.1 | $ | 730.4 | $ | 559.4 | |||||||
Net cash provided by operating activities excluding special items (1) | $ | 232.3 | $ | 195.1 | $ | 722.1 | $ | 559.4 |
(1) | Earnings excluding special items, diluted earnings per share excluding special items, and net cash provided by operating activities excluding special items are non-GAAP financial measures. These items are also referred to as "adjusted earnings per share" and "adjusted operating cash flow". A reconciliation from net income attributable to common stockholders, diluted earnings per share, and net cash provided by operating activities in accordance with generally accepted accounting principles in the United States (GAAP) can be found later in this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures" in the Appendix at the end of this press release. |
UPDATED OUTLOOK FOR 2021
The annual guidance ranges below reflect the continued uncertainty related to the impact of the COVID-19 pandemic. Our outlook for net cash provided by operating activities excluding special items reflects $21.5 million of payroll tax payments in 2021 that were deferred from 2020 as allowed under the CARES Act. We have also incurred or will incur normal payroll taxes in 2021 of approximately $40 million (which we were able to defer in 2020). These combined items represent $60 million of additional annual cash outflows when compared to 2020.
(Dollars in millions, except per share amounts) | Previous 2021 Outlook | Revised 2021 Outlook | Q4 Outlook |
Diluted earnings per share excluding special items (1) | $3.20 - $3.50 | $4.15 - $4.45 | $0.74 - $1.04 |
Net cash provided by operating activities excluding special items (1) | $700 - $775 | $850 - $925 | $128 - $203 |
Cash taxes included in Net cash provided by operating activities excluding special items (1) | $210 | $260 | approx. $90 |
Capital improvements at existing locations and cemetery development expenditures | $235 - $255 | $235 - $255 | $85 - $105 |
(1) | Diluted earnings per share excluding special items and net cash provided by operating activities excluding special items are non-GAAP financial measures. We normally reconcile these non-GAAP financial measures from diluted earnings per share and net cash provided by operating activities; however, diluted earnings per share and net cash provided by operating activities calculated in accordance with GAAP are not currently accessible on a forward-looking basis. Our outlook for 2021 excludes the following because this information is not currently available for 2021: Expenses net of insurance recoveries related to weather events and hurricanes, gains or losses associated with asset divestitures, gains or losses associated with the early extinguishment of debt, potential tax reserve adjustments and IRS payments and/or refunds, acquisition and integration costs, system implementation and transition costs, and potential costs associated with settlements of litigation or the recognition of receivables for insurance recoveries associated with litigation, or deferred tax payments. The foregoing items could materially impact our forward-looking diluted earnings per share and/or our net cash provided by operating activities calculated in accordance with GAAP, consistent with the historical disclosures found in the Appendix at the end of this press release under the headings "Cash Flow and Capital Spending" and "Non-GAAP Financial Measures". |
CONFERENCE CALL AND WEBCAST
We will host a conference call on Thursday, October 28, 2021, at 8:00 a.m. Central Time. A question and answer session will follow a brief presentation made by management. The conference call dial-in numbers are (888) 317-6003 (US) or (412) 317-6061 (International) with the passcode of 4737909. The conference call will also be broadcast live via the Internet and can be accessed through our website at www.sci-corp.com. A replay of the conference call will be available through November 4, 2021 and can be accessed at (877) 344-7529 (US) or (412) 317-0088 (International) with the passcode of 10160350. Additionally, a replay of the conference call will be available on our website for approximately three months.
ABOUT SERVICE CORPORATION INTERNATIONAL
Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America's leading provider of funeral, cemetery and cremation services, as well as final-arrangement planning in advance. We offer families exceptional service in planning life celebrations and personalized remembrances. Our Dignity Memorial® brand serves approximately 500,000 families each year with professionalism, compassion, and attention to detail. At September 30, 2021, we owned and operated 1,453 funeral service locations and 485 cemeteries (of which 298 are combination locations) in 44 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com.
