EPE Capital Partners Limited (JSE:EPE) News - Unaudited interim results for the six months ended 31 December 2021 EPE CAPITAL PARTNERS LTD INCORPORATED IN THE REPUBLIC OF MAURITIUS REGISTRATION NUMBER: C138883 C1/GBL ISIN: MU0522S00005 SHARE CODE: EPE ("ETHOS CAPITAL" OR "THE COMPANY" OR "THE GROUP") UNAUDITED INTERIM RESULTS FOR the SIX MONTHS ENDED 31 DECEMBER 2021 INTRODUCTION EPE Capital Partners Ltd is an investment company, registered and incorporated in Mauritius as a public company. It is listed on the Johannesburg Stock Exchange ("JSE") and offers shareholders long-term capital appreciation by making commitments and investments into Funds or Co-Investments that are managed by Ethos Private Equity (Pty) Limited ("Ethos"), providing the Company with largely indirect exposure to a diversified portfolio of unlisted private equity-type investments ("Portfolio Companies"). The Group refers to the consolidated results of the Company and its deemed controlled entity. The Group's performance is largely measured by the growth in the net asset value ("NAV") and NAV per share ("NAVPS"). THE ADVISOR: ETHOS Ethos acts as Ethos Capital's Investment Advisor. In addition, Ethos is the Manager of the Funds that Ethos Capital invests in. Ethos is an investment firm that manages investments in private equity and mezzanine transactions in South Africa and other sub-Saharan African countries. Ethos has a 38-year history and a strong track record of successful, sustainable investing across economic and political cycles that has delivered 98 realised investments at a 24% gross IRR and a 2.5x multiple of cost for limited partners in its Large Equity Funds. RESULTS ANNOUNCEMENT Key highlights over the six-month period - R2.6 billion carrying value of invested capital and total assets, with exposure to 23 Portfolio Companies. - 24% increase in 31 December 2021 NAVPS of R8.26, at Brait's share price. - 10% increase in 31 December 2021 NAVPS of R10.08, at Brait's NAVPS. - R310 million capital invested via the Ethos Funds, including a new Fintech investment in Crossfin and the Brait exchangeable bonds. - Significant improvement in operating performance with 88% of the unlisted portfolio by value delivering positive EBITDA growth. - Aggregate attributable LTM EBITDA growth of 54% across the unlisted portfolio, and 15% across the top five unlisted investments. - Continued demonstration of exiting investments at a premium to NAV. - Board’s focus is on value optimisation and return of capital to shareholders. Overview The past six months has seen a continuation of the robust recovery Ethos Capital experienced in the second half of the financial year ended June 2021. Whilst the Omicron variant, and the social unrest in July 2021, caused significant disruption to various Portfolio Companies and impacted consumer sentiment, in the main the impact of the latest COVID wave has been less severe than previous waves. Almost all the Portfolio Companies achieved strong growth in the past six months with some returning to above pre-COVID levels. The benefit of the cost- saving initiatives and improved operating leverage has manifested in stronger than expected recoveries although some remain adversely impacted by the effects of the crisis and the lower levels of consumer spend and sentiment. The improved operating performance has resulted in a very significant increase in the valuations of the majority of unlisted and listed assets. The Ethos Capital NAVPS (including Brait at its NAVPS that increased by 3%) increased by c.10% from R9.19 to R10.08, largely driven by the unlisted portfolio. The portfolio achieved a 13% return over the period, driven by broad increases in valuations across most of the portfolio, including Channel VAS, Gammatek and TymeBank. Furthermore, the listed assets (Brait and MTN Zakhele Futhi) benefited from share price increases of 58% and 100% respectively. These all contributed to an increase in Ethos Capital's NAVPS (including Brait at its share price) of c.24% from R6.67 to R8.26 over the six months. Total assets increased to R2.6 billion, resulting from the portfolio increases as well as net capital invested of R310 million during the period. This includes Ethos Capital's participation via the Ethos Funds in a new Fintech investment, Crossfin Technology Holdings (Pty) Ltd, and the Brait exchangeable bonds rights issue. Given the uncertain economic outlook, the Board believes that remaining focused on theme/tailwind-led investing, leveraging the sector, value add and domain expertise of the Investment Advisor, while exercising price discipline and exploring realisation opportunities, should