TEJON RANCH, Calif., May 09, 2022 (GLOBE NEWSWIRE) -- Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate development and agribusiness company, today announced financial results for the three-months ended March 31, 2022.
“The momentum we created at our commerce center continues with the formation of another joint-venture with Majestic Realty Co., to construct an approximately 446,400 square foot industrial building within our ever-growing distribution hub located in Tejon Ranch Commerce Center (TRCC),” said Gregory S. Bielli, President and CEO of Tejon Ranch. “With the sale of a 12.3-acre land parcel in the first quarter to Dedeaux Properties, all of the land on the west side of TRCC is now fully absorbed. We plan to continue to build off this momentum as we work to complete our design efforts for the multi-family development adjacent to the Outlets at Tejon, with the start of construction planned for the end of 2022, transforming TRCC into a true mixed-use community.”
"The continued drought in California has brought additional opportunities for us to monetize our water assets, resulting in an increase in water transactions. Water sales from those transactions in the first quarter increased $3.9 million when compared to prior year.”
Real Estate Commercial/Industrial Highlights
1 During the first quarter we received notice from a tenant of plans to vacate their current space, concurrently, we received a request from a second tenant wanting to move into a larger space. These two events will free up approximately 240,000 square feet of space during the second quarter.
First Quarter Financial Results
Tejon Ranch Co. provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.
Liquidity and Capital Resources
As of March 31, 2022, total capital, including debt, was approximately $514.6 million. As of March 31, 2022, the Company had cash and securities totaling approximately $56.2 million and $35.0 million available on its line of credit.
2022 Outlook:
The Company will continue to aggressively pursue commercial/industrial development, multi-family development, leasing, sales, and investment within TRCC and its joint ventures. The Company will continue to invest in its residential projects, including Mountain Villageat Tejon Ranch, Centennial at Tejon Ranch and Grapevine at Tejon Ranch.
California is one of the most highly regulated states in which to engage in real estate development and, as such, natural delays, including those resulting from litigation, can be reasonably anticipated. Accordingly, throughout the next few years, the Company expects net income to fluctuate from year-to-year based on commodity prices, production within its farming segment and mineral resources segment, and the timing of sales of land and the leasing of land within its industrial developments.
About Tejon Ranch Co.
Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its 270,000-acre land holding located approximately 60 miles north of Los Angeles and 30 miles south of Bakersfield.
The Company operates in a variety of land-based business segments, including farming, mineral resources, and ranch operations, as well as a commercial/industrial mixed-use master plan known as the Tejon Ranch Commerce Center, that is currently in operation focusing on leasing, commercial/industrial development, multi-family development, and sales. The Company also is in the process of developing three additional mixed-use master planned residential developments in southern California. When all four master planned developments are fully built out, Tejon Ranch will be home to 35,278 housing units, more than 35 million square feet of commercial/industrial space and 750 lodging units.
More information about Tejon Ranch Co. can be found on the Company's website at www.tejonranch.com.
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts, strategic plans, and other factors, which by their nature involve risk and uncertainties. Some of the factors that could cause actual results to differ materially are the following: business conditions and the general economy, future commodity prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates, the impact of COVID-19, and other risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the reader should refer to the Company’s filings with the Securities and Exchange Commission.
(Financial tables follow)TEJON RANCH CO.CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except earnings per share)(Unaudited)
Three Months Ended March 31, | ||||||
2022 | 2021 | |||||
Revenues: | ||||||
Real estate - commercial/industrial | $ | 7,349 | $ | 2,228 | ||
Mineral resources | 11,968 | 7,176 | ||||
Farming | 655 | 607 | ||||
Ranch operations | 1,048 | 1,043 | ||||
Total revenues | 21,020 | 11,054 | ||||
Cost and Expenses: | ||||||
Real estate - commercial/industrial | 2,736 | 1,552 | ||||
Real estate - resort/residential | 423 | 553 | ||||
Mineral resources | 7,157 | 5,047 | ||||
Farming | 1,762 | 1,478 | ||||
Ranch operations | 1,315 | 1,187 | ||||
Corporate expenses | 2,415 | 2,291 | ||||
Total expenses | 15,808 | 12,108 | ||||
Operating income (loss) | 5,212 | (1,054 | ) | |||
Other Income: | ||||||
Investment income | 17 | 7 | ||||
Other income, net | 918 | 64 | ||||
Total other income | 935 | 71 | ||||
Income (loss) from operations before equity in earnings of unconsolidated joint ventures | 6,147 | (983 | ) | |||
Equity in earnings (losses) of unconsolidated joint ventures, net | 1,213 | (59 | ) | |||
Income (loss) before income tax expense | 7,360 | (1,042 | ) | |||
Income tax expense | 3,046 | 21 | ||||
Net income (loss) | 4,314 | (1,063 | ) | |||