For additional information contact: | ||||
Investors: | Debbie Young - Director / Investor Relations | (713) 525-9088 | ||
Media: | Jay Andrew - Assistant Vice President / Corporate Communications | (713) 525-3468 |
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
The statements in this press release that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate," "predict," or other similar words that convey the uncertainty of future events or outcomes. The absence of these words, however, does not mean that the statements are not forward-looking. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2020 Annual Report on Form 10-K. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation and make no undertaking to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us whether as a result of new information, future events, or otherwise.
SERVICE CORPORATION INTERNATIONALAPPENDIX: RESULTS FOR THE THIRD QUARTER OF 2021
Consolidated Statement of Operations (Unaudited) | |||||||||||||||
(Dollars in thousands, except per share amounts) | Three months ended | Nine months ended | |||||||||||||
September 30, | September 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenue | $ | 1,034,372 | $ | 918,241 | $ | 3,099,888 | $ | 2,541,241 | |||||||
Cost of revenue | (701,353) | (654,585) | (2,120,649) | (1,879,774) | |||||||||||
Gross profit | 333,019 | 263,656 | 979,239 | 661,467 | |||||||||||
Corporate general and administrative expenses | (36,477) | (40,986) | (102,248) | (109,968) | |||||||||||
Gains on divestitures and impairment charges, net | 7,804 | 543 | 15,232 | 5,825 | |||||||||||
Operating income | 304,346 | 223,213 | 892,223 | 557,324 | |||||||||||
Interest expense | (38,618) | (40,721) | (111,865) | (126,839) | |||||||||||
Losses on early extinguishment of debt, net | — | (18,278) | (5,226) | (18,428) | |||||||||||
Other income, net | 8,218 | 629 | 9,214 | 548 | |||||||||||
Income before income taxes | 273,946 | 164,843 | 784,346 | 412,605 | |||||||||||
Provision for income taxes | (64,003) | (37,351) | (187,659) | (97,559) | |||||||||||
Net income | 209,943 | 127,492 | 596,687 | 315,046 | |||||||||||
Net income attributable to noncontrolling interests | (88) | (77) | (248) | (182) | |||||||||||
Net income attributable to common stockholders | $ | 209,855 | $ | 127,415 | $ | 596,439 | $ | 314,864 | |||||||
Basic earnings per share: | |||||||||||||||
Net income attributable to common stockholders | $ | 1.25 | $ | 0.72 | $ | 3.54 | $ | 1.77 | |||||||
Basic weighted average number of shares | 167,417 | 175,982 | 168,586 | 178,238 | |||||||||||
Diluted earnings per share: | |||||||||||||||
Net income attributable to common stockholders | $ | 1.23 | $ | 0.72 | $ | 3.49 | $ | 1.74 | |||||||
Diluted weighted average number of shares | 170,005 | 178,140 | 171,057 | 180,463 |
Consolidated Balance Sheet (Unaudited) | |||||||
(Dollars in thousands, except share amounts) | |||||||
September 30, 2021 | December 31, 2020 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 406,947 | $ | 230,857 | |||
Receivables, net | 99,996 | 92,939 | |||||
Inventories | 24,646 | 23,929 | |||||
Other | 40,274 | 28,427 | |||||
Total current assets | 571,863 | 376,152 | |||||
Preneed receivables, net and trust investments | 5,823,805 | 5,345,720 | |||||
Cemetery property | 1,865,480 | 1,879,340 | |||||
Property and equipment, net | 2,160,717 | 2,133,664 | |||||
Goodwill | 1,884,189 | 1,880,007 | |||||
Deferred charges and other assets, net | 1,113,507 | 1,080,053 | |||||
Cemetery perpetual care trust investments | 1,950,630 | 1,820,489 | |||||
Total assets | $ | 15,370,191 | $ | 14,515,425 | |||
LIABILITIES & EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 623,348 | $ | 575,948 | |||
Current maturities of long-term debt | 65,811 | 228,352 | |||||
Income taxes payable | 35,103 | 11,634 | |||||
Total current liabilities | 724,262 | 815,934 | |||||
Long-term debt | 3,759,974 | 3,514,182 | |||||
