Try our mobile app

General information

Large Russian developer of software for automation of banks (ABS), investment and insurance companies, non-state pension funds and other financial organizations
  • Bad financial results growth rate -0.2% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (16.6%)
  • Dividend yield for the last twelve months 5.0%
  • Free cash flow yield 9.1% (LTM)
  • Share price is 10.2% higher than minimum and 45.9% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (10.4x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: DIAS
Share price, RUB:  (+0.7%)3467
year average price 4786  


year start price 6345 2024-04-19

max close price 6345 2024-04-19

min close price 3146 2025-04-07

current price 3421 2025-04-18
Common stocks: 10 600 000

Dividend Yield:  5.0%
FCF Yield LTM: 9.1%
EV / LTM EBITDA:10.4x
EV / EBITDA annualized: 18.7x
Last revenue growth (y/y):  20.8%
Last growth of EBITDA (y/y):  -21.1%
Historical revenue growth:  18.0%
Historical growth of EBITDA:  15.3%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+29.7%
 FCF Creation+9.1%
 Growth-0.2%
 Growth Corr-16.8%
 
 Sum+21.8%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 36 750
Net Debt (m RUB): -1 545
EV (Enterprise Value): 35 205
EBITDA LTM (m RUB): 3 379
Net Income LTM (m RUB): 2 423
EV / LTM EBITDA: 10.4x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.5x
Average daily trading volume for the week, RUB mln: 13
P / E 15.2x
P / B 6.1x
ROE (Return on equity) 40.3%
ROA (Return on assets) 31.2%

Revenue and EBITDA

Semi-Annual values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company