Try our mobile app

General information

Large Russian developer of software for automation of banks (ABS), investment and insurance companies, non-state pension funds and other financial organizations
  • Pretty weak financial results growth rate 3.6% (average between last period year over year growth for revenue and EBITDA), there is slowdown compared to average historical growth rates (12.3%)
  • Dividend yield for the last twelve months 6.5%
  • Free cash flow yield 4.7% (LTM)
  • Share price is 9.3% higher than minimum and 57.5% lower than maximum for the last 3 years
  • The company is undervalued by EV / LTM EBITDA multiple compared to target level (9.6x vs
    )
  • Fundamental value created in LTM (estimate)

Key Financials (Download financials)

Ticker: DIAS
Share price, RUB:  (-1.0%)2723.5
year average price 3904  


year start price 4857 2024-08-18

max close price 5660 2024-09-23

min close price 2492 2025-07-11

current price 2724 2025-08-17
Common stocks: 10 600 000
Dividend Yield:  6.5%
FCF Yield LTM: 4.7%
EV / LTM EBITDA:9.6x
EV / EBITDA annualized: 16.4x
Last revenue growth (y/y):  17.6%
Last growth of EBITDA (y/y):  -10.4%
Historical revenue growth:  16.6%
Historical growth of EBITDA:  7.9%
Target EV / EBITDA (hist percentile):
Fundamental value created in LTM:
Fundamental value created in LTM:
 Mult Upside+30.0%
 FCF Creation+4.7%
 Growth+3.6%
 Growth Corr-8.7%
 
 Sum+29.6%
EV / LTM EBITDA mutiple calculation
Market Cap (m RUB): 28 869
Net Debt (m RUB): -1 253
EV (Enterprise Value): 27 616
EBITDA LTM (m RUB): 2 870
EV / LTM EBITDA: 9.6x
Net Debt / LTM EBITDA (if EBITDA > 0): -0.4x
Average daily trading volume for the week, RUB mln: 63
P / E 9.4x
P / E ann-d20.2x
P / B 4.8x
EBITDA margin ann-d 17.5%
Net income margin ann-d 29.7%

Revenue and EBITDA

Quarterly values (m RUB)

Change (y/y)

Cash Flow

FCF (m RUB), before FX effects elimination

Net Debt / Cash and Equivalents (m RUB)

Share price and dividends (Download history)

Share price

Payment RUB per share

Multiple and potential

EV / LTM EBITDA and 50% percentile

Potential dynamics

Daily trade volumes

Millions of RUB

P/B and P/E multipliers

P / B

P / E

More information for subscribed users:
detailed calculation of
Potential and Created Value,
commodities affecting the company