Deferred revenue, net | 1,527,079 | 1,488,909 | |||||
Deferred tax liability | 429,491 | 437,308 | |||||
Other liabilities | 444,483 | 420,039 | |||||
Deferred receipts held in trust | 4,606,817 | 4,272,382 | |||||
Care trusts' corpus | 1,936,190 | 1,814,050 | |||||
Equity: | |||||||
Common stock, $1 per share par value, 500,000,000 shares authorized, 176,391,170 and 174,792,272 shares issued, respectively, and 166,080,826 and 170,717,236 shares outstanding, respectively | 166,081 | 170,717 | |||||
Capital in excess of par value | 989,834 | 981,934 | |||||
Retained earnings | 746,019 | 560,731 | |||||
Accumulated other comprehensive income | 39,961 | 39,366 | |||||
Total common stockholders' equity | 1,941,895 | 1,752,748 | |||||
Noncontrolling interests | — | (127) | |||||
Total equity | 1,941,895 | 1,752,621 | |||||
Total liabilities and equity | $ | 15,370,191 | $ | 14,515,425 |
Consolidated Statement of Cash Flows (Unaudited) | |||||||
(Dollars in thousands) | Nine months ended September 30, | ||||||
2021 | 2020 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 596,687 | $ | 315,046 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Losses on early extinguishment of debt, net | 5,226 | 18,428 | |||||
Depreciation and amortization | 119,200 | 116,453 | |||||
Amortization of intangibles | 15,095 | 17,056 | |||||
Amortization of cemetery property | 75,394 | 56,854 | |||||
Amortization of loan costs | 4,736 | 3,971 | |||||
Provision for expected credit losses | 8,545 | 12,016 | |||||
(Benefit from) provision for deferred income taxes | (8,125) | 17,217 | |||||
Gains on divestitures and impairment charges, net | (15,232) | (5,825) | |||||
Share-based compensation | 10,630 | 10,571 | |||||
Change in assets and liabilities, net of effects from acquisitions and divestitures: | |||||||
Increase in receivables | (9,921) | (1,231) | |||||
Increase in other assets | (39,681) | (24,262) | |||||
Increase in payables and other liabilities | 84,404 | 51,989 | |||||
Effect of preneed sales production and maturities: | |||||||
Increase in preneed receivables, net and trust investments | (246,867) | (89,220) | |||||
Increase in deferred revenue, net | 92,991 | 65,982 | |||||
Increase (decrease) in deferred receipts held in trust | 37,280 | (5,608) | |||||
Net cash provided by operating activities | 730,362 | 559,437 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (177,767) | (155,597) | |||||
Business acquisitions, net of cash acquired | (9,221) | (29,801) | |||||
Real estate acquisitions | (15,642) | (51,434) | |||||
Proceeds from divestitures and sales of property and equipment | 25,602 | 12,946 | |||||
Payments for Company-owned life insurance policies | (3,666) | (5,036) | |||||
Proceeds from Company-owned life insurance policies and other | — | 3,519 | |||||
Net cash used in investing activities | (180,694) | (225,403) | |||||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt | 820,000 | 1,495,000 | |||||
Debt issuance costs | (13,640) | (14,501) | |||||
Scheduled payments of debt | (27,110) | (25,467) | |||||
Early payments and extinguishment of debt | (699,837) | (1,371,840) | |||||
Principal payments on finance leases | (25,421) | (30,612) | |||||
Proceeds from exercise of stock options | 34,521 | 16,999 | |||||
Purchase of Company common stock | (344,373) | (329,123) | |||||
Payments of dividends | (109,285) | (101,472) | |||||
Bank overdrafts and other | (3,497) | 9,800 | |||||
Net cash used in financing activities | (368,642) | (351,216) | |||||
Effect of foreign currency | (197) | (2,329) | |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 180,829 | (19,511) | |||||
Cash, cash equivalents, and restricted cash at beginning of period | 238,610 | 242,620 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 419,439 | $ | 223,109 |
Consolidated Segment Results (See definitions of revenue line items later in this appendix.)