Net income (loss) attributable to non-controlling interest | 7 | (8 | ) | |||
Net income (loss) attributable to common stockholders | $ | 4,307 | $ | (1,055 | ) | |
Net income (loss) per share attributable to common stockholders, basic | $ | 0.16 | $ | (0.04 | ) | |
Net income (loss) per share attributable to common stockholders, diluted | $ | 0.16 | $ | (0.04 | ) | |
Weighted average number of shares outstanding: | ||||||
Common stock | 26,431,989 | 26,313,722 | ||||
Common stock equivalents | 47,507 | 57,010 | ||||
Diluted shares outstanding | 26,479,496 | 26,370,732 |
TEJON RANCH CO. AND SUBSIDIARIESCONSOLIDATED BALANCE SHEETS(In thousands, except per share data)
March 31, 2022 | December 31, 2021 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 36,705 | $ | 36,195 | |||
Marketable securities - available-for-sale | 19,537 | 10,983 | |||||
Accounts receivable | 3,275 | 6,473 | |||||
Inventories | 8,270 | 5,702 | |||||
Prepaid expenses and other current assets | 4,235 | 3,619 | |||||
Total current assets | 72,022 | 62,972 | |||||
Real estate and improvements - held for lease, net | 17,207 | 17,301 | |||||
Real estate development (includes $113,014 at March 31, 2022, and $112,063 at December 31, 2021, attributable to Centennial Founders, LLC, Note 15) | 321,449 | 319,030 | |||||
Property and equipment, net | 51,426 | 50,699 | |||||
Investments in unconsolidated joint ventures | 37,348 | 43,418 | |||||
Net investment in water assets | 50,982 | 50,997 | |||||
Other assets | 1,594 | 1,619 | |||||
TOTAL ASSETS | $ | 552,028 | $ | 546,036 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Trade accounts payable | $ | 4,271 | $ | 4,545 | |||
Accrued liabilities and other | 3,047 | 3,451 | |||||
Deferred income | 2,543 | 1,907 | |||||
Income Taxes Payable | 4,591 | 1,217 | |||||
Current maturities of long-term debt | 4,531 | 4,475 | |||||
Total current liabilities | 18,983 | 15,595 | |||||
Long-term debt, less current portion | 47,001 | 48,155 | |||||
Long-term deferred gains | 7,839 | 8,409 | |||||
Deferred tax liability | 3,596 | 2,898 | |||||
Other liabilities | 11,727 | 14,468 | |||||
Total liabilities | 89,146 | 89,525 | |||||
Commitments and contingencies | |||||||
Equity: | |||||||
Tejon Ranch Co. Stockholders’ Equity | |||||||
Common stock, $0.50 par value per share: | |||||||
Authorized shares - 30,000,000 | |||||||
Issued and outstanding shares - 26,473,349 at March 31, 2022, and 26,400,921 at December 31, 2021 | 13,237 | 13,200 | |||||
Additional paid-in capital | 345,166 | 344,936 | |||||
Accumulated other comprehensive loss | (5,032 | ) | (6,822 | ) | |||
Retained earnings | 94,142 | 89,835 | |||||
Total Tejon Ranch Co. Stockholders’ Equity | 447,513 | 441,149 | |||||
Non-controlling interest | 15,369 | 15,362 | |||||
Total equity | 462,882 | 456,511 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 552,028 | $ | 546,036 |
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents the Company's share of consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure and is used by the Company and others as a supplemental measure of performance. Tejon Ranch uses Adjusted EBITDA to assess the performance of the Company's core operations, for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. The Company believes Adjusted EBITDA provides investors relevant and useful information because it permits investors to view income from operations on an unlevered basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest expense and income, EBITDA and Adjusted EBITDA allow investors to measure the Company’s performance independent of its capital structure and indebtedness and, therefore, allow for a more meaningful comparison of the Company's performance to that of other companies, both in the real estate industry and in other industries. The Company believes that excluding charges related to share-based compensation facilitates a comparison of its operations across periods and among other companies without the variances caused by different valuation methodologies, the volatility of the expense (which depends on market forces outside the Company's control), and the assumptions and the variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of the Company's performance. EBITDA and Adjusted EBITDA do not reflect Tejon Ranch's historical cash expenditures or future cash requirements for capital expenditures or contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those indicators in evaluating performance or liquidity. Further, the Company's computation of EBITDA and Adjusted EBITDA may not be comparable to similar measures reported by other companies.
TEJON RANCH CO.Non-GAAP Financial Measures(Unaudited)
Three Months Ended March 31, | |||||||
($ in thousands) | 2022 | 2021 | |||||
Net income (loss) | $ | 4,314 | $ | (1,063 | ) | ||
Net income (loss) attributable to non-controlling interest | 7 | (8 | ) | ||||
Net income (loss) attributable to common stockholders | 4,307 | (1,055 | ) | ||||
Interest, net | |||||||
Consolidated | (17 | ) | (7 | ) | |||
Our share of interest expense from unconsolidated joint ventures | 591 | 624 | |||||
Total interest, net | 574 | 617 | |||||
Income taxes | 3,046 | 21 | |||||
Depreciation and amortization: | |||||||
Consolidated | 967 | 965 | |||||
Our share of depreciation and amortization from unconsolidated joint ventures | 1,149 | 1,175 | |||||
Total depreciation and amortization | 2,116 | 2,140 | |||||
EBITDA | 10,043 | 1,723 | |||||
Stock compensation expense | 1,219 | 1,276 | |||||
Adjusted EBITDA | $ | 11,262 | $ | 2,999 |
Tejon Ranch Co. |
Allen E. Lyda, 661-248-3000 |
Chief Operating Officer/Chief Financial Officer |