result in strong investment returns in excess of the Company's cost of capital. FINANCIAL POSITION AND INVESTMENT PORTFOLIO EXTRACT OF STATEMENT OF FINANCIAL POSITION Group Company 31 December 30 June 31 December 30 June 2021 2021 2021 2021 R'million R'million R'million R'million ASSETS Non-current assets Unlisted investments at fair value 2,563.0 1,827.3 2,563.0 1,827.3 Current assets 11.9 57.2 11.4 56.7 TOTAL ASSETS 2,574.9 1,884.5 2,574.4 1,884.0 EQUITY AND LIABILITIES Total Ordinary shareholders' equity 2,128.2 1,716.4 2,289.6 1,871.9 Non-current liabilities 431.9 156.0 270.0 - Current liabilities 14.8 12.1 14.8 12.1 Total Liabilities 446.7 168.1 284.8 12.1 TOTAL EQUITY AND LIABILITIES 2,574.9 1,884.5 2,574.4 1,884.0 NET ASSET VALUE 2,128.2 1,716.4 2,289.6 1,871.9 Basic Net Asset Value per share (Rand) 8.26 6.67 8.45 6.91 Attributable shares in issue ('000) 257,500 257,500 271,000 271,000 INVESTMENT PORTFOLIO - AT 31 DECEMBER 2021 Valuation Name R'million % of total assets Primary/Secondary Investments Ethos Fund VII 907.5 35.2 Ethos Mid Market Fund I 603.8 23.4 Ethos Ai Fund I 164.2 6.4 Ethos Healthcare Platform 140.8 5.5 Ethos Fund VI 62.5 2.4 Ethos Mezzanine Partners 3 10.6 0.4 Co-Investments Brait 510.3 19.8 Channel Vas Investments Ltd BVI 76.8 3.0 Primedia / Ster Kinekor 67.0 2.6 Kevro Holdings (Pty) Ltd 19.5 0.8 2,563.0 99.5 TOP 10 UNDERLYING PORTFOLIO COMPANIES - AT 31 DECEMBER 2021 Name Business description Year* % of Total assets Channel Vas FinTech service provider 2018 26.1 Premier (Brait) FMCG manufacturer 2020 10.9 Virgin Active (Brait) Health club operator 2020 10.4 Echo Corporate ISP 2018 7.3 Vertice MedTech 2018 7.0 Synerlytic Specialised analytical and testing services 2019 6.5 Crossfin FinTech group 2021 4.8 Gammatek TMT accessory distribution 2018 4.7 Primedia Media 2017 2.8 MTN Zakhele Futhi Telecommunications 2017 2.6 83.1 Brait EB Exchangeable bonds 2021 6.6 Other (13 Portfolio Companies) 9.8 Total underlying investments 99.5 * Initial acquisition date by Ethos Fund RESPONSIBILITY STATEMENT This short-form announcement is the responsibility of the Directors of Ethos Capital and is only a summary of the information in the full announcement and does not contain full or complete details. The announcement is itself not audited but extracted from unaudited results. Any investment decision should be based on the full announcement which is available from today at: https://senspdf.jse.co.za/documents/2022/JSE/ISSE/EPEE/EPECAP1221.pdf and is published on the Company's website at: https://ethoscapital.mu/investors/reports-results/ Copies of the full announcement may also be requested from the Company Secretary (represented by Mr Kenny Curpen) at no charge at +230 (0) 403 6000, during office hours, or at ethoscapital@ocorian.com. PRESENTATION Ethos Capital will host a webcast presentation at 10h00 am on Wednesday 16 March 2022 covering the results relating to the six months ended 31 December 2021, and outlook. A copy of the presentation will be available for download on the Company's website at https://ethoscapital.mu/investors/reports-results/ Participants can obtain access via one of the following links: Webcast - https://services.choruscall.com/links/ethos4Y79T.html Conference call - https://services.choruscall.za.com/DiamondPassRegistration/register?confirmationNumber=4168212&linkSecurityString=87a69ea80 CORPORATE INFORMATION Directors Yvonne Stillhart (Chairperson) Derek Prout-Jones Kevin Allagapen Michael Pfaff Yuvraj Juwaheer Senior Advisors (Officers) Jean-Pierre van Onselen (CFO) Peter Hayward-Butt (CEO) Investment Advisor Ethos Private Equity (Pty) Limited 35 Fricker Road Illovo Johannesburg, 2196 Company Secretary and Registered Office Ocorian 6th Floor, Tower A, 1 Cybercity Ebene Mauritius Auditors Deloitte & Touche Level 7, Standard Chartered Tower 19 Cybercity Ebene Mauritius Deloitte & Touche 5 Magwa Crescent Waterfall City Johannesburg, 2090 Listing JSE Limited Abbreviated name: ETHOSCAP JSE code: EPE Sector: Financials - Closed End Investments Transfer Secretary Computershare Investor Services Proprietary Limited 15 Biermann Avenue Rosebank, 2196 Sponsor Rand Merchant Bank (A division of FirstRand Bank Limited) 1 Merchant Place Cnr Fredman Drive & Rivonia Road Sandton, 2196 Disclaimer The financial information on which this announcement is based, has not been audited, reviewed and reported on by the Company's external auditors. Ebene, Mauritius (with simultaneous circulation in Johannesburg) 16 March 2022 Sponsor RAND MERCHANT BANK (A division of FirstRand Bank Limited) Date: 16-03-2022 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.