| |||||||||||||||
(Dollars in millions, except funeral services performed and average revenue per service) | Three months ended September 30, | Nine months ended September 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Consolidated funeral: | |||||||||||||||
Atneed revenue | $ | 318.4 | $ | 275.1 | $ | 938.8 | $ | 796.0 | |||||||
Matured preneed revenue | 172.4 | 164.2 | 522.1 | 486.2 | |||||||||||
Core revenue | 490.8 | 439.3 | 1,460.9 | 1,282.2 | |||||||||||
Non-funeral home revenue | 18.5 | 15.6 | 55.1 | 44.2 | |||||||||||
Recognized preneed revenue | 45.6 | 32.7 | 120.4 | 93.2 | |||||||||||
Other revenue | 37.4 | 31.0 | 107.0 | 84.9 | |||||||||||
Total revenue | $ | 592.3 | $ | 518.6 | $ | 1,743.4 | $ | 1,504.5 | |||||||
Gross profit | $ | 165.0 | $ | 124.1 | $ | 464.2 | $ | 343.7 | |||||||
Gross profit percentage | 27.9 | % | 23.9 | % | 26.6 | % | 22.8 | % | |||||||
Funeral services performed | 94,239 | 90,575 | 286,331 | 267,644 | |||||||||||
Average revenue per service | $ | 5,404 | $ | 5,022 | $ | 5,295 | $ | 4,956 |
(Dollars in millions) | Three months endedSeptember 30, | Nine months ended September 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Consolidated cemetery: | |||||||||||||||
Atneed property revenue | $ | 46.0 | $ | 34.1 | $ | 125.4 | $ | 87.5 | |||||||
Atneed merchandise and service revenue | 77.5 | 69.2 | 231.7 | 191.9 | |||||||||||
Total atneed revenue | 123.5 | 103.3 | 357.1 | 279.4 | |||||||||||
Recognized preneed property revenue | 201.9 | 190.1 | 643.0 | 458.3 | |||||||||||
Recognized preneed merchandise and service revenue | 85.0 | 80.9 | 258.5 | 219.5 | |||||||||||
Total recognized preneed revenue | 286.9 | 271.0 | 901.5 | 677.8 | |||||||||||
Core revenue | 410.4 | 374.3 | 1,258.6 | 957.2 | |||||||||||
Other cemetery revenue | 31.7 | 25.3 | 97.9 | 79.6 | |||||||||||
Total revenue | $ | 442.1 | $ | 399.6 | $ | 1,356.5 | $ | 1,036.8 | |||||||
Gross profit | $ | 168.0 | $ | 139.5 | $ | 515.0 | $ | 317.8 | |||||||
Gross profit percentage | 38.0 | % | 34.9 | % | 38.0 | % | 30.7 | % |
Comparable Funeral Results
The table below details comparable funeral results of operations ("same store") for the three months ended September 30, 2021 and 2020. We consider comparable funeral operations to be those businesses owned for the entire period beginning January 1, 2020 and ending September 30, 2021.
(Dollars in millions, except average revenue per service and averagerevenue per contract sold) | Three months ended September 30, | |||||||||||||
2021 | 2020 | Var | % | |||||||||||
Comparable funeral revenue: | ||||||||||||||
Atneed revenue (1) | $ | 312.6 | $ | 271.6 | $ | 41.0 | 15.1 | % | ||||||
Matured preneed revenue (2) | 170.6 | 163.2 | 7.4 | 4.5 | % | |||||||||
Core revenue (3) | 483.2 | 434.8 | 48.4 | 11.1 | % | |||||||||
Non-funeral home revenue (4) | 18.2 | 15.6 | 2.6 | 16.7 | % | |||||||||
Recognized preneed revenue (5) | 45.1 | 32.7 | 12.4 | 37.9 | % | |||||||||
Other revenue (6) | 37.3 | 30.9 | 6.4 | 20.7 | % | |||||||||
Total comparable revenue | $ | 583.8 | $ | 514.0 | $ | 69.8 | 13.6 | % | ||||||
Comparable gross profit | $ | 163.8 | $ | 123.9 | $ | 39.9 | 32.2 | % | ||||||
Comparable gross profit percentage | 28.1 | % | 24.1 | % | 4.0 | % | ||||||||
Comparable funeral services performed: | ||||||||||||||
Atneed | 53,291 | 49,953 | 3,338 | 6.7 | % | |||||||||
Matured preneed | 26,613 | 27,539 | (926) | (3.4) | % | |||||||||
Total core | 79,904 | 77,492 | 2,412 | 3.1 | % | |||||||||
Non-funeral home | 12,845 | 12,127 | 718 | 5.9 | % | |||||||||
Total comparable funeral services performed | 92,749 | 89,619 | 3,130 | 3.5 | % | |||||||||
Comparable core cremation rate | 52.8 | % | 52.2 | % | 0.6 | % | ||||||||
Total comparable cremation rate (7) | 59.2 | % | 58.5 | % | 0.7 | % | ||||||||
Comparable funeral average revenue per service: | ||||||||||||||
Atneed | $ | 5,866 | $ | 5,437 | $ | 429 | 7.9 | % | ||||||
Matured preneed | 6,410 | 5,926 | 484 | 8.2 | % | |||||||||
Total core | 6,047 | 5,611 | 436 | 7.8 | % | |||||||||
Non-funeral home | 1,417 | 1,286 | 131 | 10.2 | % | |||||||||
Total comparable average revenue per service | $ | 5,406 | $ | 5,026 | $ | 380 | 7.6 | % | ||||||
Comparable funeral preneed sales production: | ||||||||||||||
Total preneed sales | $ | 284.2 | $ | 233.8 | $ | 50.4 | 21.6 | % | ||||||
Core contracts sold | 37,237 | 33,175 | 4,062 | 12.2 | % | |||||||||
Non-funeral home contracts sold | 20,205 | 16,602 | 3,603 | 21.7 | % | |||||||||
Core average revenue per contract sold | $ | 6,078 | $ | 5,636 | $ | 442 | 7.8 | % | ||||||
Non-funeral home average revenue per contract sold | $ | 2,864 | $ | 2,821 | $ | 43 | 1.5 | % |
(1) | Atneed revenue represents merchandise and services sold and delivered or performed once death has occurred. |
(2) | Matured preneed revenue represents merchandise and services sold on a preneed contract through our core funeral homes, which have been delivered or performed as well as the related merchandise and service trust fund income. |
(3) | Core revenue represents the sum of merchandise and services sold on an atneed contract or preneed contract, which were delivered or performed once death has occurred through our core funeral homes. |
(4) | Non-funeral home revenue represents services sold on a preneed or atneed contract through one of our non-funeral home sales channels (e.g. SCI Direct) and performed once death has occurred. |
(5) | Recognized preneed revenue represents travel protection, net and merchandise sold on a preneed contract and delivered before death has occurred. |
(6) | Other revenue primarily comprises general agency revenue, which is commissions we receive from third-party insurance companies for life insurance policies sold to preneed customers for the purpose of funding preneed arrangements. |
(7) | Total comparable cremation rate includes the impact of cremation services through our non-funeral sales channel (e.g. SCI Direct). |
Comparable Cemetery Results
The table below details comparable cemetery results of operations ("same store") for the three months ended September 30, 2021 and 2020. We consider comparable cemetery operations to be those businesses owned for the entire period beginning January 1, 2020 and ending September 30, 2021.
(Dollars in millions) | Three months ended September 30, | |||||||||||||
2021 | 2020 | Var | % | |||||||||||
Comparable cemetery revenue: | ||||||||||||||
Atneed property revenue | $ | 46.0 | $ | 34.1 | $ | 11.9 | 34.9 | % | ||||||
Atneed merchandise and service revenue | 77.4 | 69.2 | 8.2 | 11.8 | % | |||||||||
Total atneed revenue (1) | 123.4 | 103.3 | 20.1 | 19.5 | % | |||||||||
Recognized preneed property revenue | 201.8 | 190.0 | 11.8 | 6.2 | % | |||||||||
Recognized preneed merchandise and service revenue | 84.9 | 80.9 | 4.0 | 4.9 | % | |||||||||
Total recognized preneed revenue (2) | 286.7 | 270.9 | 15.8 | 5.8 | % | |||||||||
Core revenue (3) | 410.1 | 374.2 | 35.9 | 9.6 | % | |||||||||
Other revenue (4) | 31.8 | 25.2 | 6.6 | 26.2 | % | |||||||||
Total comparable revenue | $ | 441.9 | $ | 399.4 | $ | 42.5 | 10.6 | % | ||||||
Comparable gross profit | $ | 168.0 | $ | 139.8 | $ | 28.2 | 20.2 | % | ||||||
Comparable gross profit percentage | 38.0 | % | 35.0 | % | 3.0 | % | ||||||||
Comparable cemetery preneed and atneed sales production: | ||||||||||||||
Property | $ | 255.7 | $ | 228.6 | $ | 27.1 | 11.9 | % | ||||||
Merchandise and services | 201.7 | 181.0 | 20.7 | 11.4 | % | |||||||||
Discounts and other | (4.1) | (2.5) | (1.6) | (64.0) | % | |||||||||
Preneed and atneed sales production | $ | 453.3 | $ | 407.1 | $ | 46.2 | 11.3 | % | ||||||
Recognition rate (5) | 90.5 | % | 91.9 | % |
(1) | Atneed revenue represents property, merchandise, and services sold and delivered or performed once death has occurred. |
(2) | Recognized preneed revenue represents property, merchandise, and services sold on a preneed contract, which were delivered or performed as well as the related merchandise and service trust fund income. |
(3) | Core revenue represents the sum of property, merchandise, and services that have been delivered or performed as well as the related merchandise and service trust fund income. |
(4) | Other revenue is primarily related to endowment care trust fund income, royalty income, and interest and finance charges earned from customer receivables on preneed installment contracts. |
(5) | Represents the ratio of current period core revenue stated as a percentage of current period preneed and atneed sales production. |
Other Financial Results
Cash Flow and Capital Spending | ||||||||||||||
(Dollars in millions) | Three months ended September 30, | Nine months endedSeptember 30, | ||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Net cash provided by operating activities | $ | 240.6 | $ | 195.1 | $ | 730.4 | $ | 559.4 | ||||||
Cash received from a vendor waiver and release agreementpayment | (8.3) | — | (8.3) | — | ||||||||||
Net cash provided by operating activities excluding special items | $ | 232.3 | $ | 195.1 | $ | 722.1 | $ | 559.4 | ||||||
Cash taxes included in net cash provided by operating activities | $ | 66.8 | $ | 95.2 | $ | 168.8 | $ | 96.9 |
Net cash provided by operating activities increased $45.5 million to $240.6 million in the third quarter of 2021 compared to $195.1 million in the third quarter of 2020. The third quarter of 2021 benefited from a cash receipt of $8.3 million from a vendor waiver and release agreement. Net cash provided by operating activities excluding special items was $232.3 million in the third quarter of 2021 compared to $195.1 million in third quarter of 2020. The increase was primarily driven by strong growth in gross profit in both our funeral and cemetery segments of $69.4 million as well as a benefit in the current quarter of lower cash tax payments of $28.5 million. These benefits were partially offset by working capital uses, the most significant being the payment of $34.9 million in payroll taxes, which was higher than prior year due to timing related to the CARES Act in 2020.
A summary of our capital expenditures is set forth below:
(Dollars in millions) | Three months ended September 30, | Nine months ended September 30, | ||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||
Capital improvements at existing operating locations | $ | 39.9 | $ | 20.6 | $ | 100.1 | $ | 63.8 | ||||||
Development of cemetery property | 25.4 | 20.1 | 50.0 | 65.4 | ||||||||||
Capital improvements at existing operating locations and cemetery development expenditures | 65.3 | 40.7 | 150.1 | 129.2 | ||||||||||
Growth capital expenditures/construction of new funeral service locations | 9.3 | 10.1 | 27.7 | 26.4 | ||||||||||
Total capital expenditures | $ | 74.6 | $ | 50.8 | $ | 177.8 | $ | 155.6 |
Total capital expenditures increased in the current quarter by $23.8 million, primarily due to an increase in capital improvements at existing operating locations and increased spend on cemetery property development as we returned to more normal levels of capital expenditures compared to 2020.
Trust Fund Returns
Total trust fund returns include realized and unrealized gains and losses and dividends and are shown gross without netting of certain fees. A summary of our consolidated trust fund returns as of September 30, 2021 is set forth below:
Three Months | Nine Months | ||
Preneed funeral | (0.5)% | 10.0% | |
Preneed cemetery | (0.4)% | 10.8% | |
Cemetery perpetual care | (0.1)% | 9.5% | |
Combined trust funds | (0.3)% | 10.1% |
Non-GAAP Financial Measures
Earnings excluding special items and diluted earnings per share excluding special items shown above are non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and years, and better reflect the performance of our core operations, as they are not influenced by certain income or expense items not affecting operations. We also believe these measures help facilitate comparisons to our competitors' operating results.
Set forth below is a reconciliation of our reported net income attributable to common stockholders to earnings excluding special items and our GAAP diluted earnings per share to diluted earnings per share excluding special items. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(Dollars in millions, except diluted EPS) | Three months ended September 30, | ||||||||||||||
2021 | 2020 | ||||||||||||||
Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||||
Net income attributable to common stockholders, as reported | $ | 209.9 | $ | 1.23 | $ | 127.4 | $ | 0.72 | |||||||
Pre-tax reconciling items: | |||||||||||||||
Gains on divestitures and impairment charges, net | (7.8) | (0.05) | (0.5) | — | |||||||||||
Loss on early extinguishment of debt, net | — | — | 18.3 | 0.10 | |||||||||||
Vendor waiver and release agreement cash receipts | (8.3) | (0.05) | — | — | |||||||||||
Tax reconciling items: | |||||||||||||||
Tax effect from special items above | 3.9 | 0.03 | (4.6) | (0.03) | |||||||||||
Earnings excluding special items and diluted earnings per share excluding special items | $ | 197.7 | $ | 1.16 | $ | 140.6 | $ | 0.79 | |||||||
Diluted weighted average shares outstanding | 170.0 | 178.1 |
(Dollars in millions, except diluted EPS) | Nine months ended September 30, | ||||||||||||||
2021 | 2020 | ||||||||||||||
Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||||
Net income attributable to common stockholders, as reported | $ | 596.4 | $ | 3.49 | $ | 314.9 | $ | 1.74 | |||||||
Pre-tax reconciling items: | |||||||||||||||
Gains on divestitures and impairment charges, net | (15.2) | (0.09) | (5.8) | (0.03) | |||||||||||
Losses on early extinguishment of debt, net | 5.2 | 0.03 | 18.4 | 0.10 | |||||||||||
Vendor waiver and release agreement cash receipts | (8.3) | (0.05) | — | — | |||||||||||
Tax reconciling items: | |||||||||||||||
Tax effect from special items above | 4.9 | 0.03 | (3.4) | (0.01) | |||||||||||
Earnings excluding special items and diluted earnings per shareexcluding special items | $ | 583.0 | $ | 3.41 | $ | 324.1 | $ | 1.80 | |||||||
Diluted weighted average shares outstanding | 171.1 | 180.5 |
View original content:https://www.prnewswire.com/news-releases/service-corporation-international-announces-third-quarter-2021-financial-results-and-increases-2021-guidance-301410313.html
SOURCE Service Corporation International